Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Russell Diez-Canseco	President, CEO & Executive Chairperson	1973
Mr. Thilo Wrede	CFO, Chief Accounting Officer & principal accounting officer	1974
Ms. Joanne Bal Esq.	Chief Legal Counsel, Corporate Secretary & Head of Impact	1967
Mr. Peter Nicholas Pappas	Chief Sales Officer & President of Eggs	1964
Mr. Joseph Holland	Chief Supply Chain Officer	1969
Mr. Brian S. Shipman CFA	VP & Head of Investor Relations	NA
Ms. Kathryn McKeon	Chief Marketing Officer	1982
Ms. Reena Van Hoven	Chief People Officer	1983
Ms. Stephanie Coon	Chief Strategy Officer	1981
Mr. Randy Jennings	Controller	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 09, 2026	Karl Khoury	N/A	Purchase	5.00K	$18.45	$92.25K
Mar 02, 2026	Matthew Ohayer	N/A	Sale	20.00K	$20.33	$406.60K
Feb 02, 2026	Matthew Ohayer	N/A	Sale	20.00K	$27.91	$558.20K
Jan 02, 2026	Matthew Ohayer	N/A	Sale	25.00K	$30.85	$771.25K
Dec 15, 2025	Matthew Ohayer	N/A	Sale	5.00K	$35.25	$176.25K
Dec 15, 2025	Russell Diez-Canseco	N/A	Sale	16.73K	$35.05	$586.53K
Dec 01, 2025	Matthew Ohayer	N/A	Sale	25.00K	$33.17	$829.25K
Nov 04, 2025	Matthew Ohayer	N/A	Sale	5.00K	$37.78	$188.90K
Nov 03, 2025	Matthew Ohayer	N/A	Sale	25.00K	$31.92	$798.00K
Oct 08, 2025	Russell Diez-Canseco	N/A	Sale	9.67K	$44.39	$429.12K
Sep 10, 2025	Russell Diez-Canseco	N/A	Sale	16.70K	$47.32	$790.24K
Sep 04, 2025	Matthew Ohayer	N/A	Sale	100.00K	$50.96	$5.10M
Sep 02, 2025	Matthew Ohayer	N/A	Sale	145.00K	$51.98	$7.54M
Aug 29, 2025	Matthew Ohayer	N/A	Sale	100.00K	$51.13	$5.11M
Aug 22, 2025	Joanne Bal	N/A	Sale	4.80K	$50.95	$244.36K
Aug 21, 2025	Matthew Ohayer	N/A	Sale	4.20K	$50.25	$211.05K
Aug 19, 2025	Matthew Ohayer	N/A	Sale	800.00	$50.31	$40.25K
Aug 12, 2025	Russell Diez-Canseco	N/A	Sale	16.70K	$46.11	$770.04K
Aug 12, 2025	Stephanie Coon	N/A	Sale	10.01K	$46.15	$461.73K
Jul 23, 2025	Matthew Ohayer	N/A	Sale	5.00K	$40.34	$201.70K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.17M	Jun 30, 2026	12.05%	$0.00	-10.05%
Divisadero Street Capital Management, LP	2.00M	Jun 30, 2026	4.67%	$0.53	263.06%
Vanguard Capital Management, LLC	1.53M	Jun 30, 2026	3.56%	$0.00	-3.56%
The Goldman Sachs Group Inc	1.47M	Jun 30, 2026	3.42%	$0.00	-15.51%
Needham Investment Management, LLC	1.21M	Jun 30, 2026	2.82%	$0.42	5.22%
Arnhold & S. Bleichroeder Advisers, LLC	1.21M	Jun 30, 2026	2.82%	$0.01	127.45%
CIBC World Markets Inc.	1.12M	Jun 30, 2026	2.60%	$0.02	0.00%
Federated Hermes Inc	1.04M	Jun 30, 2026	2.43%	$0.02	163.08%
JPMorgan Chase & Co	1.01M	Jun 30, 2026	2.34%	$0.00	129.71%
Geode Capital Management, LLC	956.03K	Jun 30, 2026	2.23%	$0.00	7.32%
HRT FINANCIAL LLC	946.34K	Jun 30, 2026	2.20%	$0.02	178.58%
State Street Corp	835.89K	Jun 30, 2026	1.95%	$0.00	-38.29%
Morgan Stanley - Brokerage Accounts	813.64K	Jun 30, 2026	1.90%	$0.00	-41.03%
UBS Group AG	746.03K	Jun 30, 2026	1.74%	$0.00	-18.80%
Millennium Management LLC	739.49K	Jun 30, 2026	1.72%	$0.00	-57.75%
BNP Paribas Arbitrage, SA	733.00K	Jun 30, 2026	1.71%	$0.00	176.37%
Dimensional Fund Advisors, Inc.	720.12K	Jun 30, 2026	1.68%	$0.00	-48.75%
Two Sigma Investments LLC	702.84K	Jun 30, 2026	1.64%	$0.01	-57.77%
Bank of America Corp	695.30K	Jun 30, 2026	1.62%	$0.00	34.89%
Citadel Advisors Llc	662.63K	Jun 30, 2026	1.54%	$0.00	578.97%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Needham Aggressive Growth Retail	1.21M	2.82%	▲ 5.22%	Jun 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.08M	2.52%	▲ 0.00%	Aug 31, 2026
3	iShares Russell 2000 ETF	897.90K	2.09%	▼ 1.14%	Sep 30, 2026
4	Federated Hermes MDT Small Cap Core IS	644.91K	1.50%	▲ 190.46%	Jun 30, 2026
5	First Eagle Small Cap Opportunity I	531.57K	1.24%	▲ 0.00%	Aug 31, 2026
6	BlackRock Advantage Small Cap Core Instl	500.92K	1.17%	▲ 1.22%	Aug 31, 2026
7	Vanguard Consumer Staples ETF	400.04K	0.93%	▼ 2.94%	Aug 31, 2026
8	Fidelity Small Cap Index	397.91K	0.93%	▲ 0.59%	Jul 31, 2026
9	Deka-UmweltInvest CF	344.72K	0.80%	▲ 0.00%	May 31, 2026
10	iShares Russell 2000 Value ETF	323.70K	0.75%	▲ 0.15%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $367.06M
EBITDA: $15.71M
Book Value: $6.61
Earnings/Share: $-0.05
Profit Margin: 0.02%
Operating Margin: -24.18%
ROA (TTM): 0.04%
ROE (TTM): 0.05%
Revenue (TTM): $765.67M
Revenue/Share (TTM): $17.45
Earnings Growth (YOY): 51.30%
Revenue Growth (YOY): -10.10%
Valuation Metrics

Enterprise Value: $528.77M
Trailing P/E: 0.00
Forward P/E: 208.33
Shares Statistics

Shares Outstanding: 42.93M
Shares Float: 34.61M
% Insiders: 18.29%
% Institutions: 87.29%
Short % Float: 29.15%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$759.44M
Cost of Goods Sold
adjust
$-473.76M
Gross Profit
subtotal
$285.68M
SG&A
adjust
$-159.43M
Other Operating Expense
adjust
$-37.88M
Operating Income
subtotal
$88.37M
Other / Non-Operating Items
adjust
$-22.09M
Net Income
subtotal
$66.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VITL",
        "Type": "Common Stock",
        "Name": "Vital Farms\u00a0Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006XWWBL6",
        "ISIN": null,
        "LEI": "549300S6NYY7ER3XOT61",
        "PrimaryTicker": "VITL.US",
        "CUSIP": null,
        "CIK": "0001579733",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-07-31",
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Farm Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Vital Farms, Inc., a food company, packages, markets, and distributes shell eggs, butter, and other products in the United States. The company produces products sourced from animals raised on family farms, including shell eggs, stick butter, hard-boiled eggs, and liquid whole eggs under the Vital Farms brand and other trade names. It offers its products through third parties and direct to retailers, and commercial and non-commercial foodservice operators. The company was founded in 2007 and is headquartered in Austin, Texas.",
        "Address": "3601 South Congress Avenue, Austin, TX, United States, 78704",
        "AddressData": {
            "Street": "3601 South Congress Avenue",
            "City": "Austin",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78704"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Russell  Diez-Canseco",
                "Title": "President, CEO & Executive Chairperson",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Thilo  Wrede",
                "Title": "CFO, Chief Accounting Officer & principal accounting officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Joanne  Bal Esq.",
                "Title": "Chief Legal Counsel, Corporate Secretary & Head of Impact",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Peter Nicholas Pappas",
                "Title": "Chief Sales Officer & President of Eggs",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Joseph  Holland",
                "Title": "Chief Supply Chain Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Brian S. Shipman CFA",
                "Title": "VP & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kathryn  McKeon",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Reena  Van Hoven",
                "Title": "Chief People Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Stephanie  Coon",
                "Title": "Chief Strategy Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Randy  Jennings",
                "Title": "Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 455 3063",
        "WebURL": "https://vitalfarms.com",
        "LogoURL": "/img/logos/US/VITL.png",
        "FullTimeEmployees": 739,
        "UpdatedAt": "2026-10-16"
    },
    "Highlights": {
        "MarketCapitalization": 367064512,
        "MarketCapitalizationMln": 367.0645,
        "EBITDA": 15713000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12.6667,
        "BookValue": 6.608,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.05,
        "EPSEstimateCurrentYear": -0.3825,
        "EPSEstimateNextYear": 0.2975,
        "EPSEstimateNextQuarter": -0.0688,
        "EPSEstimateCurrentQuarter": -0.4713,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0002,
        "OperatingMarginTTM": -0.2418,
        "ReturnOnAssetsTTM": 0.0004,
        "ReturnOnEquityTTM": 0.0005,
        "RevenueTTM": 765672000,
        "RevenuePerShareTTM": 17.449,
        "QuarterlyRevenueGrowthYOY": -0.101,
        "GrossProfitTTM": 215326000,
        "DilutedEpsTTM": -0.05,
        "QuarterlyEarningsGrowthYOY": 0.513
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 208.3333,
        "PriceSalesTTM": 0.4794,
        "PriceBookMRQ": 1.5574,
        "EnterpriseValue": 528774361,
        "EnterpriseValueRevenue": 0.6906,
        "EnterpriseValueEbitda": 27.0431
    },
    "SharesStats": {
        "SharesOutstanding": 42931522,
        "SharesFloat": 34609676,
        "PercentInsiders": 18.294,
        "PercentInstitutions": 87.289,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2915
    },
    "Technicals": {
        "Beta": 1.077,
        "52WeekHigh": 42.08,
        "52WeekLow": 7.95,
        "50DayMA": 10.4245,
        "200DayMA": 15.3181,
        "SharesShort": 8687698,
        "SharesShortPriorMonth": 10455625,
        "ShortRatio": 4.98,
        "ShortPercent": 0.2915
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.7,
        "TargetPrice": 12.6667,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.0475,
                "totalAssets": 0.0009,
                "currentShares": 5172187,
                "change": -577653,
                "change_p": -10.0464
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-06-30",
                "totalShares": 4.6669,
                "totalAssets": 0.5281,
                "currentShares": 2003588,
                "change": 1451733,
                "change_p": 263.0642
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.558,
                "totalAssets": 0.0004,
                "currentShares": 1527524,
                "change": -56456,
                "change_p": -3.5642
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.4172,
                "totalAssets": 0.0015,
                "currentShares": 1467064,
                "change": -269259,
                "change_p": -15.5074
            },
            {
                "name": "Needham Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8184,
                "totalAssets": 0.4232,
                "currentShares": 1210000,
                "change": 60000,
                "change_p": 5.2174
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8183,
                "totalAssets": 0.0117,
                "currentShares": 1209920,
                "change": 677960,
                "change_p": 127.4457
            },
            {
                "name": "CIBC World Markets Inc.",
                "date": "2026-06-30",
                "totalShares": 2.5987,
                "totalAssets": 0.0208,
                "currentShares": 1115643,
                "change": 1115643,
                "change_p": 0
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 2.4319,
                "totalAssets": 0.0175,
                "currentShares": 1044039,
                "change": 647190,
                "change_p": 163.0822
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 2.3441,
                "totalAssets": 0.0006,
                "currentShares": 1006354,
                "change": 568257,
                "change_p": 129.7103
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2269,
                "totalAssets": 0.0006,
                "currentShares": 956033,
                "change": 65174,
                "change_p": 7.3159
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 2.2043,
                "totalAssets": 0.0201,
                "currentShares": 946338,
                "change": 606634,
                "change_p": 178.5772
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.947,
                "totalAssets": 0.0003,
                "currentShares": 835894,
                "change": -518656,
                "change_p": -38.2899
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.8952,
                "totalAssets": 0.0005,
                "currentShares": 813643,
                "change": -566210,
                "change_p": -41.0341
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.7377,
                "totalAssets": 0.0011,
                "currentShares": 746030,
                "change": -172755,
                "change_p": -18.8025
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.7225,
                "totalAssets": 0.0031,
                "currentShares": 739490,
                "change": -1010713,
                "change_p": -57.7483
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 1.7074,
                "totalAssets": 0.003,
                "currentShares": 733002,
                "change": 467778,
                "change_p": 176.3709
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.6774,
                "totalAssets": 0.0015,
                "currentShares": 720117,
                "change": -684915,
                "change_p": -48.7473
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 1.6371,
                "totalAssets": 0.0059,
                "currentShares": 702843,
                "change": -961632,
                "change_p": -57.7739
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.6196,
                "totalAssets": 0.0005,
                "currentShares": 695302,
                "change": 179837,
                "change_p": 34.8883
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.5435,
                "totalAssets": 0.0009,
                "currentShares": 662630,
                "change": 565037,
                "change_p": 578.9729
            }
        ],
        "Funds": [
            {
                "name": "Needham Aggressive Growth Retail",
                "date": "2026-06-30",
                "totalShares": 2.8184,
                "totalAssets": 0.5381,
                "currentShares": 1210000,
                "change": 60000,
                "change_p": 5.2174
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-08-31",
                "totalShares": 2.5217,
                "totalAssets": 0.0005,
                "currentShares": 1082585,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.0915,
                "totalAssets": 0.0108,
                "currentShares": 897896,
                "change": -10368,
                "change_p": -1.1415
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 1.5022,
                "totalAssets": 0.3166,
                "currentShares": 644911,
                "change": 422881,
                "change_p": 190.4612
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-08-31",
                "totalShares": 1.2382,
                "totalAssets": 0.1956,
                "currentShares": 531570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Advantage Small Cap Core Instl",
                "date": "2026-08-31",
                "totalShares": 1.1668,
                "totalAssets": 0.0971,
                "currentShares": 500915,
                "change": 6022,
                "change_p": 1.2168
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-08-31",
                "totalShares": 0.9318,
                "totalAssets": 0.0461,
                "currentShares": 400042,
                "change": -12103,
                "change_p": -2.9366
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9269,
                "totalAssets": 0.0149,
                "currentShares": 397913,
                "change": 2325,
                "change_p": 0.5877
            },
            {
                "name": "Deka-UmweltInvest CF",
                "date": "2026-05-31",
                "totalShares": 0.8029,
                "totalAssets": 0.126,
                "currentShares": 344716,
                "change": 344716,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.754,
                "totalAssets": 0.0218,
                "currentShares": 323696,
                "change": 490,
                "change_p": 0.1516
            },
            {
                "name": "Deka-Impact Aktien CF",
                "date": "2026-05-31",
                "totalShares": 0.6924,
                "totalAssets": 0.6034,
                "currentShares": 297250,
                "change": 297250,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 0.4868,
                "totalAssets": 0.0122,
                "currentShares": 209010,
                "change": 4200,
                "change_p": 2.0507
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4185,
                "totalAssets": 0.0048,
                "currentShares": 179660,
                "change": 4114,
                "change_p": 2.3435
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4161,
                "totalAssets": 0.0077,
                "currentShares": 178624,
                "change": 117,
                "change_p": 0.0655
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.3958,
                "totalAssets": 0.023,
                "currentShares": 169909,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.3852,
                "totalAssets": 0.009,
                "currentShares": 165368,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Trust Small Cap Gr AlphaDEX\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.3759,
                "totalAssets": 0.1096,
                "currentShares": 161373,
                "change": -681,
                "change_p": -0.4202
            },
            {
                "name": "VT De Lisle America B USD",
                "date": "2026-09-30",
                "totalShares": 0.3419,
                "totalAssets": 0.1711,
                "currentShares": 146771,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Growth IS",
                "date": "2026-06-30",
                "totalShares": 0.3309,
                "totalAssets": 0.1952,
                "currentShares": 142066,
                "change": 90184,
                "change_p": 173.8252
            },
            {
                "name": "Invenomic Institutional",
                "date": "2026-07-31",
                "totalShares": 0.2875,
                "totalAssets": 0.1802,
                "currentShares": 123434,
                "change": -88929,
                "change_p": -41.8759
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Karl Khoury",
            "transactionDate": "2026-03-09",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 18.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000119312526102362/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 20.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312526091908/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 27.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312526037777/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 30.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312526004700/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 35.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312525322888/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "Russell Diez-Canseco",
            "transactionDate": "2025-12-15",
            "transactionCode": "S",
            "transactionAmount": 16734,
            "transactionPrice": 35.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000119312525322887/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 33.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312525306880/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-11-04",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 37.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312525267172/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 25000,
            "transactionPrice": 31.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000119312525267172/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-10-08",
            "ownerCik": null,
            "ownerName": "Russell Diez-Canseco",
            "transactionDate": "2025-10-08",
            "transactionCode": "S",
            "transactionAmount": 9667,
            "transactionPrice": 44.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000119312525237176/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Russell Diez-Canseco",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 16700,
            "transactionPrice": 47.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000095017025114533/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-04",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-09-04",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 50.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000095017025113611/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 145000,
            "transactionPrice": 51.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000102568025000010/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-29",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-08-29",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 51.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000102568025000010/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-22",
            "ownerCik": null,
            "ownerName": "Joanne Bal",
            "transactionDate": "2025-08-22",
            "transactionCode": "S",
            "transactionAmount": 4796,
            "transactionPrice": 50.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000185852725000005/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": 4200,
            "transactionPrice": 50.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000102568025000008/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-08-19",
            "transactionCode": "S",
            "transactionAmount": 800,
            "transactionPrice": 50.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000102568025000006/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Russell Diez-Canseco",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 16700,
            "transactionPrice": 46.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000181859125000004/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Stephanie Coon",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 10005,
            "transactionPrice": 46.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1579733/000190898225000003/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Matthew Ohayer",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 40.34,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1025680/000095017025098786/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "42.9359",
                "shares": 42935900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.0196",
                "shares": 46019600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "45.6533",
                "shares": 45653300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.3559",
                "shares": 43355900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.3912",
                "shares": 43391200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.0273",
                "shares": 40027300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "39.4416",
                "shares": 39441600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.1185",
                "shares": 37118500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.0000",
                "shares": 35000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "42.9359",
                "shares": 42935900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "44.5877",
                "shares": 44587700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "46.0196",
                "shares": 46019600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "46.2057",
                "shares": 46205700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "45.8042",
                "shares": 45804200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "45.8049",
                "shares": 45804900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "45.6533",
                "shares": 45653300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "45.4639",
                "shares": 45463900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "45.2488",
                "shares": 45248800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "43.8460",
                "shares": 43846000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "43.3559",
                "shares": 43355900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "43.1356",
