Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Matthew Kaes Van't Hof	CEO & Director	1987
Mr. Austen Gilfillian	President	1993
Ms. Teresa L. Dick CPA	Executive VP, CFO & Assistant Secretary	1970
Mr. Albert Barkmann	Executive VP & Chief Engineer	1981
Mr. Chip Seale	Director of Investor Relations	NA
Mr. Will Krueger	VP, General Counsel and Secretary	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2026	August Pfluger	N/A	Purchase	N/A	$44.25	N/A
Jul 10, 2025	Lisa C. McClain	N/A	Sale	N/A	$37.12	N/A
Jun 24, 2025	Lisa C. McClain	N/A	Purchase	N/A	$38.59	N/A
Nov 16, 2023	Royalty & Mineral Mast Warwick	N/A	Sale	9.02M	$28.70	$258.84M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Capital World Investors	24.02M	Mar 31, 2026	12.37%	$0.15	85.94%
BlackRock Inc	17.47M	Mar 31, 2026	8.99%	$0.01	17.63%
Vanguard Group Inc	16.68M	Dec 31, 2025	8.59%	$0.01	-1.36%
Wellington Management Company LLP	11.61M	Mar 31, 2026	5.98%	$0.10	1.04%
Vanguard Portfolio Management, LLC	9.37M	Mar 31, 2026	4.83%	$0.02	0.00%
T. Rowe Price Associates, Inc.	9.11M	Mar 31, 2026	4.69%	$0.05	-3.19%
Vanguard Capital Management, LLC	8.61M	Mar 31, 2026	4.43%	$0.01	0.00%
State Street Corp	7.26M	Mar 31, 2026	3.74%	$0.01	21.72%
Fidelity International Ltd	5.67M	Mar 31, 2026	2.92%	$0.21	41.36%
D. E. Shaw & Co LP	5.25M	Mar 31, 2026	2.70%	$0.15	21.96%
Adage Capital Partners Gp LLC	5.00M	Mar 31, 2026	2.58%	$0.36	-12.38%
Neuberger Berman Group LLC	4.15M	Mar 31, 2026	2.14%	$0.15	-5.65%
Oaktree Capital Management LLC	3.79M	Mar 31, 2026	1.95%	$2.72	-39.68%
Geode Capital Management, LLC	3.59M	Mar 31, 2026	1.85%	$0.01	-28.10%
Amvescap Plc.	2.77M	Mar 31, 2026	1.43%	$0.02	701.24%
FMR Inc	2.50M	Mar 31, 2026	1.29%	$0.01	4,001.89%
UBS Group AG	2.10M	Mar 31, 2026	1.08%	$0.01	55.70%
T. Rowe Price Investment Management,Inc.	1.69M	Mar 31, 2026	0.87%	$0.05	-7.93%
Horizon Asset Management Inc/ny	1.66M	Mar 31, 2026	0.86%	$0.85	-3.05%
TD Global Investment Solutions – TD Epoch	1.56M	Mar 31, 2026	0.80%	$0.44	-3.88%
Shares Statistics

▼
Shares Outstanding: 195.22M
Shares Float: 193.72M
% Insiders: 22.60%
% Institutions: 10,776.40%
Short % Float: 4.59%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	6.30M	3.25%	▲ 0.02%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	6.21M	3.20%	▲ 0.24%	Apr 30, 2026
3	American Funds American Balanced A	6.17M	3.18%	▲ 0.00%	Mar 31, 2026
4	Capital Group New Economy Comp	5.46M	2.81%	▲ 67.59%	Mar 31, 2026
5	American Funds New Economy A	5.46M	2.81%	▲ 67.59%	Mar 31, 2026
6	Vanguard Small Cap Index	4.47M	2.30%	▼ 0.22%	Apr 30, 2026
7	Capital Group Fundamental Invtrs Comp	3.92M	2.02%	▲ 32.25%	Mar 31, 2026
8	American Funds Fundamental Invs A	3.92M	2.02%	▲ 32.25%	Mar 31, 2026
9	Vanguard Explorer Inv	3.75M	1.93%	▼ 1.29%	Mar 31, 2026
10	American Funds SMALLCAP World A	3.38M	1.74%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $14.99B
Trailing P/E: 0.00
Forward P/E: 20.49
Financial Highlights

▼
Market Cap: $15.13B
EBITDA: $1.50B
PEG Ratio: $1.58
Book Value: $26.32
Dividend/Share: $2.31
Dividend Yield: 5.54%
Earnings/Share: $-0.57
Profit Margin: -2.92%
Operating Margin: 55.88%
ROA (TTM): 5.17%
ROE (TTM): -1.84%
Revenue (TTM): $1.58B
Revenue/Share (TTM): $10.01
Earnings Growth (YOY): -14.50%
Revenue Growth (YOY): 109.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$13.00M	$N/A	$12.67B	$2.31B	$4.45B
2024-12-31	$26.85M	$N/A	$5.07B	$1.16B	$1.69B
2023-12-31	$25.87M	$N/A	$3.97B	$1.12B	$1.01B
2022-12-31	$18.18M	$N/A	$2.92B	$598.85M	$690.01M
2021-12-31	$39.45M	$N/A	$3.03B	$801.19M	$2.23B
2020-12-31	$19.12M	$N/A	$2.46B	$600.54M	$1.86B
2019-12-31	$3.60M	$N/A	$2.79B	$600.21M	$930.25M
2018-12-31	$22.68M	$N/A	$1.65B	$417.02M	$541.10M
2017-12-31	$24.20M	$N/A	$1.01B	$99.13M	$913.91M
2016-12-31	$9.21M	$N/A	$670.55M	$122.65M	$547.90M
2015-12-31	$539.00K	$N/A	$529.73M	$34.59M	$495.14M
2014-12-31	$15.11M	$N/A	$537.40M	$2.05M	$535.35M
2013-12-31	$762.00K	$N/A	$453.02M	$450.04M	$2.99M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	3.72x	0.49x	0.18x	6.03x	4.57x
2024-12-31	4.89x	0.64x	0.23x	7.67x	1.37x
2023-12-31	4.32x	1.07x	0.28x	13.09x	1.46x
2022-12-31	5.41x	1.67x	0.21x	0.02x	9.44x
2021-12-31	4.54x	0.35x	0.26x	10.62x	1.97x
2020-12-31	1.20x	0.31x	0.24x	1.60x	7.05x
2019-12-31	5.41x	0.63x	0.22x	9.18x	2.10x
2018-12-31	10.83x	0.76x	0.25x	14.66x	1.57x
2017-12-31	9.85x	0.20x	0.10x	35.97x	1.21x
2016-12-31	10.88x	0.44x	0.18x	-3.79x	11.27x
2015-12-31	125.10x	0.14x	0.07x	21.96x	1.09x
2014-12-31	11.75x	0.00x	0.00x	3.60x	0.00x
2013-12-31	1.02x	147.26x	0.99x	N/A	7.90x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "VNOM",
        "Type": "Common Stock",
        "Name": "Viper Energy Ut",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG006G57XG0",
        "ISIN": "US9279591062",
        "LEI": null,
        "PrimaryTicker": "VNOM.US",
        "CUSIP": "92763M105",
        "CIK": "0001602065",
        "EmployerIdNumber": "46-5001985",
        "FiscalYearEnd": "December",
        "IPODate": "2014-06-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Viper Energy, Inc. owns, acquires, and exploits oil and natural gas properties in North America. It focuses on owning and acquiring mineral and royalty interests in the Permian Basin. Viper Energy, Inc. was formerly known as Viper Energy Partners LP and changed its name to Viper Energy, Inc. in November 2023. Viper Energy, Inc. was founded in 2013 and is based in Midland, Texas. Viper Energy, Inc. operates as a subsidiary of Diamondback Energy, Inc.",
        "Address": "500 West Texas Ave, Midland, TX, United States, 79701",
        "AddressData": {
            "Street": "500 West Texas Ave",
            "City": "Midland",
            "State": "TX",
            "Country": "United States",
            "ZIP": "79701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew Kaes Van't Hof",
                "Title": "CEO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Austen  Gilfillian",
                "Title": "President",
                "YearBorn": "1993"
            },
            {
                "Name": "Ms. Teresa L. Dick CPA",
                "Title": "Executive VP, CFO & Assistant Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Albert  Barkmann",
                "Title": "Executive VP & Chief Engineer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Chip  Seale",
                "Title": "Director of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Will  Krueger",
                "Title": "VP, General Counsel and Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "432 221 7400",
        "WebURL": "https://www.viperenergy.com",
