Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Edward Baltazar Pitoniak	CEO & Director	1956
Mr. John W. R. Payne	President & COO	1968
Mr. David Andrew Kieske	Executive VP, CFO & Treasurer	1971
Ms. Samantha Sacks Gallagher J.D.	Executive VP, General Counsel & Secretary	1976
Mr. Jeremy Waxman	VP & Chief Accounting Officer	1988
Mr. Jacques Cornet	Investor Relations of ICR Inc.	NA
Mr. Benjamin Somogyi J.D.	Assistant General Counsel & Director of Compliance	NA
Ms. Allison Hight	Head of People	NA
Mr. Gabriel F. Wasserman	MD of Business Development and VICI Experiential Credit Solutions (V.E.C.S.)	1984
Ms. Moira McCloskey	Senior Vice President of Capital Markets	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Ro Khanna	N/A	Purchase	N/A	$27.03	N/A
Mar 13, 2026	Gilbert Ray Cisneros, Jr.	N/A	Sale	N/A	$28.43	N/A
Feb 24, 2026	Ro Khanna	N/A	Purchase	N/A	$30.26	N/A
Jan 29, 2026	Ro Khanna	N/A	Sale	N/A	$28.11	N/A
Jan 09, 2026	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$27.77	N/A
Dec 19, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$27.70	N/A
Oct 07, 2025	Ro Khanna	N/A	Purchase	N/A	$31.97	N/A
Jul 11, 2025	Ritchie Torres	N/A	Sale	N/A	$33.43	N/A
Jul 01, 2025	Ro Khanna	N/A	Sale	N/A	$33.03	N/A
May 28, 2025	Ro Khanna	N/A	Sale	N/A	$31.54	N/A
Apr 07, 2025	Julie Johnson	N/A	Sale	N/A	$29.75	N/A
Mar 14, 2024	James R Abrahamson	N/A	Purchase	3.00K	$28.85	$86.55K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	158.46M	Dec 31, 2025	14.72%	$0.06	1.09%
BlackRock Inc	129.47M	Mar 31, 2026	12.02%	$0.06	2.41%
Vanguard Portfolio Management, LLC	83.94M	Mar 31, 2026	7.80%	$0.12	0.00%
State Street Corp	64.24M	Mar 31, 2026	5.97%	$0.06	0.97%
Vanguard Capital Management, LLC	63.86M	Mar 31, 2026	5.93%	$0.04	0.00%
Geode Capital Management, LLC	38.66M	Mar 31, 2026	3.59%	$0.07	6.76%
Allianz Asset Management AG	30.96M	Mar 31, 2026	2.88%	$0.89	2.20%
Bank of America Corp	27.95M	Mar 31, 2026	2.60%	$0.06	2.70%
JPMorgan Chase & Co	25.39M	Mar 31, 2026	2.36%	$0.04	19.53%
NORGES BANK	19.12M	Dec 31, 2025	1.78%	$0.06	28.01%
T. Rowe Price Associates, Inc.	18.89M	Mar 31, 2026	1.75%	$0.06	-0.59%
Capital Research Global Investors	17.97M	Mar 31, 2026	1.67%	$0.08	-33.09%
Amvescap Plc.	17.03M	Mar 31, 2026	1.58%	$0.07	15.90%
Northern Trust Corp	15.54M	Mar 31, 2026	1.44%	$0.06	0.08%
Dimensional Fund Advisors, Inc.	15.46M	Mar 31, 2026	1.44%	$0.09	2.28%
Charles Schwab Investment Management Inc	14.42M	Mar 31, 2026	1.34%	$0.06	3.56%
Legal & General Group PLC	13.93M	Mar 31, 2026	1.29%	$0.09	-0.99%
Man Group PLC	10.93M	Mar 31, 2026	1.01%	$0.54	-4.21%
Barrow Hanley Mewhinney & Strauss LLC	10.60M	Mar 31, 2026	0.98%	$0.95	-0.99%
UBS Asset Mgmt Americas Inc	10.35M	Mar 31, 2026	0.96%	$0.06	1.29%
Shares Statistics

▼
Shares Outstanding: 1.10B
Shares Float: 1.06B
% Insiders: 28.40%
% Institutions: 9,844.20%
Short % Float: 3.29%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	37.71M	3.50%	▲ 2.02%	Apr 30, 2026
2	Vanguard Total Stock Mkt Idx Inv	31.64M	2.94%	▲ 1.35%	Apr 30, 2026
3	Vanguard 500 Index Investor	26.20M	2.43%	▲ 4.42%	Apr 30, 2026
4	Vanguard Mid Cap Index Institutional	22.01M	2.04%	▲ 2.67%	Apr 30, 2026
5	iShares Core S&P 500 ETF	14.39M	1.34%	▲ 0.31%	May 29, 2026
6	Fidelity 500 Index	13.70M	1.27%	▲ 0.35%	Apr 30, 2026
7	State Street® SPDR® S&P 500® ETF	13.13M	1.22%	▲ 0.11%	May 31, 2026
8	American Funds Capital Income Bldr A	12.99M	1.21%	▲ 10.94%	Mar 31, 2026
9	PIMCO Income Instl	11.63M	1.08%	▲ 0.00%	Mar 31, 2026
10	Vanguard Value Index Inv	9.42M	0.88%	▲ 2.74%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $45.77B
Trailing P/E: 8.88
Forward P/E: 8.94
Financial Highlights

▼
Market Cap: $28.64B
EBITDA: $3.99B
P/E Ratio: $8.88
Book Value: $26.37
Dividend/Share: $1.78
Dividend Yield: 6.88%
Earnings/Share: $2.93
Profit Margin: 76.83%
Operating Margin: 107.49%
ROA (TTM): 5.38%
ROE (TTM): 11.33%
Revenue (TTM): $4.04B
Revenue/Share (TTM): $3.79
Earnings Growth (YOY): 60.10%
Revenue Growth (YOY): 3.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$563.48M	$N/A	$46.72B	$18.50B	$27.80B
2024-12-31	$524.62M	$N/A	$45.37B	$18.42B	$26.54B
2023-12-31	$522.57M	$N/A	$44.06B	$18.40B	$25.26B
2022-12-31	$208.93M	$N/A	$37.58B	$15.29B	$22.29B
2021-12-31	$739.61M	$N/A	$17.60B	$5.41B	$12.19B
2020-12-31	$315.99M	$N/A	$17.06B	$7.57B	$9.49B
2019-12-31	$1.10B	$N/A	$13.27B	$5.22B	$8.05B
2018-12-31	$577.88M	$N/A	$11.33B	$4.43B	$6.90B
2017-12-31	$183.65M	$N/A	$9.74B	$4.96B	$4.78B
2016-12-31	$920.00K	$N/A	$90.48M	$6.33M	$84.14M
2015-12-31	$351.00K	$N/A	$92.03M	$6.66M	$85.38M
2014-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	26.68x	0.60x	0.40x	4.46x	4.60x
2024-12-31	27.92x	0.68x	0.41x	4.29x	5.08x
2023-12-31	28.22x	0.71x	0.42x	4.09x	5.29x
2022-12-31	30.08x	0.62x	0.41x	3.02x	8.20x
2021-12-31	11.42x	0.39x	0.31x	3.68x	3.32x
2020-12-31	11.01x	1.43x	0.44x	2.96x	11.19x
2019-12-31	5.10x	1.19x	0.39x	3.39x	11.86x
2018-12-31	6.43x	0.60x	0.39x	3.56x	5.54x
2017-12-31	0.49x	1.06x	0.51x	2.28x	46.60x
2016-12-31	1.61x	0.00x	0.07x	1.00x	0.00x
2015-12-31	0.85x	0.00x	0.07x	1.00x	0.02x
2014-12-31	N/A	N/A	N/A	1.00x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VICI",
        "Type": "Common Stock",
        "Name": "VICI Properties Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00HVVB499",
        "ISIN": "US9256521090",
        "LEI": "254900RKH6RY9KCJQH63",
        "PrimaryTicker": "VICI.US",
        "CUSIP": "925652109",
        "CIK": "0001705696",
        "EmployerIdNumber": "81-4177147",
        "FiscalYearEnd": "December",
        "IPODate": "2017-10-17",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Other Specialized REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "VICI Properties Inc. is an S&P 500 experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality, wellness, entertainment and leisure destinations, including Caesars Palace Las Vegas, MGM Grand and the Venetian Resort Las Vegas, three of the most iconic entertainment facilities on the Las Vegas Strip. VICI Properties owns 93 experiential assets across a geographically diverse portfolio consisting of 54 gaming properties and 39 other experiential properties across the United States and Canada. The portfolio is comprised of approximately 127 million square feet and features approximately 60,300 hotel rooms and over 500 restaurants, bars, nightclubs and sportsbooks. Its properties are occupied by industry-leading gaming, leisure and hospitality operators under long-term, triple-net lease agreements. VICI Properties has a growing array of real estate and financing partnerships with leading developers and operators in other experiential sectors, including Cabot, Cain, Canyon Ranch, Chelsea Piers, Great Wolf Resorts, Homefield, Kalahari Resorts and Lucky Strike Entertainment. VICI Properties also owns four championship golf courses and approximately 33 acres of undeveloped and underdeveloped land adjacent to the Las Vegas Strip. VICI Properties' goal is to create the highest quality and most productive experiential real estate portfolio through a strategy of partnering with the highest quality experiential place makers and operators. VICI Properties Inc. was incorporated in 2016 and is based in New York, United States.",
        "Address": "535 Madison Avenue, New York, NY, United States, 10022-2203",
        "AddressData": {
            "Street": "535 Madison Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10022-2203"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Edward Baltazar Pitoniak",
                "Title": "CEO & Director",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. John W. R. Payne",
                "Title": "President & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. David Andrew Kieske",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Samantha Sacks Gallagher J.D.",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Jeremy  Waxman",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Jacques  Cornet",
                "Title": "Investor Relations of  ICR Inc.",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Benjamin  Somogyi J.D.",
                "Title": "Assistant General Counsel & Director of Compliance",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Allison  Hight",
                "Title": "Head of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gabriel F. Wasserman",
                "Title": "MD of Business Development and VICI Experiential Credit Solutions (V.E.C.S.)",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Moira  McCloskey",
                "Title": "Senior Vice President of Capital Markets",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 949 4631",
        "WebURL": "https://www.viciproperties.com",
        "LogoURL": "/img/logos/US/VICI.png",
        "FullTimeEmployees": 28,
        "UpdatedAt": "2026-07-10"
    },
    "Highlights": {
        "MarketCapitalization": 28639096832,
        "MarketCapitalizationMln": 28639.0968,
        "EBITDA": 3990516992,
        "PERatio": 8.8771,
        "PEGRatio": null,
        "WallStreetTargetPrice": 33.4583,
        "BookValue": 26.369,
        "DividendShare": 1.783,
        "DividendYield": 0.0688,
        "EarningsShare": 2.93,
        "EPSEstimateCurrentYear": 2.895,
        "EPSEstimateNextYear": 2.935,
        "EPSEstimateNextQuarter": 0.72,
        "EPSEstimateCurrentQuarter": 0.71,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.7683,
        "OperatingMarginTTM": 1.0749,
        "ReturnOnAssetsTTM": 0.0538,
        "ReturnOnEquityTTM": 0.1133,
        "RevenueTTM": 4040432896,
        "RevenuePerShareTTM": 3.793,
        "QuarterlyRevenueGrowthYOY": 0.035,
        "GrossProfitTTM": 4005734912,
        "DilutedEpsTTM": 2.93,
        "QuarterlyEarningsGrowthYOY": 0.601
    },
    "Valuation": {
        "TrailingPE": 8.8771,
        "ForwardPE": 8.9445,
        "PriceSalesTTM": 7.0881,
        "PriceBookMRQ": 1.0129,
        "EnterpriseValue": 45772480248,
        "EnterpriseValueRevenue": 11.3286,
        "EnterpriseValueEbitda": 11.4191
    },
    "SharesStats": {
        "SharesOutstanding": 1101080187,
        "SharesFloat": 1064615092,
        "PercentInsiders": 0.28400000000000003,
        "PercentInstitutions": 98.442,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0329
    },
    "Technicals": {
        "Beta": 0.683,
        "52WeekHigh": 31.9421,
        "52WeekLow": 25.815,
        "50DayMA": 27.7736,
        "200DayMA": 28.8411,
        "SharesShort": 31326166,
        "SharesShortPriorMonth": 28741853,
        "ShortRatio": 3.72,
        "ShortPercent": 0.0329
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.8,
        "ForwardAnnualDividendYield": 0.0694,
        "PayoutRatio": 0.6143,
        "DividendDate": "2026-07-09",
        "ExDividendDate": "2026-06-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.2083,
        "TargetPrice": 33.4583,
        "StrongBuy": 12,
        "Buy": 5,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 14.7158,
                "totalAssets": 0.0646,
                "currentShares": 158457308,
                "change": 1705855,
                "change_p": 1.0883
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.024,
                "totalAssets": 0.0618,
                "currentShares": 129471926,
                "change": 3042043,
                "change_p": 2.4061
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.7959,
                "totalAssets": 0.1198,
                "currentShares": 83944809,
                "change": 83944809,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.9655,
                "totalAssets": 0.0616,
                "currentShares": 64235647,
                "change": 615728,
                "change_p": 0.9678
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.9304,
                "totalAssets": 0.0432,
                "currentShares": 63857566,
                "change": 63857566,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.59,
                "totalAssets": 0.0671,
                "currentShares": 38656287,
                "change": 2447041,
                "change_p": 6.7581
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 2.8753,
                "totalAssets": 0.8868,
                "currentShares": 30960260,
                "change": 667896,
                "change_p": 2.2048
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 2.5956,
                "totalAssets": 0.0558,
                "currentShares": 27948502,
                "change": 734068,
                "change_p": 2.6973
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 2.3581,
                "totalAssets": 0.0442,
                "currentShares": 25391572,
                "change": 4148379,
                "change_p": 19.528
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.7757,
                "totalAssets": 0.0575,
                "currentShares": 19120754,
                "change": 4183803,
                "change_p": 28.0098
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.7545,
                "totalAssets": 0.0597,
                "currentShares": 18892331,
                "change": -112883,
                "change_p": -0.594
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 1.6685,
                "totalAssets": 0.0762,
                "currentShares": 17966558,
                "change": -8885928,
                "change_p": -33.0916
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.5816,
                "totalAssets": 0.0712,
                "currentShares": 17030484,
                "change": 2336473,
                "change_p": 15.9009
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.4429,
                "totalAssets": 0.0561,
                "currentShares": 15537008,
                "change": 11939,
                "change_p": 0.0769
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.4355,
                "totalAssets": 0.0877,
                "currentShares": 15457602,
                "change": 344355,
                "change_p": 2.2785
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3392,
                "totalAssets": 0.0602,
                "currentShares": 14419817,
                "change": 496006,
                "change_p": 3.5623
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.2932,
                "totalAssets": 0.088,
                "currentShares": 13925091,
                "change": -139368,
                "change_p": -0.9909
            },
            {
                "name": "Man Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.0148,
                "totalAssets": 0.5416,
                "currentShares": 10926861,
                "change": -479676,
                "change_p": -4.2053
            },
            {
                "name": "Barrow Hanley Mewhinney & Strauss LLC",
                "date": "2026-03-31",
                "totalShares": 0.9843,
                "totalAssets": 0.9488,
                "currentShares": 10598950,
                "change": -106399,
                "change_p": -0.9939
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-03-31",
                "totalShares": 0.9612,
                "totalAssets": 0.0588,
                "currentShares": 10349778,
                "change": 131587,
                "change_p": 1.2878
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.5021,
                "totalAssets": 1.569,
                "currentShares": 37710247,
                "change": 745969,
                "change_p": 2.0181
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9386,
                "totalAssets": 0.0418,
                "currentShares": 31642356,
                "change": 421131,
                "change_p": 1.3489
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-04-30",
                "totalShares": 2.433,
                "totalAssets": 0.0477,
                "currentShares": 26198042,
                "change": 1109457,
                "change_p": 4.4222
            },
            {
                "name": "Vanguard Mid Cap Index Institutional",
                "date": "2026-04-30",
                "totalShares": 2.044,
                "totalAssets": 0.2996,
                "currentShares": 22009674,
                "change": 572999,
                "change_p": 2.673
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-05-29",
                "totalShares": 1.3366,
                "totalAssets": 0.0474,
                "currentShares": 14391842,
                "change": 44022,
                "change_p": 0.3068
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-04-30",
                "totalShares": 1.272,
                "totalAssets": 0.0505,
                "currentShares": 13696690,
                "change": 47125,
                "change_p": 0.3452
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-05-31",
                "totalShares": 1.2193,
                "totalAssets": 0.0473,
                "currentShares": 13128646,
                "change": 13970,
                "change_p": 0.1065
            },
            {
                "name": "American Funds Capital Income Bldr A",
                "date": "2026-03-31",
                "totalShares": 1.206,
                "totalAssets": 0.2926,
                "currentShares": 12985554,
                "change": 1280089,
                "change_p": 10.9358
            },
            {
                "name": "PIMCO Income Instl",
                "date": "2026-03-31",
                "totalShares": 1.0796,
                "totalAssets": 0.1406,
                "currentShares": 11625222,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.875,
                "totalAssets": 0.1151,
                "currentShares": 9421815,
                "change": 251472,
                "change_p": 2.7422
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-05-29",
                "totalShares": 0.8523,
                "totalAssets": 3.2562,
                "currentShares": 9177735,
                "change": 17801,
                "change_p": 0.1943
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.7177,
                "totalAssets": 2.1817,
                "currentShares": 7728158,
                "change": 3628,
                "change_p": 0.047
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.6221,
                "totalAssets": 1.836,
                "currentShares": 6698882,
                "change": 160713,
                "change_p": 2.4581
            },
            {
                "name": "Vanguard Mid-Cap Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6176,
                "totalAssets": 0.5271,
                "currentShares": 6650614,
                "change": 168939,
                "change_p": 2.6064
            },
            {
                "name": "T. Rowe Price U.S. Value Equity Tr-D",
                "date": "2026-03-31",
                "totalShares": 0.564,
                "totalAssets": 0.3867,
                "currentShares": 6073486,
                "change": 17002,
                "change_p": 0.2807
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-05-29",
                "totalShares": 0.5488,
                "totalAssets": 0.1862,
                "currentShares": 5909629,
                "change": 11316,
                "change_p": 0.1919
            },
            {
                "name": "State St S&P 500\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5442,
                "totalAssets": 0.0472,
                "currentShares": 5859707,
                "change": 93500,
                "change_p": 1.6215
            },
            {
                "name": "PIMCO GIS Income Institutional USD Acc",
                "date": "2026-03-31",
                "totalShares": 0.538,
                "totalAssets": 0.1261,
                "currentShares": 5793243,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-04-30",
                "totalShares": 0.5263,
                "totalAssets": 2.36,
                "currentShares": 5667075,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-04-30",
                "totalShares": 0.5182,
                "totalAssets": 0.0475,
                "currentShares": 5580007,
                "change": 30409,
                "change_p": 0.5479
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 28.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 30.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 28.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2026-01-09",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-19",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-12-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 27.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-07",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-10-07",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 31.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-11",
            "ownerCik": null,
            "ownerName": "Ritchie Torres",
            "transactionDate": "2025-07-11",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 33.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 33.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-28",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-05-28",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 31.54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-04-07",
            "ownerCik": null,
            "ownerName": "Julie Johnson",
            "transactionDate": "2025-04-07",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 29.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-03-14",
            "ownerCik": null,
            "ownerName": "James R Abrahamson",
            "transactionDate": "2024-03-14",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 28.85,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1201260/000170569624000045/xslF345X05/wk-form4_1710796567.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1063.0000",
                "shares": 1063000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1048.0000",
                "shares": 1048000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1016.0000",
                "shares": 1016000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "880.0000",
                "shares": 880000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "577.0000",
                "shares": 577000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "511.0000",
                "shares": 511000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "439.0000",
                "shares": 439000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "367.0000",
                "shares": 367000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "228.0000",
                "shares": 228000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1069.0000",
                "shares": 1069000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1063.0000",
                "shares": 1063000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1068.0000",
                "shares": 1068000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1057.0000",
                "shares": 1057000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1056.0000",
                "shares": 1056000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1048.0000",
                "shares": 1048000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1048.0000",
                "shares": 1048000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1043.0000",
                "shares": 1043000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1043.0000",
                "shares": 1043000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1016.0000",
                "shares": 1016000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1014.0000",
                "shares": 1014000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1008.0000",
                "shares": 1008000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1004.0000",
                "shares": 1004000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "880.0000",
                "shares": 880000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "964.0000",
                "shares": 964000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "897.0000",
                "shares": 897000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "688.0000",
                "shares": 688000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "577.0000",
                "shares": 577000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "572.0000",
                "shares": 572000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "554.0000",
                "shares": 554000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "545.0000",
                "shares": 545000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "511.0000",
                "shares": 511000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "536.0000",
                "shares": 536000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "489.0000",
                "shares": 489000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "465.0000",
                "shares": 465000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "439.0000",
                "shares": 439000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "466.0000",
                "shares": 466000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "413.0000",
                "shares": 413000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "406.0000",
                "shares": 406000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "367.0000",
                "shares": 367000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "370.0000",
                "shares": 370000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "370.0000",
                "shares": 370000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "343.0000",
                "shares": 343000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.62,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.71,
                "epsDifference": 0.11,
                "surprisePercent": 15.493
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.7,
                "epsDifference": -0.13,
                "surprisePercent": -18.5714
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.69,
                "epsDifference": 0.02,
                "surprisePercent": 2.8986
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.7,
                "epsDifference": 0.13,
                "surprisePercent": 18.5714
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.69,
                "epsDifference": -0.18,
                "surprisePercent": -26.087
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6739,
                "epsEstimate": 0.675,
                "epsDifference": -0.0011,
                "surprisePercent": -0.163
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.67,
                "epsDifference": 0.03,
                "surprisePercent": 4.4776
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.67,
                "epsDifference": 0.04,
                "surprisePercent": 5.9701
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.66,
                "epsDifference": -0.09,
                "surprisePercent": -13.6364
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.65,
                "epsDifference": 0.07,
                "surprisePercent": 10.7692
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.64,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.57,
                "epsDifference": 0.12,
                "surprisePercent": 21.0526
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.64,
                "epsDifference": -0.12,
                "surprisePercent": -18.75
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.58,
                "epsDifference": 0.05,
                "surprisePercent": 8.6207
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.58,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.48,
                "epsDifference": -0.53,
                "surprisePercent": -110.4167
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.45,
                "epsDifference": -0.1,
                "surprisePercent": -22.2222
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.45,
                "epsDifference": -0.14,
                "surprisePercent": -31.1111
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.48,
                "epsDifference": 0.06,
                "surprisePercent": 12.5
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.48,
                "epsDifference": 0.03,
                "surprisePercent": 6.25
            },
            "2020-12-31": {
                "reportDate": "2021-02-18",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.48,
                "epsDifference": 0.05,
                "surprisePercent": 10.4167
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.39,
                "epsDifference": -0.27,
                "surprisePercent": -69.2308
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.35,
                "epsDifference": 0.12,
                "surprisePercent": 34.2857
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.36,
                "epsDifference": -0.32,
                "surprisePercent": -88.8889
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.33,
                "epsDifference": -0.12,
                "surprisePercent": -36.3636
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.33,
                "epsDifference": -0.02,
                "surprisePercent": -6.0606
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.33,
                "epsDifference": -0.14,
                "surprisePercent": -42.4242
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0138",
                "earningsEstimateAvg": "2.9350",
                "earningsEstimateLow": "2.9300",
                "earningsEstimateHigh": "2.9400",
                "earningsEstimateYearAgoEps": "2.8950",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0138",
                "revenueEstimateAvg": "4351381390.00",
                "revenueEstimateLow": "4280831900.00",
                "revenueEstimateHigh": "4434642260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0389",
                "epsTrendCurrent": "2.9350",
                "epsTrend7daysAgo": "2.9400",
                "epsTrend30daysAgo": "2.9500",
                "epsTrend60daysAgo": "2.9250",
                "epsTrend90daysAgo": "2.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1054",
                "earningsEstimateAvg": "2.8950",
                "earningsEstimateLow": "2.8500",
                "earningsEstimateHigh": "2.9400",
                "earningsEstimateYearAgoEps": "2.6190",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1054",
                "revenueEstimateAvg": "4188545880.00",
                "revenueEstimateLow": "4159755000.00",
                "revenueEstimateHigh": "4243154630.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0455",
                "epsTrendCurrent": "2.8950",
                "epsTrend7daysAgo": "2.8500",
                "epsTrend30daysAgo": "2.8750",
                "epsTrend60daysAgo": "2.8600",
                "epsTrend90daysAgo": "2.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.0046",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.7133",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0046",
                "revenueEstimateAvg": "1054149150.00",
                "revenueEstimateLow": "1039774000.00",
                "revenueEstimateHigh": "1065673460.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0463",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1396",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.8252",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1396",
                "revenueEstimateAvg": "1044724710.00",
                "revenueEstimateLow": "1031477000.00",
                "revenueEstimateHigh": "1058000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0433",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3797",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.5146",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3797",
                "revenueEstimateAvg": "1019148050.00",
                "revenueEstimateLow": "994283000.00",
                "revenueEstimateHigh": "1043000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0355",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0329",
                "earningsEstimateAvg": "2.7700",
                "earningsEstimateLow": "2.7700",
                "earningsEstimateHigh": "2.7700",
                "earningsEstimateYearAgoEps": "2.6818",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0329",
                "revenueEstimateAvg": "4007310050.00",
                "revenueEstimateLow": "3985118000.00",
                "revenueEstimateHigh": "4036129430.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0411",
                "epsTrendCurrent": "2.7700",
                "epsTrend7daysAgo": "2.7700",
                "epsTrend30daysAgo": "2.7700",
                "epsTrend60daysAgo": "2.7700",
                "epsTrend90daysAgo": "2.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0297",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.6701",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0297",
                "revenueEstimateAvg": "1002283040.00",
                "revenueEstimateLow": "994988000.00",
                "revenueEstimateHigh": "1013000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0155",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.7110",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0155",
                "revenueEstimateAvg": "991221030.00",
                "revenueEstimateLow": "965303810.00",
                "revenueEstimateHigh": "1005000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0358",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.6950",
                "epsTrend30daysAgo": "0.6950",
                "epsTrend60daysAgo": "0.6950",
                "epsTrend90daysAgo": "0.6950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2107",
                "earningsEstimateAvg": "0.6850",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.5658",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2107",
                "revenueEstimateAvg": "977033370.00",
                "revenueEstimateLow": "918582260.00",
                "revenueEstimateHigh": "989200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0269",
                "epsTrendCurrent": "0.6850",