                "shares": 43135600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "43.2923",
                "shares": 43292300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "43.3983",
                "shares": 43398300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "43.3912",
                "shares": 43391200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "42.8798",
                "shares": 42879800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "42.6948",
                "shares": 42694800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "40.5328",
                "shares": 40532800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "40.0273",
                "shares": 40027300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "40.1964",
                "shares": 40196400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "43.3757",
                "shares": 43375700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "43.5094",
                "shares": 43509400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "39.4416",
                "shares": 39441600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "39.1110",
                "shares": 39111000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "39.1758",
                "shares": 39175800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "37.1185",
                "shares": 37118500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.1185",
                "shares": 37118500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "37.1185",
                "shares": 37118500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "37.1185",
                "shares": 37118500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "37.1185",
                "shares": 37118500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-03",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": -0.46,
                "epsDifference": -0.01,
                "surprisePercent": -2.1739
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.09,
                "surprisePercent": -150
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.3,
                "epsDifference": 0.06,
                "surprisePercent": 20
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.27,
                "epsDifference": 0.09,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.26,
                "epsDifference": 0.11,
                "surprisePercent": 42.3077
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.165,
                "epsDifference": 0.065,
                "surprisePercent": 39.3939
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.2,
                "epsDifference": 0.16,
                "surprisePercent": 80
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.2,
                "epsDifference": 0.23,
                "surprisePercent": 115
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.05,
                "epsDifference": 0.1,
                "surprisePercent": 200
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.03,
                "epsDifference": 0.13,
                "surprisePercent": 433.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0047,
                "epsEstimate": -0.03,
                "epsDifference": 0.0347,
                "surprisePercent": 115.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-08-10",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.02,
                "epsDifference": 0.1,
                "surprisePercent": 500
            },
            "2020-12-31": {
                "reportDate": "2021-03-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2020-06-30": {
                "reportDate": "2020-09-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2020-03-31": {
                "reportDate": "2020-05-29",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.04,
                "epsDifference": -0.15,
                "surprisePercent": -375
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.7778",
                "earningsEstimateAvg": "0.2975",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.3825",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7778",
                "revenueEstimateAvg": "821143800.00",
                "revenueEstimateLow": "798600000.00",
                "revenueEstimateHigh": "861000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0717",
                "epsTrendCurrent": "0.2975",
                "epsTrend7daysAgo": "0.2720",
                "epsTrend30daysAgo": "0.2620",
                "epsTrend60daysAgo": "0.2620",
                "epsTrend90daysAgo": "0.4443",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-1.2656",
                "earningsEstimateAvg": "-0.3825",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.3100",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2656",
                "revenueEstimateAvg": "766239100.00",
                "revenueEstimateLow": "748184000.00",
                "revenueEstimateHigh": "782800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0089",
                "epsTrendCurrent": "-0.3825",
                "epsTrend7daysAgo": "-0.4125",
                "epsTrend30daysAgo": "-0.4125",
                "epsTrend60daysAgo": "-0.4125",
                "epsTrend90daysAgo": "-0.4229",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-1.2500",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.2500",
                "revenueEstimateAvg": "184465500.00",
                "revenueEstimateLow": "177000000.00",
                "revenueEstimateHigh": "198900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0727",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0967",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0663",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-2.3090",
                "earningsEstimateAvg": "-0.4713",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-2.3090",
                "revenueEstimateAvg": "160231110.00",
                "revenueEstimateLow": "141237000.00",
                "revenueEstimateHigh": "168200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1328",
                "epsTrendCurrent": "-0.4713",
                "epsTrend7daysAgo": "-0.4475",
                "epsTrend30daysAgo": "-0.4514",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.8405",
                "earningsEstimateAvg": "0.0590",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.8405",
                "revenueEstimateAvg": "182366000.00",
                "revenueEstimateLow": "174400000.00",
                "revenueEstimateHigh": "191000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1244",
                "epsTrendCurrent": "0.0590",
                "epsTrend7daysAgo": "0.0944",
                "epsTrend30daysAgo": "0.1278",
                "epsTrend60daysAgo": "0.2456",
                "epsTrend90daysAgo": "0.4357",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2534",
                "earningsEstimateAvg": "1.4790",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2534",
                "revenueEstimateAvg": "758935640.00",
                "revenueEstimateLow": "755000000.00",
                "revenueEstimateHigh": "761600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2517",
                "epsTrendCurrent": "1.4790",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.4800",
                "epsTrend60daysAgo": "1.4822",
                "epsTrend90daysAgo": "1.4033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.8473",
                "earningsEstimateAvg": "0.2956",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8473",
                "revenueEstimateAvg": "191284700.00",
                "revenueEstimateLow": "188500000.00",
                "revenueEstimateHigh": "195800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3192",
                "epsTrendCurrent": "0.2956",
                "epsTrend7daysAgo": "0.2911",
                "epsTrend30daysAgo": "0.2911",
                "epsTrend60daysAgo": "0.2911",
                "epsTrend90daysAgo": "0.2611",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2407",
                "earningsEstimateAvg": "0.2733",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2407",
                "revenueEstimateAvg": "170812500.00",
                "revenueEstimateLow": "166500000.00",
                "revenueEstimateHigh": "176100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1589",
                "epsTrendCurrent": "0.2733",
                "epsTrend7daysAgo": "0.2789",
                "epsTrend30daysAgo": "0.2789",
                "epsTrend60daysAgo": "0.2789",
                "epsTrend90daysAgo": "0.2829",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3983",
                "earningsEstimateAvg": "0.2588",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3983",
                "revenueEstimateAvg": "162983220.00",
                "revenueEstimateLow": "160500000.00",
                "revenueEstimateHigh": "166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1018",
                "epsTrendCurrent": "0.2588",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2657",
                "epsTrend60daysAgo": "0.2667",
                "epsTrend90daysAgo": "0.3657",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.8941",
                "earningsEstimateAvg": "1.1175",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.8941",
                "revenueEstimateAvg": "600598000.00",
                "revenueEstimateLow": "599600000.00",
                "revenueEstimateHigh": "602319000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2728",
                "epsTrendCurrent": "1.1175",
                "epsTrend7daysAgo": "1.1188",
                "epsTrend30daysAgo": "1.1186",
                "epsTrend60daysAgo": "1.1150",
                "epsTrend90daysAgo": "1.1120",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "145270000.00",
                "revenueEstimateLow": "134500000.00",
                "revenueEstimateHigh": "152600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "138420000.00",
                "revenueEstimateLow": "132000000.00",
                "revenueEstimateHigh": "154400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3120",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3120",
                "revenueEstimateAvg": "136950000.00",
                "revenueEstimateLow": "128000000.00",
                "revenueEstimateHigh": "152100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "16.0000",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "16.0000",
                "revenueEstimateAvg": "467750000.00",
                "revenueEstimateLow": "465400000.00",
                "revenueEstimateHigh": "472400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "110040000.00",
                "revenueEstimateLow": "108700000.00",
                "revenueEstimateHigh": "111150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "105180000.00",
                "revenueEstimateLow": "100900000.00",
                "revenueEstimateHigh": "107730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2690",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "103590000.00",
                "revenueEstimateLow": "101700000.00",
                "revenueEstimateHigh": "109760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3440",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "354190000.00",
                "revenueEstimateLow": "344850000.00",
                "revenueEstimateHigh": "365750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3580",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "88840000.00",
                "revenueEstimateLow": "86000000.00",
                "revenueEstimateHigh": "92450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "79840000.00",
                "revenueEstimateLow": "77300000.00",
                "revenueEstimateHigh": "81400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-1.8750",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.8750",
                "revenueEstimateAvg": "76370000.00",
                "revenueEstimateLow": "74090000.00",
                "revenueEstimateHigh": "77400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3040",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.8150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8150",
                "revenueEstimateAvg": "255530000.00",
                "revenueEstimateLow": "254230000.00",
                "revenueEstimateHigh": "259010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-2.2500",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-2.2500",
                "revenueEstimateAvg": "64120000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "65800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.0620",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0620",
                "revenueEstimateAvg": "60324000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "58900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "56360000.00",
                "revenueEstimateLow": "55000000.00",
                "revenueEstimateHigh": "58050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "212130000.00",
                "revenueEstimateLow": "210650000.00",
                "revenueEstimateHigh": "213100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "51780000.00",
                "revenueEstimateLow": "50100000.00",
                "revenueEstimateHigh": "54530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.5
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.44
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.18
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.58
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0247
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.07
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "502078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15624000.00",
                    "totalLiab": "218425000.00",
                    "totalStockholderEquity": "283653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53222000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "116808000.00",
                    "otherLiab": null,
                    "goodWill": "24549000.00",
                    "otherAssets": null,
                    "cash": "21239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87009000.00",
                    "shortTermDebt": "37952000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108248000.00",
                    "otherStockholderEquity": "166833000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "162893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "52141000.00",
                    "longTermDebt": "30000000.00",
                    "inventory": "73889000.00",
                    "accountsPayable": "56212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339185000.00",
                    "capitalLeaseObligations": "78248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "550000.00",
                    "nonCurrentLiabilitiesTotal": "70846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502078000.00",
                    "cashAndShortTermInvestments": "21239000.00",
                    "propertyPlantAndEquipmentGross": "363336000.00",
                    "propertyPlantAndEquipmentNet": "314636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15314000.00",
                    "netInvestedCapital": "313653000.00",
                    "commonStockSharesOutstanding": "42935854.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "492644000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16101000.00",
                    "totalLiab": "161736000.00",
                    "totalStockholderEquity": "330908000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49140000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "147873000.00",
                    "otherLiab": null,
                    "goodWill": "15468000.00",
                    "otherAssets": null,
                    "cash": "36625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118420000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17611000.00",
                    "shortTermDebt": "13483000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54236000.00",
                    "otherStockholderEquity": "183029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "209176000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14807000.00",
                    "netReceivables": "51427000.00",
                    "longTermDebt": null,
                    "inventory": "90216000.00",
                    "accountsPayable": "54595000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283468000.00",
                    "capitalLeaseObligations": "54236000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2563000.00",
                    "nonCurrentLiabilitiesTotal": "43316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492644000.00",
                    "cashAndShortTermInvestments": "51432000.00",
                    "propertyPlantAndEquipmentGross": "314885000.00",
                    "propertyPlantAndEquipmentNet": "268000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90756000.00",
                    "netInvestedCapital": "330908000.00",
                    "commonStockSharesOutstanding": "44587704.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "518738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14855000.00",
                    "totalLiab": "167478000.00",
                    "totalStockholderEquity": "351260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54826000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "149395000.00",
                    "otherLiab": null,
                    "goodWill": "15197000.00",
                    "otherAssets": null,
                    "cash": "48831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4660000.00",
                    "shortTermDebt": "10343000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53491000.00",
                    "otherStockholderEquity": "201820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64520000.00",
                    "netReceivables": "67849000.00",
                    "longTermDebt": null,
                    "inventory": "66495000.00",
                    "accountsPayable": "55141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256188000.00",
                    "capitalLeaseObligations": "53491000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2752000.00",
                    "nonCurrentLiabilitiesTotal": "45900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518738000.00",
                    "cashAndShortTermInvestments": "113351000.00",
                    "propertyPlantAndEquipmentGross": "284082000.00",
                    "propertyPlantAndEquipmentNet": "240991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140972000.00",
                    "netInvestedCapital": "351260000.00",
                    "commonStockSharesOutstanding": "46019607.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "481504000.00",
                    "intangibleAssets": "9370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14938000.00",
                    "totalLiab": "150288000.00",
                    "totalStockholderEquity": "331216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51804000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "133071000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "93796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102594000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37515000.00",
                    "shortTermDebt": "12179000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "56281000.00",
                    "otherStockholderEquity": "198104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271970000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51257000.00",
                    "netReceivables": "60166000.00",
                    "longTermDebt": null,
                    "inventory": "51813000.00",
                    "accountsPayable": "35444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209534000.00",
                    "capitalLeaseObligations": "56281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3592000.00",
                    "nonCurrentLiabilitiesTotal": "47694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "481504000.00",
                    "cashAndShortTermInvestments": "145053000.00",
                    "propertyPlantAndEquipmentGross": "235622000.00",
                    "propertyPlantAndEquipmentNet": "196244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169376000.00",
                    "netInvestedCapital": "331216000.00",
                    "commonStockSharesOutstanding": "46205737.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "430752000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9095000.00",
                    "totalLiab": "120974000.00",
                    "totalStockholderEquity": "309778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31178000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "116652000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "108224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-90636000.00",
                    "shortTermDebt": "9769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17588000.00",
                    "otherStockholderEquity": "193119000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46773000.00",
                    "netReceivables": "68405000.00",
                    "longTermDebt": null,
                    "inventory": "42710000.00",
                    "accountsPayable": "66352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155545000.00",
                    "capitalLeaseObligations": "17588000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2307000.00",
                    "nonCurrentLiabilitiesTotal": "10126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "430752000.00",
                    "cashAndShortTermInvestments": "154997000.00",
                    "propertyPlantAndEquipmentGross": "182560000.00",
                    "propertyPlantAndEquipmentNet": "142351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164359000.00",
                    "netInvestedCapital": "309778000.00",
                    "commonStockSharesOutstanding": "45804158.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "376889000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12104000.00",
                    "totalLiab": "87984000.00",
                    "totalStockholderEquity": "288905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23169000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "100014000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "156305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77512000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-137101000.00",
                    "shortTermDebt": "9551000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19204000.00",
                    "otherStockholderEquity": "188868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5021000.00",
                    "netReceivables": "51878000.00",
                    "longTermDebt": null,
                    "inventory": "34525000.00",
                    "accountsPayable": "38756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117056000.00",
                    "capitalLeaseObligations": "19204000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "819000.00",
                    "nonCurrentLiabilitiesTotal": "10472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376889000.00",
                    "cashAndShortTermInvestments": "161326000.00",
                    "propertyPlantAndEquipmentGross": "143064000.00",
                    "propertyPlantAndEquipmentNet": "105963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182321000.00",
                    "netInvestedCapital": "288905000.00",
                    "commonStockSharesOutstanding": "45804924.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "359332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7740000.00",
                    "totalLiab": "90030000.00",
                    "totalStockholderEquity": "269302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31328000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "83113000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "150601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-131891000.00",