        "LogoURL": "/img/logos/US/VNOM.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 15131887616,
        "MarketCapitalizationMln": 15131.8876,
        "EBITDA": 1502000000,
        "PERatio": null,
        "PEGRatio": 1.5751,
        "WallStreetTargetPrice": 57.3333,
        "BookValue": 26.319,
        "DividendShare": 2.31,
        "DividendYield": 0.0554,
        "EarningsShare": -0.57,
        "EPSEstimateCurrentYear": 2.6035,
        "EPSEstimateNextYear": 2.4406,
        "EPSEstimateNextQuarter": 0.7633,
        "EPSEstimateCurrentQuarter": 0.5324,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.0292,
        "OperatingMarginTTM": 0.5588,
        "ReturnOnAssetsTTM": 0.0517,
        "ReturnOnEquityTTM": -0.0184,
        "RevenueTTM": 1578000000,
        "RevenuePerShareTTM": 10.011,
        "QuarterlyRevenueGrowthYOY": 1.091,
        "GrossProfitTTM": 1578000000,
        "DilutedEpsTTM": -0.57,
        "QuarterlyEarningsGrowthYOY": -0.145
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 20.4918,
        "PriceSalesTTM": 9.5071,
        "PriceBookMRQ": 1.5907,
        "EnterpriseValue": 14988857344,
        "EnterpriseValueRevenue": 5.8492,
        "EnterpriseValueEbitda": 13.7336
    },
    "SharesStats": {
        "SharesOutstanding": 195215345,
        "SharesFloat": 193721709,
        "PercentInsiders": 0.22599999999999998,
        "PercentInstitutions": 107.764,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0459
    },
    "Technicals": {
        "Beta": 0.269,
        "52WeekHigh": 50.4111,
        "52WeekLow": 34.0869,
        "50DayMA": 45.4369,
        "200DayMA": 42.1359,
        "SharesShort": 8764015,
        "SharesShortPriorMonth": 8586444,
        "ShortRatio": 4.27,
        "ShortPercent": 0.0459
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.31,
        "ForwardAnnualDividendYield": 0.0554,
        "PayoutRatio": 1.4,
        "DividendDate": "2026-05-21",
        "ExDividendDate": "2026-05-14",
        "LastSplitFactor": "1:1",
        "LastSplitDate": "2023-11-13",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.6,
        "TargetPrice": 57.3333,
        "StrongBuy": 9,
        "Buy": 6,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Capital World Investors",
                "date": "2026-03-31",
                "totalShares": 12.3664,
                "totalAssets": 0.154,
                "currentShares": 24017493,
                "change": 11100936,
                "change_p": 85.9435
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.9945,
                "totalAssets": 0.0143,
                "currentShares": 17468606,
                "change": 2618153,
                "change_p": 17.6301
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.587,
                "totalAssets": 0.0093,
                "currentShares": 16677259,
                "change": -229587,
                "change_p": -1.358
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-03-31",
                "totalShares": 5.9786,
                "totalAssets": 0.1019,
                "currentShares": 11611364,
                "change": 119830,
                "change_p": 1.0428
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.8262,
                "totalAssets": 0.023,
                "currentShares": 9373230,
                "change": 9373230,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.6917,
                "totalAssets": 0.0495,
                "currentShares": 9112072,
                "change": -299937,
                "change_p": -3.1867
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4345,
                "totalAssets": 0.01,
                "currentShares": 8612470,
                "change": 8612470,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.7376,
                "totalAssets": 0.0118,
                "currentShares": 7258999,
                "change": 1295168,
                "change_p": 21.717
            },
            {
                "name": "Fidelity International Ltd",
                "date": "2026-03-31",
                "totalShares": 2.9216,
                "totalAssets": 0.2071,
                "currentShares": 5674252,
                "change": 1660084,
                "change_p": 41.3556
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 2.7032,
                "totalAssets": 0.1483,
                "currentShares": 5250075,
                "change": 945208,
                "change_p": 21.9567
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-03-31",
                "totalShares": 2.5769,
                "totalAssets": 0.3627,
                "currentShares": 5004690,
                "change": -706849,
                "change_p": -12.3758
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.1372,
                "totalAssets": 0.1484,
                "currentShares": 4150798,
                "change": -248746,
                "change_p": -5.6539
            },
            {
                "name": "Oaktree Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9522,
                "totalAssets": 2.717,
                "currentShares": 3791432,
                "change": -2493630,
                "change_p": -39.6755
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.846,
                "totalAssets": 0.0105,
                "currentShares": 3585213,
                "change": -1401503,
                "change_p": -28.1047
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.4266,
                "totalAssets": 0.0199,
                "currentShares": 2770614,
                "change": 2424825,
                "change_p": 701.2441
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.2879,
                "totalAssets": 0.0062,
                "currentShares": 2501376,
                "change": 2440395,
                "change_p": 4001.894
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.0826,
                "totalAssets": 0.0148,
                "currentShares": 2102492,
                "change": 752140,
                "change_p": 55.6996
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8686,
                "totalAssets": 0.0546,
                "currentShares": 1686889,
                "change": -145320,
                "change_p": -7.9314
            },
            {
                "name": "Horizon Asset Management Inc/ny",
                "date": "2026-03-31",
                "totalShares": 0.8561,
                "totalAssets": 0.8463,
                "currentShares": 1662641,
                "change": -52263,
                "change_p": -3.0476