                "epsTrend7daysAgo": "0.6850",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0798",
                "earningsEstimateAvg": "2.6800",
                "earningsEstimateLow": "2.6800",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "2.4820",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0798",
                "revenueEstimateAvg": "3837963210.00",
                "revenueEstimateLow": "3737298460.00",
                "revenueEstimateHigh": "3854000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0626",
                "epsTrendCurrent": "2.6800",
                "epsTrend7daysAgo": "2.6800",
                "epsTrend30daysAgo": "2.6800",
                "epsTrend60daysAgo": "2.6800",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2180",
                "earningsEstimateAvg": "0.6700",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.5500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2180",
                "revenueEstimateAvg": "952860000.00",
                "revenueEstimateLow": "932020000.00",
                "revenueEstimateHigh": "962220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "0.6700",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0140",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0140",
                "revenueEstimateAvg": "952440000.00",
                "revenueEstimateLow": "916760000.00",
                "revenueEstimateHigh": "964920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2690",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2690",
                "revenueEstimateAvg": "936670000.00",
                "revenueEstimateLow": "913000000.00",
                "revenueEstimateHigh": "949580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.8820",
                "earningsEstimateAvg": "2.3900",
                "earningsEstimateLow": "2.2900",
                "earningsEstimateHigh": "2.4500",
                "earningsEstimateYearAgoEps": "1.2700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.8820",
                "revenueEstimateAvg": "3589300000.00",
                "revenueEstimateLow": "3487000000.00",
                "revenueEstimateHigh": "3614770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.3800",
                "epsTrendCurrent": "2.3900",
                "epsTrend7daysAgo": "2.3900",
                "epsTrend30daysAgo": "2.3900",
                "epsTrend60daysAgo": "2.3900",
                "epsTrend90daysAgo": "2.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.8530",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8530",
                "revenueEstimateAvg": "898800000.00",
                "revenueEstimateLow": "868000000.00",
                "revenueEstimateHigh": "919890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1960",
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "11.3330",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "11.3330",
                "revenueEstimateAvg": "885930000.00",
                "revenueEstimateLow": "852000000.00",
                "revenueEstimateHigh": "907000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3370",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "834400000.00",
                "revenueEstimateLow": "713650000.00",
                "revenueEstimateHigh": "881000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.0030",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5700",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3070",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3070",
                "revenueEstimateAvg": "2600700000.00",
                "revenueEstimateLow": "2484830000.00",
                "revenueEstimateHigh": "2603000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.7230",
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2200",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.0360",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0360",
                "revenueEstimateAvg": "740680000.00",
                "revenueEstimateLow": "706500000.00",
                "revenueEstimateHigh": "762500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.9710",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1300",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1300",
                "revenueEstimateAvg": "595640000.00",
                "revenueEstimateLow": "560670000.00",
                "revenueEstimateHigh": "626900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5820",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "412160000.00",
                "revenueEstimateLow": "393600000.00",
                "revenueEstimateHigh": "436760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0110",
                "earningsEstimateAvg": "1.7700",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0110",
                "revenueEstimateAvg": "1509570000.00",
                "revenueEstimateLow": "1454810000.00",
                "revenueEstimateHigh": "1510150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "1.7700",
                "epsTrend7daysAgo": "1.7700",
                "epsTrend30daysAgo": "1.7700",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3650",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "371230000.00",
                "revenueEstimateLow": "338790000.00",
                "revenueEstimateHigh": "381940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "368590000.00",
                "revenueEstimateLow": "341470000.00",
                "revenueEstimateHigh": "379000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.4290",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "10.8000",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "10.8000",
                "revenueEstimateAvg": "374310000.00",
                "revenueEstimateLow": "338890000.00",
                "revenueEstimateHigh": "377000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4890",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3060",
                "earningsEstimateAvg": "1.6200",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3060",
                "revenueEstimateAvg": "1203870000.00",
                "revenueEstimateLow": "1183200000.00",
                "revenueEstimateHigh": "1249000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3450",
                "epsTrendCurrent": "1.6200",
                "epsTrend7daysAgo": "1.6200",
                "epsTrend30daysAgo": "1.6200",
                "epsTrend60daysAgo": "1.5900",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.0970",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0970",
                "revenueEstimateAvg": "307650000.00",
                "revenueEstimateLow": "295130000.00",
                "revenueEstimateHigh": "317510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.3830",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0270",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0270",
                "revenueEstimateAvg": "255790000.00",
                "revenueEstimateLow": "250740000.00",
                "revenueEstimateHigh": "260430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0810",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0810",
                "revenueEstimateAvg": "251380000.00",
                "revenueEstimateLow": "235010000.00",
                "revenueEstimateHigh": "268220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1190",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0280",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0280",
                "revenueEstimateAvg": "891560000.00",
                "revenueEstimateLow": "864240000.00",
                "revenueEstimateHigh": "896800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.3900",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0570",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0570",
                "revenueEstimateAvg": "223990000.00",
                "revenueEstimateLow": "218990000.00",
                "revenueEstimateHigh": "227300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.0260",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0260",
                "revenueEstimateAvg": "216230000.00",
                "revenueEstimateLow": "211710000.00",
                "revenueEstimateHigh": "221310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0910",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "224720000.00",
                "revenueEstimateLow": "205730000.00",
                "revenueEstimateHigh": "248520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "6.6320",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "6.6320",
                "revenueEstimateAvg": "904130000.00",
                "revenueEstimateLow": "878230000.00",
                "revenueEstimateHigh": "910230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "3.8190",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4800",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "230920000.00",
                "revenueEstimateLow": "226000000.00",
                "revenueEstimateHigh": "243800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "220975000.00",
                "revenueEstimateLow": "215000000.00",
                "revenueEstimateHigh": "223570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "216200000.00",
                "revenueEstimateLow": "213000000.00",
                "revenueEstimateHigh": "220700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.82
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.62
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.6539
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.57
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.51
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.8
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.16
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.27
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.52
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.19
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "47089674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5042000.00",
                    "totalLiab": "18470812000.00",
                    "totalStockholderEquity": "28188653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "659825000.00",
                    "commonStock": "10690000.00",
                    "capitalStock": "10690000.00",
                    "retainedEarnings": "3158398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46609468000.00",
                    "cash": "480206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659825000.00",
                    "currentDeferredRevenue": "173509000.00",
                    "netDebt": "17221471000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17701677000.00",
                    "otherStockholderEquity": "24900713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21950559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21465311000.00",
                    "longTermDebt": "16787100000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "118852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24168853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25139115000.00",
                    "capitalLeaseObligations": "914577000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17810987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47089674000.00",
                    "cashAndShortTermInvestments": "480206000.00",
                    "propertyPlantAndEquipmentGross": "962155000.00",
                    "propertyPlantAndEquipmentNet": "962155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21290734000.00",
                    "netInvestedCapital": "44975753000.00",
                    "commonStockSharesOutstanding": "1068527584.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "46724168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4766000.00",
                    "totalLiab": "18501581000.00",
                    "totalStockholderEquity": "27797640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "724974000.00",
                    "commonStock": "10688000.00",
                    "capitalStock": "10688000.00",
                    "retainedEarnings": "2767053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46116205000.00",
                    "cash": "563479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724974000.00",
                    "currentDeferredRevenue": "238715000.00",
                    "netDebt": "17126261000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17689740000.00",
                    "otherStockholderEquity": "24898868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19339997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44484000.00",
                    "netReceivables": "18727268000.00",
                    "longTermDebt": "16773241000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "121031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26413710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27384171000.00",
                    "capitalLeaseObligations": "916499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17776607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46724168000.00",
                    "cashAndShortTermInvestments": "607963000.00",
                    "propertyPlantAndEquipmentGross": "989059000.00",
                    "propertyPlantAndEquipmentNet": "960926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18615023000.00",
                    "netInvestedCapital": "44570881000.00",
                    "commonStockSharesOutstanding": "1061087719.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "46535840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2612000.00",
                    "totalLiab": "18438562000.00",
                    "totalStockholderEquity": "27673589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "668909000.00",
                    "commonStock": "10688000.00",
                    "capitalStock": "10688000.00",
                    "retainedEarnings": "2643251000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46028337000.00",
                    "cash": "507503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668909000.00",
                    "currentDeferredRevenue": "182651000.00",
                    "netDebt": "17172654000.00",
                    "shortTermDebt": "17802000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17680157000.00",
                    "otherStockholderEquity": "24894452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21540496000.00",
                    "longTermInvestments": "81359000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21030381000.00",
                    "longTermDebt": "16762660000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "125198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23942847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24995344000.00",
                    "capitalLeaseObligations": "917497000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17769653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46535840000.00",
                    "cashAndShortTermInvestments": "507503000.00",
                    "propertyPlantAndEquipmentGross": "966129000.00",
                    "propertyPlantAndEquipmentNet": "966129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20871587000.00",
                    "netInvestedCapital": "44436249000.00",
                    "commonStockSharesOutstanding": "1068369218.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "46054023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3036000.00",
                    "totalLiab": "18609911000.00",
                    "totalStockholderEquity": "27024451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "681927000.00",
                    "commonStock": "10567000.00",
                    "capitalStock": "10567000.00",
                    "retainedEarnings": "2362176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "45821040000.00",
                    "cash": "232983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "681927000.00",
                    "currentDeferredRevenue": "219814000.00",
                    "netDebt": "17605188000.00",
                    "shortTermDebt": "37278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17838171000.00",
                    "otherStockholderEquity": "24515601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21136018000.00",
                    "longTermInvestments": "81688000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20899999000.00",
                    "longTermDebt": "16922273000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "136107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23866071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24918005000.00",
                    "capitalLeaseObligations": "915898000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17927984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46054023000.00",
                    "cashAndShortTermInvestments": "232983000.00",
                    "propertyPlantAndEquipmentGross": "964321000.00",
                    "propertyPlantAndEquipmentNet": "964321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20454091000.00",
                    "netInvestedCapital": "43946724000.00",
                    "commonStockSharesOutstanding": "1057270580.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "45526064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4383000.00",
                    "totalLiab": "18503399000.00",
                    "totalStockholderEquity": "26609169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653640000.00",
                    "commonStock": "10567000.00",
                    "capitalStock": "10567000.00",
                    "retainedEarnings": "1954124000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "45191747000.00",
                    "cash": "334317000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653640000.00",
                    "currentDeferredRevenue": "191548000.00",
                    "netDebt": "17429959000.00",
                    "shortTermDebt": "1353544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17764276000.00",
                    "otherStockholderEquity": "24512026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20772693000.00",
                    "longTermInvestments": "82033000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20433993000.00",
                    "longTermDebt": "16847001000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "132452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23699167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24753371000.00",
                    "capitalLeaseObligations": "917275000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17849759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45526064000.00",
                    "cashAndShortTermInvestments": "334317000.00",
                    "propertyPlantAndEquipmentGross": "962383000.00",
                    "propertyPlantAndEquipmentNet": "962383000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20119053000.00",
                    "netInvestedCapital": "43456170000.00",
                    "commonStockSharesOutstanding": "1056433000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "45368940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4534000.00",
                    "totalLiab": "18417139000.00",
                    "totalStockholderEquity": "26537955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "679910000.00",
                    "commonStock": "10564000.00",
                    "capitalStock": "10564000.00",
                    "retainedEarnings": "1867400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "524615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "679910000.00",
                    "currentDeferredRevenue": "217956000.00",
                    "netDebt": "17125470000.00",
                    "shortTermDebt": "1369264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17650085000.00",
                    "otherStockholderEquity": "24515417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18980881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18451732000.00",
                    "longTermDebt": "16732889000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "144574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23763394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26388059000.00",
                    "capitalLeaseObligations": "917196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17737229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45368940000.00",
                    "cashAndShortTermInvestments": "524615000.00",
                    "propertyPlantAndEquipmentGross": "991789000.00",
                    "propertyPlantAndEquipmentNet": "967267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18300971000.00",
                    "netInvestedCapital": "43270844000.00",
                    "commonStockSharesOutstanding": "1055808000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44918106000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5237000.00",
                    "totalLiab": "18395034000.00",
                    "totalStockholderEquity": "26111294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "652178000.00",
                    "commonStock": "10472000.00",
                    "capitalStock": "10472000.00",
                    "retainedEarnings": "1711277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18441967000.00",
                    "cash": "355667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652178000.00",
                    "currentDeferredRevenue": "194201000.00",
                    "netDebt": "17291967000.00",
                    "shortTermDebt": "17576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17647634000.00",
                    "otherStockholderEquity": "24247840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18797634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18436730000.00",
                    "longTermDebt": "16743584000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23609219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26120472000.00",
                    "capitalLeaseObligations": "904050000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17742856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44918106000.00",
                    "cashAndShortTermInvestments": "355667000.00",
                    "propertyPlantAndEquipmentGross": "955305000.00",
                    "propertyPlantAndEquipmentNet": "955305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18145456000.00",
                    "netInvestedCapital": "42854878000.00",
                    "commonStockSharesOutstanding": "1048338348.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44511250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6898000.00",
                    "totalLiab": "18384937000.00",
                    "totalStockholderEquity": "25718896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "653474000.00",
                    "commonStock": "10432000.00",
                    "capitalStock": "10432000.00",
                    "retainedEarnings": "1431264000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "347160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653474000.00",
                    "currentDeferredRevenue": "215689000.00",
                    "netDebt": "17287279000.00",
                    "shortTermDebt": "33587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17634439000.00",
                    "otherStockholderEquity": "24128989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18720504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18366446000.00",
                    "longTermDebt": "16727361000.00",
                    "inventory": "1.00",
                    "accountsPayable": "-249276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "148211000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23365948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25790746000.00",
                    "capitalLeaseObligations": "907078000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17731463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44511250000.00",
                    "cashAndShortTermInvestments": "347160000.00",
                    "propertyPlantAndEquipmentGross": "956567000.00",
                    "propertyPlantAndEquipmentNet": "956567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18067030000.00",
                    "netInvestedCapital": "42446257000.00",
                    "commonStockSharesOutstanding": "1042959627.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "44157873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4458000.00",
                    "totalLiab": "18339315000.00",
                    "totalStockholderEquity": "25414824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "624322000.00",
                    "commonStock": "10431000.00",
                    "capitalStock": "10431000.00",
                    "retainedEarnings": "1122878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "485318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624322000.00",
                    "currentDeferredRevenue": "186556000.00",
                    "netDebt": "17128974000.00",
                    "shortTermDebt": "49397000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17614292000.00",
                    "otherStockholderEquity": "24124875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18813581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29579000.00",
                    "netReceivables": "18294226000.00",
                    "longTermDebt": "16711739000.00",
                    "inventory": "546869000.00",
                    "accountsPayable": "-49397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "156640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24385511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25344292000.00",
                    "capitalLeaseObligations": "902553000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17714993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44157873000.00",
                    "cashAndShortTermInvestments": "514897000.00",
                    "propertyPlantAndEquipmentGross": "949784000.00",
                    "propertyPlantAndEquipmentNet": "949784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18189259000.00",
                    "netInvestedCapital": "42126563000.00",
                    "commonStockSharesOutstanding": "1043311636.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "44059841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4728000.00",
                    "totalLiab": "18402067000.00",
                    "totalStockholderEquity": "25255931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "660555000.00",
                    "commonStock": "10427000.00",
                    "capitalStock": "10427000.00",
                    "retainedEarnings": "965762000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "522574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "664840000.00",
                    "currentDeferredRevenue": "227241000.00",
                    "netDebt": "17105948000.00",
                    "shortTermDebt": "1051280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17628522000.00",
                    "otherStockholderEquity": "24125872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18763651000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1563000.00",
                    "netReceivables": "18236349000.00",
                    "longTermDebt": "16724125000.00",
                    "inventory": "552549000.00",
                    "accountsPayable": "-227241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23189969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25296190000.00",
                    "capitalLeaseObligations": "904397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17737227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44059841000.00",
                    "cashAndShortTermInvestments": "522574000.00",
                    "propertyPlantAndEquipmentGross": "974295000.00",
                    "propertyPlantAndEquipmentNet": "952621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18098811000.00",
                    "netInvestedCapital": "41980056000.00",
                    "commonStockSharesOutstanding": "1037834051.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "42832149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3685000.00",
                    "totalLiab": "18296467000.00",
                    "totalStockholderEquity": "24164951000.00",
                    "deferredLongTermLiab": "23638000.00",
                    "otherCurrentLiab": "649291000.00",
                    "commonStock": "10168000.00",
                    "capitalStock": "10168000.00",
                    "retainedEarnings": "652402000.00",
                    "otherLiab": "108218000.00",
                    "goodWill": null,
                    "otherAssets": "42321265000.00",
                    "cash": "510884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649291000.00",
                    "currentDeferredRevenue": "222430000.00",
                    "netDebt": "17028074000.00",
                    "shortTermDebt": "14700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17538958000.00",
                    "otherStockholderEquity": "23316140000.00",
                    "propertyPlantEquipment": "257170000.00",
                    "totalCurrentAssets": "17879801000.00",
                    "longTermInvestments": "973217000.00",
                    "netTangibleAssets": "24164951000.00",
                    "shortTermInvestments": "20289000.00",
                    "netReceivables": "17365232000.00",
                    "longTermDebt": "16692728000.00",
                    "inventory": "0.00",
                    "accountsPayable": "-14700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "186241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23085793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24952348000.00",
                    "capitalLeaseObligations": "846230000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17647176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42832149000.00",
                    "cashAndShortTermInvestments": "510884000.00",
                    "propertyPlantAndEquipmentGross": "913861000.00",
                    "propertyPlantAndEquipmentNet": "893338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17230510000.00",
                    "netInvestedCapital": "40857679000.00",
                    "commonStockSharesOutstanding": "1013589640.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "42250610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5172000.00",
                    "totalLiab": "18166035000.00",
                    "totalStockholderEquity": "23716716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "608014000.00",
                    "commonStock": "10074000.00",
                    "capitalStock": "10074000.00",
                    "retainedEarnings": "518059000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41511817000.00",
                    "cash": "738793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "608014000.00",
                    "currentDeferredRevenue": "210534000.00",
                    "netDebt": "16711687000.00",
                    "shortTermDebt": "30206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17450480000.00",
                    "otherStockholderEquity": "23014913000.00",
                    "propertyPlantEquipment": "150727000.00",
                    "totalCurrentAssets": "17910970000.00",
                    "longTermInvestments": "627259000.00",
                    "netTangibleAssets": "23716716000.00",
                    "shortTermInvestments": "1310000.00",
                    "netReceivables": "17167005000.00",
                    "longTermDebt": "16624197000.00",
                    "inventory": "-1310000.00",
                    "accountsPayable": "-30206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "367859000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "173670000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10074000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "518059000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22835539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24339640000.00",
                    "capitalLeaseObligations": "826283000.00",
                    "longTermDebtTotal": "16624197000.00",
                    "nonCurrentLiabilitiesOther": "933824000.00",
                    "nonCurrentLiabilitiesTotal": "17558021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23014913000.00",
                    "liabilitiesAndStockholdersEquity": "42250610000.00",
                    "cashAndShortTermInvestments": "738793000.00",
                    "propertyPlantAndEquipmentGross": "896354000.00",
                    "propertyPlantAndEquipmentNet": "876842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17302956000.00",
                    "netInvestedCapital": "40340913000.00",
                    "commonStockSharesOutstanding": "1007968422.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "41852813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-268180000.00",
                    "totalLiab": "18178278000.00",
                    "totalStockholderEquity": "23311246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292640000.00",
                    "commonStock": "10042000.00",
                    "capitalStock": "10042000.00",
                    "retainedEarnings": "220254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "247673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "617495000.00",
                    "currentDeferredRevenue": "221283000.00",
                    "netDebt": "16358567000.00",
                    "shortTermDebt": "103572000.00",
                    "shortLongTermDebt": "103572000.00",
                    "shortLongTermDebtTotal": "16709812000.00",
                    "otherStockholderEquity": "22910509000.00",