                    "shortTermDebt": "7781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18710000.00",
                    "otherStockholderEquity": "186182000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "246041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9692000.00",
                    "netReceivables": "54342000.00",
                    "longTermDebt": null,
                    "inventory": "23666000.00",
                    "accountsPayable": "38582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113291000.00",
                    "capitalLeaseObligations": "18710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "572000.00",
                    "nonCurrentLiabilitiesTotal": "11501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359332000.00",
                    "cashAndShortTermInvestments": "160293000.00",
                    "propertyPlantAndEquipmentGross": "138035000.00",
                    "propertyPlantAndEquipmentNet": "104138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167512000.00",
                    "netInvestedCapital": "269302000.00",
                    "commonStockSharesOutstanding": "45653333.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "344668000.00",
                    "intangibleAssets": "2577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6446000.00",
                    "totalLiab": "91308000.00",
                    "totalStockholderEquity": "253360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33345000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "72533000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "149534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-128319000.00",
                    "shortTermDebt": "8517000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21215000.00",
                    "otherStockholderEquity": "180887000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13480000.00",
                    "netReceivables": "48742000.00",
                    "longTermDebt": null,
                    "inventory": "33392000.00",
                    "accountsPayable": "35883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93074000.00",
                    "capitalLeaseObligations": "21215000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "865000.00",
                    "nonCurrentLiabilitiesTotal": "13563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344668000.00",
                    "cashAndShortTermInvestments": "163014000.00",
                    "propertyPlantAndEquipmentGross": "117286000.00",
                    "propertyPlantAndEquipmentNet": "86593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173849000.00",
                    "netInvestedCapital": "253360000.00",
                    "commonStockSharesOutstanding": "45463862.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "320489000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4530000.00",
                    "totalLiab": "82068000.00",
                    "totalStockholderEquity": "238421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25928000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "65087000.00",
                    "otherLiab": null,
                    "goodWill": "5474000.00",
                    "otherAssets": null,
                    "cash": "133173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-111488000.00",
                    "shortTermDebt": "7705000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21685000.00",
                    "otherStockholderEquity": "173498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19533000.00",
                    "netReceivables": "45526000.00",
                    "longTermDebt": null,
                    "inventory": "31448000.00",
                    "accountsPayable": "33358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86279000.00",
                    "capitalLeaseObligations": "21685000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1097000.00",
                    "nonCurrentLiabilitiesTotal": "15077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320489000.00",
                    "cashAndShortTermInvestments": "152706000.00",
                    "propertyPlantAndEquipmentGross": "108330000.00",
                    "propertyPlantAndEquipmentNet": "80805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167219000.00",
                    "netInvestedCapital": "238421000.00",
                    "commonStockSharesOutstanding": "45248792.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "300158000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6176000.00",
                    "totalLiab": "86854000.00",
                    "totalStockholderEquity": "213304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22280000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "48748000.00",
                    "otherLiab": null,
                    "goodWill": "4915000.00",
                    "otherAssets": null,
                    "cash": "113820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70368000.00",
                    "currentDeferredRevenue": "6908000.00",
                    "netDebt": "-90337000.00",
                    "shortTermDebt": "8061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23483000.00",
                    "otherStockholderEquity": "164821000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23724000.00",
                    "netReceivables": "43637000.00",
                    "longTermDebt": null,
                    "inventory": "30813000.00",
                    "accountsPayable": "33119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81988000.00",
                    "capitalLeaseObligations": "23483000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1064000.00",
                    "nonCurrentLiabilitiesTotal": "16486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "300158000.00",
                    "cashAndShortTermInvestments": "137544000.00",
                    "propertyPlantAndEquipmentGross": "101335000.00",
                    "propertyPlantAndEquipmentNet": "77073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147802000.00",
                    "netInvestedCapital": "213304000.00",
                    "commonStockSharesOutstanding": "43845952.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "275178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6114000.00",
                    "totalLiab": "82501000.00",
                    "totalStockholderEquity": "192677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24218000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "29725000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "84149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65221000.00",
                    "currentDeferredRevenue": "1206000.00",
                    "netDebt": "-61585000.00",
                    "shortTermDebt": "6312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22564000.00",
                    "otherStockholderEquity": "163325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32667000.00",
                    "netReceivables": "39699000.00",
                    "longTermDebt": null,
                    "inventory": "32895000.00",
                    "accountsPayable": "33485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79654000.00",
                    "capitalLeaseObligations": "22564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1028000.00",
                    "nonCurrentLiabilitiesTotal": "17280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275178000.00",
                    "cashAndShortTermInvestments": "116816000.00",
                    "propertyPlantAndEquipmentGross": "96801000.00",
                    "propertyPlantAndEquipmentNet": "75750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130303000.00",
                    "netInvestedCapital": "192677000.00",
                    "commonStockSharesOutstanding": "43355915.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "250039000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5026000.00",
                    "totalLiab": "67164000.00",
                    "totalStockholderEquity": "182875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26729000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "22515000.00",
                    "otherLiab": null,
                    "goodWill": "3904000.00",
                    "otherAssets": null,
                    "cash": "56810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52958000.00",
                    "currentDeferredRevenue": "456000.00",
                    "netDebt": "-40926000.00",
                    "shortTermDebt": "3803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15884000.00",
                    "otherStockholderEquity": "161081000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39256000.00",
                    "netReceivables": "37401000.00",
                    "longTermDebt": null,
                    "inventory": "38271000.00",
                    "accountsPayable": "21970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73275000.00",
                    "capitalLeaseObligations": "15884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2125000.00",
                    "nonCurrentLiabilitiesTotal": "14206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250039000.00",
                    "cashAndShortTermInvestments": "96066000.00",
                    "propertyPlantAndEquipmentGross": "69371000.00",
                    "propertyPlantAndEquipmentNet": "69371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123806000.00",
                    "netInvestedCapital": "182875000.00",
                    "commonStockSharesOutstanding": "43135579.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "236322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6193000.00",
                    "totalLiab": "60278000.00",
                    "totalStockholderEquity": "176044000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25167000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "17992000.00",
                    "otherLiab": "1725000.00",
                    "goodWill": "3904000.00",
                    "otherAssets": null,
                    "cash": "47673000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51704000.00",
                    "currentDeferredRevenue": "26029000.00",
                    "netDebt": "-38472000.00",
                    "shortTermDebt": "2352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9201000.00",
                    "otherStockholderEquity": "159012000.00",
                    "propertyPlantEquipment": "59340000.00",
                    "totalCurrentAssets": "171878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176044000.00",
                    "shortTermInvestments": "45862000.00",
                    "netReceivables": "30045000.00",
                    "longTermDebt": null,
                    "inventory": "42105000.00",
                    "accountsPayable": "21840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-964000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17992000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64444000.00",
                    "capitalLeaseObligations": "9201000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8574000.00",
                    "nonCurrentLiabilitiesTotal": "8574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "159012000.00",
                    "liabilitiesAndStockholdersEquity": "236322000.00",
                    "cashAndShortTermInvestments": "93535000.00",
                    "propertyPlantAndEquipmentGross": "76421000.00",
                    "propertyPlantAndEquipmentNet": "60540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120174000.00",
                    "netInvestedCapital": "176044000.00",
                    "commonStockSharesOutstanding": "43292261.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "226779000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5342000.00",
                    "totalLiab": "59249000.00",
                    "totalStockholderEquity": "167530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18854000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "11309000.00",
                    "otherLiab": null,
                    "goodWill": "3904000.00",
                    "otherAssets": null,
                    "cash": "25838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15885000.00",
                    "shortTermDebt": "2566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9953000.00",
                    "otherStockholderEquity": "157343000.00",
                    "propertyPlantEquipment": "58772000.00",
                    "totalCurrentAssets": "162554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167530000.00",
                    "shortTermInvestments": "57233000.00",
                    "netReceivables": "40199000.00",
                    "longTermDebt": null,
                    "inventory": "33942000.00",
                    "accountsPayable": "26586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "11309000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64225000.00",
                    "capitalLeaseObligations": "9953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8729000.00",
                    "nonCurrentLiabilitiesTotal": "8729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157343000.00",
                    "liabilitiesAndStockholdersEquity": "226779000.00",
                    "cashAndShortTermInvestments": "83071000.00",
                    "propertyPlantAndEquipmentGross": "60321000.00",
                    "propertyPlantAndEquipmentNet": "60321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112034000.00",
                    "netInvestedCapital": "167530000.00",
                    "commonStockSharesOutstanding": "43398336.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "214666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5142000.00",
                    "totalLiab": "56334000.00",
                    "totalStockholderEquity": "158332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18477000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "4159000.00",
                    "otherLiab": "767000.00",
                    "goodWill": "4002000.00",
                    "otherAssets": "144000.00",
                    "cash": "12914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2221000.00",
                    "shortTermDebt": "2778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10693000.00",
                    "otherStockholderEquity": "155716000.00",
                    "propertyPlantEquipment": "59155000.00",
                    "totalCurrentAssets": "149614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154474000.00",
                    "shortTermInvestments": "65814000.00",
                    "netReceivables": "38895000.00",
                    "longTermDebt": null,
                    "inventory": "26849000.00",
                    "accountsPayable": "25972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4159000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65052000.00",
                    "capitalLeaseObligations": "10693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8682000.00",
                    "nonCurrentLiabilitiesTotal": "8682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155716000.00",
                    "liabilitiesAndStockholdersEquity": "214666000.00",
                    "cashAndShortTermInvestments": "78728000.00",
                    "propertyPlantAndEquipmentGross": "61050000.00",
                    "propertyPlantAndEquipmentNet": "61050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101962000.00",
                    "netInvestedCapital": "158332000.00",
                    "commonStockSharesOutstanding": "43391224.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "206594000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5572000.00",
                    "totalLiab": "52033000.00",
                    "totalStockholderEquity": "154561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23686000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "2294000.00",
                    "otherLiab": "192000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "1183000.00",
                    "cash": "18838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50813000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16378000.00",
                    "shortTermDebt": "1449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2460000.00",
                    "otherStockholderEquity": "154066000.00",
                    "propertyPlantEquipment": "48230000.00",
                    "totalCurrentAssets": "151085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150703000.00",
                    "shortTermInvestments": "68076000.00",
                    "netReceivables": "33128000.00",
                    "longTermDebt": null,
                    "inventory": "25471000.00",
                    "accountsPayable": "25566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55509000.00",
                    "capitalLeaseObligations": "2460000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1220000.00",
                    "nonCurrentLiabilitiesTotal": "1220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "154066000.00",
                    "liabilitiesAndStockholdersEquity": "206594000.00",
                    "cashAndShortTermInvestments": "86914000.00",
                    "propertyPlantAndEquipmentGross": "61237000.00",
                    "propertyPlantAndEquipmentNet": "50468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "100272000.00",
                    "netInvestedCapital": "154561000.00",
                    "commonStockSharesOutstanding": "42879818.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "200180000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2797000.00",
                    "totalLiab": "47615000.00",
                    "totalStockholderEquity": "152446000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19145000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "1571000.00",
                    "otherLiab": "210000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "2511000.00",
                    "cash": "22082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46028000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19192000.00",
                    "shortTermDebt": "1513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2890000.00",
                    "otherStockholderEquity": "152317000.00",
                    "propertyPlantEquipment": "50465000.00",
                    "totalCurrentAssets": "143346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "148588000.00",
                    "shortTermInvestments": "68257000.00",
                    "netReceivables": "31110000.00",
                    "longTermDebt": null,
                    "inventory": "19100000.00",
                    "accountsPayable": "25258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-56000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1571000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56834000.00",
                    "capitalLeaseObligations": "2890000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1587000.00",
                    "nonCurrentLiabilitiesTotal": "1587000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "152317000.00",
                    "liabilitiesAndStockholdersEquity": "200180000.00",
                    "cashAndShortTermInvestments": "90339000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97318000.00",
                    "netInvestedCapital": "152446000.00",
                    "commonStockSharesOutstanding": "42694767.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "191261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3112000.00",
                    "totalLiab": "40272000.00",
                    "totalStockholderEquity": "150863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16142000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "1372000.00",
                    "otherLiab": "206000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "3131000.00",
                    "cash": "24774000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21417000.00",
                    "shortTermDebt": "1616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3357000.00",
                    "otherStockholderEquity": "150550000.00",
                    "propertyPlantEquipment": "47294000.00",
                    "totalCurrentAssets": "134062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147180000.00",
                    "shortTermInvestments": "67051000.00",
                    "netReceivables": "25789000.00",
                    "longTermDebt": null,
                    "inventory": "13336000.00",
                    "accountsPayable": "20567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-49000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1372000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57199000.00",
                    "capitalLeaseObligations": "3357000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1947000.00",
                    "nonCurrentLiabilitiesTotal": "1947000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "150550000.00",
                    "liabilitiesAndStockholdersEquity": "191261000.00",
                    "cashAndShortTermInvestments": "91825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "50210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95737000.00",
                    "netInvestedCapital": "150863000.00",
                    "commonStockSharesOutstanding": "40532779.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "189942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3817000.00",
                    "totalLiab": "38182000.00",
                    "totalStockholderEquity": "151470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15143000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "2746000.00",
                    "otherLiab": "192000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "268000.00",
                    "cash": "30966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37990000.00",
                    "currentDeferredRevenue": "15124000.00",
                    "netDebt": "-30639000.00",
                    "shortTermDebt": "327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327000.00",
                    "otherStockholderEquity": "149000000.00",
                    "propertyPlantEquipment": "44608000.00",
                    "totalCurrentAssets": "141287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147612000.00",
                    "shortTermInvestments": "68621000.00",
                    "netReceivables": "26938000.00",
                    "longTermDebt": null,
                    "inventory": "10945000.00",
                    "accountsPayable": "22520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2746000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48655000.00",
                    "capitalLeaseObligations": "327000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "192000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149000000.00",
                    "liabilitiesAndStockholdersEquity": "189942000.00",
                    "cashAndShortTermInvestments": "99587000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103218000.00",
                    "netInvestedCapital": "151470000.00",
                    "commonStockSharesOutstanding": "40027278.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "186935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4784000.00",
                    "totalLiab": "33355000.00",
                    "totalStockholderEquity": "153283000.00",
                    "deferredLongTermLiab": "849000.00",
                    "otherCurrentLiab": "14500000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "6395000.00",
                    "otherLiab": "1040000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "256000.00",
                    "cash": "27844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32315000.00",