            },
            {
                "name": "TD Global Investment Solutions \u2013 TD Epoch",
                "date": "2026-03-31",
                "totalShares": 0.8034,
                "totalAssets": 0.444,
                "currentShares": 1560392,
                "change": -62950,
                "change_p": -3.8778
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 3.2458,
                "totalAssets": 0.2407,
                "currentShares": 6303864,
                "change": 1182,
                "change_p": 0.0188
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.1954,
                "totalAssets": 0.0139,
                "currentShares": 6205878,
                "change": 15086,
                "change_p": 0.2437
            },
            {
                "name": "American Funds American Balanced A",
                "date": "2026-03-31",
                "totalShares": 3.1768,
                "totalAssets": 0.11,
                "currentShares": 6169902,
                "change": 6169902,
                "change_p": 0
            },
            {
                "name": "Capital Group New Economy Comp",
                "date": "2026-03-31",
                "totalShares": 2.8131,
                "totalAssets": 0.6232,
                "currentShares": 5463555,
                "change": 2203500,
                "change_p": 67.5909
            },
            {
                "name": "American Funds New Economy A",
                "date": "2026-03-31",
                "totalShares": 2.8131,
                "totalAssets": 0.6232,
                "currentShares": 5463555,
                "change": 2203500,
                "change_p": 67.5909
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.3026,
                "totalAssets": 0.1227,
                "currentShares": 4472027,
                "change": -9661,
                "change_p": -0.2156
            },
            {
                "name": "Capital Group Fundamental Invtrs Comp",
                "date": "2026-03-31",
                "totalShares": 2.0167,
                "totalAssets": 0.1196,
                "currentShares": 3916672,
                "change": 955000,
                "change_p": 32.2453
            },
            {
                "name": "American Funds Fundamental Invs A",
                "date": "2026-03-31",
                "totalShares": 2.0167,
                "totalAssets": 0.1196,
                "currentShares": 3916672,
                "change": 955000,
                "change_p": 32.2453
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 1.933,
                "totalAssets": 0.8918,
                "currentShares": 3754255,
                "change": -49017,
                "change_p": -1.2888
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-03-31",
                "totalShares": 1.7382,
                "totalAssets": 0.1961,
                "currentShares": 3375927,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Income Fund of Amer A",
                "date": "2026-03-31",
                "totalShares": 1.6732,
                "totalAssets": 0.1078,
                "currentShares": 3249532,
                "change": 1193899,
                "change_p": 58.0794
            },
            {
                "name": "T. Rowe Price US Mid-Cap Value Equity",
                "date": "2026-03-31",
                "totalShares": 1.45,
                "totalAssets": 0.8951,
                "currentShares": 2816076,
                "change": -191532,
                "change_p": -6.3683
            },
            {
                "name": "T. Rowe Price Mid-Cap Value",
                "date": "2026-04-30",
                "totalShares": 1.449,
                "totalAssets": 0.8795,
                "currentShares": 2814237,
                "change": -1839,
                "change_p": -0.0653
            },
            {
                "name": "Neuberger Genesis Inv",
                "date": "2026-03-31",
                "totalShares": 1.2946,
                "totalAssets": 1.5811,
                "currentShares": 2514235,
                "change": -188398,
                "change_p": -6.9709
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2927,
                "totalAssets": 0.2824,
                "currentShares": 2510545,
                "change": 84,
                "change_p": 0.0033
            },
            {
                "name": "Fidelity Greater Canada Sr F",
                "date": "2026-03-31",
                "totalShares": 1.2872,
                "totalAssets": 1.6838,
                "currentShares": 2500000,
                "change": 850000,
                "change_p": 51.5152
            },
            {
                "name": "American Funds IS\u00ae Growth 1",
                "date": "2026-03-31",
                "totalShares": 1.1132,
                "totalAssets": 0.2046,
                "currentShares": 2161945,
                "change": 257184,
                "change_p": 13.5022
            },
            {
                "name": "Capital Group Growth Composite",
                "date": "2026-03-31",
                "totalShares": 1.1132,
                "totalAssets": 0.2046,
                "currentShares": 2161945,
                "change": 257184,
                "change_p": 13.5022
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0802,
                "totalAssets": 0.1127,
                "currentShares": 2097965,
                "change": 21487,
                "change_p": 1.0348
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-05-31",
                "totalShares": 1.055,
                "totalAssets": 2.7665,
                "currentShares": 2048931,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "August Pfluger",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 44.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-10",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 37.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-06-24",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 38.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2023-11-16",
            "ownerCik": null,
            "ownerName": "Royalty & Mineral Mast Warwick",
            "transactionDate": "2023-11-16",
            "transactionCode": "S",
            "transactionAmount": 9018760,
            "transactionPrice": 28.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1602065/000095017023065253/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "181.3040",