                    "propertyPlantEquipment": "153560000.00",
                    "totalCurrentAssets": "18185384000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "23311246000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17937711000.00",
                    "longTermDebt": "16606240000.00",
                    "inventory": "1.00",
                    "accountsPayable": "617495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "363289000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10042000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "220254000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21902709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23667429000.00",
                    "capitalLeaseObligations": "827784000.00",
                    "longTermDebtTotal": "16606240000.00",
                    "nonCurrentLiabilitiesOther": "954543000.00",
                    "nonCurrentLiabilitiesTotal": "17560783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22910509000.00",
                    "liabilitiesAndStockholdersEquity": "41852813000.00",
                    "cashAndShortTermInvestments": "247673000.00",
                    "propertyPlantAndEquipmentGross": "896822000.00",
                    "propertyPlantAndEquipmentNet": "878196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17567889000.00",
                    "netInvestedCapital": "39917486000.00",
                    "commonStockSharesOutstanding": "1003831325.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "37575826000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7348000.00",
                    "totalLiab": "15285713000.00",
                    "totalStockholderEquity": "21933637000.00",
                    "deferredLongTermLiab": "31480000.00",
                    "otherCurrentLiab": "380178000.00",
                    "commonStock": "9631000.00",
                    "capitalStock": "9631000.00",
                    "retainedEarnings": "93154000.00",
                    "otherLiab": "123174000.00",
                    "goodWill": null,
                    "otherAssets": "3453798000.00",
                    "cash": "208933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "593566000.00",
                    "currentDeferredRevenue": "213388000.00",
                    "netDebt": "13530742000.00",
                    "shortTermDebt": "58769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13798444000.00",
                    "otherStockholderEquity": "21645499000.00",
                    "propertyPlantEquipment": "153560000.00",
                    "totalCurrentAssets": "17852838000.00",
                    "longTermInvestments": "1460775000.00",
                    "netTangibleAssets": "21933637000.00",
                    "shortTermInvestments": "217342000.00",
                    "netReceivables": "17426563000.00",
                    "longTermDebt": "13739675000.00",
                    "inventory": "-7348000.00",
                    "accountsPayable": "-58769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "356476000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9631000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93154000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17385487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19722988000.00",
                    "capitalLeaseObligations": "829298000.00",
                    "longTermDebtTotal": "13739675000.00",
                    "nonCurrentLiabilitiesOther": "952472000.00",
                    "nonCurrentLiabilitiesTotal": "14692147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21645499000.00",
                    "liabilitiesAndStockholdersEquity": "37575826000.00",
                    "cashAndShortTermInvestments": "426275000.00",
                    "propertyPlantAndEquipmentGross": "894537000.00",
                    "propertyPlantAndEquipmentNet": "876726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17285503000.00",
                    "netInvestedCapital": "35673312000.00",
                    "commonStockSharesOutstanding": "965299406.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "37307982000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5903000.00",
                    "totalLiab": "15245685000.00",
                    "totalStockholderEquity": "21709579000.00",
                    "deferredLongTermLiab": "31912000.00",
                    "otherCurrentLiab": "583062000.00",
                    "commonStock": "9631000.00",
                    "capitalStock": "9631000.00",
                    "retainedEarnings": "-133311000.00",
                    "otherLiab": "932120000.00",
                    "goodWill": null,
                    "otherAssets": "3336398000.00",
                    "cash": "518383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "583062000.00",
                    "currentDeferredRevenue": "202888000.00",
                    "netDebt": "14042921000.00",
                    "shortTermDebt": "14281000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14561304000.00",
                    "otherStockholderEquity": "21641945000.00",
                    "propertyPlantEquipment": "153560000.00",
                    "totalCurrentAssets": "17190720000.00",
                    "longTermInvestments": "1463230000.00",
                    "netTangibleAssets": "21709579000.00",
                    "shortTermInvestments": "207722000.00",
                    "netReceivables": "16458712000.00",
                    "longTermDebt": "13730503000.00",
                    "inventory": "2.00",
                    "accountsPayable": "-14281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "352718000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "191314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9631000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-133311000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17778053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20117262000.00",
                    "capitalLeaseObligations": "830801000.00",
                    "longTermDebtTotal": "13730503000.00",
                    "nonCurrentLiabilitiesOther": "932120000.00",
                    "nonCurrentLiabilitiesTotal": "14662623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21641945000.00",
                    "liabilitiesAndStockholdersEquity": "37307982000.00",
                    "cashAndShortTermInvestments": "726105000.00",
                    "propertyPlantAndEquipmentGross": "892980000.00",
                    "propertyPlantAndEquipmentNet": "875979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17187463000.00",
                    "netInvestedCapital": "35440082000.00",
                    "commonStockSharesOutstanding": "964134340.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "37289217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6665000.00",
                    "totalLiab": "15174330000.00",
                    "totalStockholderEquity": "21762494000.00",
                    "deferredLongTermLiab": "36229000.00",
                    "otherCurrentLiab": "520260000.00",
                    "commonStock": "9631000.00",
                    "capitalStock": "9631000.00",
                    "retainedEarnings": "-88610000.00",
                    "otherLiab": "932570000.00",
                    "goodWill": null,
                    "otherAssets": "3112837000.00",
                    "cash": "614001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "520260000.00",
                    "currentDeferredRevenue": "173734000.00",
                    "netDebt": "13944360000.00",
                    "shortTermDebt": "33206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14558361000.00",
                    "otherStockholderEquity": "21644198000.00",
                    "propertyPlantEquipment": "153576000.00",
                    "totalCurrentAssets": "17126361000.00",
                    "longTermInvestments": "1464766000.00",
                    "netTangibleAssets": "21762494000.00",
                    "shortTermInvestments": "17075857000.00",
                    "netReceivables": "16505695000.00",
                    "longTermDebt": "13721500000.00",
                    "inventory": null,
                    "accountsPayable": "-33206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "352393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "197275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9631000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17811286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20162856000.00",
                    "capitalLeaseObligations": "836861000.00",
                    "longTermDebtTotal": "13721500000.00",
                    "nonCurrentLiabilitiesOther": "932570000.00",
                    "nonCurrentLiabilitiesTotal": "14654070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21644198000.00",
                    "liabilitiesAndStockholdersEquity": "37289217000.00",
                    "cashAndShortTermInvestments": "614001000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "886804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17151263000.00",
                    "netInvestedCapital": "35483994000.00",
                    "commonStockSharesOutstanding": "896545880.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "21741321000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3460000.00",
                    "totalLiab": "6257535000.00",
                    "totalStockholderEquity": "15404678000.00",
                    "deferredLongTermLiab": "51323000.00",
                    "otherCurrentLiab": "368338000.00",
                    "commonStock": "7484000.00",
                    "capitalStock": "7484000.00",
                    "retainedEarnings": "315809000.00",
                    "otherLiab": "86742000.00",
                    "goodWill": null,
                    "otherAssets": "1408287000.00",
                    "cash": "568702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "968338000.00",
                    "currentDeferredRevenue": "99062000.00",
                    "netDebt": "5233753000.00",
                    "shortTermDebt": "600000000.00",
                    "shortLongTermDebt": "600000000.00",
                    "shortLongTermDebtTotal": "5897014000.00",
                    "otherStockholderEquity": "14971890000.00",
                    "propertyPlantEquipment": "153576000.00",
                    "totalCurrentAssets": "3746234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15404678000.00",
                    "shortTermInvestments": "17113699000.00",
                    "netReceivables": "3174072000.00",
                    "longTermDebt": "5297014000.00",
                    "inventory": "-109495000.00",
                    "accountsPayable": "-99062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79108000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7484000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "315809000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17430207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17995087000.00",
                    "capitalLeaseObligations": "505441000.00",
                    "longTermDebtTotal": "5297014000.00",
                    "nonCurrentLiabilitiesOther": "592183000.00",
                    "nonCurrentLiabilitiesTotal": "5289197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14971890000.00",
                    "liabilitiesAndStockholdersEquity": "21741321000.00",
                    "cashAndShortTermInvestments": "568702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "564880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2777896000.00",
                    "netInvestedCapital": "20701692000.00",
                    "commonStockSharesOutstanding": "687914683.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "17597373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3660000.00",
                    "totalLiab": "5410199000.00",
                    "totalStockholderEquity": "12108268000.00",
                    "deferredLongTermLiab": "49618000.00",
                    "otherCurrentLiab": "226309000.00",
                    "commonStock": "6289000.00",
                    "capitalStock": "6289000.00",
                    "retainedEarnings": "346026000.00",
                    "otherLiab": "375837000.00",
                    "goodWill": null,
                    "otherAssets": "1642529000.00",
                    "cash": "739614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339839000.00",
                    "currentDeferredRevenue": "113530000.00",
                    "netDebt": "3954909000.00",
                    "shortTermDebt": "337460000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5031983000.00",
                    "otherStockholderEquity": "11755069000.00",
                    "propertyPlantEquipment": "153576000.00",
                    "totalCurrentAssets": "3882440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12108268000.00",
                    "shortTermInvestments": "8780521000.00",
                    "netReceivables": "3142826000.00",
                    "longTermDebt": "4694523000.00",
                    "inventory": "-3660000.00",
                    "accountsPayable": "57543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78906000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "346026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13355637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13714933000.00",
                    "capitalLeaseObligations": "297321000.00",
                    "longTermDebtTotal": "4694523000.00",
                    "nonCurrentLiabilitiesOther": "375837000.00",
                    "nonCurrentLiabilitiesTotal": "5070360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11755069000.00",
                    "liabilitiesAndStockholdersEquity": "17597373000.00",
                    "cashAndShortTermInvestments": "739614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "359296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3554414000.00",
                    "netInvestedCapital": "16802791000.00",
                    "commonStockSharesOutstanding": "637407750.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "17548804000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3190000.00",
                    "totalLiab": "5420018000.00",
                    "totalStockholderEquity": "12050107000.00",
                    "deferredLongTermLiab": "64558000.00",
                    "otherCurrentLiab": "344358000.00",
                    "commonStock": "6289000.00",
                    "capitalStock": "6289000.00",
                    "retainedEarnings": "290966000.00",
                    "otherLiab": "456608000.00",
                    "goodWill": null,
                    "otherAssets": "1114682000.00",
                    "cash": "669514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345333000.00",
                    "currentDeferredRevenue": "461000.00",
                    "netDebt": "4320276000.00",
                    "shortTermDebt": "4692032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4989790000.00",
                    "otherStockholderEquity": "11752852000.00",
                    "propertyPlantEquipment": "153576000.00",
                    "totalCurrentAssets": "3844008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12050107000.00",
                    "shortTermInvestments": "13124209000.00",
                    "netReceivables": "3171304000.00",
                    "longTermDebt": "4692032000.00",
                    "inventory": null,
                    "accountsPayable": "514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78679000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "290966000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13345112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13704796000.00",
                    "capitalLeaseObligations": "297758000.00",
                    "longTermDebtTotal": "4692032000.00",
                    "nonCurrentLiabilitiesOther": "1309000.00",
                    "nonCurrentLiabilitiesTotal": "5074685000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11752852000.00",
                    "liabilitiesAndStockholdersEquity": "17548804000.00",
                    "cashAndShortTermInvestments": "669514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "359684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3499136000.00",
                    "netInvestedCapital": "16742139000.00",
                    "commonStockSharesOutstanding": "571894545.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "17219548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4357000.00",
                    "totalLiab": "7484479000.00",
                    "totalStockholderEquity": "9656640000.00",
                    "deferredLongTermLiab": "25793000.00",
                    "otherCurrentLiab": "255997000.00",
                    "commonStock": "5370000.00",
                    "capitalStock": "5370000.00",
                    "retainedEarnings": "355524000.00",
                    "otherLiab": "79403000.00",
                    "goodWill": null,
                    "otherAssets": "16747620000.00",
                    "cash": "407522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256739000.00",
                    "currentDeferredRevenue": "352000.00",
                    "netDebt": "6666547000.00",
                    "shortTermDebt": "4168959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10941862000.00",
                    "otherStockholderEquity": "9366561000.00",
                    "propertyPlantEquipment": "243605000.00",
                    "totalCurrentAssets": "3571196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9656640000.00",
                    "shortTermInvestments": "19973000.00",
                    "netReceivables": "3159317000.00",
                    "longTermDebt": "6772903000.00",
                    "inventory": null,
                    "accountsPayable": "390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78429000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "355524000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13284583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13648352000.00",
                    "capitalLeaseObligations": "301166000.00",
                    "longTermDebtTotal": "6772903000.00",
                    "nonCurrentLiabilitiesOther": "1725000.00",
                    "nonCurrentLiabilitiesTotal": "7227740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9366561000.00",
                    "liabilitiesAndStockholdersEquity": "17219548000.00",
                    "cashAndShortTermInvestments": "407522000.00",
                    "propertyPlantAndEquipmentGross": "280565000.00",
                    "propertyPlantAndEquipmentNet": "363769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3314809000.00",
                    "netInvestedCapital": "16429543000.00",
                    "commonStockSharesOutstanding": "554438981.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "17085001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2682000.00",
                    "totalLiab": "7485309000.00",
                    "totalStockholderEquity": "9521559000.00",
                    "deferredLongTermLiab": "28163000.00",
                    "otherCurrentLiab": "254356000.00",
                    "commonStock": "5370000.00",
                    "capitalStock": null,
                    "retainedEarnings": "232038000.00",
                    "otherLiab": "77924000.00",
                    "goodWill": null,
                    "otherAssets": "31004000.00",
                    "cash": "322530000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255098000.00",
                    "currentDeferredRevenue": "493000.00",
                    "netDebt": "6748208000.00",
                    "shortTermDebt": "6769211000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7070738000.00",
                    "otherStockholderEquity": "9364294000.00",
                    "propertyPlantEquipment": "244939000.00",
                    "totalCurrentAssets": "3477425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9521559000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3152213000.00",
                    "longTermDebt": "6769211000.00",
                    "inventory": null,
                    "accountsPayable": "249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78133000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "232038000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13243185000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13607576000.00",
                    "capitalLeaseObligations": "301527000.00",
                    "longTermDebtTotal": "6769211000.00",
                    "nonCurrentLiabilitiesOther": "418334000.00",
                    "nonCurrentLiabilitiesTotal": "7230211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9364294000.00",
                    "liabilitiesAndStockholdersEquity": "17085001000.00",
                    "cashAndShortTermInvestments": "322530000.00",
                    "propertyPlantAndEquipmentGross": "364391000.00",
                    "propertyPlantAndEquipmentNet": "364391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3222820000.00",
                    "netInvestedCapital": "16290770000.00",
                    "commonStockSharesOutstanding": "544801802.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "17063613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2710000.00",
                    "totalLiab": "7569868000.00",
                    "totalStockholderEquity": "9415839000.00",
                    "deferredLongTermLiab": "73600000.00",
                    "otherCurrentLiab": "229932000.00",
                    "commonStock": "5367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139454000.00",
                    "otherLiab": "170792000.00",
                    "goodWill": null,
                    "otherAssets": "12694000.00",
                    "cash": "315993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317073000.00",
                    "currentDeferredRevenue": "93659000.00",
                    "netDebt": "6449539000.00",
                    "shortTermDebt": "7252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6772784000.00",
                    "otherStockholderEquity": "9363539000.00",
                    "propertyPlantEquipment": "158190000.00",
                    "totalCurrentAssets": "3491249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9415839000.00",
                    "shortTermInvestments": "19973000.00",
                    "netReceivables": "3155283000.00",
                    "longTermDebt": "6765532000.00",
                    "inventory": "-2710000.00",
                    "accountsPayable": "734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77906000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13208171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13572364000.00",
                    "capitalLeaseObligations": "301883000.00",
                    "longTermDebtTotal": "6765532000.00",
                    "nonCurrentLiabilitiesOther": "507322000.00",
                    "nonCurrentLiabilitiesTotal": "7252795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9363539000.00",
                    "liabilitiesAndStockholdersEquity": "17063613000.00",
                    "cashAndShortTermInvestments": "335966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "364193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114943000.00",
                    "netInvestedCapital": "16181371000.00",
                    "commonStockSharesOutstanding": "541935681.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16851830000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1217000.00",
                    "totalLiab": "7482291000.00",
                    "totalStockholderEquity": "9291973000.00",
                    "deferredLongTermLiab": "73600000.00",
                    "otherCurrentLiab": "230545000.00",
                    "commonStock": "5367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29338000.00",
                    "otherLiab": "77373000.00",
                    "goodWill": null,
                    "otherAssets": "14431000.00",
                    "cash": "144057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224397000.00",
                    "currentDeferredRevenue": "309000.00",
                    "netDebt": "6617775000.00",
                    "shortTermDebt": "6781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6768613000.00",
                    "otherStockholderEquity": "9361526000.00",
                    "propertyPlantEquipment": "158190000.00",
                    "totalCurrentAssets": "3297971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9291973000.00",
                    "shortTermInvestments": "19973000.00",
                    "netReceivables": "3133941000.00",
                    "longTermDebt": "6761832000.00",
                    "inventory": "-1217000.00",
                    "accountsPayable": "324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "29338000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13189176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13553859000.00",
                    "capitalLeaseObligations": "302229000.00",
                    "longTermDebtTotal": "6761832000.00",
                    "nonCurrentLiabilitiesOther": "422771000.00",
                    "nonCurrentLiabilitiesTotal": "7257894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9361526000.00",
                    "liabilitiesAndStockholdersEquity": "16851830000.00",
                    "cashAndShortTermInvestments": "164030000.00",
                    "propertyPlantAndEquipmentGross": "364683000.00",
                    "propertyPlantAndEquipmentNet": "364683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60250000.00",
                    "netInvestedCapital": "16053805000.00",
                    "commonStockSharesOutstanding": "536180175.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "16277634000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2001140000.00",
                    "totalLiab": "7203223000.00",
                    "totalStockholderEquity": "8992748000.00",
                    "deferredLongTermLiab": "19697000.00",
                    "otherCurrentLiab": "219860000.00",
                    "commonStock": "5337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191835000.00",
                    "otherLiab": "77300000.00",
                    "goodWill": null,
                    "otherAssets": "22739000.00",
                    "cash": "1680536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221059000.00",
                    "currentDeferredRevenue": "358000.00",
                    "netDebt": "5104054000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6784590000.00",
                    "otherStockholderEquity": "9296511000.00",
                    "propertyPlantEquipment": "1269458000.00",
                    "totalCurrentAssets": "4554276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8992748000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "872600000.00",
                    "longTermDebt": "6758132000.00",
                    "inventory": "1.00",
                    "accountsPayable": "841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5337000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-191835000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11576764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11723358000.00",
                    "capitalLeaseObligations": "26458000.00",
                    "longTermDebtTotal": "6758132000.00",
                    "nonCurrentLiabilitiesOther": "8643000.00",
                    "nonCurrentLiabilitiesTotal": "6982164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9296511000.00",
                    "liabilitiesAndStockholdersEquity": "16277634000.00",
                    "cashAndShortTermInvestments": "1680536000.00",
                    "propertyPlantAndEquipmentGross": "88089000.00",
                    "propertyPlantAndEquipmentNet": "96718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3520939000.00",
                    "netInvestedCapital": "15750880000.00",
                    "commonStockSharesOutstanding": "489213427.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "14907213000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2003773000.00",
                    "totalLiab": "7183182000.00",
                    "totalStockholderEquity": "7642568000.00",
                    "deferredLongTermLiab": "19795000.00",
                    "otherCurrentLiab": "227076000.00",
                    "commonStock": "4686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262470000.00",
                    "otherLiab": "77472000.00",
                    "goodWill": null,
                    "otherAssets": "21551000.00",
                    "cash": "369052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205281000.00",
                    "currentDeferredRevenue": "476000.00",
                    "netDebt": "6411882000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6780934000.00",
                    "otherStockholderEquity": "8018568000.00",
                    "propertyPlantEquipment": "1278676000.00",
                    "totalCurrentAssets": "3227788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7642568000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "854963000.00",
                    "longTermDebt": "6754485000.00",
                    "inventory": "1.00",
                    "accountsPayable": "442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "81463000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4686000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262470000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11533648000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11679425000.00",
                    "capitalLeaseObligations": "26449000.00",
                    "longTermDebtTotal": "6754485000.00",
                    "nonCurrentLiabilitiesOther": "164631000.00",
                    "nonCurrentLiabilitiesTotal": "6977901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "8018568000.00",
                    "liabilitiesAndStockholdersEquity": "14907213000.00",
                    "cashAndShortTermInvestments": "369052000.00",
                    "propertyPlantAndEquipmentGross": "97307000.00",
                    "propertyPlantAndEquipmentNet": "97307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2228928000.00",
                    "netInvestedCapital": "14397053000.00",
                    "commonStockSharesOutstanding": "465177425.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13265619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3252000.00",
                    "totalLiab": "5216630000.00",
                    "totalStockholderEquity": "7965183000.00",
                    "deferredLongTermLiab": "25709000.00",
                    "otherCurrentLiab": "178232000.00",
                    "commonStock": "4610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208069000.00",
                    "otherLiab": "147322000.00",
                    "goodWill": null,
                    "otherAssets": "26817000.00",
                    "cash": "1101893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227549000.00",
                    "currentDeferredRevenue": "70340000.00",
                    "netDebt": "3689670000.00",
                    "shortTermDebt": "21663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4813226000.00",
                    "otherStockholderEquity": "7817582000.00",
                    "propertyPlantEquipment": "1278201000.00",
                    "totalCurrentAssets": "1161367000.00",
                    "longTermInvestments": "59474000.00",
                    "netTangibleAssets": "7965183000.00",
                    "shortTermInvestments": "59474000.00",
                    "netReceivables": "1626000.00",
                    "longTermDebt": "4791563000.00",
                    "inventory": "-4878000.00",
                    "accountsPayable": "640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83806000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "208069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12104252000.00",
                    "capitalLeaseObligations": "26426000.00",
                    "longTermDebtTotal": "4791563000.00",
                    "nonCurrentLiabilitiesOther": "123918000.00",
                    "nonCurrentLiabilitiesTotal": "4989081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7817582000.00",
                    "liabilitiesAndStockholdersEquity": "13265619000.00",
                    "cashAndShortTermInvestments": "1161367000.00",
                    "propertyPlantAndEquipmentGross": "96832000.00",
                    "propertyPlantAndEquipmentNet": "11820903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "472642363.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12581466000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33105000.00",
                    "totalLiab": "4507397000.00",
                    "totalStockholderEquity": "7990314000.00",
                    "deferredLongTermLiab": "37085000.00",
                    "otherCurrentLiab": "201783000.00",
                    "commonStock": "4610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "246587000.00",
                    "otherLiab": "77365000.00",
                    "goodWill": null,
                    "otherAssets": "43666000.00",
                    "cash": "431423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203340000.00",
                    "currentDeferredRevenue": "250000.00",
                    "netDebt": "3713782000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4145205000.00",
                    "otherStockholderEquity": "7816233000.00",
                    "propertyPlantEquipment": "1272095000.00",
                    "totalCurrentAssets": "809805000.00",
                    "longTermInvestments": "342767000.00",