                    "currentDeferredRevenue": "14465000.00",
                    "netDebt": "-27397000.00",
                    "shortTermDebt": "447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447000.00",
                    "otherStockholderEquity": "146983000.00",
                    "propertyPlantEquipment": "42169000.00",
                    "totalCurrentAssets": "140652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149600000.00",
                    "shortTermInvestments": "69805000.00",
                    "netReceivables": "23641000.00",
                    "longTermDebt": null,
                    "inventory": "14578000.00",
                    "accountsPayable": "17368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "122000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "6395000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46283000.00",
                    "capitalLeaseObligations": "447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "191000.00",
                    "nonCurrentLiabilitiesTotal": "1040000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "146983000.00",
                    "liabilitiesAndStockholdersEquity": "186935000.00",
                    "cashAndShortTermInvestments": "97649000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "42169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108337000.00",
                    "netInvestedCapital": "153283000.00",
                    "commonStockSharesOutstanding": "40196410.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "181708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1913000.00",
                    "totalLiab": "28510000.00",
                    "totalStockholderEquity": "152895000.00",
                    "deferredLongTermLiab": "1340000.00",
                    "otherCurrentLiab": "10511000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "21437000.00",
                    "otherLiab": "1532000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "46000.00",
                    "cash": "37349000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26895000.00",
                    "currentDeferredRevenue": "10453000.00",
                    "netDebt": "-36784000.00",
                    "shortTermDebt": "482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "565000.00",
                    "otherStockholderEquity": "131532000.00",
                    "propertyPlantEquipment": "36330000.00",
                    "totalCurrentAssets": "141474000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149037000.00",
                    "shortTermInvestments": "68988000.00",
                    "netReceivables": "19505000.00",
                    "longTermDebt": null,
                    "inventory": "13719000.00",
                    "accountsPayable": "15902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "128000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21437000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40234000.00",
                    "capitalLeaseObligations": "565000.00",
                    "longTermDebtTotal": "83000.00",
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "1615000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "147808000.00",
                    "liabilitiesAndStockholdersEquity": "181708000.00",
                    "cashAndShortTermInvestments": "106337000.00",
                    "propertyPlantAndEquipmentGross": "36330000.00",
                    "propertyPlantAndEquipmentNet": "36330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114579000.00",
                    "netInvestedCapital": "152895000.00",
                    "commonStockSharesOutstanding": "43375668.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "173824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2472000.00",
                    "totalLiab": "26602000.00",
                    "totalStockholderEquity": "146895000.00",
                    "deferredLongTermLiab": "2680000.00",
                    "otherCurrentLiab": "8818000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17530000.00",
                    "otherLiab": "2875000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "142000.00",
                    "cash": "35101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23521000.00",
                    "currentDeferredRevenue": "8731000.00",
                    "netDebt": "-34419000.00",
                    "shortTermDebt": "476000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "682000.00",
                    "otherStockholderEquity": "129413000.00",
                    "propertyPlantEquipment": "32920000.00",
                    "totalCurrentAssets": "136904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "143037000.00",
                    "shortTermInvestments": "67787000.00",
                    "netReceivables": "20264000.00",
                    "longTermDebt": null,
                    "inventory": "11280000.00",
                    "accountsPayable": "14227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17530000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36920000.00",
                    "capitalLeaseObligations": "682000.00",
                    "longTermDebtTotal": "206000.00",
                    "nonCurrentLiabilitiesOther": "195000.00",
                    "nonCurrentLiabilitiesTotal": "3081000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145689000.00",
                    "liabilitiesAndStockholdersEquity": "173824000.00",
                    "cashAndShortTermInvestments": "102888000.00",
                    "propertyPlantAndEquipmentGross": "32920000.00",
                    "propertyPlantAndEquipmentNet": "32920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113383000.00",
                    "netInvestedCapital": "146895000.00",
                    "commonStockSharesOutstanding": "43509371.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "171374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3965000.00",
                    "totalLiab": "28988000.00",
                    "totalStockholderEquity": "142048000.00",
                    "deferredLongTermLiab": "2537000.00",
                    "otherCurrentLiab": "9954000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14039000.00",
                    "otherLiab": "2747000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "142000.00",
                    "cash": "29544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25914000.00",
                    "currentDeferredRevenue": "9845000.00",
                    "netDebt": "-28746000.00",
                    "shortTermDebt": "471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798000.00",
                    "otherStockholderEquity": "128035000.00",
                    "propertyPlantEquipment": "30118000.00",
                    "totalCurrentAssets": "137256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138190000.00",
                    "shortTermInvestments": "68357000.00",
                    "netReceivables": "22488000.00",
                    "longTermDebt": null,
                    "inventory": "12902000.00",
                    "accountsPayable": "15489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14039000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34118000.00",
                    "capitalLeaseObligations": "798000.00",
                    "longTermDebtTotal": "327000.00",
                    "nonCurrentLiabilitiesOther": "210000.00",
                    "nonCurrentLiabilitiesTotal": "3074000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144311000.00",
                    "liabilitiesAndStockholdersEquity": "171374000.00",
                    "cashAndShortTermInvestments": "97901000.00",
                    "propertyPlantAndEquipmentGross": "30118000.00",
                    "propertyPlantAndEquipmentNet": "30118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111342000.00",
                    "netInvestedCapital": "142048000.00",
                    "commonStockSharesOutstanding": "39441561.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "177593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3681000.00",
                    "totalLiab": "35574000.00",
                    "totalStockholderEquity": "141819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8071000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14825000.00",
                    "otherLiab": "2591000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "142000.00",
                    "cash": "112619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26056000.00",
                    "currentDeferredRevenue": "8297000.00",
                    "netDebt": "-104123000.00",
                    "shortTermDebt": "1569000.00",
                    "shortLongTermDebt": "1104000.00",
                    "shortLongTermDebtTotal": "8496000.00",
                    "otherStockholderEquity": "126989000.00",
                    "propertyPlantEquipment": "27692000.00",
                    "totalCurrentAssets": "145901000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "137961000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17873000.00",
                    "longTermDebt": "6480000.00",
                    "inventory": "11728000.00",
                    "accountsPayable": "16052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31692000.00",
                    "capitalLeaseObligations": "912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "454000.00",
                    "nonCurrentLiabilitiesTotal": "9518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177593000.00",
                    "cashAndShortTermInvestments": "112619000.00",
                    "propertyPlantAndEquipmentGross": "27692000.00",
                    "propertyPlantAndEquipmentNet": "27692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119845000.00",
                    "netInvestedCapital": "149403000.00",
                    "commonStockSharesOutstanding": "39111018.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "totalAssets": "77937000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3199000.00",
                    "totalLiab": "37022000.00",
                    "totalStockholderEquity": "17664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7979000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13148000.00",
                    "otherLiab": "2781000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "1025000.00",
                    "cash": "17094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25361000.00",
                    "currentDeferredRevenue": "8175000.00",
                    "netDebt": "-6294000.00",
                    "shortTermDebt": "1920000.00",
                    "shortLongTermDebt": "1460000.00",
                    "shortLongTermDebtTotal": "10800000.00",
                    "otherStockholderEquity": "4513000.00",
                    "propertyPlantEquipment": "26823000.00",
                    "totalCurrentAssets": "46231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13806000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16016000.00",
                    "longTermDebt": "8315000.00",
                    "inventory": "9922000.00",
                    "accountsPayable": "15107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31706000.00",
                    "capitalLeaseObligations": "1025000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "475000.00",
                    "nonCurrentLiabilitiesTotal": "11661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77937000.00",
                    "cashAndShortTermInvestments": "17094000.00",
                    "propertyPlantAndEquipmentGross": "26823000.00",
                    "propertyPlantAndEquipmentNet": "26823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20870000.00",
                    "netInvestedCapital": "27439000.00",
                    "commonStockSharesOutstanding": "39175767.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67422000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2680000.00",
                    "totalLiab": "33181000.00",
                    "totalStockholderEquity": "33998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5642000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7184000.00",
                    "otherLiab": "1778000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "1016000.00",
                    "cash": "1711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27139000.00",
                    "currentDeferredRevenue": "5397000.00",
                    "netDebt": "9641000.00",
                    "shortTermDebt": "7088000.00",
                    "shortLongTermDebt": "6634000.00",
                    "shortLongTermDebtTotal": "11352000.00",
                    "otherStockholderEquity": "26811000.00",
                    "propertyPlantEquipment": "25630000.00",
                    "totalCurrentAssets": "36918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "7104000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20379000.00",
                    "longTermDebt": "3582000.00",
                    "inventory": "12148000.00",
                    "accountsPayable": "14409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30504000.00",
                    "capitalLeaseObligations": "1136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "609000.00",
                    "nonCurrentLiabilitiesTotal": "6042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67422000.00",
                    "cashAndShortTermInvestments": "1711000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9779000.00",
                    "netInvestedCapital": "44214000.00",
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2706000.00",
                    "totalLiab": "30099000.00",
                    "totalStockholderEquity": "8559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8878000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5239000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "1274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24997000.00",
                    "currentDeferredRevenue": "8608000.00",
                    "netDebt": "5028000.00",
                    "shortTermDebt": "2609000.00",
                    "shortLongTermDebt": "2160000.00",
                    "shortLongTermDebtTotal": "6302000.00",
                    "otherStockholderEquity": "3317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17723000.00",
                    "longTermDebt": "2896000.00",
                    "inventory": "12947000.00",
                    "accountsPayable": "13510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27298000.00",
                    "capitalLeaseObligations": "1246000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "654000.00",
                    "nonCurrentLiabilitiesTotal": "5102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61948000.00",
                    "cashAndShortTermInvestments": "1274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "27478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-11815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "11815000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11815000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1257000.00",
                    "shortTermInvestments": "23630000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-11815000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27478000.00",
                    "cashAndShortTermInvestments": "11815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37118484.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "518738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14855000.00",
                    "totalLiab": "167478000.00",
                    "totalStockholderEquity": "351260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54826000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "149395000.00",
                    "otherLiab": null,
                    "goodWill": "15197000.00",
                    "otherAssets": null,
                    "cash": "48831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4660000.00",
                    "shortTermDebt": "10343000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53491000.00",
                    "otherStockholderEquity": "201820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64520000.00",
                    "netReceivables": "67849000.00",
                    "longTermDebt": null,
                    "inventory": "66495000.00",
                    "accountsPayable": "55141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256188000.00",
                    "capitalLeaseObligations": "53491000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2752000.00",
                    "nonCurrentLiabilitiesTotal": "45900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518738000.00",
                    "cashAndShortTermInvestments": "113351000.00",
                    "propertyPlantAndEquipmentGross": "284082000.00",
                    "propertyPlantAndEquipmentNet": "240991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140972000.00",
                    "netInvestedCapital": "351260000.00",
                    "commonStockSharesOutstanding": "46019607.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "359332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7740000.00",
                    "totalLiab": "90030000.00",
                    "totalStockholderEquity": "269302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31328000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "83113000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "150601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78529000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-131891000.00",
                    "shortTermDebt": "7781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18710000.00",
                    "otherStockholderEquity": "186182000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "246041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9692000.00",
                    "netReceivables": "54342000.00",
                    "longTermDebt": null,
                    "inventory": "23666000.00",
                    "accountsPayable": "38582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113291000.00",
                    "capitalLeaseObligations": "18710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "572000.00",
                    "nonCurrentLiabilitiesTotal": "11501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "359332000.00",
                    "cashAndShortTermInvestments": "160293000.00",
                    "propertyPlantAndEquipmentGross": "138035000.00",
                    "propertyPlantAndEquipmentNet": "104138000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167512000.00",
                    "netInvestedCapital": "269302000.00",
                    "commonStockSharesOutstanding": "45127128.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "275178000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6114000.00",
                    "totalLiab": "82501000.00",
                    "totalStockholderEquity": "192677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24218000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "29725000.00",
                    "otherLiab": null,
                    "goodWill": "3858000.00",
                    "otherAssets": null,
                    "cash": "84149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65221000.00",
                    "currentDeferredRevenue": "1206000.00",
                    "netDebt": "-61585000.00",
                    "shortTermDebt": "6312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22564000.00",
                    "otherStockholderEquity": "163325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32667000.00",
                    "netReceivables": "39699000.00",
                    "longTermDebt": null,
                    "inventory": "32895000.00",
                    "accountsPayable": "33485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79654000.00",
                    "capitalLeaseObligations": "22564000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1028000.00",
                    "nonCurrentLiabilitiesTotal": "17280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "275178000.00",
                    "cashAndShortTermInvestments": "116816000.00",
                    "propertyPlantAndEquipmentGross": "96801000.00",
                    "propertyPlantAndEquipmentNet": "75750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130303000.00",
                    "netInvestedCapital": "192677000.00",
                    "commonStockSharesOutstanding": "43312836.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "214666000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5142000.00",
                    "totalLiab": "56334000.00",
                    "totalStockholderEquity": "158332000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18477000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "4159000.00",
                    "otherLiab": "767000.00",
                    "goodWill": "4002000.00",
                    "otherAssets": "144000.00",
                    "cash": "12914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47652000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2221000.00",
                    "shortTermDebt": "2778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10693000.00",
                    "otherStockholderEquity": "155716000.00",
                    "propertyPlantEquipment": "59155000.00",
                    "totalCurrentAssets": "149614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154474000.00",
                    "shortTermInvestments": "65814000.00",
                    "netReceivables": "38895000.00",
                    "longTermDebt": null,
                    "inventory": "26849000.00",
                    "accountsPayable": "25972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4159000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65052000.00",
                    "capitalLeaseObligations": "10693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8682000.00",
                    "nonCurrentLiabilitiesTotal": "8682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "155716000.00",
                    "liabilitiesAndStockholdersEquity": "214666000.00",
                    "cashAndShortTermInvestments": "78728000.00",
                    "propertyPlantAndEquipmentGross": "61050000.00",
                    "propertyPlantAndEquipmentNet": "61050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "101962000.00",
                    "netInvestedCapital": "158332000.00",
                    "commonStockSharesOutstanding": "43469586.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "189942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3817000.00",
                    "totalLiab": "38182000.00",
                    "totalStockholderEquity": "151470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15143000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "2746000.00",
                    "otherLiab": "192000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "268000.00",
                    "cash": "30966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37990000.00",
                    "currentDeferredRevenue": "15124000.00",
                    "netDebt": "-30639000.00",
                    "shortTermDebt": "327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "327000.00",
                    "otherStockholderEquity": "149000000.00",
                    "propertyPlantEquipment": "44608000.00",
                    "totalCurrentAssets": "141287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147612000.00",
                    "shortTermInvestments": "68621000.00",
                    "netReceivables": "26938000.00",
                    "longTermDebt": null,
                    "inventory": "10945000.00",
                    "accountsPayable": "22520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "115000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2746000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48655000.00",