                "shares": 181304000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "168.6130",
                "shares": 168613000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.9770",
                "shares": 102977000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.2190",
                "shares": 81219000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "73.8840",
                "shares": 73884000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0580",
                "shares": 79058000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "67.2530",
                "shares": 67253000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "66.1590",
                "shares": 66159000.00000001
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.7240",
                "shares": 51724000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "113.9230",
                "shares": 113923000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "87.8040",
                "shares": 87804000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "79.7290",
                "shares": 79729000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "79.7150",
                "shares": 79715000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "76.2000",
                "shares": 76200000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "181.3040",
                "shares": 181304000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "168.6130",
                "shares": 168613000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "169.2610",
                "shares": 169261000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "148.8820",
                "shares": 148882000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "121.0300",
                "shares": 121030000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "102.9770",
                "shares": 102977000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "93.7470",
                "shares": 93747000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "91.4240",
                "shares": 91424000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "87.6290",
                "shares": 87629000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "81.2190",
                "shares": 81219000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "70.9250",
                "shares": 70925000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "71.7710",
                "shares": 71771000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "72.8150",
                "shares": 72815000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "73.8840",
                "shares": 73884000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "74.9430",
                "shares": 74943000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "76.7290",
                "shares": 76729000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "77.2140",
                "shares": 77214000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "79.0580",
                "shares": 79058000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "64.2410",
                "shares": 64241000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "64.7950",
                "shares": 64795000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "65.3600",
                "shares": 65360000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "67.2530",
                "shares": 67253000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "67.8470",
                "shares": 67847000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "67.8310",
                "shares": 67831000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "67.8230",
                "shares": 67823000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "66.1590",
                "shares": 66159000.00000001
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "62.6780",
                "shares": 62678000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "62.6640",
                "shares": 62664000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "55.4750",
                "shares": 55475000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "51.7240",
                "shares": 51724000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "48.3040",
                "shares": 48304000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "73.4270",
                "shares": 73427000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "113.9910",
                "shares": 113991000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "113.9230",
                "shares": 113923000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "110.4240",
                "shares": 110424000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "97.6770",
                "shares": 97677000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "94.9790",
                "shares": 94979000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "87.8040",
                "shares": 87804000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "85.0030",
                "shares": 85003000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "79.7280",
                "shares": 79728000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "79.7260",
                "shares": 79726000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "79.7290",
                "shares": 79729000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "79.7300",
                "shares": 79730000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "79.7100",
                "shares": 79710000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "79.7110",
                "shares": 79711000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "79.7150",
                "shares": 79715000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "77.2350",
                "shares": 77235000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "76.2000",
                "shares": 76200000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "76.2000",
                "shares": 76200000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "76.2000",
                "shares": 76200000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-03",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.73,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.43,
                "epsDifference": 0.1,
                "surprisePercent": 23.2558
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3182,
                "epsDifference": -0.0082,