                    "netTangibleAssets": "7990314000.00",
                    "shortTermInvestments": "342767000.00",
                    "netReceivables": "2510000.00",
                    "longTermDebt": "4125473000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "246587000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11680935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11771661000.00",
                    "capitalLeaseObligations": "19732000.00",
                    "longTermDebtTotal": "4125473000.00",
                    "nonCurrentLiabilitiesOther": "147331000.00",
                    "nonCurrentLiabilitiesTotal": "4304057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7816233000.00",
                    "liabilitiesAndStockholdersEquity": "12581466000.00",
                    "cashAndShortTermInvestments": "774190000.00",
                    "propertyPlantAndEquipmentGross": "90726000.00",
                    "propertyPlantAndEquipmentNet": "90726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "465771668.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12522046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29620000.00",
                    "totalLiab": "4449623000.00",
                    "totalStockholderEquity": "7988737000.00",
                    "deferredLongTermLiab": "23609000.00",
                    "otherCurrentLiab": "163711000.00",
                    "commonStock": "4610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "239301000.00",
                    "otherLiab": "76616000.00",
                    "goodWill": null,
                    "otherAssets": "36837000.00",
                    "cash": "1205335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164167000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "2930187000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4135522000.00",
                    "otherStockholderEquity": "7814829000.00",
                    "propertyPlantEquipment": "1263489000.00",
                    "totalCurrentAssets": "1333690000.00",
                    "longTermInvestments": "97586000.00",
                    "netTangibleAssets": "7988737000.00",
                    "shortTermInvestments": "97586000.00",
                    "netReceivables": "1149000.00",
                    "longTermDebt": "4124448000.00",
                    "inventory": "1.00",
                    "accountsPayable": "451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83686000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "239301000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11106236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11188356000.00",
                    "capitalLeaseObligations": "11074000.00",
                    "longTermDebtTotal": "4124448000.00",
                    "nonCurrentLiabilitiesOther": "105169000.00",
                    "nonCurrentLiabilitiesTotal": "4285456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7814829000.00",
                    "liabilitiesAndStockholdersEquity": "12522046000.00",
                    "cashAndShortTermInvestments": "1302921000.00",
                    "propertyPlantAndEquipmentGross": "82120000.00",
                    "propertyPlantAndEquipmentNet": "82120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "412821400.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "11448671000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27815000.00",
                    "totalLiab": "4402783000.00",
                    "totalStockholderEquity": "6962269000.00",
                    "deferredLongTermLiab": "10018000.00",
                    "otherCurrentLiab": "148366000.00",
                    "commonStock": "4110000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219791000.00",
                    "otherLiab": "77247000.00",
                    "goodWill": null,
                    "otherAssets": "27815000.00",
                    "cash": "598276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149948000.00",
                    "currentDeferredRevenue": "355000.00",
                    "netDebt": "3536178000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4134454000.00",
                    "otherStockholderEquity": "6777683000.00",
                    "propertyPlantEquipment": "1264248000.00",
                    "totalCurrentAssets": "986528000.00",
                    "longTermInvestments": "356878000.00",
                    "netTangibleAssets": "6962269000.00",
                    "shortTermInvestments": "356878000.00",
                    "netReceivables": "3559000.00",
                    "longTermDebt": "4123350000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83619000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39315000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4110000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "219791000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10379264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10462143000.00",
                    "capitalLeaseObligations": "11104000.00",
                    "longTermDebtTotal": "4123350000.00",
                    "nonCurrentLiabilitiesOther": "63075000.00",
                    "nonCurrentLiabilitiesTotal": "4252835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6777683000.00",
                    "liabilitiesAndStockholdersEquity": "11448671000.00",
                    "cashAndShortTermInvestments": "955154000.00",
                    "propertyPlantAndEquipmentGross": "82879000.00",
                    "propertyPlantAndEquipmentNet": "82879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "406035025.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11333368000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20564000.00",
                    "totalLiab": "4432346000.00",
                    "totalStockholderEquity": "6817449000.00",
                    "deferredLongTermLiab": "76940000.00",
                    "otherCurrentLiab": "161422000.00",
                    "commonStock": "4047000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187096000.00",
                    "otherLiab": "120545000.00",
                    "goodWill": null,
                    "otherAssets": "44037000.00",
                    "cash": "577883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174076000.00",
                    "currentDeferredRevenue": "43605000.00",
                    "netDebt": "3544381000.00",
                    "shortTermDebt": "32008000.00",
                    "shortLongTermDebt": "22124000.00",
                    "shortLongTermDebtTotal": "4154272000.00",
                    "otherStockholderEquity": "6648430000.00",
                    "propertyPlantEquipment": "71513000.00",
                    "totalCurrentAssets": "1119324000.00",
                    "longTermInvestments": "520877000.00",
                    "netTangibleAssets": "6817449000.00",
                    "shortTermInvestments": "520877000.00",
                    "netReceivables": "269000.00",
                    "longTermDebt": "4122264000.00",
                    "inventory": "480000.00",
                    "accountsPayable": "1057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4047000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187096000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10142531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10214044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4122264000.00",
                    "nonCurrentLiabilitiesOther": "236482000.00",
                    "nonCurrentLiabilitiesTotal": "4258270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6648430000.00",
                    "liabilitiesAndStockholdersEquity": "11333368000.00",
                    "cashAndShortTermInvestments": "1098760000.00",
                    "propertyPlantAndEquipmentGross": "71513000.00",
                    "propertyPlantAndEquipmentNet": "71513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385847082.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "10568501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58000.00",
                    "totalLiab": "4361228000.00",
                    "totalStockholderEquity": "6123808000.00",
                    "deferredLongTermLiab": "77604000.00",
                    "otherCurrentLiab": "157683000.00",
                    "commonStock": "3702000.00",
                    "capitalStock": null,
                    "retainedEarnings": "160915000.00",
                    "otherLiab": "78305000.00",
                    "goodWill": null,
                    "otherAssets": "43220000.00",
                    "cash": "145223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2231081000.00",
                    "currentDeferredRevenue": "701000.00",
                    "netDebt": "3975930000.00",
                    "shortTermDebt": "2072673000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6193826000.00",
                    "otherStockholderEquity": "5953726000.00",
                    "propertyPlantEquipment": "1243767000.00",
                    "totalCurrentAssets": "465957000.00",
                    "longTermInvestments": "320676000.00",
                    "netTangibleAssets": "6123808000.00",
                    "shortTermInvestments": "320676000.00",
                    "netReceivables": "8815557000.00",
                    "longTermDebt": "4121153000.00",
                    "inventory": "-8815557000.00",
                    "accountsPayable": "24000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83465000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "160915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10102544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4121153000.00",
                    "nonCurrentLiabilitiesOther": "32443000.00",
                    "nonCurrentLiabilitiesTotal": "2130147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5953726000.00",
                    "liabilitiesAndStockholdersEquity": "10568501000.00",
                    "cashAndShortTermInvestments": "465899000.00",
                    "propertyPlantAndEquipmentGross": "72287000.00",
                    "propertyPlantAndEquipmentNet": "72287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "370127185.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "10564703000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13808000.00",
                    "totalLiab": "4391760000.00",
                    "totalStockholderEquity": "6089609000.00",
                    "deferredLongTermLiab": "77318000.00",
                    "otherCurrentLiab": "113877000.00",
                    "commonStock": "3701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "137444000.00",
                    "otherLiab": "149279000.00",
                    "goodWill": null,
                    "otherAssets": "18467000.00",
                    "cash": "940740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2258816000.00",
                    "currentDeferredRevenue": "71961000.00",
                    "netDebt": "3179401000.00",
                    "shortTermDebt": "2071661000.00",
                    "shortLongTermDebt": "4124781000.00",
                    "shortLongTermDebtTotal": "6191802000.00",
                    "otherStockholderEquity": "5953104000.00",
                    "propertyPlantEquipment": "1257029000.00",
                    "totalCurrentAssets": "994454000.00",
                    "longTermInvestments": "39906000.00",
                    "netTangibleAssets": "6089609000.00",
                    "shortTermInvestments": "39906000.00",
                    "netReceivables": "8294753000.00",
                    "longTermDebt": "4120141000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3701000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "137444000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9570249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4120141000.00",
                    "nonCurrentLiabilitiesOther": "82940000.00",
                    "nonCurrentLiabilitiesTotal": "2132944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5953104000.00",
                    "liabilitiesAndStockholdersEquity": "10564703000.00",
                    "cashAndShortTermInvestments": "980646000.00",
                    "propertyPlantAndEquipmentGross": "73029000.00",
                    "propertyPlantAndEquipmentNet": "73029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369991738.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "10486239000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13808000.00",
                    "totalLiab": "4351339000.00",
                    "totalStockholderEquity": "6051900000.00",
                    "deferredLongTermLiab": "138247000.00",
                    "otherCurrentLiab": "-1986175000.00",
                    "commonStock": "3701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95563000.00",
                    "otherLiab": "138247000.00",
                    "goodWill": null,
                    "otherAssets": "14920000.00",
                    "cash": "918215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154758000.00",
                    "currentDeferredRevenue": "60929000.00",
                    "netDebt": "3201048000.00",
                    "shortTermDebt": "2070783000.00",
                    "shortLongTermDebt": "4119263000.00",
                    "shortLongTermDebtTotal": "6190046000.00",
                    "otherStockholderEquity": "5954293000.00",
                    "propertyPlantEquipment": "1257739000.00",
                    "totalCurrentAssets": "932023000.00",
                    "longTermInvestments": "8281557000.00",
                    "netTangibleAssets": "6051900000.00",
                    "shortTermInvestments": "83091000.00",
                    "netReceivables": "8281557000.00",
                    "longTermDebt": "4119263000.00",
                    "inventory": "480000.00",
                    "accountsPayable": "9221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1657000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3701000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "95563000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9554216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4119263000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4196581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5952636000.00",
                    "liabilitiesAndStockholdersEquity": "10486239000.00",
                    "cashAndShortTermInvestments": "918215000.00",
                    "propertyPlantAndEquipmentGross": "73739000.00",
                    "propertyPlantAndEquipmentNet": "73739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "343056532.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9739712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-83571000.00",
                    "totalLiab": "5048223000.00",
                    "totalStockholderEquity": "4691489000.00",
                    "deferredLongTermLiab": "141717000.00",
                    "otherCurrentLiab": "26950000.00",
                    "commonStock": "3003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42662000.00",
                    "otherLiab": "141717000.00",
                    "goodWill": null,
                    "otherAssets": "9468006000.00",
                    "cash": "183646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78679000.00",
                    "currentDeferredRevenue": "68117000.00",
                    "netDebt": "-182999000.00",
                    "shortTermDebt": "4785756000.00",
                    "shortLongTermDebt": "4785756000.00",
                    "shortLongTermDebtTotal": "647000.00",
                    "otherStockholderEquity": "4645824000.00",
                    "propertyPlantEquipment": "74300000.00",
                    "totalCurrentAssets": "183646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4691489000.00",
                    "shortTermInvestments": "83091000.00",
                    "netReceivables": "8284006000.00",
                    "longTermDebt": "4785756000.00",
                    "inventory": "480000.00",
                    "accountsPayable": "10562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84875000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3003000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "42662000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9478048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9556066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4785756000.00",
                    "nonCurrentLiabilitiesOther": "32157000.00",
                    "nonCurrentLiabilitiesTotal": "3718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4645824000.00",
                    "liabilitiesAndStockholdersEquity": "9739712000.00",
                    "cashAndShortTermInvestments": "266737000.00",
                    "propertyPlantAndEquipmentGross": "74300000.00",
                    "propertyPlantAndEquipmentNet": "74300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "227985982.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "89250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85000.00",
                    "totalLiab": "6255000.00",
                    "totalStockholderEquity": "82995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "435000.00",
                    "commonStock": "82943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": "5292000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "963000.00",
                    "currentDeferredRevenue": "176000.00",
                    "netDebt": "-84000.00",
                    "shortTermDebt": "158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "769000.00",
                    "otherStockholderEquity": "82943000.00",
                    "propertyPlantEquipment": "4831000000.00",
                    "totalCurrentAssets": "903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4831000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "206000.00",
                    "longTermDebt": null,
                    "inventory": "528000.00",
                    "accountsPayable": "194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88347000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89250000.00",
                    "cashAndShortTermInvestments": "84000.00",
                    "propertyPlantAndEquipmentGross": "88347000.00",
                    "propertyPlantAndEquipmentNet": "88347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "88355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "348000.00",
                    "totalLiab": "6379000.00",
                    "totalStockholderEquity": "81976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "779000.00",
                    "commonStock": "81924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": "5297000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1082000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-175000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "87430000.00",
                    "totalCurrentAssets": "925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "81976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52000.00",
                    "longTermDebt": null,
                    "inventory": "350000.00",
                    "accountsPayable": "303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87430000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88355000.00",
                    "cashAndShortTermInvestments": "175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "87430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "89065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "280000.00",
                    "totalLiab": "6593000.00",
                    "totalStockholderEquity": "82472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "766000.00",
                    "commonStock": "82420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": "5296000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-78000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "88093000.00",
                    "totalCurrentAssets": "972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82472000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174000.00",
                    "longTermDebt": null,
                    "inventory": "440000.00",
                    "accountsPayable": "531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89065000.00",
                    "cashAndShortTermInvestments": "78000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88093000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "276000.00",
                    "totalLiab": "6332000.00",
                    "totalStockholderEquity": "84143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "338000.00",
                    "commonStock": "84091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024000.00",
                    "currentDeferredRevenue": "237000.00",
                    "netDebt": "-906000.00",
                    "shortTermDebt": "14000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000.00",
                    "otherStockholderEquity": "84091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77000.00",
                    "longTermDebt": null,
                    "inventory": "371000.00",
                    "accountsPayable": "305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90475000.00",
                    "cashAndShortTermInvestments": "920000.00",
                    "propertyPlantAndEquipmentGross": "88831000.00",
                    "propertyPlantAndEquipmentNet": "88831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-85375000.00",
                    "totalStockholderEquity": "85375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "351000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "702000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "85375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-85375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85375000.00",
                    "cashAndShortTermInvestments": "351000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "46724168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4766000.00",
                    "totalLiab": "18501581000.00",
                    "totalStockholderEquity": "27797640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "724974000.00",
                    "commonStock": "10688000.00",
                    "capitalStock": "10688000.00",
                    "retainedEarnings": "2767053000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "46116205000.00",
                    "cash": "563479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724974000.00",
                    "currentDeferredRevenue": "238715000.00",
                    "netDebt": "17126261000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17689740000.00",
                    "otherStockholderEquity": "24898868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19339997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44484000.00",
                    "netReceivables": "18727268000.00",
                    "longTermDebt": "16773241000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "121031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26413710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27384171000.00",
                    "capitalLeaseObligations": "916499000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17776607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "46724168000.00",
                    "cashAndShortTermInvestments": "607963000.00",
                    "propertyPlantAndEquipmentGross": "989059000.00",
                    "propertyPlantAndEquipmentNet": "960926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18615023000.00",
                    "netInvestedCapital": "44570881000.00",
                    "commonStockSharesOutstanding": "1062693062.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "45368940000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4534000.00",
                    "totalLiab": "18417139000.00",
                    "totalStockholderEquity": "26537955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "679910000.00",
                    "commonStock": "10564000.00",
                    "capitalStock": "10564000.00",
                    "retainedEarnings": "1867400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18456266000.00",
                    "cash": "524615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "679910000.00",
                    "currentDeferredRevenue": "217956000.00",
                    "netDebt": "17125470000.00",
                    "shortTermDebt": "1369264000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17650085000.00",
                    "otherStockholderEquity": "24515417000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18980881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18451732000.00",
                    "longTermDebt": "16732889000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "144574000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23763394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26388059000.00",
                    "capitalLeaseObligations": "917196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17737229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45368940000.00",
                    "cashAndShortTermInvestments": "524615000.00",
                    "propertyPlantAndEquipmentGross": "991789000.00",
                    "propertyPlantAndEquipmentNet": "967267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18300971000.00",
                    "netInvestedCapital": "43270844000.00",
                    "commonStockSharesOutstanding": "1047675000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "44059841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4728000.00",
                    "totalLiab": "18402067000.00",
                    "totalStockholderEquity": "25255931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "664840000.00",
                    "commonStock": "10427000.00",
                    "capitalStock": "10427000.00",
                    "retainedEarnings": "965762000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "18241077000.00",
                    "cash": "522574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "664840000.00",
                    "currentDeferredRevenue": "227241000.00",
                    "netDebt": "17105948000.00",
                    "shortTermDebt": "1115538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17628522000.00",
                    "otherStockholderEquity": "24125872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18763651000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1.00",
                    "netReceivables": "18236349000.00",
                    "longTermDebt": "16724125000.00",
                    "inventory": "552549000.00",
                    "accountsPayable": "-1115538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "153870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23189969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25296190000.00",
                    "capitalLeaseObligations": "904397000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "17737227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44059841000.00",
                    "cashAndShortTermInvestments": "522574000.00",
                    "propertyPlantAndEquipmentGross": "974295000.00",
                    "propertyPlantAndEquipmentNet": "952621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18098811000.00",
                    "netInvestedCapital": "41980056000.00",
                    "commonStockSharesOutstanding": "1015776697.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "37575826000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7348000.00",
                    "totalLiab": "15285713000.00",
                    "totalStockholderEquity": "22290113000.00",
                    "deferredLongTermLiab": "31480000.00",
                    "otherCurrentLiab": "380178000.00",
                    "commonStock": "9631000.00",
                    "capitalStock": "9631000.00",
                    "retainedEarnings": "93154000.00",
                    "otherLiab": "123174000.00",
                    "goodWill": null,
                    "otherAssets": "3453798000.00",
                    "cash": "208933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "593566000.00",
                    "currentDeferredRevenue": "213388000.00",
                    "netDebt": "13530742000.00",
                    "shortTermDebt": "58769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13798444000.00",
                    "otherStockholderEquity": "21552345000.00",
                    "propertyPlantEquipment": "153560000.00",
                    "totalCurrentAssets": "17852838000.00",
                    "longTermInvestments": "1460775000.00",
                    "netTangibleAssets": "21933637000.00",
                    "shortTermInvestments": "217342000.00",
                    "netReceivables": "17426563000.00",
                    "longTermDebt": "13739675000.00",
                    "inventory": "-7348000.00",
                    "accountsPayable": "-58769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "356476000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9631000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "93154000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17385487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19722988000.00",
                    "capitalLeaseObligations": "829298000.00",
                    "longTermDebtTotal": "13739675000.00",
                    "nonCurrentLiabilitiesOther": "952472000.00",
                    "nonCurrentLiabilitiesTotal": "14692147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21645499000.00",
                    "liabilitiesAndStockholdersEquity": "37575826000.00",
                    "cashAndShortTermInvestments": "426275000.00",
                    "propertyPlantAndEquipmentGross": "894537000.00",
                    "propertyPlantAndEquipmentNet": "876726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17285503000.00",
                    "netInvestedCapital": "35673312000.00",
                    "commonStockSharesOutstanding": "879675845.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "17597373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-747767000.00",
                    "totalLiab": "5410199000.00",
                    "totalStockholderEquity": "12187174000.00",
                    "deferredLongTermLiab": "49618000.00",
                    "otherCurrentLiab": "226309000.00",
                    "commonStock": "6289000.00",
                    "capitalStock": "6289000.00",
                    "retainedEarnings": "346026000.00",
                    "otherLiab": "375837000.00",
                    "goodWill": null,
                    "otherAssets": "1642529000.00",
                    "cash": "739614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339839000.00",
                    "currentDeferredRevenue": "113530000.00",
                    "netDebt": "3954909000.00",
                    "shortTermDebt": "26350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4720873000.00",
                    "otherStockholderEquity": "11409043000.00",
                    "propertyPlantEquipment": "153576000.00",
                    "totalCurrentAssets": "3882440000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "12108268000.00",
                    "shortTermInvestments": "884000.00",
                    "netReceivables": "3142826000.00",
                    "longTermDebt": "4694523000.00",
                    "inventory": "-884000.00",
                    "accountsPayable": "-26350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78906000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "346026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13354753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13714933000.00",
                    "capitalLeaseObligations": "297321000.00",
                    "longTermDebtTotal": "4694523000.00",
                    "nonCurrentLiabilitiesOther": "375837000.00",
                    "nonCurrentLiabilitiesTotal": "5070360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11755069000.00",
                    "liabilitiesAndStockholdersEquity": "17597373000.00",
                    "cashAndShortTermInvestments": "739614000.00",
                    "propertyPlantAndEquipmentGross": "373925000.00",
                    "propertyPlantAndEquipmentNet": "359296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3554414000.00",
                    "netInvestedCapital": "16802791000.00",
                    "commonStockSharesOutstanding": "577066292.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "17063613000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-342899000.00",
                    "totalLiab": "7569868000.00",
                    "totalStockholderEquity": "9493745000.00",
                    "deferredLongTermLiab": "73600000.00",
                    "otherCurrentLiab": "-6542852000.00",
                    "commonStock": "5367000.00",
                    "capitalStock": "5367000.00",
                    "retainedEarnings": "139454000.00",
                    "otherLiab": "170792000.00",
                    "goodWill": null,
                    "otherAssets": "16747620000.00",
                    "cash": "315993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317073000.00",
                    "currentDeferredRevenue": "93659000.00",
                    "netDebt": "6449539000.00",
                    "shortTermDebt": "6765532000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6765532000.00",
                    "otherStockholderEquity": "9224085000.00",
                    "propertyPlantEquipment": "158190000.00",
                    "totalCurrentAssets": "3491249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9415839000.00",
                    "shortTermInvestments": "19973000.00",
                    "netReceivables": "3155283000.00",