                    "capitalLeaseObligations": "327000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "192000.00",
                    "nonCurrentLiabilitiesTotal": "192000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "149000000.00",
                    "liabilitiesAndStockholdersEquity": "189942000.00",
                    "cashAndShortTermInvestments": "99587000.00",
                    "propertyPlantAndEquipmentGross": "53454000.00",
                    "propertyPlantAndEquipmentNet": "44608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103218000.00",
                    "netInvestedCapital": "151470000.00",
                    "commonStockSharesOutstanding": "43321733.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "171374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3965000.00",
                    "totalLiab": "28988000.00",
                    "totalStockholderEquity": "142048000.00",
                    "deferredLongTermLiab": "2537000.00",
                    "otherCurrentLiab": "9954000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "14039000.00",
                    "otherLiab": "2747000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "142000.00",
                    "cash": "29544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25914000.00",
                    "currentDeferredRevenue": "9845000.00",
                    "netDebt": "-28746000.00",
                    "shortTermDebt": "471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "798000.00",
                    "otherStockholderEquity": "128035000.00",
                    "propertyPlantEquipment": "30118000.00",
                    "totalCurrentAssets": "137256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "138190000.00",
                    "shortTermInvestments": "68357000.00",
                    "netReceivables": "22488000.00",
                    "longTermDebt": null,
                    "inventory": "12902000.00",
                    "accountsPayable": "15489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "14039000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34118000.00",
                    "capitalLeaseObligations": "798000.00",
                    "longTermDebtTotal": "327000.00",
                    "nonCurrentLiabilitiesOther": "210000.00",
                    "nonCurrentLiabilitiesTotal": "3074000.00",
                    "negativeGoodwill": null,
                    "warrants": "175000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "144311000.00",
                    "liabilitiesAndStockholdersEquity": "171374000.00",
                    "cashAndShortTermInvestments": "97901000.00",
                    "propertyPlantAndEquipmentGross": "30118000.00",
                    "propertyPlantAndEquipmentNet": "30118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111342000.00",
                    "netInvestedCapital": "142048000.00",
                    "commonStockSharesOutstanding": "32914653.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "61948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2706000.00",
                    "totalLiab": "30099000.00",
                    "totalStockholderEquity": "8559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8878000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "5239000.00",
                    "otherLiab": "1409000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "982000.00",
                    "cash": "1274000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24997000.00",
                    "currentDeferredRevenue": "8608000.00",
                    "netDebt": "5028000.00",
                    "shortTermDebt": "2609000.00",
                    "shortLongTermDebt": "2160000.00",
                    "shortLongTermDebtTotal": "6302000.00",
                    "otherStockholderEquity": "3317000.00",
                    "propertyPlantEquipment": "22458000.00",
                    "totalCurrentAssets": "34650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4701000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17723000.00",
                    "longTermDebt": "2896000.00",
                    "inventory": "12947000.00",
                    "accountsPayable": "13510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27298000.00",
                    "capitalLeaseObligations": "1246000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "654000.00",
                    "nonCurrentLiabilitiesTotal": "5102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61948000.00",
                    "cashAndShortTermInvestments": "1274000.00",
                    "propertyPlantAndEquipmentGross": "25818000.00",
                    "propertyPlantAndEquipmentNet": "22458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9653000.00",
                    "netInvestedCapital": "36651000.00",
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "49855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1123000.00",
                    "totalLiab": "22377000.00",
                    "totalStockholderEquity": "5115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6235000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "2854000.00",
                    "otherLiab": "1304000.00",
                    "goodWill": "3858000.00",
                    "otherAssets": "246000.00",
                    "cash": "11815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16802000.00",
                    "currentDeferredRevenue": "5845000.00",
                    "netDebt": "-6334000.00",
                    "shortTermDebt": "1210000.00",
                    "shortLongTermDebt": "671000.00",
                    "shortLongTermDebtTotal": "5481000.00",
                    "otherStockholderEquity": "4594000.00",
                    "propertyPlantEquipment": "18660000.00",
                    "totalCurrentAssets": "27091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1257000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10287000.00",
                    "longTermDebt": "3136000.00",
                    "inventory": "3866000.00",
                    "accountsPayable": "9357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22764000.00",
                    "capitalLeaseObligations": "1674000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "601000.00",
                    "nonCurrentLiabilitiesTotal": "5575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49855000.00",
                    "cashAndShortTermInvestments": "11815000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10289000.00",
                    "netInvestedCapital": "8922000.00",
                    "commonStockSharesOutstanding": "37118484.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36071015.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": "14910000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1673000.00",
                    "netBorrowings": "28463000.00",
                    "totalCashFromFinancingActivities": "13644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31065000.00",
                    "changeInCash": "-15386000.00",
                    "beginPeriodCashFlow": "36625000.00",
                    "endPeriodCashFlow": "21239000.00",
                    "totalCashFromOperatingActivities": "-27357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3638000.00",
                    "otherCashflowsFromInvestingActivities": "186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15151000.00",
                    "otherCashflowsFromFinancingActivities": "-238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1199000.00",
                    "stockBasedCompensation": "-1378000.00",
                    "otherNonCashItems": "12485000.00",
                    "freeCashFlow": "-44061000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "50033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29277000.00",
                    "netBorrowings": "-1381000.00",
                    "totalCashFromFinancingActivities": "-22928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1522000.00",
                    "changeInCash": "-12206000.00",
                    "beginPeriodCashFlow": "48831000.00",
                    "endPeriodCashFlow": "36625000.00",
                    "totalCashFromOperatingActivities": "-18555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3959000.00",
                    "otherCashflowsFromInvestingActivities": "-124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20000000.00",
                    "otherCashflowsFromFinancingActivities": "-1547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28811000.00",
                    "stockBasedCompensation": "2756000.00",
                    "otherNonCashItems": "5056000.00",
                    "freeCashFlow": "-39311000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-12708000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49916000.00",
                    "netBorrowings": "-1282000.00",
                    "totalCashFromFinancingActivities": "-829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32743000.00",
                    "changeInCash": "-44965000.00",
                    "beginPeriodCashFlow": "93796000.00",
                    "endPeriodCashFlow": "48831000.00",
                    "totalCashFromOperatingActivities": "5780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8804000.00",
                    "otherCashflowsFromInvestingActivities": "39154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47794000.00",
                    "changeToAccountReceivables": "-13500000.00",
                    "salePurchaseOfStock": "-379000.00",
                    "otherCashflowsFromFinancingActivities": "-68000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23026000.00",
                    "stockBasedCompensation": "6502000.00",
                    "otherNonCashItems": "-19956000.00",
                    "freeCashFlow": "-32146000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-38429000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38429000.00",
                    "netBorrowings": "-1167000.00",
                    "totalCashFromFinancingActivities": "579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16419000.00",
                    "changeInCash": "-14428000.00",
                    "beginPeriodCashFlow": "108224000.00",
                    "endPeriodCashFlow": "93796000.00",
                    "totalCashFromOperatingActivities": "23422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3236000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4381000.00",
                    "stockBasedCompensation": "3239000.00",
                    "otherNonCashItems": "5012000.00",
                    "freeCashFlow": "-10608000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-47507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47507000.00",
                    "netBorrowings": "-1030000.00",
                    "totalCashFromFinancingActivities": "187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16638000.00",
                    "changeInCash": "-48081000.00",
                    "beginPeriodCashFlow": "156305000.00",
                    "endPeriodCashFlow": "108224000.00",
                    "totalCashFromOperatingActivities": "-761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1781000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28983000.00",
                    "stockBasedCompensation": "3034000.00",
                    "otherNonCashItems": "5298000.00",
                    "freeCashFlow": "-7628000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "1600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1600000.00",
                    "netBorrowings": "-1003000.00",
                    "totalCashFromFinancingActivities": "-1170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16901000.00",
                    "changeInCash": "5704000.00",
                    "beginPeriodCashFlow": "150601000.00",
                    "endPeriodCashFlow": "156305000.00",
                    "totalCashFromOperatingActivities": "5274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4946000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19921000.00",
                    "stockBasedCompensation": "2853000.00",
                    "otherNonCashItems": "255000.00",
                    "freeCashFlow": "2147000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-15381000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15381000.00",
                    "netBorrowings": "-932000.00",
                    "totalCashFromFinancingActivities": "1667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10580000.00",
                    "changeInCash": "1067000.00",
                    "beginPeriodCashFlow": "149534000.00",
                    "endPeriodCashFlow": "150601000.00",
                    "totalCashFromOperatingActivities": "14781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3285000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2070000.00",
                    "stockBasedCompensation": "2696000.00",
                    "otherNonCashItems": "23000.00",
                    "freeCashFlow": "-3383000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "2602000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2602000.00",
                    "netBorrowings": "-917000.00",
                    "totalCashFromFinancingActivities": "3798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7446000.00",
                    "changeInCash": "16361000.00",
                    "beginPeriodCashFlow": "133173000.00",
                    "endPeriodCashFlow": "149534000.00",
                    "totalCashFromOperatingActivities": "9961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1179000.00",
                    "otherCashflowsFromInvestingActivities": "-669000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5503000.00",
                    "stockBasedCompensation": "2674000.00",
                    "otherNonCashItems": "6790000.00",
                    "freeCashFlow": "6393000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-1274000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16339000.00",
                    "changeInCash": "19353000.00",
                    "beginPeriodCashFlow": "113820000.00",
                    "endPeriodCashFlow": "133173000.00",
                    "totalCashFromOperatingActivities": "15719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4187000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7542000.00",
                    "stockBasedCompensation": "2916000.00",
                    "otherNonCashItems": "2735000.00",
                    "freeCashFlow": "10129000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "7027000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7027000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19023000.00",
                    "changeInCash": "29671000.00",
                    "beginPeriodCashFlow": "84149000.00",
                    "endPeriodCashFlow": "113820000.00",
                    "totalCashFromOperatingActivities": "23949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3970000.00",
                    "otherCashflowsFromInvestingActivities": "8351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1310000.00",
                    "otherCashflowsFromFinancingActivities": "-1310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1102000.00",
                    "stockBasedCompensation": "1982000.00",
                    "otherNonCashItems": "76000.00",
                    "freeCashFlow": "22625000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "4036000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4036000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7210000.00",
                    "changeInCash": "27339000.00",
                    "beginPeriodCashFlow": "56810000.00",
                    "endPeriodCashFlow": "84149000.00",
                    "totalCashFromOperatingActivities": "23729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3672000.00",
                    "otherCashflowsFromInvestingActivities": "-601000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6443000.00",
                    "changeToAccountReceivables": "-862000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10103000.00",
                    "stockBasedCompensation": "1915000.00",
                    "otherNonCashItems": "829000.00",
                    "freeCashFlow": "21329000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "1335000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1335000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-464000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4523000.00",
                    "changeInCash": "9137000.00",
                    "beginPeriodCashFlow": "47673000.00",
                    "endPeriodCashFlow": "56810000.00",
                    "totalCashFromOperatingActivities": "8266000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3251000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4846000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1502000.00",
                    "stockBasedCompensation": "1815000.00",
                    "otherNonCashItems": "-136000.00",
                    "freeCashFlow": "3420000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "10983000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "8493000.00",
                    "netBorrowings": "-389000.00",
                    "totalCashFromFinancingActivities": "-166000.00",
                    "changeToOperatingActivities": "2160000.00",
                    "netIncome": "6683000.00",
                    "changeInCash": "21835000.00",
                    "beginPeriodCashFlow": "25838000.00",
                    "endPeriodCashFlow": "47673000.00",
                    "totalCashFromOperatingActivities": "13508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2645000.00",
                    "otherCashflowsFromInvestingActivities": "-442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "245000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": "1953000.00",
                    "capitalExpenditures": "2490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3022000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21835000.00",
                    "changeInWorkingCapital": "2160000.00",
                    "stockBasedCompensation": "1446000.00",
                    "otherNonCashItems": "252000.00",
                    "freeCashFlow": "11018000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "8715000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "8519000.00",
                    "netBorrowings": "-389000.00",
                    "totalCashFromFinancingActivities": "-998000.00",
                    "changeToOperatingActivities": "2160000.00",
                    "netIncome": "7150000.00",
                    "changeInCash": "12924000.00",
                    "beginPeriodCashFlow": "12914000.00",
                    "endPeriodCashFlow": "25838000.00",
                    "totalCashFromOperatingActivities": "5403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2486000.00",
                    "otherCashflowsFromInvestingActivities": "1606000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-614000.00",
                    "otherCashflowsFromFinancingActivities": "-614000.00",
                    "changeToNetincome": "3872000.00",
                    "capitalExpenditures": "1802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7312000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12924000.00",
                    "changeInWorkingCapital": "-8268000.00",
                    "stockBasedCompensation": "2241000.00",
                    "otherNonCashItems": "1349000.00",
                    "freeCashFlow": "3601000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "2556000.00",
                    "changeToLiabilities": "-4790000.00",
                    "totalCashflowsFromInvestingActivities": "-1092000.00",
                    "netBorrowings": "-218000.00",
                    "totalCashFromFinancingActivities": "-102000.00",
                    "changeToOperatingActivities": "-2908000.00",
                    "netIncome": "1865000.00",
                    "changeInCash": "-5924000.00",
                    "beginPeriodCashFlow": "18838000.00",
                    "endPeriodCashFlow": "12914000.00",
                    "totalCashFromOperatingActivities": "-4730000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2258000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1436000.00",
                    "changeToAccountReceivables": "-6827000.00",
                    "salePurchaseOfStock": "116000.00",
                    "otherCashflowsFromFinancingActivities": "116000.00",
                    "changeToNetincome": "2643000.00",
                    "capitalExpenditures": "3659000",
                    "changeReceivables": "-7026000.00",
                    "cashFlowsOtherOperating": "2368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5924000.00",
                    "changeInWorkingCapital": "-11476000.00",
                    "stockBasedCompensation": "1542000.00",
                    "otherNonCashItems": "-25000.00",
                    "freeCashFlow": "-8389000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-418000.00",
                    "changeToLiabilities": "5380000.00",
                    "totalCashflowsFromInvestingActivities": "-2968000.00",
                    "netBorrowings": "-84000.00",
                    "totalCashFromFinancingActivities": "87000.00",
                    "changeToOperatingActivities": "1986000.00",
                    "netIncome": "711000.00",
                    "changeInCash": "-3244000.00",
                    "beginPeriodCashFlow": "22082000.00",
                    "endPeriodCashFlow": "18838000.00",
                    "totalCashFromOperatingActivities": "-363000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1907000.00",
                    "otherCashflowsFromInvestingActivities": "-69000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6354000.00",
                    "changeToAccountReceivables": "-2506000.00",
                    "salePurchaseOfStock": "171000.00",
                    "otherCashflowsFromFinancingActivities": "171000.00",
                    "changeToNetincome": "3041000.00",
                    "capitalExpenditures": "2481000",
                    "changeReceivables": "-2506000.00",
                    "cashFlowsOtherOperating": "-2143000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3244000.00",
                    "changeInWorkingCapital": "-6642000.00",
                    "stockBasedCompensation": "1569000.00",
                    "otherNonCashItems": "639000.00",
                    "freeCashFlow": "-2844000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1891000.00",
                    "changeToLiabilities": "5711000.00",
                    "totalCashflowsFromInvestingActivities": "-4622000.00",
                    "netBorrowings": "-126000.00",
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": "2700000.00",
                    "netIncome": "192000.00",
                    "changeInCash": "-2692000.00",
                    "beginPeriodCashFlow": "24774000.00",
                    "endPeriodCashFlow": "22082000.00",
                    "totalCashFromOperatingActivities": "1934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1755000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5421000.00",
                    "changeToAccountReceivables": "-5266000.00",
                    "salePurchaseOfStock": "134000.00",
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": "2033000.00",
                    "capitalExpenditures": "2731000",
                    "changeReceivables": "-5266000.00",
                    "cashFlowsOtherOperating": "933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2692000.00",
                    "changeInWorkingCapital": "-2052000.00",
                    "stockBasedCompensation": "1633000.00",
                    "otherNonCashItems": "-239000.00",
                    "freeCashFlow": "-797000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "281000.00",
                    "changeToLiabilities": "-2733000.00",