                "surprisePercent": -2.577
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.47,
                "epsDifference": 0.07,
                "surprisePercent": 14.8936
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 0.4282,
                "epsDifference": 1.5018,
                "surprisePercent": 350.724
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.47,
                "epsDifference": 0.02,
                "surprisePercent": 4.2553
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.55,
                "epsDifference": 0.06,
                "surprisePercent": 10.9091
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.48,
                "epsDifference": 0.04,
                "surprisePercent": 8.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.57,
                "epsDifference": 0.1,
                "surprisePercent": 17.5439
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.44,
                "epsDifference": 0.66,
                "surprisePercent": 150
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.29,
                "epsDifference": 0.18,
                "surprisePercent": 62.069
            },
            "2023-03-31": {
                "reportDate": "2023-05-01",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.41,
                "epsDifference": 0.12,
                "surprisePercent": 29.2683
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.41,
                "epsDifference": -0.13,
                "surprisePercent": -31.7073
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.57,
                "epsDifference": 0.41,
                "surprisePercent": 71.9298
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.64,
                "epsDifference": -0.21,
                "surprisePercent": -32.8125
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.44,
                "epsDifference": -0.21,
                "surprisePercent": -47.7273
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.22,
                "epsDifference": 0.14,
                "surprisePercent": 63.6364
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.17,
                "surprisePercent": -188.8889
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": -0.01,
                "epsDifference": 0.13,
                "surprisePercent": 1300
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.003,
                "epsEstimate": -0.04,
                "epsDifference": 0.037,
                "surprisePercent": 92.5
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.02,
                "epsDifference": 0.19,
                "surprisePercent": 950
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.17,
                "epsDifference": -0.14,
                "surprisePercent": -82.3529
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.14,
                "epsDifference": -0.01,
                "surprisePercent": -7.1429
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.13,
                "epsDifference": -0.09,
                "surprisePercent": -69.2308
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.07,
                "epsDifference": 0.54,
                "surprisePercent": 771.4286
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.19,
                "epsDifference": -0.2,
                "surprisePercent": -105.2632
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.47,
                "epsDifference": -0.42,
                "surprisePercent": -89.3617
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.4,
                "epsDifference": 0.31,
                "surprisePercent": 77.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2017-12-31": {
                "reportDate": "2018-02-06",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.3,
                "epsDifference": 0.07,
                "surprisePercent": 23.3333
            },
            "2017-09-30": {
                "reportDate": "2017-10-24",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2014-12-31": {
                "reportDate": "2015-02-17",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.1,
                "surprisePercent": -90.9091
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0626",
                "earningsEstimateAvg": "2.4406",
                "earningsEstimateLow": "1.5200",
                "earningsEstimateHigh": "3.3400",
                "earningsEstimateYearAgoEps": "2.6035",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0626",
                "revenueEstimateAvg": "2260072580.00",
                "revenueEstimateLow": "2115169540.00",
                "revenueEstimateHigh": "2455000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0136",
                "epsTrendCurrent": "2.4406",
                "epsTrend7daysAgo": "2.4874",
                "epsTrend30daysAgo": "2.4874",
                "epsTrend60daysAgo": "2.2531",
                "epsTrend90daysAgo": "2.3507",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5684",
                "earningsEstimateAvg": "2.6035",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "3.3200",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5684",
                "revenueEstimateAvg": "2291324040.00",
                "revenueEstimateLow": "2108000000.00",
                "revenueEstimateHigh": "2555000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6425",
                "epsTrendCurrent": "2.6035",
                "epsTrend7daysAgo": "2.6770",
                "epsTrend30daysAgo": "2.6770",
                "epsTrend60daysAgo": "2.4219",
                "epsTrend90daysAgo": "2.2675",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.6013",
                "earningsEstimateAvg": "0.6405",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.6013",
                "revenueEstimateAvg": "586090850.00",
                "revenueEstimateLow": "479000000.00",
                "revenueEstimateHigh": "689000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4913",
                "epsTrendCurrent": "0.6405",
                "epsTrend7daysAgo": "0.6888",
                "epsTrend30daysAgo": "0.6888",
                "epsTrend60daysAgo": "0.6157",
                "epsTrend90daysAgo": "0.6377",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.9330",
                "earningsEstimateAvg": "0.7925",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9330",
                "revenueEstimateAvg": "629645410.00",
                "revenueEstimateLow": "589181000.00",
                "revenueEstimateHigh": "680000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.1200",