                    "longTermDebt": "6765532000.00",
                    "inventory": "342899000.00",
                    "accountsPayable": "734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77906000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139454000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12651477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13572364000.00",
                    "capitalLeaseObligations": "301883000.00",
                    "longTermDebtTotal": "6765532000.00",
                    "nonCurrentLiabilitiesOther": "507322000.00",
                    "nonCurrentLiabilitiesTotal": "7252795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9363539000.00",
                    "liabilitiesAndStockholdersEquity": "17063613000.00",
                    "cashAndShortTermInvestments": "335966000.00",
                    "propertyPlantAndEquipmentGross": "280565000.00",
                    "propertyPlantAndEquipmentNet": "364193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114943000.00",
                    "netInvestedCapital": "16181371000.00",
                    "commonStockSharesOutstanding": "510908755.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13265619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1223104000.00",
                    "totalLiab": "5216630000.00",
                    "totalStockholderEquity": "8048989000.00",
                    "deferredLongTermLiab": "25709000.00",
                    "otherCurrentLiab": "-4634994000.00",
                    "commonStock": "4610000.00",
                    "capitalStock": "4610000.00",
                    "retainedEarnings": "208069000.00",
                    "otherLiab": "147322000.00",
                    "goodWill": null,
                    "otherAssets": "26817000.00",
                    "cash": "1101893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227549000.00",
                    "currentDeferredRevenue": "70340000.00",
                    "netDebt": "3689670000.00",
                    "shortTermDebt": "4791563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4791563000.00",
                    "otherStockholderEquity": "7609513000.00",
                    "propertyPlantEquipment": "1269513000.00",
                    "totalCurrentAssets": "1161367000.00",
                    "longTermInvestments": "59474000.00",
                    "netTangibleAssets": "7965183000.00",
                    "shortTermInvestments": "59474000.00",
                    "netReceivables": "1626000.00",
                    "longTermDebt": "4791563000.00",
                    "inventory": "1.00",
                    "accountsPayable": "640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83806000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4610000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "208069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12104252000.00",
                    "capitalLeaseObligations": "26426000.00",
                    "longTermDebtTotal": "4791563000.00",
                    "nonCurrentLiabilitiesOther": "123918000.00",
                    "nonCurrentLiabilitiesTotal": "4989081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7817582000.00",
                    "liabilitiesAndStockholdersEquity": "13265619000.00",
                    "cashAndShortTermInvestments": "1161367000.00",
                    "propertyPlantAndEquipmentGross": "96832000.00",
                    "propertyPlantAndEquipmentNet": "11820903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "987373000.00",
                    "netInvestedCapital": "12756746000.00",
                    "commonStockSharesOutstanding": "439152946.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11333368000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20564000.00",
                    "totalLiab": "4432346000.00",
                    "totalStockholderEquity": "6901022000.00",
                    "deferredLongTermLiab": "13252000.00",
                    "otherCurrentLiab": "161422000.00",
                    "commonStock": "4047000.00",
                    "capitalStock": "4047000.00",
                    "retainedEarnings": "187096000.00",
                    "otherLiab": "120545000.00",
                    "goodWill": null,
                    "otherAssets": "14505000.00",
                    "cash": "577883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174076000.00",
                    "currentDeferredRevenue": "43605000.00",
                    "netDebt": "3544381000.00",
                    "shortTermDebt": "32008000.00",
                    "shortLongTermDebt": "22124000.00",
                    "shortLongTermDebtTotal": "4154272000.00",
                    "otherStockholderEquity": "6648430000.00",
                    "propertyPlantEquipment": "1253960000.00",
                    "totalCurrentAssets": "1119324000.00",
                    "longTermInvestments": "520877000.00",
                    "netTangibleAssets": "6817449000.00",
                    "shortTermInvestments": "520877000.00",
                    "netReceivables": "8942519000.00",
                    "longTermDebt": "4122264000.00",
                    "inventory": "95789000.00",
                    "accountsPayable": "1057000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4047000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "187096000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10142531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10214044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4122264000.00",
                    "nonCurrentLiabilitiesOther": "62406000.00",
                    "nonCurrentLiabilitiesTotal": "4258270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6648430000.00",
                    "liabilitiesAndStockholdersEquity": "11333368000.00",
                    "cashAndShortTermInvestments": "1098760000.00",
                    "propertyPlantAndEquipmentGross": "71513000.00",
                    "propertyPlantAndEquipmentNet": "71513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "956845000.00",
                    "netInvestedCapital": "10939713000.00",
                    "commonStockSharesOutstanding": "367316901.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "9739712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13760000.00",
                    "totalLiab": "4963348000.00",
                    "totalStockholderEquity": "4776364000.00",
                    "deferredLongTermLiab": "7500000.00",
                    "otherCurrentLiab": "26950000.00",
                    "commonStock": "3003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42662000.00",
                    "otherLiab": "145435000.00",
                    "goodWill": null,
                    "otherAssets": "15363000.00",
                    "cash": "183646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400274000.00",
                    "currentDeferredRevenue": "68117000.00",
                    "netDebt": "4602110000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": "4785756000.00",
                    "shortLongTermDebtTotal": "5085756000.00",
                    "otherStockholderEquity": "4646575000.00",
                    "propertyPlantEquipment": "1258300000.00",
                    "totalCurrentAssets": "197406000.00",
                    "longTermInvestments": "8268643000.00",
                    "netTangibleAssets": "4691489000.00",
                    "shortTermInvestments": "13760000.00",
                    "netReceivables": "8268643000.00",
                    "longTermDebt": "4785756000.00",
                    "inventory": "73600000.00",
                    "accountsPayable": "5207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "84875000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3003000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "42662000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9542306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4785756000.00",
                    "nonCurrentLiabilitiesOther": "32157000.00",
                    "nonCurrentLiabilitiesTotal": "4563074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4645824000.00",
                    "liabilitiesAndStockholdersEquity": "9739712000.00",
                    "cashAndShortTermInvestments": "183646000.00",
                    "propertyPlantAndEquipmentGross": "74300000.00",
                    "propertyPlantAndEquipmentNet": "74300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "165249000.00",
                    "netInvestedCapital": "9477245000.00",
                    "commonStockSharesOutstanding": "327580567.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "90475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "276000.00",
                    "totalLiab": "6332000.00",
                    "totalStockholderEquity": "84143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "338000.00",
                    "commonStock": "84091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": "5308000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024000.00",
                    "currentDeferredRevenue": "237000.00",
                    "netDebt": "-906000.00",
                    "shortTermDebt": "14000.00",
                    "shortLongTermDebt": "14000.00",
                    "shortLongTermDebtTotal": "14000.00",
                    "otherStockholderEquity": "84091000.00",
                    "propertyPlantEquipment": "88831000.00",
                    "totalCurrentAssets": "1644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84143000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77000.00",
                    "longTermDebt": null,
                    "inventory": "371000.00",
                    "accountsPayable": "305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-90475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "265000.00",
                    "nonCurrentLiabilitiesTotal": "5308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90475000.00",
                    "cashAndShortTermInvestments": "920000.00",
                    "propertyPlantAndEquipmentGross": "88831000.00",
                    "propertyPlantAndEquipmentNet": "88831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66000.00",
                    "totalLiab": "6659000.00",
                    "totalStockholderEquity": "85375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "329000.00",
                    "commonStock": "85323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52000.00",
                    "otherLiab": "5421000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1224000.00",
                    "currentDeferredRevenue": "290000.00",
                    "netDebt": "-286000.00",
                    "shortTermDebt": "51000.00",
                    "shortLongTermDebt": "51000.00",
                    "shortLongTermDebtTotal": "65000.00",
                    "otherStockholderEquity": "85323000.00",
                    "propertyPlantEquipment": "90992000.00",
                    "totalCurrentAssets": "1042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85375000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "183000.00",
                    "longTermDebt": "14000.00",
                    "inventory": "442000.00",
                    "accountsPayable": "342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92034000.00",
                    "cashAndShortTermInvestments": "351000.00",
                    "propertyPlantAndEquipmentGross": "90992000.00",
                    "propertyPlantAndEquipmentNet": "90992000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360778938.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-689986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222903000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-492084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "872390000.00",
                    "changeInCash": "-83273000.00",
                    "beginPeriodCashFlow": "563479000.00",
                    "endPeriodCashFlow": "480206000.00",
                    "totalCashFromOperatingActivities": "631864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "967000.00",
                    "otherCashflowsFromInvestingActivities": "467711000.00",
                    "dividendsPaid": "481431000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2298000.00",
                    "otherCashflowsFromFinancingActivities": "-8355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61016000.00",
                    "stockBasedCompensation": "4125000.00",
                    "otherNonCashItems": "-186708000.00",
                    "freeCashFlow": "631864000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "741876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-139306000.00",
                    "netBorrowings": "-7253000.00",
                    "totalCashFromFinancingActivities": "-496313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "614291000.00",
                    "changeInCash": "55976000.00",
                    "beginPeriodCashFlow": "507503000.00",
                    "endPeriodCashFlow": "563479000.00",
                    "totalCashFromOperatingActivities": "691944000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "963000.00",
                    "otherCashflowsFromInvestingActivities": "-4367000.00",
                    "dividendsPaid": "480740000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59146000.00",
                    "stockBasedCompensation": "4437000.00",
                    "otherNonCashItems": "17698000.00",
                    "freeCashFlow": "691642000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-50117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50117000.00",
                    "netBorrowings": "-172331000.00",
                    "totalCashFromFinancingActivities": "-261796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "773620000.00",
                    "changeInCash": "274520000.00",
                    "beginPeriodCashFlow": "232983000.00",
                    "endPeriodCashFlow": "507503000.00",
                    "totalCashFromOperatingActivities": "586289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "937000.00",
                    "otherCashflowsFromInvestingActivities": "735415000.00",
                    "dividendsPaid": "456815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7221000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5942000.00",
                    "stockBasedCompensation": "4415000.00",
                    "otherNonCashItems": "-201401000.00",
                    "freeCashFlow": "587117000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-329762000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-329762000.00",
                    "netBorrowings": "53588000.00",
                    "totalCashFromFinancingActivities": "-411650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "878368000.00",
                    "changeInCash": "-101334000.00",
                    "beginPeriodCashFlow": "334317000.00",
                    "endPeriodCashFlow": "232983000.00",
                    "totalCashFromOperatingActivities": "639899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": "-714442000.00",
                    "dividendsPaid": "456886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-8308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23539000.00",
                    "stockBasedCompensation": "4439000.00",
                    "otherNonCashItems": "-271236000.00",
                    "freeCashFlow": "639227000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-385581000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-385581000.00",
                    "netBorrowings": "96515000.00",
                    "totalCashFromFinancingActivities": "-396762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "552265000.00",
                    "changeInCash": "-190298000.00",
                    "beginPeriodCashFlow": "524615000.00",
                    "endPeriodCashFlow": "334317000.00",
                    "totalCashFromOperatingActivities": "591859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "996000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": "459026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7177000.00",
                    "otherCashflowsFromFinancingActivities": "-27074000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29481000.00",
                    "stockBasedCompensation": "2904000.00",
                    "otherNonCashItems": "69151000.00",
                    "freeCashFlow": "591703000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-260175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-260175000.00",
                    "netBorrowings": "-15790000.00",
                    "totalCashFromFinancingActivities": "-214894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "624205000.00",
                    "changeInCash": "168948000.00",
                    "beginPeriodCashFlow": "355667000.00",
                    "endPeriodCashFlow": "524615000.00",
                    "totalCashFromOperatingActivities": "644097000.00",
                    "issuanceOfCapitalStock": "263575000.00",
                    "depreciation": "992000.00",
                    "otherCashflowsFromInvestingActivities": "-582818000.00",
                    "dividendsPaid": "452674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34141000.00",
                    "stockBasedCompensation": "4538000.00",
                    "otherNonCashItems": "-20984000.00",
                    "freeCashFlow": "643013000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-241572000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241572000.00",
                    "netBorrowings": "-3681000.00",
                    "totalCashFromFinancingActivities": "-329291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "744481000.00",
                    "changeInCash": "8507000.00",
                    "beginPeriodCashFlow": "347160000.00",
                    "endPeriodCashFlow": "355667000.00",
                    "totalCashFromOperatingActivities": "579052000.00",
                    "issuanceOfCapitalStock": "115112000.00",
                    "depreciation": "1008000.00",
                    "otherCashflowsFromInvestingActivities": "385421000.00",
                    "dividendsPaid": "432694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-8019000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18111000.00",
                    "stockBasedCompensation": "4601000.00",
                    "otherNonCashItems": "-154872000.00",
                    "freeCashFlow": "577686000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-311874000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-311874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-441155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "752753000.00",
                    "changeInCash": "-138158000.00",
                    "beginPeriodCashFlow": "485318000.00",
                    "endPeriodCashFlow": "347160000.00",
                    "totalCashFromOperatingActivities": "614610000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "992000.00",
                    "otherCashflowsFromInvestingActivities": "-306468000.00",
                    "dividendsPaid": "432812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-336000.00",
                    "otherCashflowsFromFinancingActivities": "-7768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18510000.00",
                    "stockBasedCompensation": "4579000.00",
                    "otherNonCashItems": "-164078000.00",
                    "freeCashFlow": "611944000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-109160000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109160000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-471781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "599803000.00",
                    "changeInCash": "-37256000.00",
                    "beginPeriodCashFlow": "522574000.00",
                    "endPeriodCashFlow": "485318000.00",
                    "totalCashFromOperatingActivities": "543739000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1133000.00",
                    "otherCashflowsFromInvestingActivities": "410000.00",
                    "dividendsPaid": "434811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4996000.00",
                    "otherCashflowsFromFinancingActivities": "-10507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46060000.00",
                    "stockBasedCompensation": "3793000.00",
                    "otherNonCashItems": "-15365000.00",
                    "freeCashFlow": "541329000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-954210000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-954210000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "389349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "759721000.00",
                    "changeInCash": "11690000.00",
                    "beginPeriodCashFlow": "510884000.00",
                    "endPeriodCashFlow": "522574000.00",
                    "totalCashFromOperatingActivities": "576492000.00",
                    "issuanceOfCapitalStock": "807688000.00",
                    "depreciation": "1586000.00",
                    "otherCashflowsFromInvestingActivities": "-1644257000.00",
                    "dividendsPaid": "422076000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10839000.00",
                    "otherCashflowsFromFinancingActivities": "-7207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6140000.00",
                    "stockBasedCompensation": "4019000.00",
                    "otherNonCashItems": "-194974000.00",
                    "freeCashFlow": "574351000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "investments": "-734123000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-734123000.00",
                    "netBorrowings": "55500000.00",
                    "totalCashFromFinancingActivities": "-45578000.00",
                    "changeToOperatingActivities": "4656000.00",
                    "netIncome": "565459000.00",
                    "changeInCash": "-227909000.00",
                    "beginPeriodCashFlow": "738793000.00",
                    "endPeriodCashFlow": "510884000.00",
                    "totalCashFromOperatingActivities": "552106000.00",
                    "issuanceOfCapitalStock": "298680000.00",
                    "depreciation": "1011000.00",
                    "otherCashflowsFromInvestingActivities": "184781000.00",
                    "dividendsPaid": "382855000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "94106000.00",
                    "changeToNetincome": "-21076000.00",
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4656000.00",
                    "stockBasedCompensation": "4019000.00",
                    "otherNonCashItems": "-119036000.00",
                    "freeCashFlow": "551529000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "investments": "261359000.00",
                    "changeToLiabilities": "-11964000.00",
                    "totalCashflowsFromInvestingActivities": "258094000.00",
                    "netBorrowings": "55500000.00",
                    "totalCashFromFinancingActivities": "-297470000.00",
                    "changeToOperatingActivities": "4656000.00",
                    "netIncome": "701581000.00",
                    "changeInCash": "491120000.00",
                    "beginPeriodCashFlow": "247673000.00",
                    "endPeriodCashFlow": "738793000.00",
                    "totalCashFromOperatingActivities": "530378000.00",
                    "issuanceOfCapitalStock": "101467000.00",
                    "depreciation": "887000.00",
                    "otherCashflowsFromInvestingActivities": "5964000.00",
                    "dividendsPaid": "396297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-362000.00",
                    "otherCashflowsFromFinancingActivities": "-2278000.00",
                    "changeToNetincome": "4031000.00",
                    "capitalExpenditures": "329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-174745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "491002000.00",
                    "changeInWorkingCapital": "-12390000.00",
                    "stockBasedCompensation": "4031000.00",
                    "otherNonCashItems": "-124339000.00",
                    "freeCashFlow": "530049000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-194643000.00",
                    "changeToLiabilities": "-12282000.00",
                    "totalCashflowsFromInvestingActivities": "-1468856000.00",
                    "netBorrowings": "102704000.00",
                    "totalCashFromFinancingActivities": "985489000.00",
                    "changeToOperatingActivities": "4656000.00",
                    "netIncome": "527861000.00",
                    "changeInCash": "38740000.00",
                    "beginPeriodCashFlow": "208933000.00",
                    "endPeriodCashFlow": "247673000.00",
                    "totalCashFromOperatingActivities": "522033000.00",
                    "issuanceOfCapitalStock": "1272270000.00",
                    "depreciation": "814000.00",
                    "otherCashflowsFromInvestingActivities": "-1267125000.00",
                    "dividendsPaid": "382612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4595000.00",
                    "otherCashflowsFromFinancingActivities": "350426000.00",
                    "changeToNetincome": "5460000.00",
                    "capitalExpenditures": "988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-13461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38666000.00",
                    "changeInWorkingCapital": "-12423000.00",
                    "stockBasedCompensation": "3467000.00",
                    "otherNonCashItems": "2314000.00",
                    "freeCashFlow": "521045000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-408289000.00",
                    "changeToLiabilities": "-50818000.00",
                    "totalCashflowsFromInvestingActivities": "-414916000.00",
                    "netBorrowings": "-13000.00",
                    "totalCashFromFinancingActivities": "-382453000.00",
                    "changeToOperatingActivities": "-7000.00",
                    "netIncome": "614842000.00",
                    "changeInCash": "-309450000.00",
                    "beginPeriodCashFlow": "518383000.00",
                    "endPeriodCashFlow": "208933000.00",
                    "totalCashFromOperatingActivities": "487919000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "811000.00",
                    "otherCashflowsFromInvestingActivities": "-903000.00",
                    "dividendsPaid": "375411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "592996000.00",
                    "changeToNetincome": "6082000.00",
                    "capitalExpenditures": "718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-87262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-309450000.00",
                    "changeInWorkingCapital": "-7000.00",
                    "stockBasedCompensation": "3627000.00",
                    "otherNonCashItems": "-131354000.00",
                    "freeCashFlow": "487201000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-246447000.00",
                    "changeToLiabilities": "31909000.00",
                    "totalCashflowsFromInvestingActivities": "-246742000.00",
                    "netBorrowings": "-155000.00",
                    "totalCashFromFinancingActivities": "-353219000.00",
                    "changeToOperatingActivities": "33120000.00",
                    "netIncome": "336878000.00",
                    "changeInCash": "-95618000.00",
                    "beginPeriodCashFlow": "614001000.00",
                    "endPeriodCashFlow": "518383000.00",
                    "totalCashFromOperatingActivities": "504343000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "816000.00",
                    "otherCashflowsFromInvestingActivities": "47655000.00",
                    "dividendsPaid": "346518000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-606701000.00",
                    "changeToNetincome": "5029000.00",
                    "capitalExpenditures": "472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "125421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-95618000.00",
                    "changeInWorkingCapital": "33120000.00",
                    "stockBasedCompensation": "3493000.00",
                    "otherNonCashItems": "130036000.00",
                    "freeCashFlow": "503871000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "investments": "-31752000.00",
                    "changeToLiabilities": "25937000.00",
                    "totalCashflowsFromInvestingActivities": "-4614111000.00",
                    "netBorrowings": "4281264000.00",
                    "totalCashFromFinancingActivities": "4006449000.00",
                    "changeToOperatingActivities": "25490000.00",
                    "netIncome": "-58141000.00",
                    "changeInCash": "45299000.00",
                    "beginPeriodCashFlow": "568702000.00",
                    "endPeriodCashFlow": "614001000.00",
                    "totalCashFromOperatingActivities": "652961000.00",
                    "issuanceOfCapitalStock": "22000.00",
                    "depreciation": "779000.00",
                    "otherCashflowsFromInvestingActivities": "-54270000.00",
                    "dividendsPaid": "269325000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3406000.00",
                    "otherCashflowsFromFinancingActivities": "-120798000.00",
                    "changeToNetincome": "4284000.00",
                    "capitalExpenditures": "232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "672270000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45299000.00",
                    "changeInWorkingCapital": "22487000.00",
                    "stockBasedCompensation": "3236000.00",
                    "otherNonCashItems": "684600000.00",
                    "freeCashFlow": "652729000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-15559000.00",
                    "changeToLiabilities": "-7170000.00",
                    "totalCashflowsFromInvestingActivities": "-4028245000.00",
                    "netBorrowings": "572715000.00",
                    "totalCashFromFinancingActivities": "3559160000.00",
                    "changeToOperatingActivities": "-9154000.00",
                    "netIncome": "242688000.00",
                    "changeInCash": "-170912000.00",
                    "beginPeriodCashFlow": "739614000.00",
                    "endPeriodCashFlow": "568702000.00",
                    "totalCashFromOperatingActivities": "298173000.00",
                    "issuanceOfCapitalStock": "3219123000.00",
                    "depreciation": "776000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "227863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2712000.00",
                    "otherCashflowsFromFinancingActivities": "-29388000.00",
                    "changeToNetincome": "2630000.00",
                    "capitalExpenditures": "454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "43272000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-170912000.00",
                    "changeInWorkingCapital": "-9154000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "61233000.00",
                    "freeCashFlow": "297719000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "24439000.00",
                    "changeToLiabilities": "-27000.00",
                    "totalCashflowsFromInvestingActivities": "21593000.00",
                    "netBorrowings": "-7960000.00",
                    "totalCashFromFinancingActivities": "-236919000.00",
                    "changeToOperatingActivities": "-90018000.00",
                    "netIncome": "283798000.00",
                    "changeInCash": "70100000.00",
                    "beginPeriodCashFlow": "669514000.00",
                    "endPeriodCashFlow": "739614000.00",
                    "totalCashFromOperatingActivities": "285426000.00",
                    "issuanceOfCapitalStock": "350000.00",
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "22445000.00",
                    "dividendsPaid": "226430000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-87000.00",
                    "otherCashflowsFromFinancingActivities": "-10052000.00",
                    "changeToNetincome": "2304000.00",
                    "capitalExpenditures": "852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22149000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "70100000.00",
                    "changeInWorkingCapital": "3180000.00",
                    "stockBasedCompensation": "2304000.00",
                    "otherNonCashItems": "-4627000.00",
                    "freeCashFlow": "284574000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "investments": "-22249000.00",
                    "changeToLiabilities": "109000.00",
                    "totalCashflowsFromInvestingActivities": "-22249000.00",
                    "netBorrowings": "-2100000000.00",
                    "totalCashFromFinancingActivities": "83787000.00",
                    "changeToOperatingActivities": "5669000.00",
                    "netIncome": "164184000.00",
                    "changeInCash": "261992000.00",
                    "beginPeriodCashFlow": "407522000.00",
                    "endPeriodCashFlow": "669514000.00",
                    "totalCashFromOperatingActivities": "200454000.00",
                    "issuanceOfCapitalStock": "2386129000.00",
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "-2958000.00",
                    "dividendsPaid": "177104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2386129000.00",
                    "otherCashflowsFromFinancingActivities": "-25238000.00",
                    "changeToNetincome": "-2055000.00",
                    "capitalExpenditures": "130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "261992000.00",