                    "totalCashflowsFromInvestingActivities": "-1355000.00",
                    "netBorrowings": "-126000.00",
                    "totalCashFromFinancingActivities": "102000.00",
                    "changeToOperatingActivities": "362000.00",
                    "netIncome": "-1538000.00",
                    "changeInCash": "-6192000.00",
                    "beginPeriodCashFlow": "30966000.00",
                    "endPeriodCashFlow": "24774000.00",
                    "totalCashFromOperatingActivities": "-4939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1361000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2363000.00",
                    "changeToAccountReceivables": "1080000.00",
                    "salePurchaseOfStock": "254000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "-1077000.00",
                    "capitalExpenditures": "1686000",
                    "changeReceivables": "1080000.00",
                    "cashFlowsOtherOperating": "744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6192000.00",
                    "changeInWorkingCapital": "-4006000.00",
                    "stockBasedCompensation": "1296000.00",
                    "otherNonCashItems": "520000.00",
                    "freeCashFlow": "-6625000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "962000.00",
                    "changeToLiabilities": "5411000.00",
                    "totalCashflowsFromInvestingActivities": "-1557000.00",
                    "netBorrowings": "-120000.00",
                    "totalCashFromFinancingActivities": "622000.00",
                    "changeToOperatingActivities": "715000.00",
                    "netIncome": "-3655000.00",
                    "changeInCash": "3122000.00",
                    "beginPeriodCashFlow": "27844000.00",
                    "endPeriodCashFlow": "30966000.00",
                    "totalCashFromOperatingActivities": "4057000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1014000.00",
                    "otherCashflowsFromInvestingActivities": "9616000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3595000.00",
                    "changeToAccountReceivables": "-3505000.00",
                    "salePurchaseOfStock": "768000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "476000.00",
                    "capitalExpenditures": "2519000",
                    "changeReceivables": "-4645000.00",
                    "cashFlowsOtherOperating": "2594000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3122000.00",
                    "changeInWorkingCapital": "6216000.00",
                    "stockBasedCompensation": "1248000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "1538000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-15733000.00",
                    "changeToLiabilities": "4851000.00",
                    "totalCashflowsFromInvestingActivities": "-7506000.00",
                    "netBorrowings": "-118000.00",
                    "totalCashFromFinancingActivities": "363000.00",
                    "changeToOperatingActivities": "932000.00",
                    "netIncome": "-1328000.00",
                    "changeInCash": "-9505000.00",
                    "beginPeriodCashFlow": "37349000.00",
                    "endPeriodCashFlow": "27844000.00",
                    "totalCashFromOperatingActivities": "-2362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "906000.00",
                    "otherCashflowsFromInvestingActivities": "14993000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-810000.00",
                    "changeToAccountReceivables": "-4297000.00",
                    "salePurchaseOfStock": "532000.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "922000.00",
                    "capitalExpenditures": "6381000",
                    "changeReceivables": "-4297000.00",
                    "cashFlowsOtherOperating": "-2991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9505000.00",
                    "changeInWorkingCapital": "-3336000.00",
                    "stockBasedCompensation": "1198000.00",
                    "otherNonCashItems": "684000.00",
                    "freeCashFlow": "-8743000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-1195000.00",
                    "changeToLiabilities": "1763000.00",
                    "totalCashflowsFromInvestingActivities": "-6206000.00",
                    "netBorrowings": "-117000.00",
                    "totalCashFromFinancingActivities": "828000.00",
                    "changeToOperatingActivities": "2381000.00",
                    "netIncome": "3885000.00",
                    "changeInCash": "2248000.00",
                    "beginPeriodCashFlow": "35101000.00",
                    "endPeriodCashFlow": "37349000.00",
                    "totalCashFromOperatingActivities": "7626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "835000.00",
                    "otherCashflowsFromInvestingActivities": "12026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2688000.00",
                    "changeToAccountReceivables": "147000.00",
                    "salePurchaseOfStock": "978000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": "-6000.00",
                    "capitalExpenditures": "4360000",
                    "changeReceivables": "147000.00",
                    "cashFlowsOtherOperating": "656000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2248000.00",
                    "changeInWorkingCapital": "2237000.00",
                    "stockBasedCompensation": "1141000.00",
                    "otherNonCashItems": "854000.00",
                    "freeCashFlow": "3266000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "investments": "601000.00",
                    "changeToLiabilities": "-1402000.00",
                    "totalCashflowsFromInvestingActivities": "-2850000.00",
                    "netBorrowings": "-116000.00",
                    "totalCashFromFinancingActivities": "367000.00",
                    "changeToOperatingActivities": "381000.00",
                    "netIncome": "3480000.00",
                    "changeInCash": "5557000.00",
                    "beginPeriodCashFlow": "29544000.00",
                    "endPeriodCashFlow": "35101000.00",
                    "totalCashFromOperatingActivities": "8040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "785000.00",
                    "otherCashflowsFromInvestingActivities": "15010000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1636000.00",
                    "changeToAccountReceivables": "2717000.00",
                    "salePurchaseOfStock": "525000.00",
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": "881000.00",
                    "capitalExpenditures": "3451000",
                    "changeReceivables": "2717000.00",
                    "cashFlowsOtherOperating": "1492000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5557000.00",
                    "changeInWorkingCapital": "2883000.00",
                    "stockBasedCompensation": "853000.00",
                    "otherNonCashItems": "-103000.00",
                    "freeCashFlow": "4589000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "-71960000.00",
                    "changeToLiabilities": "-400000.00",
                    "totalCashflowsFromInvestingActivities": "-71960000.00",
                    "netBorrowings": "-7741000.00",
                    "totalCashFromFinancingActivities": "-7774000.00",
                    "changeToOperatingActivities": "1395000.00",
                    "netIncome": "-647000.00",
                    "changeInCash": "-83075000.00",
                    "beginPeriodCashFlow": "112619000.00",
                    "endPeriodCashFlow": "29544000.00",
                    "totalCashFromOperatingActivities": "-3341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "982000.00",
                    "otherCashflowsFromInvestingActivities": "-68388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1034000.00",
                    "changeToAccountReceivables": "-4570000.00",
                    "salePurchaseOfStock": "17094000.00",
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "1367000.00",
                    "capitalExpenditures": "3572000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4973000.00",
                    "stockBasedCompensation": "1028000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "-6913000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "investments": "-494000.00",
                    "changeToLiabilities": "-83000.00",
                    "totalCashflowsFromInvestingActivities": "-494000.00",
                    "netBorrowings": "-2313000.00",
                    "totalCashFromFinancingActivities": "98704000.00",
                    "changeToOperatingActivities": "-1842000.00",
                    "netIncome": "1661000.00",
                    "changeInCash": "95525000.00",
                    "beginPeriodCashFlow": "17094000.00",
                    "endPeriodCashFlow": "112619000.00",
                    "totalCashFromOperatingActivities": "-2685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "614000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1797000.00",
                    "changeToAccountReceivables": "-1621000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "681000.00",
                    "capitalExpenditures": "1340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5656000.00",
                    "stockBasedCompensation": "737000.00",
                    "otherNonCashItems": "128000.00",
                    "freeCashFlow": "-4025000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "investments": "-1119000.00",
                    "changeToLiabilities": "856000.00",
                    "totalCashflowsFromInvestingActivities": "-1119000.00",
                    "netBorrowings": "-560000.00",
                    "totalCashFromFinancingActivities": "-379000.00",
                    "changeToOperatingActivities": "1359000.00",
                    "netIncome": "5936000.00",
                    "changeInCash": "15383000.00",
                    "beginPeriodCashFlow": "1711000.00",
                    "endPeriodCashFlow": "17094000.00",
                    "totalCashFromOperatingActivities": "16881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2134000.00",
                    "changeToAccountReceivables": "3194000.00",
                    "salePurchaseOfStock": "-17094000.00",
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": "1319000.00",
                    "capitalExpenditures": "1119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9100000.00",
                    "stockBasedCompensation": "296000.00",
                    "otherNonCashItems": "-87000.00",
                    "freeCashFlow": "15762000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-4269000.00",
                    "changeToLiabilities": "1434000.00",
                    "totalCashflowsFromInvestingActivities": "-4269000.00",
                    "netBorrowings": "5041000.00",
                    "totalCashFromFinancingActivities": "3859000.00",
                    "changeToOperatingActivities": "-1983000.00",
                    "netIncome": "1934000.00",
                    "changeInCash": "437000.00",
                    "beginPeriodCashFlow": "1274000.00",
                    "endPeriodCashFlow": "1711000.00",
                    "totalCashFromOperatingActivities": "847000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "456000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "726000.00",
                    "changeToAccountReceivables": "-2953000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": "809000.00",
                    "capitalExpenditures": "4269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2363000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "-41000.00",
                    "freeCashFlow": "-3422000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "1466000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4324000.00",
                    "changeInCash": "1274000.00",
                    "beginPeriodCashFlow": "3710000.00",
                    "endPeriodCashFlow": "1274000.00",
                    "totalCashFromOperatingActivities": "-5454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "802000.00",
                    "otherCashflowsFromInvestingActivities": "3176000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "211000.00",
                    "changeToAccountReceivables": "-2862000.00",
                    "salePurchaseOfStock": "-903000.00",
                    "otherCashflowsFromFinancingActivities": "-28281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3183000.00",
                    "stockBasedCompensation": "453000.00",
                    "otherNonCashItems": "746000.00",
                    "freeCashFlow": "-7164000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1610000.00",
                    "changeToLiabilities": "1612000.00",
                    "totalCashflowsFromInvestingActivities": "-1610000.00",
                    "netBorrowings": "-276000.00",
                    "totalCashFromFinancingActivities": "-365000.00",
                    "changeToOperatingActivities": "2300000.00",
                    "netIncome": "823000.00",
                    "changeInCash": "-3919000.00",
                    "beginPeriodCashFlow": "7629000.00",
                    "endPeriodCashFlow": "3710000.00",
                    "totalCashFromOperatingActivities": "-1944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3744000.00",
                    "changeToAccountReceivables": "-3095000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "28105000.00",
                    "changeToNetincome": "201000.00",
                    "capitalExpenditures": "1610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3367000.00",
                    "stockBasedCompensation": "290000.00",
                    "otherNonCashItems": "-13000.00",
                    "freeCashFlow": "-3554000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "901000.00",
                    "totalCashflowsFromInvestingActivities": "-775000.00",
                    "netBorrowings": "-273000.00",
                    "totalCashFromFinancingActivities": "-7483000.00",
                    "changeToOperatingActivities": "359000.00",
                    "netIncome": "2788000.00",
                    "changeInCash": "-9332000.00",
                    "beginPeriodCashFlow": "16961000.00",
                    "endPeriodCashFlow": "7629000.00",
                    "totalCashFromOperatingActivities": "-1074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "370000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4911000.00",
                    "changeToAccountReceivables": "-504000.00",
                    "salePurchaseOfStock": "-14289000.00",
                    "otherCashflowsFromFinancingActivities": "-112000.00",
                    "changeToNetincome": "93000.00",
                    "capitalExpenditures": "775000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4336000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "-1849000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-585000.00",
                    "totalCashflowsFromInvestingActivities": "-4704000.00",
                    "netBorrowings": "-273000.00",
                    "totalCashFromFinancingActivities": "6730000.00",
                    "changeToOperatingActivities": "-1501000.00",
                    "netIncome": "4025000.00",
                    "changeInCash": "5146000.00",
                    "beginPeriodCashFlow": "11815000.00",
                    "endPeriodCashFlow": "16961000.00",
                    "totalCashFromOperatingActivities": "3120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "356000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-826000.00",
                    "changeToAccountReceivables": "279000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121000.00",
                    "changeToNetincome": "1058000.00",
                    "capitalExpenditures": "704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1352000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "2416000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-54046000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134252000.00",
                    "netBorrowings": "-4482000.00",
                    "totalCashFromFinancingActivities": "-1233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66282000.00",
                    "changeInCash": "-101770000.00",
                    "beginPeriodCashFlow": "150601000.00",
                    "endPeriodCashFlow": "48831000.00",
                    "totalCashFromOperatingActivities": "33715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13844000.00",
                    "otherCashflowsFromInvestingActivities": "1597000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47794000.00",
                    "changeToAccountReceivables": "-14910000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76311000.00",
                    "stockBasedCompensation": "12389000.00",
                    "otherNonCashItems": "16822000.00",
                    "freeCashFlow": "-48235000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-7026000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7026000.00",
                    "netBorrowings": "-3521000.00",
                    "totalCashFromFinancingActivities": "9068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53388000.00",
                    "changeInCash": "66452000.00",
                    "beginPeriodCashFlow": "84149000.00",
                    "endPeriodCashFlow": "150601000.00",
                    "totalCashFromOperatingActivities": "64410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13093000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8930000.00",
                    "changeToAccountReceivables": "-14785000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16216999.00",
                    "stockBasedCompensation": "10268000.00",
                    "otherNonCashItems": "16009999.00",
                    "freeCashFlow": "35764000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "22383000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22383000.00",
                    "netBorrowings": "-2246000.00",
                    "totalCashFromFinancingActivities": "-2053999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25566000.00",
                    "changeInCash": "71235000.00",
                    "beginPeriodCashFlow": "12914000.00",
                    "endPeriodCashFlow": "84149000.00",
                    "totalCashFromOperatingActivities": "50906000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "7925000.00",
                    "otherCashflowsFromInvestingActivities": "-257000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6443000.00",
                    "changeToAccountReceivables": "-862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-796000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2493000.00",
                    "stockBasedCompensation": "7417000.00",
                    "otherNonCashItems": "7684000.00",
                    "freeCashFlow": "39368000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "investments": "528000.00",
                    "changeToLiabilities": "6195000.00",
                    "totalCashflowsFromInvestingActivities": "-10037000.00",
                    "netBorrowings": "-554000.00",
                    "totalCashFromFinancingActivities": "83000.00",
                    "changeToOperatingActivities": "2140000.00",
                    "netIncome": "1230000.00",
                    "changeInCash": "-18052000.00",
                    "beginPeriodCashFlow": "30966000.00",
                    "endPeriodCashFlow": "12914000.00",
                    "totalCashFromOperatingActivities": "-8098000.00",
                    "issuanceOfCapitalStock": "135000.00",
                    "depreciation": "5441000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15574000.00",
                    "changeToAccountReceivables": "-13718000.00",
                    "salePurchaseOfStock": "675000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "6426000.00",
                    "capitalExpenditures": "10557000",
                    "changeReceivables": "-13718000.00",
                    "cashFlowsOtherOperating": "1902000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18052000.00",
                    "changeInWorkingCapital": "-24176000.00",
                    "stockBasedCompensation": "6040000.00",
                    "otherNonCashItems": "2735000.00",
                    "freeCashFlow": "-18655000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-372000.00",
                    "changeToLiabilities": "6796000.00",
                    "totalCashflowsFromInvestingActivities": "-18440000.00",
                    "netBorrowings": "-471000.00",
                    "totalCashFromFinancingActivities": "2180000.00",
                    "changeToOperatingActivities": "4409000.00",
                    "netIncome": "2382000.00",
                    "changeInCash": "1422000.00",
                    "beginPeriodCashFlow": "29544000.00",
                    "endPeriodCashFlow": "30966000.00",
                    "totalCashFromOperatingActivities": "17682000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3540000.00",
                    "otherCashflowsFromInvestingActivities": "51645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1733000.00",
                    "changeToAccountReceivables": "-4724000.00",
                    "salePurchaseOfStock": "2803000.00",
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": "2142000.00",
                    "capitalExpenditures": "16711000",
                    "changeReceivables": "-6078000.00",
                    "cashFlowsOtherOperating": "1751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1422000.00",
                    "changeInWorkingCapital": "8214000.00",
                    "stockBasedCompensation": "4440000.00",
                    "otherNonCashItems": "1642000.00",
                    "freeCashFlow": "971000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "-77842000.00",
                    "changeToLiabilities": "1807000.00",
                    "totalCashflowsFromInvestingActivities": "-77842000.00",
                    "netBorrowings": "-5573000.00",
                    "totalCashFromFinancingActivities": "94410000.00",
                    "changeToOperatingActivities": "-1071000.00",
                    "netIncome": "8884000.00",
                    "changeInCash": "28270000.00",
                    "beginPeriodCashFlow": "1274000.00",
                    "endPeriodCashFlow": "29544000.00",
                    "totalCashFromOperatingActivities": "11702000.00",
                    "issuanceOfCapitalStock": "99671000.00",
                    "depreciation": "2550000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29000.00",
                    "changeToAccountReceivables": "-4718000.00",
                    "salePurchaseOfStock": "100175000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "4176000.00",
                    "capitalExpenditures": "10300000",
                    "changeReceivables": "-4718000.00",
                    "cashFlowsOtherOperating": "-2065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28270000.00",
                    "changeInWorkingCapital": "-3892000.00",
                    "stockBasedCompensation": "2509000.00",
                    "otherNonCashItems": "-131000.00",
                    "freeCashFlow": "1402000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5623000.00",
                    "changeToLiabilities": "3192000.00",
                    "totalCashflowsFromInvestingActivities": "-5623000.00",
                    "netBorrowings": "813000.00",
                    "totalCashFromFinancingActivities": "434000.00",
                    "changeToOperatingActivities": "1585000.00",
                    "netIncome": "3312000.00",
                    "changeInCash": "-10541000.00",
                    "beginPeriodCashFlow": "11815000.00",
                    "endPeriodCashFlow": "1274000.00",
                    "totalCashFromOperatingActivities": "-5352000.00",