                "epsTrendCurrent": "0.7925",
                "epsTrend7daysAgo": "0.7824",
                "epsTrend30daysAgo": "0.7824",
                "epsTrend60daysAgo": "0.7009",
                "epsTrend90daysAgo": "0.6702",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0141",
                "earningsEstimateAvg": "0.5324",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "1.2700",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0141",
                "revenueEstimateAvg": "498835120.00",
                "revenueEstimateLow": "465412310.00",
                "revenueEstimateHigh": "516000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.0361",
                "epsTrendCurrent": "0.5324",
                "epsTrend7daysAgo": "0.5168",
                "epsTrend30daysAgo": "0.4636",
                "epsTrend60daysAgo": "0.2742",
                "epsTrend90daysAgo": "0.3315",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5398",
                "earningsEstimateAvg": "1.6335",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "1.7700",
                "earningsEstimateYearAgoEps": "3.5500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5398",
                "revenueEstimateAvg": "1385714150.00",
                "revenueEstimateLow": "1356202660.00",
                "revenueEstimateHigh": "1420000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6106",
                "epsTrendCurrent": "1.6335",
                "epsTrend7daysAgo": "1.6381",
                "epsTrend30daysAgo": "1.6966",
                "epsTrend60daysAgo": "1.6966",
                "epsTrend90daysAgo": "1.6859",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2027",
                "earningsEstimateAvg": "0.3907",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2027",
                "revenueEstimateAvg": "400254150.00",
                "revenueEstimateLow": "376018390.00",
                "revenueEstimateHigh": "411000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.9097",
                "epsTrendCurrent": "0.3907",
                "epsTrend7daysAgo": "0.3899",
                "epsTrend30daysAgo": "0.3687",
                "epsTrend60daysAgo": "0.3693",
                "epsTrend90daysAgo": "0.3798",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3634",
                "earningsEstimateAvg": "0.3883",
                "earningsEstimateLow": "0.2504",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3634",
                "revenueEstimateAvg": "286937010.00",
                "revenueEstimateLow": "276376090.00",
                "revenueEstimateHigh": "297000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3241",
                "epsTrendCurrent": "0.3883",
                "epsTrend7daysAgo": "0.3810",
                "epsTrend30daysAgo": "0.3637",
                "epsTrend60daysAgo": "0.3624",
                "epsTrend90daysAgo": "0.3921",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1014",
                "earningsEstimateAvg": "0.4673",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1014",
                "revenueEstimateAvg": "243720340.00",
                "revenueEstimateLow": "225146680.00",
                "revenueEstimateHigh": "255000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1866",
                "epsTrendCurrent": "0.4673",
                "epsTrend7daysAgo": "0.4660",
                "epsTrend30daysAgo": "0.4450",
                "epsTrend60daysAgo": "0.3675",
                "epsTrend90daysAgo": "0.5106",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2661",
                "earningsEstimateAvg": "2.0329",
                "earningsEstimateLow": "1.7800",
                "earningsEstimateHigh": "2.1400",
                "earningsEstimateYearAgoEps": "2.7700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2661",
                "revenueEstimateAvg": "854601500.00",
                "revenueEstimateLow": "842791950.00",
                "revenueEstimateHigh": "860432320.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0325",
                "epsTrendCurrent": "2.0329",
                "epsTrend7daysAgo": "2.0329",
                "epsTrend30daysAgo": "1.9639",
                "epsTrend60daysAgo": "1.9476",
                "epsTrend90daysAgo": "1.9065",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5730",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5730",
                "revenueEstimateAvg": "209940000.00",
                "revenueEstimateLow": "203220000.00",
                "revenueEstimateHigh": "217100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2840",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1910",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "0.4700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1910",
                "revenueEstimateAvg": "216240000.00",
                "revenueEstimateLow": "210100000.00",
                "revenueEstimateHigh": "220700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3450",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1890",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1890",
                "revenueEstimateAvg": "200400000.00",
                "revenueEstimateLow": "195000000.00",
                "revenueEstimateHigh": "204000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2710",
                "earningsEstimateAvg": "2.4400",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "3.1900",
                "earningsEstimateYearAgoEps": "1.9200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2710",
                "revenueEstimateAvg": "806620000.00",
                "revenueEstimateLow": "721900000.00",
                "revenueEstimateHigh": "838000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "2.4400",
                "epsTrend7daysAgo": "2.4400",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.4100",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5820",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5820",
                "revenueEstimateAvg": "180460000.00",
                "revenueEstimateLow": "166760000.00",
                "revenueEstimateHigh": "187800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1600",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2560",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.2560",
                "revenueEstimateAvg": "163700000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "177000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.3160",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.7830",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7830",