                    "changeInWorkingCapital": "5778000.00",
                    "stockBasedCompensation": "2395000.00",
                    "otherNonCashItems": "27326000.00",
                    "freeCashFlow": "200324000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "9696000.00",
                    "changeToLiabilities": "-141000.00",
                    "totalCashflowsFromInvestingActivities": "9696000.00",
                    "netBorrowings": "-2100000000.00",
                    "totalCashFromFinancingActivities": "-179448000.00",
                    "changeToOperatingActivities": "-2019000.00",
                    "netIncome": "303077000.00",
                    "changeInCash": "84992000.00",
                    "beginPeriodCashFlow": "322530000.00",
                    "endPeriodCashFlow": "407522000.00",
                    "totalCashFromOperatingActivities": "254744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "757000.00",
                    "otherCashflowsFromInvestingActivities": "9972000.00",
                    "dividendsPaid": "177248000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-2072000.00",
                    "changeToNetincome": "-54496000.00",
                    "capitalExpenditures": "276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-65536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84992000.00",
                    "changeInWorkingCapital": "-2160000.00",
                    "stockBasedCompensation": "2395000.00",
                    "otherNonCashItems": "-49325000.00",
                    "freeCashFlow": "254468000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "19973000.00",
                    "changeToLiabilities": "-93166000.00",
                    "totalCashflowsFromInvestingActivities": "32409000.00",
                    "netBorrowings": "-2100000000.00",
                    "totalCashFromFinancingActivities": "-181598000.00",
                    "changeToOperatingActivities": "-453000.00",
                    "netIncome": "272099000.00",
                    "changeInCash": "6537000.00",
                    "beginPeriodCashFlow": "315993000.00",
                    "endPeriodCashFlow": "322530000.00",
                    "totalCashFromOperatingActivities": "155726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "792000.00",
                    "otherCashflowsFromInvestingActivities": "19683000.00",
                    "dividendsPaid": "178008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6000000.00",
                    "salePurchaseOfStock": "-1519000.00",
                    "otherCashflowsFromFinancingActivities": "-2071000.00",
                    "changeToNetincome": "-27939000.00",
                    "capitalExpenditures": "1247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-127219000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6537000.00",
                    "changeInWorkingCapital": "-93619000.00",
                    "stockBasedCompensation": "2277000.00",
                    "otherNonCashItems": "-25823000.00",
                    "freeCashFlow": "154479000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "1275578000.00",
                    "changeToLiabilities": "2146000.00",
                    "totalCashflowsFromInvestingActivities": "7590000.00",
                    "netBorrowings": "-5000.00",
                    "totalCashFromFinancingActivities": "-179773000.00",
                    "changeToOperatingActivities": "-1760000.00",
                    "netIncome": "290412000.00",
                    "changeInCash": "171936000.00",
                    "beginPeriodCashFlow": "144057000.00",
                    "endPeriodCashFlow": "315993000.00",
                    "totalCashFromOperatingActivities": "344119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "741000.00",
                    "otherCashflowsFromInvestingActivities": "7831000.00",
                    "dividendsPaid": "177025000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2742000.00",
                    "changeToNetincome": "2013000.00",
                    "capitalExpenditures": "1409787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "44439000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171936000.00",
                    "changeInWorkingCapital": "91590000.00",
                    "stockBasedCompensation": "2013000.00",
                    "otherNonCashItems": "-40637000.00",
                    "freeCashFlow": "1753906000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "-2339692000.00",
                    "changeToLiabilities": "-6834000.00",
                    "totalCashflowsFromInvestingActivities": "-3715918000.00",
                    "netBorrowings": "-5000.00",
                    "totalCashFromFinancingActivities": "-41585000.00",
                    "changeToOperatingActivities": "-6589000.00",
                    "netIncome": "396218000.00",
                    "changeInCash": "-3536479000.00",
                    "beginPeriodCashFlow": "3680536000.00",
                    "endPeriodCashFlow": "144057000.00",
                    "totalCashFromOperatingActivities": "221024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "-1375258000.00",
                    "dividendsPaid": "158651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "63031000.00",
                    "otherCashflowsFromFinancingActivities": "-1366000.00",
                    "changeToNetincome": "2014000.00",
                    "capitalExpenditures": "1407600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-175652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3536479000.00",
                    "changeInWorkingCapital": "-6638000.00",
                    "stockBasedCompensation": "2014000.00",
                    "otherNonCashItems": "-171480000.00",
                    "freeCashFlow": "-1186576000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "investments": "400000.00",
                    "changeToLiabilities": "4158000.00",
                    "totalCashflowsFromInvestingActivities": "-852000.00",
                    "netBorrowings": "-6109000.00",
                    "totalCashFromFinancingActivities": "1129253000.00",
                    "changeToOperatingActivities": "3643000.00",
                    "netIncome": "231643000.00",
                    "changeInCash": "1309452000.00",
                    "beginPeriodCashFlow": "2371084000.00",
                    "endPeriodCashFlow": "3680536000.00",
                    "totalCashFromOperatingActivities": "181051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1213000.00",
                    "otherCashflowsFromInvestingActivities": "130000.00",
                    "dividendsPaid": "139396000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-41000.00",
                    "otherCashflowsFromFinancingActivities": "-2041000.00",
                    "changeToNetincome": "2011000.00",
                    "capitalExpenditures": "858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-62811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1309452000.00",
                    "changeInWorkingCapital": "3525000.00",
                    "stockBasedCompensation": "2011000.00",
                    "otherNonCashItems": "-57341000.00",
                    "freeCashFlow": "180193000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "investments": "-837560000.00",
                    "changeToLiabilities": "28257000.00",
                    "totalCashflowsFromInvestingActivities": "-839579000.00",
                    "netBorrowings": "1910787000.00",
                    "totalCashFromFinancingActivities": "1971324000.00",
                    "changeToOperatingActivities": "29368000.00",
                    "netIncome": "-22065000.00",
                    "changeInCash": "1269191000.00",
                    "beginPeriodCashFlow": "1101893000.00",
                    "endPeriodCashFlow": "2371084000.00",
                    "totalCashFromOperatingActivities": "137446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "867000.00",
                    "otherCashflowsFromInvestingActivities": "-346000.00",
                    "dividendsPaid": "137133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-165000.00",
                    "otherCashflowsFromFinancingActivities": "-53717000.00",
                    "changeToNetincome": "40409000.00",
                    "capitalExpenditures": "1329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "83679000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1269191000.00",
                    "changeInWorkingCapital": "-40496000.00",
                    "stockBasedCompensation": "1350000.00",
                    "otherNonCashItems": "197790000.00",
                    "freeCashFlow": "136117000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "283293000.00",
                    "changeToLiabilities": "-3976000.00",
                    "totalCashflowsFromInvestingActivities": "-5522000.00",
                    "netBorrowings": "538128000.00",
                    "totalCashFromFinancingActivities": "398945000.00",
                    "changeToOperatingActivities": "-3659000.00",
                    "netIncome": "100713000.00",
                    "changeInCash": "638383000.00",
                    "beginPeriodCashFlow": "463510000.00",
                    "endPeriodCashFlow": "1101893000.00",
                    "totalCashFromOperatingActivities": "244960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "883000.00",
                    "otherCashflowsFromInvestingActivities": "-6694000.00",
                    "dividendsPaid": "137099000.00",
                    "changeToInventory": "71000.00",
                    "changeToAccountReceivables": "116000.00",
                    "salePurchaseOfStock": "2250000000.00",
                    "otherCashflowsFromFinancingActivities": "-50359000.00",
                    "changeToNetincome": "59545000.00",
                    "capitalExpenditures": "295000",
                    "changeReceivables": "2534000.00",
                    "cashFlowsOtherOperating": "70407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "638383000.00",
                    "changeInWorkingCapital": "66431000.00",
                    "stockBasedCompensation": "1402000.00",
                    "otherNonCashItems": "75531000.00",
                    "freeCashFlow": "244665000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-245181000.00",
                    "changeToLiabilities": "6811000.00",
                    "totalCashflowsFromInvestingActivities": "-806843000.00",
                    "netBorrowings": "-2356000.00",
                    "totalCashFromFinancingActivities": "-137456000.00",
                    "changeToOperatingActivities": "7783000.00",
                    "netIncome": "146515000.00",
                    "changeInCash": "-770042000.00",
                    "beginPeriodCashFlow": "1233552000.00",
                    "endPeriodCashFlow": "463510000.00",
                    "totalCashFromOperatingActivities": "174257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000000.00",
                    "otherCashflowsFromInvestingActivities": "-899000.00",
                    "dividendsPaid": "132441000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-648000.00",
                    "otherCashflowsFromFinancingActivities": "-4367000.00",
                    "changeToNetincome": "1404000.00",
                    "capitalExpenditures": "1531526000",
                    "changeReceivables": "2494000.00",
                    "cashFlowsOtherOperating": "1217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-770042000.00",
                    "changeInWorkingCapital": "8028000.00",
                    "stockBasedCompensation": "1404000.00",
                    "otherNonCashItems": "17310000.00",
                    "freeCashFlow": "-1357269000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "259292000.00",
                    "changeToLiabilities": "-4774000.00",
                    "totalCashflowsFromInvestingActivities": "-447854000.00",
                    "netBorrowings": "-5371000.00",
                    "totalCashFromFinancingActivities": "911464000.00",
                    "changeToOperatingActivities": "-8483000.00",
                    "netIncome": "154127000.00",
                    "changeInCash": "610910000.00",
                    "beginPeriodCashFlow": "622642000.00",
                    "endPeriodCashFlow": "1233552000.00",
                    "totalCashFromOperatingActivities": "147300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1018000.00",
                    "otherCashflowsFromInvestingActivities": "-620000.00",
                    "dividendsPaid": "118077000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1036923000.00",
                    "otherCashflowsFromFinancingActivities": "-7382000.00",
                    "changeToNetincome": "1366000.00",
                    "capitalExpenditures": "290000",
                    "changeReceivables": "-2277000.00",
                    "cashFlowsOtherOperating": "-4059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "610910000.00",
                    "changeInWorkingCapital": "-8833000.00",
                    "stockBasedCompensation": "1366000.00",
                    "otherNonCashItems": "-378000.00",
                    "freeCashFlow": "147010000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "163999000.00",
                    "changeToLiabilities": "8247000.00",
                    "totalCashflowsFromInvestingActivities": "-101160000.00",
                    "netBorrowings": "586456000.00",
                    "totalCashFromFinancingActivities": "9713000.00",
                    "changeToOperatingActivities": "5032000.00",
                    "netIncome": "152926000.00",
                    "changeInCash": "24195000.00",
                    "beginPeriodCashFlow": "598447000.00",
                    "endPeriodCashFlow": "622642000.00",
                    "totalCashFromOperatingActivities": "115642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "930000.00",
                    "otherCashflowsFromInvestingActivities": "559000.00",
                    "dividendsPaid": "116341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "128085000.00",
                    "otherCashflowsFromFinancingActivities": "-2031000.00",
                    "changeToNetincome": "1051000.00",
                    "capitalExpenditures": "1191000",
                    "changeReceivables": "-2512000.00",
                    "cashFlowsOtherOperating": "-46465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24195000.00",
                    "changeInWorkingCapital": "-38218000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "-1047000.00",
                    "freeCashFlow": "114451000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "-200201000.00",
                    "changeToLiabilities": "-5288000.00",
                    "totalCashflowsFromInvestingActivities": "-308406000.00",
                    "netBorrowings": "-690058000.00",
                    "totalCashFromFinancingActivities": "586007000.00",
                    "changeToOperatingActivities": "-8624000.00",
                    "netIncome": "144630000.00",
                    "changeInCash": "453166000.00",
                    "beginPeriodCashFlow": "145281000.00",
                    "endPeriodCashFlow": "598447000.00",
                    "totalCashFromOperatingActivities": "175565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "929000.00",
                    "otherCashflowsFromInvestingActivities": "155662000.00",
                    "dividendsPaid": "106386000.00",
                    "changeToInventory": "140000.00",
                    "changeToAccountReceivables": "225000.00",
                    "salePurchaseOfStock": "690058000.00",
                    "otherCashflowsFromFinancingActivities": "-1981000.00",
                    "changeToNetincome": "512000.00",
                    "capitalExpenditures": "155000",
                    "changeReceivables": "-6285000.00",
                    "cashFlowsOtherOperating": "39568000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "453166000.00",
                    "changeInWorkingCapital": "34280000.00",
                    "stockBasedCompensation": "860000.00",
                    "otherNonCashItems": "-5134000.00",
                    "freeCashFlow": "175410000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "investments": "-280770000.00",
                    "changeToLiabilities": "34648000.00",
                    "totalCashflowsFromInvestingActivities": "-792008000.00",
                    "netBorrowings": "-114000.00",
                    "totalCashFromFinancingActivities": "-99113000.00",
                    "changeToOperatingActivities": "18718000.00",
                    "netIncome": "132024000.00",
                    "changeInCash": "-809267000.00",
                    "beginPeriodCashFlow": "954548000.00",
                    "endPeriodCashFlow": "145281000.00",
                    "totalCashFromOperatingActivities": "81854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "929000.00",
                    "otherCashflowsFromInvestingActivities": "-3256000.00",
                    "dividendsPaid": "97018000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1981000.00",
                    "changeToNetincome": "12957000.00",
                    "capitalExpenditures": "187000",
                    "changeReceivables": "-13009000.00",
                    "cashFlowsOtherOperating": "-87190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-809267000.00",
                    "changeInWorkingCapital": "-52542000.00",
                    "stockBasedCompensation": "623000.00",
                    "otherNonCashItems": "820000.00",
                    "freeCashFlow": "81667000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "investments": "-39906000.00",
                    "changeToLiabilities": "-6827000.00",
                    "totalCashflowsFromInvestingActivities": "-40118000.00",
                    "netBorrowings": "-277000.00",
                    "totalCashFromFinancingActivities": "-61537000.00",
                    "changeToOperatingActivities": "-19235000.00",
                    "netIncome": "141360000.00",
                    "changeInCash": "22525000.00",
                    "beginPeriodCashFlow": "932023000.00",
                    "endPeriodCashFlow": "954548000.00",
                    "totalCashFromOperatingActivities": "124180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922000.00",
                    "otherCashflowsFromInvestingActivities": "-39906000.00",
                    "dividendsPaid": "59278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1982000.00",
                    "changeToNetincome": "468000.00",
                    "capitalExpenditures": "212000",
                    "changeReceivables": "-13196000.00",
                    "cashFlowsOtherOperating": "-35000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22525000.00",
                    "changeInWorkingCapital": "-6862000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "-11708000.00",
                    "freeCashFlow": "123968000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "-39906000.00",
                    "changeToLiabilities": "-4737000.00",
                    "totalCashflowsFromInvestingActivities": "-345000.00",
                    "netBorrowings": "-690784000.00",
                    "totalCashFromFinancingActivities": "612479000.00",
                    "changeToOperatingActivities": "3992000.00",
                    "netIncome": "114103000.00",
                    "changeInCash": "734617000.00",
                    "beginPeriodCashFlow": "197406000.00",
                    "endPeriodCashFlow": "932023000.00",
                    "totalCashFromOperatingActivities": "122483000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "906000.00",
                    "otherCashflowsFromInvestingActivities": "-345000.00",
                    "dividendsPaid": "59278000.00",
                    "changeToInventory": "-69000.00",
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "1307119000.00",
                    "otherCashflowsFromFinancingActivities": "-4582000.00",
                    "changeToNetincome": "23431000.00",
                    "capitalExpenditures": "345000",
                    "changeReceivables": "-12914000.00",
                    "cashFlowsOtherOperating": "200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "734617000.00",
                    "changeInWorkingCapital": "-4537000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "11620000.00",
                    "freeCashFlow": "122138000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "investments": "-520877000.00",
                    "changeToLiabilities": "67954000.00",
                    "totalCashflowsFromInvestingActivities": "-1136251000.00",
                    "netBorrowings": "142564000.00",
                    "totalCashFromFinancingActivities": "1148446000.00",
                    "changeToOperatingActivities": "25141000.00",
                    "netIncome": "44537000.00",
                    "changeInCash": "141635000.00",
                    "beginPeriodCashFlow": "55771000.00",
                    "endPeriodCashFlow": "197406000.00",
                    "totalCashFromOperatingActivities": "129440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "751000.00",
                    "otherCashflowsFromInvestingActivities": "-1136200000.00",
                    "dividendsPaid": "262682000.00",
                    "changeToInventory": "228000.00",
                    "changeToAccountReceivables": "257000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "42086000.00",
                    "changeToNetincome": "-7084000.00",
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "92966000.00",
                    "stockBasedCompensation": "1385000.00",
                    "otherNonCashItems": "-8287000.00",
                    "freeCashFlow": "129389000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": "-39906000.00",
                    "changeToLiabilities": "-114000.00",
                    "totalCashflowsFromInvestingActivities": "-1718000.00",
                    "netBorrowings": "142578000.00",
                    "totalCashFromFinancingActivities": "1019000.00",
                    "changeToOperatingActivities": "254000.00",
                    "netIncome": "0.00",
                    "changeInCash": "-91000.00",
                    "beginPeriodCashFlow": "175000.00",
                    "endPeriodCashFlow": "84000.00",
                    "totalCashFromOperatingActivities": "608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "801000.00",
                    "otherCashflowsFromInvestingActivities": "-1718000.00",
                    "dividendsPaid": "59278000.00",
                    "changeToInventory": "-178000.00",
                    "changeToAccountReceivables": "-154000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "1019000.00",
                    "changeToNetincome": "-1000.00",
                    "capitalExpenditures": "1918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-192000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1000.00",
                    "freeCashFlow": "-1310000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-227000.00",
                    "totalCashflowsFromInvestingActivities": "-134000.00",
                    "netBorrowings": "142578000.00",
                    "totalCashFromFinancingActivities": "-496000.00",
                    "changeToOperatingActivities": "-54000.00",
                    "netIncome": "0.00",
                    "changeInCash": "97000.00",
                    "beginPeriodCashFlow": "78000.00",
                    "endPeriodCashFlow": "175000.00",
                    "totalCashFromOperatingActivities": "727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "796000.00",
                    "otherCashflowsFromInvestingActivities": "-134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "90000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "-496000.00",
                    "changeToNetincome": "-1000.00",
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-227000.00",
                    "freeCashFlow": "727000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "214000.00",
                    "totalCashflowsFromInvestingActivities": "-66000.00",
                    "netBorrowings": "-14000.00",
                    "totalCashFromFinancingActivities": "-1685000.00",
                    "changeToOperatingActivities": "56000.00",
                    "netIncome": "0.00",
                    "changeInCash": "-842000.00",
                    "beginPeriodCashFlow": "920000.00",
                    "endPeriodCashFlow": "78000.00",
                    "totalCashFromOperatingActivities": "909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "805000.00",
                    "otherCashflowsFromInvestingActivities": "-66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-69000.00",
                    "changeToAccountReceivables": "-109000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "-1671000.00",
                    "changeToNetincome": "12000.00",
                    "capitalExpenditures": "66000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "226000.00",
                    "freeCashFlow": "909000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "84000.00",
                    "beginPeriodCashFlow": "836000.00",
                    "endPeriodCashFlow": "920000.00",
                    "totalCashFromOperatingActivities": "335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "803000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "80000.00",
                    "changeToAccountReceivables": "142000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-316000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-152000.00",
                    "freeCashFlow": "259000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "176000.00",
                    "beginPeriodCashFlow": "660000.00",
                    "endPeriodCashFlow": "836000.00",
                    "totalCashFromOperatingActivities": "1087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "776000.00",
                    "otherCashflowsFromInvestingActivities": "-793000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67000.00",
                    "changeToAccountReceivables": "-40000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "203000.00",
                    "freeCashFlow": "1087000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "211000.00",
                    "beginPeriodCashFlow": "449000.00",
                    "endPeriodCashFlow": "660000.00",
                    "totalCashFromOperatingActivities": "397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "725000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-372000.00",
                    "freeCashFlow": "397000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "98000.00",
                    "beginPeriodCashFlow": "351000.00",
                    "endPeriodCashFlow": "449000.00",
                    "totalCashFromOperatingActivities": "902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "726000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "-50000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-138000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "314000.00",
                    "freeCashFlow": "902000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-44484000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-904766000.00",
                    "netBorrowings": "-29481000.00",
                    "totalCashFromFinancingActivities": "-1566521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2818544000.00",
                    "changeInCash": "38864000.00",
                    "beginPeriodCashFlow": "524615000.00",
                    "endPeriodCashFlow": "563479000.00",
                    "totalCashFromOperatingActivities": "2509991000.00",
                    "issuanceOfCapitalStock": "375349000.00",
                    "depreciation": "3637000.00",
                    "otherCashflowsFromInvestingActivities": "-4692000.00",
                    "dividendsPaid": "1853467000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7232000.00",
                    "otherCashflowsFromFinancingActivities": "-51690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10998000.00",
                    "stockBasedCompensation": "16195000.00",
                    "otherNonCashItems": "-337640000.00",
                    "freeCashFlow": "2508656000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-922781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-922781000.00",
                    "netBorrowings": "-40938000.00",
                    "totalCashFromFinancingActivities": "-1457121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2721242000.00",
                    "changeInCash": "2041000.00",
                    "beginPeriodCashFlow": "522574000.00",
                    "endPeriodCashFlow": "524615000.00",
                    "totalCashFromOperatingActivities": "2381498000.00",
                    "issuanceOfCapitalStock": "378687000.00",
                    "depreciation": "4125000.00",
                    "otherCashflowsFromInvestingActivities": "-503455000.00",
                    "dividendsPaid": "1752991000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5341000.00",
                    "otherCashflowsFromFinancingActivities": "-36538000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11520000.00",
                    "stockBasedCompensation": "17511000.00",
                    "otherNonCashItems": "-355299000.00",
                    "freeCashFlow": "2373972000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-2359801000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2899095000.00",
                    "netBorrowings": "169148000.00",
                    "totalCashFromFinancingActivities": "1031790000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2554622000.00",
                    "changeInCash": "313641000.00",
                    "beginPeriodCashFlow": "208933000.00",
                    "endPeriodCashFlow": "522574000.00",
                    "totalCashFromOperatingActivities": "2181009000.00",
                    "issuanceOfCapitalStock": "1672417000.00",
                    "depreciation": "4298000.00",
                    "otherCashflowsFromInvestingActivities": "-1604358000.00",
                    "dividendsPaid": "1583840000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4966000.00",
                    "otherCashflowsFromFinancingActivities": "-28657000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14017000.00",
                    "stockBasedCompensation": "15536000.00",
                    "otherNonCashItems": "-369004000.00",
                    "freeCashFlow": "2176974000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-702047000.00",
                    "changeToLiabilities": "-142000.00",
                    "totalCashflowsFromInvestingActivities": "-9304014000.00",
                    "netBorrowings": "4853811000.00",
                    "totalCashFromFinancingActivities": "6829937000.00",
                    "changeToOperatingActivities": "46446000.00",
                    "netIncome": "1136267000.00",
                    "changeInCash": "-530681000.00",
                    "beginPeriodCashFlow": "739614000.00",
                    "endPeriodCashFlow": "208933000.00",
                    "totalCashFromOperatingActivities": "1943396000.00",
                    "issuanceOfCapitalStock": "3219101000.00",
                    "depreciation": "3182000.00",
                    "otherCashflowsFromInvestingActivities": "-4582240000.00",
                    "dividendsPaid": "1219117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6156000.00",
                    "otherCashflowsFromFinancingActivities": "5436109000.00",
                    "changeToNetincome": "18025000.00",
                    "capitalExpenditures": "1876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "753701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-530681000.00",
                    "changeInWorkingCapital": "46446000.00",
                    "stockBasedCompensation": "12986000.00",
                    "otherNonCashItems": "744515000.00",
                    "freeCashFlow": "1941520000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "51350000.00",
                    "changeToLiabilities": "476000.00",
                    "totalCashflowsFromInvestingActivities": "41449000.00",
                    "netBorrowings": "-2131126000.00",
                    "totalCashFromFinancingActivities": "-514178000.00",
                    "changeToOperatingActivities": "-86821000.00",
                    "netIncome": "1023158000.00",
                    "changeInCash": "423621000.00",
                    "beginPeriodCashFlow": "315993000.00",
                    "endPeriodCashFlow": "739614000.00",
                    "totalCashFromOperatingActivities": "896350000.00",
                    "issuanceOfCapitalStock": "2385779000.00",
                    "depreciation": "3091000.00",
                    "otherCashflowsFromInvestingActivities": "-7396000.00",
                    "dividendsPaid": "758790000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1734000.00",
                    "otherCashflowsFromFinancingActivities": "-39433000.00",
                    "changeToNetincome": "24993000.00",
                    "capitalExpenditures": "2505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-226820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "423621000.00",
                    "changeInWorkingCapital": "-86821000.00",
                    "stockBasedCompensation": "9371000.00",
                    "otherNonCashItems": "-48517000.00",
                    "freeCashFlow": "893845000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "investments": "-1901274000.00",
                    "changeToLiabilities": "27727000.00",
                    "totalCashflowsFromInvestingActivities": "-4548759000.00",