                    "issuanceOfCapitalStock": "15000000.00",
                    "depreciation": "1921000.00",
                    "otherCashflowsFromInvestingActivities": "-824000.00",
                    "dividendsPaid": "2134000.00",
                    "changeToInventory": "-9270000.00",
                    "changeToAccountReceivables": "-6182000.00",
                    "salePurchaseOfStock": "-15192000.00",
                    "otherCashflowsFromFinancingActivities": "-408999.00",
                    "changeToNetincome": "2571000.00",
                    "capitalExpenditures": "4799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12238000.00",
                    "stockBasedCompensation": "1029000.00",
                    "otherNonCashItems": "572000.00",
                    "freeCashFlow": "-10151000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1911000.00",
                    "changeToLiabilities": "4946000.00",
                    "totalCashflowsFromInvestingActivities": "-1911000.00",
                    "netBorrowings": "-1080000.00",
                    "totalCashFromFinancingActivities": "-1509000.00",
                    "changeToOperatingActivities": "2366000.00",
                    "netIncome": "5629000.00",
                    "changeInCash": "11815000.00",
                    "beginPeriodCashFlow": "3811000.00",
                    "endPeriodCashFlow": "11815000.00",
                    "totalCashFromOperatingActivities": "11424000.00",
                    "issuanceOfCapitalStock": "25000.00",
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "29000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1042000.00",
                    "changeToAccountReceivables": "-3578000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-469000.00",
                    "changeToNetincome": "1427000.00",
                    "capitalExpenditures": "1940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2692000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "363000.00",
                    "freeCashFlow": "9484000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-11695000.00",
                    "changeToLiabilities": "-315000.00",
                    "totalCashflowsFromInvestingActivities": "-11695000.00",
                    "netBorrowings": "3678000.00",
                    "totalCashFromFinancingActivities": "14289000.00",
                    "changeToOperatingActivities": "-3095000.00",
                    "netIncome": "-2145000.00",
                    "changeInCash": "-1896000.00",
                    "beginPeriodCashFlow": "5707000.00",
                    "endPeriodCashFlow": "3811000.00",
                    "totalCashFromOperatingActivities": "-4490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "821000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-216000.00",
                    "changeToAccountReceivables": "-719000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-221000.00",
                    "changeToNetincome": "914000.00",
                    "capitalExpenditures": "11704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4345000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "158000.00",
                    "freeCashFlow": "-16194000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40790000.00",
                    "minorityInterest": null,
                    "netIncome": "-31065000.00",
                    "sellingGeneralAdministrative": "40376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10931000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "-40369000.00",
                    "ebitda": "-36731000.00",
                    "depreciationAndAmortization": "3638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40146000.00",
                    "otherOperatingExpenses": "206175000.00",
                    "interestExpense": "421000.00",
                    "taxProvision": "-9725000.00",
                    "interestIncome": "227000.00",
                    "netInterestIncome": "-194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9725000.00",
                    "totalRevenue": "166029000.00",
                    "totalOperatingExpenses": "51077000.00",
                    "costOfRevenue": "155098000.00",
                    "totalOtherIncomeExpenseNet": "-644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1859000.00",
                    "minorityInterest": null,
                    "netIncome": "-1522000.00",
                    "sellingGeneralAdministrative": "44364000.00",
                    "sellingAndMarketingExpenses": "10977000.00",
                    "grossProfit": "53009000.00",
                    "reconciledDepreciation": "8084000.00",
                    "ebit": "-1669000.00",
                    "ebitda": "2290000.00",
                    "depreciationAndAmortization": "3959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2332000.00",
                    "otherOperatingExpenses": "189487000.00",
                    "interestExpense": "190000.00",
                    "taxProvision": "-337000.00",
                    "interestIncome": "772000.00",
                    "netInterestIncome": "582000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-337000.00",
                    "totalRevenue": "187155000.00",
                    "totalOperatingExpenses": "55341000.00",
                    "costOfRevenue": "134146000.00",
                    "totalOtherIncomeExpenseNet": "473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1522000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22422000.00",
                    "minorityInterest": null,
                    "netIncome": "16324000.00",
                    "sellingGeneralAdministrative": "44136000.00",
                    "sellingAndMarketingExpenses": "10879000.00",
                    "grossProfit": "76425000.00",
                    "reconciledDepreciation": "4549000.00",
                    "ebit": "23961000.00",
                    "ebitda": "32765000.00",
                    "depreciationAndAmortization": "8804000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21410000.00",
                    "otherOperatingExpenses": "192142000.00",
                    "interestExpense": "1539000.00",
                    "taxProvision": "6097000.00",
                    "interestIncome": "1199000.00",
                    "netInterestIncome": "991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6098000.00",
                    "totalRevenue": "213552000.00",
                    "totalOperatingExpenses": "55015000.00",
                    "costOfRevenue": "137127000.00",
                    "totalOtherIncomeExpenseNet": "1012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21969000.00",
                    "minorityInterest": null,
                    "netIncome": "16419000.00",
                    "sellingGeneralAdministrative": "44394000.00",
                    "sellingAndMarketingExpenses": "9169000.00",
                    "grossProfit": "74962000.00",
                    "reconciledDepreciation": "3236000.00",
                    "ebit": "22182000.00",
                    "ebitda": "25418000.00",
                    "depreciationAndAmortization": "3236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21399000.00",
                    "otherOperatingExpenses": "177537000.00",
                    "interestExpense": "213000.00",
                    "taxProvision": "5550000.00",
                    "interestIncome": "1270000.00",
                    "netInterestIncome": "1057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5550000.00",
                    "totalRevenue": "198936000.00",
                    "totalOperatingExpenses": "53563000.00",
                    "costOfRevenue": "123974000.00",
                    "totalOtherIncomeExpenseNet": "570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24531000.00",
                    "minorityInterest": null,
                    "netIncome": "16638000.00",
                    "sellingGeneralAdministrative": "38987000.00",
                    "sellingAndMarketingExpenses": "9000000.00",
                    "grossProfit": "71782000.00",
                    "reconciledDepreciation": "1781000.00",
                    "ebit": "24749000.00",
                    "ebitda": "26530000.00",
                    "depreciationAndAmortization": "1781000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23795000.00",
                    "otherOperatingExpenses": "160972000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "7893000.00",
                    "interestIncome": "1332000.00",
                    "netInterestIncome": "1114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7893000.00",
                    "totalRevenue": "184767000.00",
                    "totalOperatingExpenses": "47987000.00",
                    "costOfRevenue": "112985000.00",
                    "totalOtherIncomeExpenseNet": "736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22342000.00",
                    "minorityInterest": null,
                    "netIncome": "16901000.00",
                    "sellingGeneralAdministrative": "31909000.00",
                    "sellingAndMarketingExpenses": "8835000.00",
                    "grossProfit": "62513000.00",
                    "reconciledDepreciation": "4946000.00",
                    "ebit": "22576000.00",
                    "ebitda": "27522000.00",
                    "depreciationAndAmortization": "4946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21769000.00",
                    "otherOperatingExpenses": "140420000.00",
                    "interestExpense": "234000.00",
                    "taxProvision": "5441000.00",
                    "interestIncome": "1211000.00",
                    "netInterestIncome": "977000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5441000.00",
                    "totalRevenue": "162189000.00",
                    "totalOperatingExpenses": "40744000.00",
                    "costOfRevenue": "99676000.00",
                    "totalOtherIncomeExpenseNet": "573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14320000.00",
                    "minorityInterest": null,
                    "netIncome": "10580000.00",
                    "sellingGeneralAdministrative": "37370000.00",
                    "sellingAndMarketingExpenses": "9502000.00",
                    "grossProfit": "59876000.00",
                    "reconciledDepreciation": "6115000.00",
                    "ebit": "14559000.00",
                    "ebitda": "20674000.00",
                    "depreciationAndAmortization": "6115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13004000.00",
                    "otherOperatingExpenses": "152985000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "3740000.00",
                    "interestIncome": "1435000.00",
                    "netInterestIncome": "1196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3740000.00",
                    "totalRevenue": "165989000.00",
                    "totalOperatingExpenses": "46872000.00",
                    "costOfRevenue": "106113000.00",
                    "totalOtherIncomeExpenseNet": "1316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10580000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10382000.00",
                    "minorityInterest": null,
                    "netIncome": "7446000.00",
                    "sellingGeneralAdministrative": "36102000.00",
                    "sellingAndMarketingExpenses": "8134000.00",
                    "grossProfit": "53476000.00",
                    "reconciledDepreciation": "-1179000.00",
                    "ebit": "10641000.00",
                    "ebitda": "9462000.00",
                    "depreciationAndAmortization": "-1179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9240000.00",
                    "otherOperatingExpenses": "135762000.00",
                    "interestExpense": "259000.00",
                    "taxProvision": "2936000.00",
                    "interestIncome": "1407000.00",
                    "netInterestIncome": "1148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2936000.00",
                    "totalRevenue": "145002000.00",
                    "totalOperatingExpenses": "44236000.00",
                    "costOfRevenue": "91526000.00",
                    "totalOtherIncomeExpenseNet": "1142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18111000.00",
                    "minorityInterest": null,
                    "netIncome": "16339000.00",
                    "sellingGeneralAdministrative": "33336000.00",
                    "sellingAndMarketingExpenses": "7203000.00",
                    "grossProfit": "57678000.00",
                    "reconciledDepreciation": "4187000.00",
                    "ebit": "18368000.00",
                    "ebitda": "22555000.00",
                    "depreciationAndAmortization": "4187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17139000.00",
                    "otherOperatingExpenses": "130249000.00",
                    "interestExpense": "257000.00",
                    "taxProvision": "1772000.00",
                    "interestIncome": "1316000.00",
                    "netInterestIncome": "1059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1772000.00",
                    "totalRevenue": "147388000.00",
                    "totalOperatingExpenses": "40539000.00",
                    "costOfRevenue": "89710000.00",
                    "totalOtherIncomeExpenseNet": "972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16339000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24725000.00",
                    "minorityInterest": null,
                    "netIncome": "19023000.00",
                    "sellingGeneralAdministrative": "27132000.00",
                    "sellingAndMarketingExpenses": "7596000.00",
                    "grossProfit": "58897000.00",
                    "reconciledDepreciation": "3970000.00",
                    "ebit": "24980000.00",
                    "ebitda": "28950000.00",
                    "depreciationAndAmortization": "3970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24169000.00",
                    "otherOperatingExpenses": "123760000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": "5702000.00",
                    "interestIncome": "1088000.00",
                    "netInterestIncome": "833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5702000.00",
                    "totalRevenue": "147929000.00",
                    "totalOperatingExpenses": "34728000.00",
                    "costOfRevenue": "89032000.00",
                    "totalOtherIncomeExpenseNet": "556000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19023000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7210000.00",
                    "sellingGeneralAdministrative": "28793000.00",
                    "sellingAndMarketingExpenses": "7310000.00",
                    "grossProfit": "45193000.00",
                    "reconciledDepreciation": "-457000.00",
                    "ebit": "9830000.00",
                    "ebitda": "12160000.00",
                    "depreciationAndAmortization": "2330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9090000.00",
                    "otherOperatingExpenses": "126721000.00",
                    "interestExpense": "269000.00",
                    "taxProvision": "2351000.00",
                    "interestIncome": "1045000.00",
                    "netInterestIncome": "776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2351000.00",
                    "totalRevenue": "135811000.00",
                    "totalOperatingExpenses": "36103000.00",
                    "costOfRevenue": "90618000.00",
                    "totalOtherIncomeExpenseNet": "471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4523000.00",
                    "sellingGeneralAdministrative": "25081000.00",
                    "sellingAndMarketingExpenses": "6355000.00",
                    "grossProfit": "36665000.00",
                    "reconciledDepreciation": "3251000.00",
                    "ebit": "5294000.00",
                    "ebitda": "5758000.00",
                    "depreciationAndAmortization": "464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5229000.00",
                    "otherOperatingExpenses": "105200000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": "533000.00",
                    "interestIncome": "707000.00",
                    "netInterestIncome": "469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "533000.00",
                    "totalRevenue": "110429000.00",
                    "totalOperatingExpenses": "31436000.00",
                    "costOfRevenue": "73764000.00",
                    "totalOtherIncomeExpenseNet": "-173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4523000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6683000.00",
                    "sellingGeneralAdministrative": "23908000.00",
                    "sellingAndMarketingExpenses": "5853000.00",
                    "grossProfit": "37800000.00",
                    "reconciledDepreciation": "2645000.00",
                    "ebit": "8048000.00",
                    "ebitda": "10693000.00",
                    "depreciationAndAmortization": "2645000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "8039000.00",
                    "otherOperatingExpenses": "98406000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "1229000.00",
                    "interestIncome": "450000.00",
                    "netInterestIncome": "314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1229000.00",
                    "totalRevenue": "106445000.00",
                    "totalOperatingExpenses": "29761000.00",
                    "costOfRevenue": "68645000.00",
                    "totalOtherIncomeExpenseNet": "-127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6683000.00",
                    "netIncomeApplicableToCommonShares": "6683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7150000.00",
                    "sellingGeneralAdministrative": "23946000.00",
                    "sellingAndMarketingExpenses": "7826000.00",
                    "grossProfit": "42668000.00",
                    "reconciledDepreciation": "2486000.00",
                    "ebit": "9811000.00",
                    "ebitda": "12297000.00",
                    "depreciationAndAmortization": "2486000.00",
                    "nonOperatingIncomeNetOther": "-1085000.00",
                    "operatingIncome": "10896000.00",
                    "otherOperatingExpenses": "108276000.00",
                    "interestExpense": "139000.00",
                    "taxProvision": "2522000.00",
                    "interestIncome": "340000.00",
                    "netInterestIncome": "201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2522000.00",
                    "totalRevenue": "119172000.00",
                    "totalOperatingExpenses": "31772000.00",
                    "costOfRevenue": "76504000.00",
                    "totalOtherIncomeExpenseNet": "-1224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7150000.00",
                    "netIncomeApplicableToCommonShares": "7150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3698000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1865000.00",
                    "sellingGeneralAdministrative": "22043000.00",
                    "sellingAndMarketingExpenses": "7825000.00",
                    "grossProfit": "33313000.00",
                    "reconciledDepreciation": "2258000.00",
                    "ebit": "3785000.00",
                    "ebitda": "6043000.00",
                    "depreciationAndAmortization": "2258000.00",
                    "nonOperatingIncomeNetOther": "340000.00",
                    "operatingIncome": "3445000.00",
                    "otherOperatingExpenses": "106636000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": "1833000.00",
                    "interestIncome": "340000.00",
                    "netInterestIncome": "905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1833000.00",
                    "totalRevenue": "110081000.00",
                    "totalOperatingExpenses": "29868000.00",
                    "costOfRevenue": "76768000.00",
                    "totalOtherIncomeExpenseNet": "253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1865000.00",
                    "netIncomeApplicableToCommonShares": "1865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2176000.00",
                    "minorityInterest": "-12000.00",
                    "netIncome": "723000.00",
                    "sellingGeneralAdministrative": "20561000.00",
                    "sellingAndMarketingExpenses": "6906000.00",
                    "grossProfit": "29491000.00",
                    "reconciledDepreciation": "1907000.00",
                    "ebit": "2188000.00",
                    "ebitda": "4095000.00",
                    "depreciationAndAmortization": "1907000.00",
                    "nonOperatingIncomeNetOther": "164000.00",
                    "operatingIncome": "2024000.00",
                    "otherOperatingExpenses": "90016000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": "1465000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1465000.00",
                    "totalRevenue": "92040000.00",
                    "totalOperatingExpenses": "27467000.00",
                    "costOfRevenue": "62549000.00",
                    "totalOtherIncomeExpenseNet": "152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "711000.00",
                    "netIncomeApplicableToCommonShares": "723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "872000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "199000.00",
                    "sellingGeneralAdministrative": "17007000.00",
                    "sellingAndMarketingExpenses": "7211000.00",
                    "grossProfit": "24939000.00",
                    "reconciledDepreciation": "1755000.00",
                    "ebit": "879000.00",
                    "ebitda": "2634000.00",
                    "depreciationAndAmortization": "1755000.00",
                    "nonOperatingIncomeNetOther": "158000.00",
                    "operatingIncome": "721000.00",
                    "otherOperatingExpenses": "82149000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "680000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "680000.00",
                    "totalRevenue": "82870000.00",
                    "totalOperatingExpenses": "24218000.00",
                    "costOfRevenue": "57931000.00",
                    "totalOtherIncomeExpenseNet": "151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "192000.00",
                    "netIncomeApplicableToCommonShares": "199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3915000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "-1536000.00",
                    "sellingGeneralAdministrative": "17624000.00",
                    "sellingAndMarketingExpenses": "8162000.00",
                    "grossProfit": "21700000.00",
                    "reconciledDepreciation": "1361000.00",
                    "ebit": "-3907000.00",
                    "ebitda": "-2546000.00",
                    "depreciationAndAmortization": "1361000.00",
                    "nonOperatingIncomeNetOther": "179000.00",
                    "operatingIncome": "-4086000.00",
                    "otherOperatingExpenses": "81144000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "-2377000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2377000.00",
                    "totalRevenue": "77058000.00",
                    "totalOperatingExpenses": "25786000.00",
                    "costOfRevenue": "55358000.00",
                    "totalOtherIncomeExpenseNet": "171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1538000.00",
                    "netIncomeApplicableToCommonShares": "-1536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4198000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "-3649000.00",
                    "sellingGeneralAdministrative": "15815000.00",
                    "sellingAndMarketingExpenses": "8224000.00",