                "revenueEstimateAvg": "169170000.00",
                "revenueEstimateLow": "157000000.00",
                "revenueEstimateHigh": "212000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1620",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.4680",
                "earningsEstimateAvg": "2.1500",
                "earningsEstimateLow": "0.9700",
                "earningsEstimateHigh": "3.8200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "2.4680",
                "revenueEstimateAvg": "834990000.00",
                "revenueEstimateLow": "814920000.00",
                "revenueEstimateHigh": "855000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6540",
                "epsTrendCurrent": "2.1500",
                "epsTrend7daysAgo": "2.1300",
                "epsTrend30daysAgo": "1.9800",
                "epsTrend60daysAgo": "2.0800",
                "epsTrend90daysAgo": "2.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.7140",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "2.0800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.7140",
                "revenueEstimateAvg": "214850000.00",
                "revenueEstimateLow": "200000000.00",
                "revenueEstimateHigh": "235900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6780",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "6.1110",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "6.1110",
                "revenueEstimateAvg": "220260000.00",
                "revenueEstimateLow": "200000000.00",
                "revenueEstimateHigh": "248000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.9300",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6400",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "6.6250",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "6.6250",
                "revenueEstimateAvg": "164010000.00",
                "revenueEstimateLow": "144000000.00",
                "revenueEstimateHigh": "188000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9980",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "438240000.00",
                "revenueEstimateLow": "394610000.00",
                "revenueEstimateHigh": "495000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.7490",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "99420000.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "121000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.5800",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "88210000.00",
                "revenueEstimateLow": "82000000.00",
                "revenueEstimateHigh": "109000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.7000",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "82090000.00",
                "revenueEstimateLow": "68000000.00",
                "revenueEstimateHigh": "98000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "11.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.9730",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-1.5600",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.9730",
                "revenueEstimateAvg": "223650000.00",
                "revenueEstimateLow": "177000000.00",
                "revenueEstimateHigh": "246000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "-0.2500",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.3080",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.3700",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-1.3080",
                "revenueEstimateAvg": "50670000.00",
                "revenueEstimateLow": "42000000.00",
                "revenueEstimateHigh": "65000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.2940",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-3.5000",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-3.5000",
                "revenueEstimateAvg": "34870000.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "58490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.5170",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.9840",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.9840",
                "revenueEstimateAvg": "81080000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "102800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5470",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5470",
                "revenueEstimateAvg": "297970000.00",
                "revenueEstimateLow": "289100000.00",
                "revenueEstimateHigh": "338000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9100",
                "epsTrend30daysAgo": "0.8800",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.8000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "1.8000",
                "revenueEstimateAvg": "76560000.00",
                "revenueEstimateLow": "67000000.00",
                "revenueEstimateHigh": "96180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.9040",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.9040",
                "revenueEstimateAvg": "71710000.00",
                "revenueEstimateLow": "62580000.00",
                "revenueEstimateHigh": "79570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.7570",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.7570",
                "revenueEstimateAvg": "69570000.00",
                "revenueEstimateLow": "62540000.00",
                "revenueEstimateHigh": "77200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1140",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.9720",
                "earningsEstimateAvg": "2.1100",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "1.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9720",
                "revenueEstimateAvg": "294510000.00",
                "revenueEstimateLow": "285200000.00",
                "revenueEstimateHigh": "309140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.7120",
                "epsTrendCurrent": "2.1100",
                "epsTrend7daysAgo": "2.1400",
                "epsTrend30daysAgo": "2.1500",
                "epsTrend60daysAgo": "2.3100",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "5.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.9580",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.9580",
                "revenueEstimateAvg": "78480000.00",
                "revenueEstimateLow": "73000000.00",