                    "netBorrowings": "1904668000.00",
                    "totalCashFromFinancingActivities": "2879219000.00",
                    "changeToOperatingActivities": "24662000.00",
                    "netIncome": "896208000.00",
                    "changeInCash": "-785900000.00",
                    "beginPeriodCashFlow": "1101893000.00",
                    "endPeriodCashFlow": "315993000.00",
                    "totalCashFromOperatingActivities": "883640000.00",
                    "issuanceOfCapitalStock": "1539748000.00",
                    "depreciation": "3731000.00",
                    "otherCashflowsFromInvestingActivities": "49786000.00",
                    "dividendsPaid": "612205000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-207000.00",
                    "otherCashflowsFromFinancingActivities": "2489421000.00",
                    "changeToNetincome": "46447000.00",
                    "capitalExpenditures": "2768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-110345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-785900000.00",
                    "changeInWorkingCapital": "47981000.00",
                    "stockBasedCompensation": "7388000.00",
                    "otherNonCashItems": "-355244000.00",
                    "freeCashFlow": "880872000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "461403000.00",
                    "changeToLiabilities": "6308000.00",
                    "totalCashflowsFromInvestingActivities": "-1361379000.00",
                    "netBorrowings": "530401000.00",
                    "totalCashFromFinancingActivities": "1182666000.00",
                    "changeToOperatingActivities": "673000.00",
                    "netIncome": "554281000.00",
                    "changeInCash": "503446000.00",
                    "beginPeriodCashFlow": "598447000.00",
                    "endPeriodCashFlow": "1101893000.00",
                    "totalCashFromOperatingActivities": "682159000.00",
                    "issuanceOfCapitalStock": "1164307000.00",
                    "depreciation": "3831000.00",
                    "otherCashflowsFromInvestingActivities": "-1820058000.00",
                    "dividendsPaid": "503958000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2250000000.00",
                    "otherCashflowsFromFinancingActivities": "-64139000.00",
                    "changeToNetincome": "63366000.00",
                    "capitalExpenditures": "2724000",
                    "changeReceivables": "239000.00",
                    "cashFlowsOtherOperating": "21100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "503446000.00",
                    "changeInWorkingCapital": "27408000.00",
                    "stockBasedCompensation": "5223000.00",
                    "otherNonCashItems": "33273000.00",
                    "freeCashFlow": "679435000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "investments": "-520877000.00",
                    "changeToLiabilities": "17796000.00",
                    "totalCashflowsFromInvestingActivities": "-1140877000.00",
                    "netBorrowings": "-691175000.00",
                    "totalCashFromFinancingActivities": "1037836000.00",
                    "changeToOperatingActivities": "-5149000.00",
                    "netIncome": "532117000.00",
                    "changeInCash": "401041000.00",
                    "beginPeriodCashFlow": "197406000.00",
                    "endPeriodCashFlow": "598447000.00",
                    "totalCashFromOperatingActivities": "504082000.00",
                    "issuanceOfCapitalStock": "2001493000.00",
                    "depreciation": "3686000.00",
                    "otherCashflowsFromInvestingActivities": "152406000.00",
                    "dividendsPaid": "262682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2001493000.00",
                    "otherCashflowsFromFinancingActivities": "-10917000.00",
                    "changeToNetincome": "37368000.00",
                    "capitalExpenditures": "899000",
                    "changeReceivables": "-45404000.00",
                    "cashFlowsOtherOperating": "-47457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "401041000.00",
                    "changeInWorkingCapital": "-29661000.00",
                    "stockBasedCompensation": "2342000.00",
                    "otherNonCashItems": "-4054000.00",
                    "freeCashFlow": "503183000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1138169000.00",
                    "changeToLiabilities": "67954000.00",
                    "totalCashflowsFromInvestingActivities": "-1138169000.00",
                    "netBorrowings": "142564000.00",
                    "totalCashFromFinancingActivities": "1147284000.00",
                    "changeToOperatingActivities": "25141000.00",
                    "netIncome": "44537000.00",
                    "changeInCash": "196486000.00",
                    "beginPeriodCashFlow": "920000.00",
                    "endPeriodCashFlow": "197406000.00",
                    "totalCashFromOperatingActivities": "131684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3153000.00",
                    "otherCashflowsFromInvestingActivities": "-1136200000.00",
                    "dividendsPaid": "262682000.00",
                    "changeToInventory": "71000.00",
                    "changeToAccountReceivables": "116000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "40938000.00",
                    "changeToNetincome": "-7084000.00",
                    "capitalExpenditures": "1969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45288000.00",
                    "changeInWorkingCapital": "92797000.00",
                    "stockBasedCompensation": "1385000.00",
                    "otherNonCashItems": "-8803000.00",
                    "freeCashFlow": "129715000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-869000.00",
                    "changeToLiabilities": "-39000.00",
                    "totalCashflowsFromInvestingActivities": "-869000.00",
                    "netBorrowings": "-51000.00",
                    "totalCashFromFinancingActivities": "-1283000.00",
                    "changeToOperatingActivities": "-336000.00",
                    "netIncome": "0.00",
                    "changeInCash": "569000.00",
                    "beginPeriodCashFlow": "351000.00",
                    "endPeriodCashFlow": "920000.00",
                    "totalCashFromOperatingActivities": "2721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3030000.00",
                    "otherCashflowsFromInvestingActivities": "-869000.00",
                    "dividendsPaid": "262682000.00",
                    "changeToInventory": "71000.00",
                    "changeToAccountReceivables": "116000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "-1232000.00",
                    "changeToNetincome": "-121000.00",
                    "capitalExpenditures": "869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10000.00",
                    "freeCashFlow": "1852000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-520877000.00",
                    "changeToLiabilities": "52000.00",
                    "totalCashflowsFromInvestingActivities": "-732000.00",
                    "netBorrowings": "-45000.00",
                    "totalCashFromFinancingActivities": "-2026000.00",
                    "changeToOperatingActivities": "201000.00",
                    "netIncome": "3000.00",
                    "changeInCash": "130000.00",
                    "beginPeriodCashFlow": "221000.00",
                    "endPeriodCashFlow": "351000.00",
                    "totalCashFromOperatingActivities": "2888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2882000.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": "262682000.00",
                    "changeToInventory": "-5000.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "-1981000.00",
                    "changeToNetincome": "-108000.00",
                    "capitalExpenditures": "798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7000.00",
                    "freeCashFlow": "2090000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "419000.00",
                    "totalCashflowsFromInvestingActivities": "-11000.00",
                    "netBorrowings": "-226000.00",
                    "totalCashFromFinancingActivities": "-2968000.00",
                    "changeToOperatingActivities": "-82000.00",
                    "netIncome": "4000.00",
                    "changeInCash": "94000.00",
                    "beginPeriodCashFlow": "127000.00",
                    "endPeriodCashFlow": "221000.00",
                    "totalCashFromOperatingActivities": "3073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2904000.00",
                    "otherCashflowsFromInvestingActivities": "6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-54000.00",
                    "changeToAccountReceivables": "-30000.00",
                    "salePurchaseOfStock": "963782000.00",
                    "otherCashflowsFromFinancingActivities": "-2742000.00",
                    "changeToNetincome": "-88000.00",
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "253000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "3056000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "889928000.00",
                    "minorityInterest": "-13564000.00",
                    "netIncome": "872390000.00",
                    "sellingGeneralAdministrative": "15976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1010118000.00",
                    "reconciledDepreciation": "967000.00",
                    "ebit": "1092901000.00",
                    "ebitda": "1093868000.00",
                    "depreciationAndAmortization": "967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1094818000.00",
                    "otherOperatingExpenses": "76297000.00",
                    "interestExpense": "202973000.00",
                    "taxProvision": "3974000.00",
                    "interestIncome": "4493000.00",
                    "netInterestIncome": "-204869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3974000.00",
                    "totalRevenue": "1018521000.00",
                    "totalOperatingExpenses": "-84700000.00",
                    "costOfRevenue": "8403000.00",
                    "totalOtherIncomeExpenseNet": "-204890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "885954000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "609733000.00",
                    "minorityInterest": "-9524000.00",
                    "netIncome": "604820000.00",
                    "sellingGeneralAdministrative": "19317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1004170000.00",
                    "reconciledDepreciation": "963000.00",
                    "ebit": "813577000.00",
                    "ebitda": "814540000.00",
                    "depreciationAndAmortization": "963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "813608000.00",
                    "otherOperatingExpenses": "199482000.00",
                    "interestExpense": "203844000.00",
                    "taxProvision": "-4558000.00",
                    "interestIncome": "4492000.00",
                    "netInterestIncome": "-205741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4558000.00",
                    "totalRevenue": "1013090000.00",
                    "totalOperatingExpenses": "190562000.00",
                    "costOfRevenue": "8920000.00",
                    "totalOtherIncomeExpenseNet": "-203875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "614291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "777505000.00",
                    "minorityInterest": "-11580000.00",
                    "netIncome": "762040000.00",
                    "sellingGeneralAdministrative": "16344000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1007488000.00",
                    "reconciledDepreciation": "937000.00",
                    "ebit": "987838000.00",
                    "ebitda": "988775000.00",
                    "depreciationAndAmortization": "937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "984039000.00",
                    "otherOperatingExpenses": "31151000.00",
                    "interestExpense": "210333000.00",
                    "taxProvision": "3885000.00",
                    "interestIncome": "3881000.00",
                    "netInterestIncome": "-206452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3885000.00",
                    "totalRevenue": "1015190000.00",
                    "totalOperatingExpenses": "23449000.00",
                    "costOfRevenue": "7702000.00",
                    "totalOtherIncomeExpenseNet": "-206534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "773620000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "883932000.00",
                    "minorityInterest": "-13289000.00",
                    "netIncome": "865079000.00",
                    "sellingGeneralAdministrative": "14561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "994715000.00",
                    "reconciledDepreciation": "741000.00",
                    "ebit": "1097729000.00",
                    "ebitda": "1098470000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1101878000.00",
                    "otherOperatingExpenses": "100544000.00",
                    "interestExpense": "213797000.00",
                    "taxProvision": "5564000.00",
                    "interestIncome": "2293000.00",
                    "netInterestIncome": "-211504000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5564000.00",
                    "totalRevenue": "1001334000.00",
                    "totalOperatingExpenses": "-107163000.00",
                    "costOfRevenue": "6619000.00",
                    "totalOtherIncomeExpenseNet": "-217946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "878368000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "549809000.00",
                    "minorityInterest": "-8658000.00",
                    "netIncome": "543607000.00",
                    "sellingGeneralAdministrative": "14860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "977852000.00",
                    "reconciledDepreciation": "996000.00",
                    "ebit": "759060000.00",
                    "ebitda": "760056000.00",
                    "depreciationAndAmortization": "996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "755526000.00",
                    "otherOperatingExpenses": "228678000.00",
                    "interestExpense": "209251000.00",
                    "taxProvision": "-2456000.00",
                    "interestIncome": "3697000.00",
                    "netInterestIncome": "-205554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2456000.00",
                    "totalRevenue": "984204000.00",
                    "totalOperatingExpenses": "222326000.00",
                    "costOfRevenue": "6352000.00",
                    "totalOtherIncomeExpenseNet": "-205717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "552265000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "626652000.00",
                    "minorityInterest": "-9611000.00",
                    "netIncome": "614594000.00",
                    "sellingGeneralAdministrative": "20691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "969305000.00",
                    "reconciledDepreciation": "992000.00",
                    "ebit": "834773000.00",
                    "ebitda": "835765000.00",
                    "depreciationAndAmortization": "992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "833722000.00",
                    "otherOperatingExpenses": "142330000.00",
                    "interestExpense": "208121000.00",
                    "taxProvision": "2447000.00",
                    "interestIncome": "4079000.00",
                    "netInterestIncome": "-204042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2447000.00",
                    "totalRevenue": "976052000.00",
                    "totalOperatingExpenses": "135583000.00",
                    "costOfRevenue": "6747000.00",
                    "totalOtherIncomeExpenseNet": "-207070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "624205000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "746942000.00",
                    "minorityInterest": "-11583000.00",
                    "netIncome": "732898000.00",
                    "sellingGeneralAdministrative": "16458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "957845000.00",
                    "reconciledDepreciation": "1008000.00",
                    "ebit": "954259000.00",
                    "ebitda": "955267000.00",
                    "depreciationAndAmortization": "1008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "952690000.00",
                    "otherOperatingExpenses": "11979000.00",
                    "interestExpense": "207317000.00",
                    "taxProvision": "2461000.00",
                    "interestIncome": "2797000.00",
                    "netInterestIncome": "-204520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2461000.00",
                    "totalRevenue": "964669000.00",
                    "totalOperatingExpenses": "5155000.00",
                    "costOfRevenue": "6824000.00",
                    "totalOtherIncomeExpenseNet": "-205748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "744481000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "755987000.00",
                    "minorityInterest": "-11451000.00",
                    "netIncome": "741302000.00",
                    "sellingGeneralAdministrative": "15768000.00",
                    "sellingAndMarketingExpenses": "11464000.00",
                    "grossProfit": "950190000.00",
                    "reconciledDepreciation": "992000.00",
                    "ebit": "961764000.00",
                    "ebitda": "962756000.00",
                    "depreciationAndAmortization": "992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "957107000.00",
                    "otherOperatingExpenses": "104000.00",
                    "interestExpense": "205777000.00",
                    "taxProvision": "3234000.00",
                    "interestIncome": "3926000.00",
                    "netInterestIncome": "-201851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3234000.00",
                    "totalRevenue": "957003000.00",
                    "totalOperatingExpenses": "-6917000.00",
                    "costOfRevenue": "6813000.00",
                    "totalOtherIncomeExpenseNet": "-201120000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "752753000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "601365000.00",
                    "minorityInterest": "-9787000.00",
                    "netIncome": "590016000.00",
                    "sellingGeneralAdministrative": "16192000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "944970000.00",
                    "reconciledDepreciation": "1133000.00",
                    "ebit": "806247000.00",
                    "ebitda": "807380000.00",
                    "depreciationAndAmortization": "1133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "801415000.00",
                    "otherOperatingExpenses": "150066000.00",
                    "interestExpense": "204882000.00",
                    "taxProvision": "1562000.00",
                    "interestIncome": "5293000.00",
                    "netInterestIncome": "-199589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1562000.00",
                    "totalRevenue": "951481000.00",
                    "totalOperatingExpenses": "143555000.00",
                    "costOfRevenue": "6511000.00",
                    "totalOtherIncomeExpenseNet": "-200050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "599803000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "749950000.00",
                    "minorityInterest": "-11952000.00",
                    "netIncome": "747769000.00",
                    "sellingGeneralAdministrative": "15256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "923650000.00",
                    "reconciledDepreciation": "1586000.00",
                    "ebit": "955125000.00",
                    "ebitda": "956711000.00",
                    "depreciationAndAmortization": "1586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "951820000.00",
                    "otherOperatingExpenses": "19955000.00",
                    "interestExpense": "205175000.00",
                    "taxProvision": "-9771000.00",
                    "interestIncome": "7776000.00",
                    "netInterestIncome": "-197399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9771000.00",
                    "totalRevenue": "931865000.00",
                    "totalOperatingExpenses": "-28170000.00",
                    "costOfRevenue": "8215000.00",
                    "totalOtherIncomeExpenseNet": "-201870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "759721000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "566103000.00",
                    "minorityInterest": "-9130000.00",
                    "netIncome": "556329000.00",
                    "sellingGeneralAdministrative": "14422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "897986000.00",
                    "reconciledDepreciation": "1011000.00",
                    "ebit": "771030000.00",
                    "ebitda": "772041000.00",
                    "depreciationAndAmortization": "1011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "768377000.00",
                    "otherOperatingExpenses": "135941000.00",
                    "interestExpense": "204927000.00",
                    "taxProvision": "644000.00",
                    "interestIncome": "7341000.00",
                    "netInterestIncome": "-197586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "644000.00",
                    "totalRevenue": "904318000.00",
                    "totalOperatingExpenses": "129609000.00",
                    "costOfRevenue": "6332000.00",
                    "totalOtherIncomeExpenseNet": "-202274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "565459000.00",
                    "netIncomeApplicableToCommonShares": "556329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "703480000.00",
                    "minorityInterest": "-10879000.00",
                    "netIncome": "690702000.00",
                    "sellingGeneralAdministrative": "14920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "891568000.00",
                    "reconciledDepreciation": "887000.00",
                    "ebit": "907074000.00",
                    "ebitda": "907961000.00",
                    "depreciationAndAmortization": "887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "898591000.00",
                    "otherOperatingExpenses": "433000.00",
                    "interestExpense": "203594000.00",
                    "taxProvision": "1899000.00",
                    "interestIncome": "5806000.00",
                    "netInterestIncome": "-197788000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1899000.00",
                    "totalRevenue": "898158000.00",
                    "totalOperatingExpenses": "-7023000.00",
                    "costOfRevenue": "6590000.00",
                    "totalOtherIncomeExpenseNet": "-195111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "701581000.00",
                    "netIncomeApplicableToCommonShares": "556329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "528948000.00",
                    "minorityInterest": "-9121000.00",
                    "netIncome": "518740000.00",
                    "sellingGeneralAdministrative": "15005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "871695000.00",
                    "reconciledDepreciation": "814000.00",
                    "ebit": "733308000.00",
                    "ebitda": "734122000.00",
                    "depreciationAndAmortization": "814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "726060000.00",
                    "otherOperatingExpenses": "151587000.00",
                    "interestExpense": "204360000.00",
                    "taxProvision": "1087000.00",
                    "interestIncome": "3047000.00",
                    "netInterestIncome": "-201313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1087000.00",
                    "totalRevenue": "877647000.00",
                    "totalOperatingExpenses": "145635000.00",
                    "costOfRevenue": "5952000.00",
                    "totalOtherIncomeExpenseNet": "-197112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "527861000.00",
                    "netIncomeApplicableToCommonShares": "556329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "615874000.00",
                    "minorityInterest": "-10789000.00",
                    "netIncome": "604053000.00",
                    "sellingGeneralAdministrative": "15029000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "763634000.00",
                    "reconciledDepreciation": "811000.00",
                    "ebit": "785203000.00",
                    "ebitda": "786014000.00",
                    "depreciationAndAmortization": "811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "760941000.00",
                    "otherOperatingExpenses": "8965000.00",
                    "interestExpense": "169329000.00",
                    "taxProvision": "1032000.00",
                    "interestIncome": "5633000.00",
                    "netInterestIncome": "-163696000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1032000.00",
                    "totalRevenue": "769906000.00",
                    "totalOperatingExpenses": "2693000.00",
                    "costOfRevenue": "6272000.00",
                    "totalOtherIncomeExpenseNet": "-145067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "614842000.00",
                    "netIncomeApplicableToCommonShares": "604053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337295000.00",
                    "minorityInterest": "-5973000.00",
                    "netIncome": "330905000.00",
                    "sellingGeneralAdministrative": "12063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "746357000.00",
                    "reconciledDepreciation": "816000.00",
                    "ebit": "506649000.00",
                    "ebitda": "507465000.00",
                    "depreciationAndAmortization": "816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "482853000.00",
                    "otherOperatingExpenses": "268690000.00",
                    "interestExpense": "169354000.00",
                    "taxProvision": "417000.00",
                    "interestIncome": "3024000.00",
                    "netInterestIncome": "-166330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "751543000.00",
                    "totalOperatingExpenses": "263504000.00",
                    "costOfRevenue": "5186000.00",
                    "totalOtherIncomeExpenseNet": "-145558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "336878000.00",
                    "netIncomeApplicableToCommonShares": "330905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57114000.00",
                    "minorityInterest": "435000.00",
                    "netIncome": "-57706000.00",
                    "sellingGeneralAdministrative": "11782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "656764000.00",
                    "reconciledDepreciation": "779000.00",
                    "ebit": "76014000.00",
                    "ebitda": "76793000.00",
                    "depreciationAndAmortization": "779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76764000.00",
                    "otherOperatingExpenses": "585859000.00",
                    "interestExpense": "133128000.00",
                    "taxProvision": "1027000.00",
                    "interestIncome": "780000.00",
                    "netInterestIncome": "-132348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1027000.00",
                    "totalRevenue": "662623000.00",
                    "totalOperatingExpenses": "580000000.00",
                    "costOfRevenue": "5859000.00",
                    "totalOtherIncomeExpenseNet": "-133878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58141000.00",
                    "netIncomeApplicableToCommonShares": "-57706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243088000.00",
                    "minorityInterest": "-2305000.00",
                    "netIncome": "240383000.00",
                    "sellingGeneralAdministrative": "9466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "411340000.00",
                    "reconciledDepreciation": "776000.00",
                    "ebit": "311230000.00",
                    "ebitda": "312006000.00",
                    "depreciationAndAmortization": "776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "311892000.00",
                    "otherOperatingExpenses": "104733000.00",
                    "interestExpense": "68142000.00",
                    "taxProvision": "400000.00",
                    "interestIncome": "93000.00",
                    "netInterestIncome": "-68049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "416625000.00",
                    "totalOperatingExpenses": "99448000.00",
                    "costOfRevenue": "5285000.00",
                    "totalOtherIncomeExpenseNet": "-68804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "242688000.00",
                    "netIncomeApplicableToCommonShares": "240383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284557000.00",
                    "minorityInterest": "2319000.00",
                    "netIncome": "281479000.00",
                    "sellingGeneralAdministrative": "9030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370362000.00",
                    "reconciledDepreciation": "771000.00",
                    "ebit": "354994000.00",
                    "ebitda": "355765000.00",
                    "depreciationAndAmortization": "771000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "355662000.00",
                    "otherOperatingExpenses": "27492000.00",
                    "interestExpense": "70437000.00",
                    "taxProvision": "759000.00",
                    "interestIncome": "45000.00",
                    "netInterestIncome": "-70392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "759000.00",
                    "totalRevenue": "383154000.00",
                    "totalOperatingExpenses": "14700000.00",
                    "costOfRevenue": "12792000.00",
                    "totalOtherIncomeExpenseNet": "-71105000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "283798000.00",
                    "netIncomeApplicableToCommonShares": "281479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164572000.00",
                    "minorityInterest": "-2322000.00",
                    "netIncome": "161862000.00",
                    "sellingGeneralAdministrative": "8379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370561000.00",
                    "reconciledDepreciation": "771000.00",
                    "ebit": "329671000.00",
                    "ebitda": "330442000.00",
                    "depreciationAndAmortization": "771000.00",
                    "nonOperatingIncomeNetOther": "-15596000.00",
                    "operatingIncome": "345444000.00",
                    "otherOperatingExpenses": "30260000.00",
                    "interestExpense": "165099000.00",
                    "taxProvision": "388000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-165073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "375704000.00",
                    "totalOperatingExpenses": "25117000.00",
                    "costOfRevenue": "5143000.00",
                    "totalOtherIncomeExpenseNet": "-180872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164184000.00",
                    "netIncomeApplicableToCommonShares": "161862000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "304333000.00",
                    "minorityInterest": "78429000.00",
                    "netIncome": "300709000.00",
                    "sellingGeneralAdministrative": "7628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371168000.00",
                    "reconciledDepreciation": "757000.00",
                    "ebit": "384139000.00",
                    "ebitda": "384896000.00",
                    "depreciationAndAmortization": "757000.00",
                    "nonOperatingIncomeNetOther": "30000.00",
                    "operatingIncome": "384900000.00",
                    "otherOperatingExpenses": "8500000.00",
                    "interestExpense": "79806000.00",
                    "taxProvision": "1256000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-79776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1256000.00",
                    "totalRevenue": "376400000.00",
                    "totalOperatingExpenses": "-13732000.00",
                    "costOfRevenue": "5232000.00",
                    "totalOtherIncomeExpenseNet": "-80567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "303077000.00",
                    "netIncomeApplicableToCommonShares": "300709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "272583000.00",
                    "minorityInterest": "78133000.00",
                    "netIncome": "269801000.00",
                    "sellingGeneralAdministrative": "8085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369804000.00",
                    "reconciledDepreciation": "792000.00",
                    "ebit": "349631000.00",
                    "ebitda": "350423000.00",
                    "depreciationAndAmortization": "792000.00",
                    "nonOperatingIncomeNetOther": "19000.00",
                    "operatingIncome": "358333000.00",
                    "otherOperatingExpenses": "15977000.00",
                    "interestExpense": "77048000.00",
                    "taxProvision": "484000.00",
                    "interestIncome": "19000.00",