                    "grossProfit": "19797000.00",
                    "reconciledDepreciation": "1014000.00",
                    "ebit": "-4188000.00",
                    "ebitda": "-3174000.00",
                    "depreciationAndAmortization": "1014000.00",
                    "nonOperatingIncomeNetOther": "55000.00",
                    "operatingIncome": "-4242000.00",
                    "otherOperatingExpenses": "81647000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": "-543000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-543000.00",
                    "totalRevenue": "77405000.00",
                    "totalOperatingExpenses": "24039000.00",
                    "costOfRevenue": "57608000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3654000.00",
                    "netIncomeApplicableToCommonShares": "-3649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1813000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "-1321000.00",
                    "sellingGeneralAdministrative": "15326000.00",
                    "sellingAndMarketingExpenses": "6318000.00",
                    "grossProfit": "19839000.00",
                    "reconciledDepreciation": "906000.00",
                    "ebit": "-1802000.00",
                    "ebitda": "-896000.00",
                    "depreciationAndAmortization": "906000.00",
                    "nonOperatingIncomeNetOther": "3000.00",
                    "operatingIncome": "-1805000.00",
                    "otherOperatingExpenses": "66432000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": "-486000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-486000.00",
                    "totalRevenue": "64627000.00",
                    "totalOperatingExpenses": "21644000.00",
                    "costOfRevenue": "44788000.00",
                    "totalOtherIncomeExpenseNet": "-8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1327000.00",
                    "netIncomeApplicableToCommonShares": "-1321000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3188000.00",
                    "minorityInterest": "303000.00",
                    "netIncome": "3907000.00",
                    "sellingGeneralAdministrative": "13544000.00",
                    "sellingAndMarketingExpenses": "5374000.00",
                    "grossProfit": "21933000.00",
                    "reconciledDepreciation": "835000.00",
                    "ebit": "3201000.00",
                    "ebitda": "4036000.00",
                    "depreciationAndAmortization": "835000.00",
                    "nonOperatingIncomeNetOther": "186000.00",
                    "operatingIncome": "3015000.00",
                    "otherOperatingExpenses": "57308000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "-695000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-695000.00",
                    "totalRevenue": "60323000.00",
                    "totalOperatingExpenses": "18917000.00",
                    "costOfRevenue": "38391000.00",
                    "totalOtherIncomeExpenseNet": "173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3883000.00",
                    "netIncomeApplicableToCommonShares": "3907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3176000.00",
                    "minorityInterest": "327000.00",
                    "netIncome": "3491000.00",
                    "sellingGeneralAdministrative": "13183000.00",
                    "sellingAndMarketingExpenses": "5063000.00",
                    "grossProfit": "21330000.00",
                    "reconciledDepreciation": "785000.00",
                    "ebit": "3194000.00",
                    "ebitda": "3979000.00",
                    "depreciationAndAmortization": "785000.00",
                    "nonOperatingIncomeNetOther": "110000.00",
                    "operatingIncome": "3084000.00",
                    "otherOperatingExpenses": "55461000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": "-304000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-304000.00",
                    "totalRevenue": "58545000.00",
                    "totalOperatingExpenses": "18246000.00",
                    "costOfRevenue": "37215000.00",
                    "totalOtherIncomeExpenseNet": "92000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3480000.00",
                    "netIncomeApplicableToCommonShares": "3491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2177000.00",
                    "minorityInterest": "338000.00",
                    "netIncome": "-785000.00",
                    "sellingGeneralAdministrative": "15564000.00",
                    "sellingAndMarketingExpenses": "4211000.00",
                    "grossProfit": "17625000.00",
                    "reconciledDepreciation": "982000.00",
                    "ebit": "-2054000.00",
                    "ebitda": "-1072000.00",
                    "depreciationAndAmortization": "982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2150000.00",
                    "otherOperatingExpenses": "56143000.00",
                    "interestExpense": "123000.00",
                    "taxProvision": "-1530000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1530000.00",
                    "totalRevenue": "53993000.00",
                    "totalOperatingExpenses": "19775000.00",
                    "costOfRevenue": "36368000.00",
                    "totalOtherIncomeExpenseNet": "-27000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-647000.00",
                    "netIncomeApplicableToCommonShares": "-785000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2282000.00",
                    "minorityInterest": "200000.00",
                    "netIncome": "1677000.00",
                    "sellingGeneralAdministrative": "12185000.00",
                    "sellingAndMarketingExpenses": "3752000.00",
                    "grossProfit": "18350000.00",
                    "reconciledDepreciation": "614000.00",
                    "ebit": "2392000.00",
                    "ebitda": "3006000.00",
                    "depreciationAndAmortization": "614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2413000.00",
                    "otherOperatingExpenses": "50954000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": "620000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "620000.00",
                    "totalRevenue": "53367000.00",
                    "totalOperatingExpenses": "15937000.00",
                    "costOfRevenue": "35017000.00",
                    "totalOtherIncomeExpenseNet": "-131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1662000.00",
                    "netIncomeApplicableToCommonShares": "1677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8784000.00",
                    "minorityInterest": "215000.00",
                    "netIncome": "5964000.00",
                    "sellingGeneralAdministrative": "9970000.00",
                    "sellingAndMarketingExpenses": "3666000.00",
                    "grossProfit": "22698000.00",
                    "reconciledDepreciation": "498000.00",
                    "ebit": "8881000.00",
                    "ebitda": "9379000.00",
                    "depreciationAndAmortization": "498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9062000.00",
                    "otherOperatingExpenses": "50279000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "2848000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2848000.00",
                    "totalRevenue": "59341000.00",
                    "totalOperatingExpenses": "13636000.00",
                    "costOfRevenue": "36643000.00",
                    "totalOtherIncomeExpenseNet": "-278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5936000.00",
                    "netIncomeApplicableToCommonShares": "5964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2765000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "1945000.00",
                    "sellingGeneralAdministrative": "9678000.00",
                    "sellingAndMarketingExpenses": "3274000.00",
                    "grossProfit": "15855000.00",
                    "reconciledDepreciation": "456000.00",
                    "ebit": "2923000.00",
                    "ebitda": "3379000.00",
                    "depreciationAndAmortization": "456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2903000.00",
                    "otherOperatingExpenses": "44676000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": "831000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831000.00",
                    "totalRevenue": "47579000.00",
                    "totalOperatingExpenses": "12952000.00",
                    "costOfRevenue": "31724000.00",
                    "totalOtherIncomeExpenseNet": "-138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1934000.00",
                    "netIncomeApplicableToCommonShares": "1945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6057000.00",
                    "minorityInterest": null,
                    "netIncome": "-4301000.00",
                    "sellingGeneralAdministrative": "12535000.00",
                    "sellingAndMarketingExpenses": "3244000.00",
                    "grossProfit": "9773000.00",
                    "reconciledDepreciation": "802000.00",
                    "ebit": "-5958000.00",
                    "ebitda": "-5156000.00",
                    "depreciationAndAmortization": "802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6006000.00",
                    "otherOperatingExpenses": "47427000.00",
                    "interestExpense": "99000.00",
                    "taxProvision": "-1733000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-99000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1733000.00",
                    "totalRevenue": "41421000.00",
                    "totalOperatingExpenses": "15779000.00",
                    "costOfRevenue": "31648000.00",
                    "totalOtherIncomeExpenseNet": "-51000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1146000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "829000.00",
                    "sellingGeneralAdministrative": "7069000.00",
                    "sellingAndMarketingExpenses": "2345000.00",
                    "grossProfit": "10598000.00",
                    "reconciledDepreciation": "393000.00",
                    "ebit": "1231000.00",
                    "ebitda": "1624000.00",
                    "depreciationAndAmortization": "393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1184000.00",
                    "otherOperatingExpenses": "32898000.00",
                    "interestExpense": "85000.00",
                    "taxProvision": "323000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-85000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "323000.00",
                    "totalRevenue": "34082000.00",
                    "totalOperatingExpenses": "9414000.00",
                    "costOfRevenue": "23484000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "823000.00",
                    "netIncomeApplicableToCommonShares": "829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3883000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "2799000.00",
                    "sellingGeneralAdministrative": "4758000.00",
                    "sellingAndMarketingExpenses": "2333000.00",
                    "grossProfit": "11000000.00",
                    "reconciledDepreciation": "370000.00",
                    "ebit": "3962000.00",
                    "ebitda": "4332000.00",
                    "depreciationAndAmortization": "370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3909000.00",
                    "otherOperatingExpenses": "28376000.00",
                    "interestExpense": "79000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "32285000.00",
                    "totalOperatingExpenses": "7091000.00",
                    "costOfRevenue": "21285000.00",
                    "totalOtherIncomeExpenseNet": "-26000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2799000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5446000.00",
                    "minorityInterest": "243000.00",
                    "netIncome": "3058000.00",
                    "sellingGeneralAdministrative": "5164000.00",
                    "sellingAndMarketingExpenses": "2079000.00",
                    "grossProfit": "11506000.00",
                    "reconciledDepreciation": "356000.00",
                    "ebit": "5532000.00",
                    "ebitda": "5888000.00",
                    "depreciationAndAmortization": "356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4263000.00",
                    "otherOperatingExpenses": "28682000.00",
                    "interestExpense": "86000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1421000.00",
                    "totalRevenue": "32945000.00",
                    "totalOperatingExpenses": "7243000.00",
                    "costOfRevenue": "21439000.00",
                    "totalOtherIncomeExpenseNet": "1183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3058000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91264000.00",
                    "minorityInterest": null,
                    "netIncome": "66282000.00",
                    "sellingGeneralAdministrative": "159426000.00",
                    "sellingAndMarketingExpenses": "37883000.00",
                    "grossProfit": "285682000.00",
                    "reconciledDepreciation": "14512000.00",
                    "ebit": "92138000.00",
                    "ebitda": "105982000.00",
                    "depreciationAndAmortization": "13844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88373000.00",
                    "otherOperatingExpenses": "671071000.00",
                    "interestExpense": "874000.00",
                    "taxProvision": "24982000.00",
                    "interestIncome": "5013000.00",
                    "netInterestIncome": "4139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24982000.00",
                    "totalRevenue": "759444000.00",
                    "totalOperatingExpenses": "197309000.00",
                    "costOfRevenue": "473762000.00",
                    "totalOtherIncomeExpenseNet": "2891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66282000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67538000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53388000.00",
                    "sellingGeneralAdministrative": "133939000.00",
                    "sellingAndMarketingExpenses": "32435000.00",
                    "grossProfit": "229926000.00",
                    "reconciledDepreciation": "13093000.00",
                    "ebit": "68548000.00",
                    "ebitda": "81641000.00",
                    "depreciationAndAmortization": "13093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63552000.00",
                    "otherOperatingExpenses": "542755000.00",
                    "interestExpense": "1010000.00",
                    "taxProvision": "14150000.00",
                    "interestIncome": "5246000.00",
                    "netInterestIncome": "4236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14150000.00",
                    "totalRevenue": "606307000.00",
                    "totalOperatingExpenses": "166374000.00",
                    "costOfRevenue": "376381000.00",
                    "totalOtherIncomeExpenseNet": "3986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53388000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32201000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25566000.00",
                    "sellingGeneralAdministrative": "101728000.00",
                    "sellingAndMarketingExpenses": "27344000.00",
                    "grossProfit": "162326000.00",
                    "reconciledDepreciation": "7925000.00",
                    "ebit": "32983000.00",
                    "ebitda": "40908000.00",
                    "depreciationAndAmortization": "7925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33254000.00",
                    "otherOperatingExpenses": "438603000.00",
                    "interestExpense": "782000.00",
                    "taxProvision": "6635000.00",
                    "interestIncome": "2542000.00",
                    "netInterestIncome": "1760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6635000.00",
                    "totalRevenue": "471857000.00",
                    "totalOperatingExpenses": "129072000.00",
                    "costOfRevenue": "309531000.00",
                    "totalOtherIncomeExpenseNet": "-1053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25566000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2831000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "1251000.00",
                    "sellingGeneralAdministrative": "77236000.00",
                    "sellingAndMarketingExpenses": "30104000.00",
                    "grossProfit": "109444000.00",
                    "reconciledDepreciation": "7281000.00",
                    "ebit": "2945000.00",
                    "ebitda": "8386000.00",
                    "depreciationAndAmortization": "5441000.00",
                    "nonOperatingIncomeNetOther": "841000.00",
                    "operatingIncome": "2104000.00",
                    "otherOperatingExpenses": "359946000.00",
                    "interestExpense": "114000.00",
                    "taxProvision": "1601000.00",
                    "interestIncome": "992000.00",
                    "netInterestIncome": "878000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1601000.00",
                    "totalRevenue": "362050000.00",
                    "totalOperatingExpenses": "107340000.00",
                    "costOfRevenue": "252606000.00",
                    "totalOtherIncomeExpenseNet": "727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1230000.00",
                    "netIncomeApplicableToCommonShares": "1251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "354000.00",
                    "minorityInterest": "-47000.00",
                    "netIncome": "2429000.00",
                    "sellingGeneralAdministrative": "57868000.00",
                    "sellingAndMarketingExpenses": "24979000.00",
                    "grossProfit": "82899000.00",
                    "reconciledDepreciation": "3540000.00",
                    "ebit": "406000.00",
                    "ebitda": "3946000.00",
                    "depreciationAndAmortization": "3540000.00",
                    "nonOperatingIncomeNetOther": "354000.00",
                    "operatingIncome": "52000.00",
                    "otherOperatingExpenses": "260849000.00",
                    "interestExpense": "52000.00",
                    "taxProvision": "-2028000.00",
                    "interestIncome": "381000.00",
                    "netInterestIncome": "-52000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2028000.00",
                    "totalRevenue": "260901000.00",
                    "totalOperatingExpenses": "82847000.00",
                    "costOfRevenue": "178002000.00",
                    "totalOtherIncomeExpenseNet": "302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2382000.00",
                    "netIncomeApplicableToCommonShares": "2429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11654000.00",
                    "minorityInterest": "338000.00",
                    "netIncome": "8800000.00",
                    "sellingGeneralAdministrative": "47396000.00",
                    "sellingAndMarketingExpenses": "14904000.00",
                    "grossProfit": "74528000.00",
                    "reconciledDepreciation": "2550000.00",
                    "ebit": "12142000.00",
                    "ebitda": "14692000.00",
                    "depreciationAndAmortization": "2550000.00",
                    "nonOperatingIncomeNetOther": "-86000.00",
                    "operatingIncome": "12228000.00",
                    "otherOperatingExpenses": "202052000.00",
                    "interestExpense": "488000.00",
                    "taxProvision": "2770000.00",
                    "interestIncome": "97000.00",
                    "netInterestIncome": "-488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2770000.00",
                    "totalRevenue": "214280000.00",
                    "totalOperatingExpenses": "62300000.00",
                    "costOfRevenue": "139752000.00",
                    "totalOtherIncomeExpenseNet": "-574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8884000.00",
                    "netIncomeApplicableToCommonShares": "8800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4418000.00",
                    "minorityInterest": "254000.00",
                    "netIncome": "2385000.00",
                    "sellingGeneralAdministrative": "29526000.00",
                    "sellingAndMarketingExpenses": "10001000.00",
                    "grossProfit": "42877000.00",
                    "reconciledDepreciation": "1921000.00",
                    "ebit": "4767000.00",
                    "ebitda": "6688000.00",
                    "depreciationAndAmortization": "1921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3350000.00",
                    "otherOperatingExpenses": "137383000.00",
                    "interestExpense": "349000.00",
                    "taxProvision": "1106000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1106000.00",
                    "totalRevenue": "140733000.00",
                    "totalOperatingExpenses": "39527000.00",
                    "costOfRevenue": "97856000.00",
                    "totalOtherIncomeExpenseNet": "1068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3312000.00",
                    "netIncomeApplicableToCommonShares": "2385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6352000.00",
                    "minorityInterest": "-673000.00",
                    "netIncome": "5797000.00",
                    "sellingGeneralAdministrative": "19437000.00",
                    "sellingAndMarketingExpenses": "8615000.00",
                    "grossProfit": "34819000.00",
                    "reconciledDepreciation": "1437000.00",
                    "ebit": "6776000.00",
                    "ebitda": "8213000.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6767000.00",
                    "otherOperatingExpenses": "99946000.00",
                    "interestExpense": "424000.00",
                    "taxProvision": "723000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-424000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "723000.00",
                    "totalRevenue": "106713000.00",
                    "totalOperatingExpenses": "28052000.00",
                    "costOfRevenue": "71894000.00",
                    "totalOtherIncomeExpenseNet": "-415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5629000.00",
                    "netIncomeApplicableToCommonShares": "5797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2112000.00",
                    "minorityInterest": "-673000.00",
                    "netIncome": "-1920000.00",
                    "sellingGeneralAdministrative": "14261000.00",
                    "sellingAndMarketingExpenses": "5724000.00",
                    "grossProfit": "18388000.00",
                    "reconciledDepreciation": "821000.00",
                    "ebit": "-1588000.00",
                    "ebitda": "-767000.00",
                    "depreciationAndAmortization": "821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1597000.00",
                    "otherOperatingExpenses": "75597000.00",
                    "interestExpense": "524000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "74000000.00",
                    "totalOperatingExpenses": "19985000.00",
                    "costOfRevenue": "55612000.00",
                    "totalOtherIncomeExpenseNet": "-515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2145000.00",
                    "netIncomeApplicableToCommonShares": "-1920000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Vital Farms Inc

1 Year

3 Year

10 Year

Actions

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