                    "netInterestIncome": "-77029000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "484000.00",
                    "totalRevenue": "374310000.00",
                    "totalOperatingExpenses": "11471000.00",
                    "costOfRevenue": "4506000.00",
                    "totalOtherIncomeExpenseNet": "-85750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "272099000.00",
                    "netIncomeApplicableToCommonShares": "269801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "290848000.00",
                    "minorityInterest": "2402000.00",
                    "netIncome": "288010000.00",
                    "sellingGeneralAdministrative": "8101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361476000.00",
                    "reconciledDepreciation": "741000.00",
                    "ebit": "368268000.00",
                    "ebitda": "369009000.00",
                    "depreciationAndAmortization": "741000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369197000.00",
                    "otherOperatingExpenses": "3821000.00",
                    "interestExpense": "77420000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "-77368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "373018000.00",
                    "totalOperatingExpenses": "-7721000.00",
                    "costOfRevenue": "11542000.00",
                    "totalOtherIncomeExpenseNet": "-78349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "290412000.00",
                    "netIncomeApplicableToCommonShares": "288010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "395850000.00",
                    "minorityInterest": "-2056000.00",
                    "netIncome": "398274000.00",
                    "sellingGeneralAdministrative": "8047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327718000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "473249000.00",
                    "ebitda": "474159000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139683000.00",
                    "otherOperatingExpenses": "199970000.00",
                    "interestExpense": "77399000.00",
                    "taxProvision": "-368000.00",
                    "interestIncome": "214000.00",
                    "netInterestIncome": "-77185000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-368000.00",
                    "totalRevenue": "339653000.00",
                    "totalOperatingExpenses": "188035000.00",
                    "costOfRevenue": "11935000.00",
                    "totalOtherIncomeExpenseNet": "256167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "396218000.00",
                    "netIncomeApplicableToCommonShares": "398274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231952000.00",
                    "minorityInterest": "81663000.00",
                    "netIncome": "229402000.00",
                    "sellingGeneralAdministrative": "7498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253027000.00",
                    "reconciledDepreciation": "1213000.00",
                    "ebit": "309645000.00",
                    "ebitda": "310858000.00",
                    "depreciationAndAmortization": "1213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "308636000.00",
                    "otherOperatingExpenses": "50734000.00",
                    "interestExpense": "77693000.00",
                    "taxProvision": "309000.00",
                    "interestIncome": "1009000.00",
                    "netInterestIncome": "-76684000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "257902000.00",
                    "totalOperatingExpenses": "-55609000.00",
                    "costOfRevenue": "4875000.00",
                    "totalOtherIncomeExpenseNet": "-76684000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231643000.00",
                    "netIncomeApplicableToCommonShares": "229402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21611000.00",
                    "minorityInterest": "81463000.00",
                    "netIncome": "-24012000.00",
                    "sellingGeneralAdministrative": "7015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249928000.00",
                    "reconciledDepreciation": "867000.00",
                    "ebit": "54482000.00",
                    "ebitda": "55349000.00",
                    "depreciationAndAmortization": "867000.00",
                    "nonOperatingIncomeNetOther": "-39059000.00",
                    "operatingIncome": "88021000.00",
                    "otherOperatingExpenses": "166980000.00",
                    "interestExpense": "76093000.00",
                    "taxProvision": "454000.00",
                    "interestIncome": "5520000.00",
                    "netInterestIncome": "-70573000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "454000.00",
                    "totalRevenue": "255001000.00",
                    "totalOperatingExpenses": "161907000.00",
                    "costOfRevenue": "5073000.00",
                    "totalOtherIncomeExpenseNet": "-109632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22065000.00",
                    "netIncomeApplicableToCommonShares": "-24012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101320000.00",
                    "minorityInterest": "83806000.00",
                    "netIncome": "98631000.00",
                    "sellingGeneralAdministrative": "5109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "232999000.00",
                    "reconciledDepreciation": "883000.00",
                    "ebit": "172768000.00",
                    "ebitda": "173651000.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226758000.00",
                    "otherOperatingExpenses": "10779000.00",
                    "interestExpense": "71448000.00",
                    "taxProvision": "607000.00",
                    "interestIncome": "4153000.00",
                    "netInterestIncome": "-67295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "607000.00",
                    "totalRevenue": "237537000.00",
                    "totalOperatingExpenses": "6241000.00",
                    "costOfRevenue": "4538000.00",
                    "totalOtherIncomeExpenseNet": "-125438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100713000.00",
                    "netIncomeApplicableToCommonShares": "98631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146539000.00",
                    "minorityInterest": "83755000.00",
                    "netIncome": "144435000.00",
                    "sellingGeneralAdministrative": "6717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217090000.00",
                    "reconciledDepreciation": "1000000.00",
                    "ebit": "215070000.00",
                    "ebitda": "216070000.00",
                    "depreciationAndAmortization": "1000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "208380000.00",
                    "otherOperatingExpenses": "14133000.00",
                    "interestExpense": "68531000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": "6690000.00",
                    "netInterestIncome": "-61841000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "222513000.00",
                    "totalOperatingExpenses": "8710000.00",
                    "costOfRevenue": "5423000.00",
                    "totalOtherIncomeExpenseNet": "-61841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146515000.00",
                    "netIncomeApplicableToCommonShares": "144435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154680000.00",
                    "minorityInterest": "83686000.00",
                    "netIncome": "152049000.00",
                    "sellingGeneralAdministrative": "6518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215898000.00",
                    "reconciledDepreciation": "1018000.00",
                    "ebit": "209499000.00",
                    "ebitda": "210517000.00",
                    "depreciationAndAmortization": "1018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205495000.00",
                    "otherOperatingExpenses": "15251000.00",
                    "interestExpense": "54819000.00",
                    "taxProvision": "553000.00",
                    "interestIncome": "4004000.00",
                    "netInterestIncome": "-50815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "553000.00",
                    "totalRevenue": "220746000.00",
                    "totalOperatingExpenses": "10403000.00",
                    "costOfRevenue": "4848000.00",
                    "totalOtherIncomeExpenseNet": "-50815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "154127000.00",
                    "netIncomeApplicableToCommonShares": "152049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153447000.00",
                    "minorityInterest": "83619000.00",
                    "netIncome": "150849000.00",
                    "sellingGeneralAdministrative": "6225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209910000.00",
                    "reconciledDepreciation": "930000.00",
                    "ebit": "207033000.00",
                    "ebitda": "207963000.00",
                    "depreciationAndAmortization": "930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201866000.00",
                    "otherOperatingExpenses": "12136000.00",
                    "interestExpense": "53586000.00",
                    "taxProvision": "521000.00",
                    "interestIncome": "48419000.00",
                    "netInterestIncome": "-48419000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "521000.00",
                    "totalRevenue": "214002000.00",
                    "totalOperatingExpenses": "8044000.00",
                    "costOfRevenue": "4092000.00",
                    "totalOtherIncomeExpenseNet": "-48419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152926000.00",
                    "netIncomeApplicableToCommonShares": "150849000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "145188000.00",
                    "minorityInterest": "83573000.00",
                    "netIncome": "142541000.00",
                    "sellingGeneralAdministrative": "4283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201288000.00",
                    "reconciledDepreciation": "929000.00",
                    "ebit": "199485000.00",
                    "ebitda": "200414000.00",
                    "depreciationAndAmortization": "929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195682000.00",
                    "otherOperatingExpenses": "30357000.00",
                    "interestExpense": "54297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "557000.00",
                    "totalRevenue": "226039000.00",
                    "totalOperatingExpenses": "5606000.00",
                    "costOfRevenue": "24751000.00",
                    "totalOtherIncomeExpenseNet": "-50495000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "144630000.00",
                    "netIncomeApplicableToCommonShares": "142541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132076000.00",
                    "minorityInterest": "-2112000.00",
                    "netIncome": "129912000.00",
                    "sellingGeneralAdministrative": "5678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203041000.00",
                    "reconciledDepreciation": "929000.00",
                    "ebit": "186127000.00",
                    "ebitda": "187056000.00",
                    "depreciationAndAmortization": "929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184100000.00",
                    "otherOperatingExpenses": "48587000.00",
                    "interestExpense": "54051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12334000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "232687000.00",
                    "totalOperatingExpenses": "18941000.00",
                    "costOfRevenue": "29646000.00",
                    "totalOtherIncomeExpenseNet": "-52024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "132024000.00",
                    "netIncomeApplicableToCommonShares": "129912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "141807000.00",
                    "minorityInterest": "-2315000.00",
                    "netIncome": "139044000.00",
                    "sellingGeneralAdministrative": "7160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197530000.00",
                    "reconciledDepreciation": "922000.00",
                    "ebit": "193247000.00",
                    "ebitda": "194169000.00",
                    "depreciationAndAmortization": "922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189448000.00",
                    "otherOperatingExpenses": "31527000.00",
                    "interestExpense": "51440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "448000.00",
                    "totalRevenue": "220975000.00",
                    "totalOperatingExpenses": "8082000.00",
                    "costOfRevenue": "23445000.00",
                    "totalOtherIncomeExpenseNet": "-47641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "141359000.00",
                    "netIncomeApplicableToCommonShares": "139044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "114487000.00",
                    "minorityInterest": "1981000.00",
                    "netIncome": "112122000.00",
                    "sellingGeneralAdministrative": "7308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196938000.00",
                    "reconciledDepreciation": "906000.00",
                    "ebit": "167362000.00",
                    "ebitda": "168268000.00",
                    "depreciationAndAmortization": "906000.00",
                    "nonOperatingIncomeNetOther": "-23040000.00",
                    "operatingIncome": "188724000.00",
                    "otherOperatingExpenses": "29552000.00",
                    "interestExpense": "52875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "218276000.00",
                    "totalOperatingExpenses": "8214000.00",
                    "costOfRevenue": "21338000.00",
                    "totalOtherIncomeExpenseNet": "-74237000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "114103000.00",
                    "netIncomeApplicableToCommonShares": "112122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "42662000.00",
                    "sellingGeneralAdministrative": "9939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163925000.00",
                    "reconciledDepreciation": "751000.00",
                    "ebit": "105990000.00",
                    "ebitda": "106741000.00",
                    "depreciationAndAmortization": "751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144196000.00",
                    "otherOperatingExpenses": "43413000.00",
                    "interestExpense": "63354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1901000.00",
                    "totalRevenue": "187609000.00",
                    "totalOperatingExpenses": "19729000.00",
                    "costOfRevenue": "23684000.00",
                    "totalOtherIncomeExpenseNet": "-101560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44537000.00",
                    "netIncomeApplicableToCommonShares": "42662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1094000.00",
                    "reconciledDepreciation": "801000.00",
                    "ebit": "0.00",
                    "ebitda": "801000.00",
                    "depreciationAndAmortization": "801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "801000.00",
                    "otherOperatingExpenses": "4102000.00",
                    "interestExpense": "63354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "4102000.00",
                    "totalOperatingExpenses": "1094000.00",
                    "costOfRevenue": "3008000.00",
                    "totalOtherIncomeExpenseNet": "-801000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44537000.00",
                    "netIncomeApplicableToCommonShares": "44537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-85272000.00",
                    "minorityInterest": "-169750000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "796000.00",
                    "depreciationAndAmortization": "796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "796000.00",
                    "otherOperatingExpenses": "5092000.00",
                    "interestExpense": "126708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5092000.00",
                    "totalOperatingExpenses": "1294000.00",
                    "costOfRevenue": "3798000.00",
                    "totalOtherIncomeExpenseNet": "-796000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-89074000.00",
                    "netIncomeApplicableToCommonShares": "-89074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "805000.00",
                    "depreciationAndAmortization": "805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "805000.00",
                    "otherOperatingExpenses": "4633000.00",
                    "interestExpense": "63354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "4633000.00",
                    "totalOperatingExpenses": "550000.00",
                    "costOfRevenue": "3278000.00",
                    "totalOtherIncomeExpenseNet": "-805000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44537000.00",
                    "netIncomeApplicableToCommonShares": "44537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77000.00",
                    "minorityInterest": null,
                    "netIncome": "77000.00",
                    "sellingGeneralAdministrative": "440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1244000.00",
                    "reconciledDepreciation": "803000.00",
                    "ebit": "1000.00",
                    "ebitda": "804000.00",
                    "depreciationAndAmortization": "803000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1000.00",
                    "otherOperatingExpenses": "4822000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4823000.00",
                    "totalOperatingExpenses": "1243000.00",
                    "costOfRevenue": "3579000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1236000.00",
                    "reconciledDepreciation": "776000.00",
                    "ebit": "1000.00",
                    "ebitda": "777000.00",
                    "depreciationAndAmortization": "776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1000.00",
                    "otherOperatingExpenses": "4282000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4283000.00",
                    "totalOperatingExpenses": "1235000.00",
                    "costOfRevenue": "3047000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1328000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2000.00",
                    "ebitda": "727000.00",
                    "depreciationAndAmortization": "725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2000.00",
                    "otherOperatingExpenses": "5042000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5044000.00",
                    "totalOperatingExpenses": "1326000.00",
                    "costOfRevenue": "3716000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": "509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1238000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3000.00",
                    "ebitda": "729000.00",
                    "depreciationAndAmortization": "726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000.00",
                    "otherOperatingExpenses": "4632000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4635000.00",
                    "totalOperatingExpenses": "1235000.00",
                    "costOfRevenue": "3397000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2820979000.00",
                    "minorityInterest": "-43051000.00",
                    "netIncome": "2775493000.00",
                    "sellingGeneralAdministrative": "65082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3972112000.00",
                    "reconciledDepreciation": "3637000.00",
                    "ebit": "3639084000.00",
                    "ebitda": "3642721000.00",
                    "depreciationAndAmortization": "3637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3647572000.00",
                    "otherOperatingExpenses": "358544000.00",
                    "interestExpense": "818105000.00",
                    "taxProvision": "2435000.00",
                    "interestIncome": "14363000.00",
                    "netInterestIncome": "-829251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2435000.00",
                    "totalRevenue": "4006116000.00",
                    "totalOperatingExpenses": "324540000.00",
                    "costOfRevenue": "34004000.00",
                    "totalOtherIncomeExpenseNet": "-826593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2818544000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2730946000.00",
                    "minorityInterest": "-42432000.00",
                    "netIncome": "2678810000.00",
                    "sellingGeneralAdministrative": "69109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3822310000.00",
                    "reconciledDepreciation": "4125000.00",
                    "ebit": "3557043000.00",
                    "ebitda": "3561168000.00",
                    "depreciationAndAmortization": "4125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3544934000.00",
                    "otherOperatingExpenses": "304271000.00",
                    "interestExpense": "826097000.00",
                    "taxProvision": "9704000.00",
                    "interestIncome": "16095000.00",
                    "netInterestIncome": "-810002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9704000.00",
                    "totalRevenue": "3849205000.00",
                    "totalOperatingExpenses": "277376000.00",
                    "costOfRevenue": "26895000.00",
                    "totalOtherIncomeExpenseNet": "-813988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2721242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.71",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2548481000.00",
                    "minorityInterest": "-41082000.00",
                    "netIncome": "2513540000.00",
                    "sellingGeneralAdministrative": "59603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3584899000.00",
                    "reconciledDepreciation": "4298000.00",
                    "ebit": "3366537000.00",
                    "ebitda": "3370835000.00",
                    "depreciationAndAmortization": "4298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3344848000.00",
                    "otherOperatingExpenses": "267140000.00",
                    "interestExpense": "818056000.00",
                    "taxProvision": "-6141000.00",
                    "interestIncome": "23970000.00",
                    "netInterestIncome": "-794086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6141000.00",
                    "totalRevenue": "3611988000.00",
                    "totalOperatingExpenses": "240051000.00",
                    "costOfRevenue": "27089000.00",
                    "totalOtherIncomeExpenseNet": "-796367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2554622000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1139143000.00",
                    "minorityInterest": "-18632000.00",
                    "netIncome": "1117635000.00",
                    "sellingGeneralAdministrative": "48340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2578095000.00",
                    "reconciledDepreciation": "3182000.00",
                    "ebit": "1679096000.00",
                    "ebitda": "1682278000.00",
                    "depreciationAndAmortization": "3182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1632450000.00",
                    "otherOperatingExpenses": "968247000.00",
                    "interestExpense": "539953000.00",
                    "taxProvision": "2876000.00",
                    "interestIncome": "9530000.00",
                    "netInterestIncome": "-530423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2876000.00",
                    "totalRevenue": "2600697000.00",
                    "totalOperatingExpenses": "945645000.00",
                    "costOfRevenue": "22602000.00",
                    "totalOtherIncomeExpenseNet": "-493307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1136267000.00",
                    "netIncomeApplicableToCommonShares": "1117635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.68",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1026045000.00",
                    "minorityInterest": "9307000.00",
                    "netIncome": "1013851000.00",
                    "sellingGeneralAdministrative": "33122000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1488806000.00",
                    "reconciledDepreciation": "3091000.00",
                    "ebit": "1418435000.00",
                    "ebitda": "1421526000.00",
                    "depreciationAndAmortization": "3091000.00",
                    "nonOperatingIncomeNetOther": "-15502000.00",
                    "operatingIncome": "1444339000.00",
                    "otherOperatingExpenses": "65229000.00",
                    "interestExpense": "392390000.00",
                    "taxProvision": "2887000.00",
                    "interestIncome": "120000.00",
                    "netInterestIncome": "-392270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2887000.00",
                    "totalRevenue": "1509568000.00",
                    "totalOperatingExpenses": "44467000.00",
                    "costOfRevenue": "20762000.00",
                    "totalOtherIncomeExpenseNet": "-418294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1023158000.00",
                    "netIncomeApplicableToCommonShares": "1013851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.73",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "897039000.00",
                    "minorityInterest": "4534000.00",
                    "netIncome": "891674000.00",
                    "sellingGeneralAdministrative": "30661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1192149000.00",
                    "reconciledDepreciation": "3731000.00",
                    "ebit": "1205644000.00",
                    "ebitda": "1209375000.00",
                    "depreciationAndAmortization": "3731000.00",
                    "nonOperatingIncomeNetOther": "-39059000.00",
                    "operatingIncome": "913240000.00",
                    "otherOperatingExpenses": "312334000.00",
                    "interestExpense": "308605000.00",
                    "taxProvision": "831000.00",
                    "interestIncome": "6795000.00",
                    "netInterestIncome": "-301810000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831000.00",
                    "totalRevenue": "1225574000.00",
                    "totalOperatingExpenses": "278909000.00",
                    "costOfRevenue": "33425000.00",
                    "totalOtherIncomeExpenseNet": "-16201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "896208000.00",
                    "netIncomeApplicableToCommonShares": "891674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.62",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "555986000.00",
                    "minorityInterest": "83806000.00",
                    "netIncome": "545964000.00",
                    "sellingGeneralAdministrative": "24569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "875897000.00",
                    "reconciledDepreciation": "3831000.00",
                    "ebit": "804370000.00",
                    "ebitda": "808201000.00",
                    "depreciationAndAmortization": "3831000.00",
                    "nonOperatingIncomeNetOther": "-58143000.00",
                    "operatingIncome": "842499000.00",
                    "otherOperatingExpenses": "52299000.00",
                    "interestExpense": "248384000.00",
                    "taxProvision": "1705000.00",
                    "interestIncome": "20014000.00",
                    "netInterestIncome": "-228370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1705000.00",
                    "totalRevenue": "894798000.00",
                    "totalOperatingExpenses": "33398000.00",
                    "costOfRevenue": "18901000.00",
                    "totalOtherIncomeExpenseNet": "-286513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "554281000.00",
                    "netIncomeApplicableToCommonShares": "545964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.59",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "533558000.00",
                    "minorityInterest": "83573000.00",
                    "netIncome": "523619000.00",
                    "sellingGeneralAdministrative": "24429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "798796000.00",
                    "reconciledDepreciation": "3686000.00",
                    "ebit": "746221000.00",
                    "ebitda": "749907000.00",
                    "depreciationAndAmortization": "3686000.00",
                    "nonOperatingIncomeNetOther": "-23040000.00",
                    "operatingIncome": "757954000.00",
                    "otherOperatingExpenses": "140023000.00",
                    "interestExpense": "212663000.00",
                    "taxProvision": "1441000.00",
                    "interestIncome": "11307000.00",
                    "netInterestIncome": "-201356000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12727000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1441000.00",
                    "totalRevenue": "897977000.00",
                    "totalOperatingExpenses": "40842000.00",
                    "costOfRevenue": "99181000.00",
                    "totalOtherIncomeExpenseNet": "-224396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "532117000.00",
                    "netIncomeApplicableToCommonShares": "523619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "42662000.00",
                    "sellingGeneralAdministrative": "11280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167668000.00",
                    "reconciledDepreciation": "3153000.00",
                    "ebit": "105990000.00",
                    "ebitda": "109143000.00",
                    "depreciationAndAmortization": "3153000.00",
                    "nonOperatingIncomeNetOther": "-38488000.00",
                    "operatingIncome": "144196000.00",
                    "otherOperatingExpenses": "57240000.00",
                    "interestExpense": "63354000.00",
                    "taxProvision": "-1901000.00",
                    "interestIncome": "63072000.00",
                    "netInterestIncome": "-63072000.00",
                    "extraordinaryItems": "2423000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1901000.00",
                    "totalRevenue": "201436000.00",
                    "totalOperatingExpenses": "23472000.00",
                    "costOfRevenue": "33768000.00",
                    "totalOtherIncomeExpenseNet": "-101560000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44537000.00",
                    "netIncomeApplicableToCommonShares": "42662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3037000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "3030000.00",
                    "sellingGeneralAdministrative": "1891000.00",
                    "sellingAndMarketingExpenses": "118000.00",
                    "grossProfit": "5046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7000.00",
                    "ebitda": "3037000.00",
                    "depreciationAndAmortization": "3030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7000.00",
                    "otherOperatingExpenses": "18778000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "18785000.00",
                    "totalOperatingExpenses": "5039000.00",
                    "costOfRevenue": "13739000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "3000.00",
                    "sellingGeneralAdministrative": "1686000.00",
                    "sellingAndMarketingExpenses": "74000.00",
                    "grossProfit": "4660000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18000.00",
                    "ebitda": "2900000.00",
                    "depreciationAndAmortization": "2882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18000.00",
                    "otherOperatingExpenses": "18059000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "18077000.00",
                    "totalOperatingExpenses": "4642000.00",
                    "costOfRevenue": "13417000.00",
                    "totalOtherIncomeExpenseNet": "-18000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3000.00",
                    "netIncomeApplicableToCommonShares": "3000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42636000.00",
                    "minorityInterest": "84875000.00",
                    "netIncome": "4000.00",
                    "sellingGeneralAdministrative": "1808000.00",
                    "sellingAndMarketingExpenses": "90000.00",
                    "grossProfit": "4841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39000.00",
                    "ebitda": "2943000.00",
                    "depreciationAndAmortization": "2904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39000.00",
                    "otherOperatingExpenses": "18869000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "18908000.00",
                    "totalOperatingExpenses": "4802000.00",
                    "costOfRevenue": "14067000.00",
                    "totalOtherIncomeExpenseNet": "-39000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4000.00",
                    "netIncomeApplicableToCommonShares": "4000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