                "revenueEstimateHigh": "84520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.8450",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.7390",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7390",
                "revenueEstimateAvg": "69770000.00",
                "revenueEstimateLow": "59900000.00",
                "revenueEstimateHigh": "77500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.9050",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5450",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.5450",
                "revenueEstimateAvg": "58420000.00",
                "revenueEstimateLow": "50910000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.7360",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.2950",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "1.2950",
                "revenueEstimateAvg": "163040000.00",
                "revenueEstimateLow": "158100000.00",
                "revenueEstimateHigh": "166720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.0600",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.9170",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.9170",
                "revenueEstimateAvg": "41180000.00",
                "revenueEstimateLow": "37200000.00",
                "revenueEstimateHigh": "44580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.0590",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.4440",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.4440",
                "revenueEstimateAvg": "35120000.00",
                "revenueEstimateLow": "30000000.00",
                "revenueEstimateHigh": "38000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.0620",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.53
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.66
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 3.55
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.77
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.92
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.58
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.287
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.81
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.12
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.06
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.43
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.34
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.29
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12048000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41000000.00",
                    "totalLiab": "1683000000.00",
                    "totalStockholderEquity": "5114000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-281000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1575000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1603000000.00",
                    "otherStockholderEquity": "5395000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "469000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000000.00",
                    "longTermDebt": "1603000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11579000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4000000.00",
                    "nonCurrentLiabilitiesTotal": "1607000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12048000000.00",
                    "cashAndShortTermInvestments": "28000000.00",
                    "propertyPlantAndEquipmentGross": "14084000000.00",
                    "propertyPlantAndEquipmentNet": "11422000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393000000.00",
                    "netInvestedCapital": "6717000000.00",
                    "commonStockSharesOutstanding": "181304000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12671000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "2308000000.00",
                    "totalStockholderEquity": "4448000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-278000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2173000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2186000000.00",
                    "otherStockholderEquity": "4726000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "413000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350000000.00",
                    "longTermDebt": "2186000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12258000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "2197000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12671000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "14664000000.00",
                    "propertyPlantAndEquipmentNet": "12209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302000000.00",
                    "netInvestedCapital": "6634000000.00",
                    "commonStockSharesOutstanding": "168613000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13688000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36000000.00",
                    "totalLiab": "2747000000.00",
                    "totalStockholderEquity": "4620000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-76000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2568000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "380000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "887000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "384000000.00",
                    "longTermDebt": "2241000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12801000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5000000.00",
                    "nonCurrentLiabilitiesTotal": "2275000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "14597000000.00",
                    "propertyPlantAndEquipmentNet": "12783000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415000000.00",
                    "netInvestedCapital": "7241000000.00",
                    "commonStockSharesOutstanding": "169261023.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13688000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58000000.00",
                    "totalLiab": "2747000000.00",
                    "totalStockholderEquity": "4620000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-76000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "443000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2178000000.00",
                    "shortTermDebt": "380000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2621000000.00",
                    "otherStockholderEquity": "4696000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "887000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "386000000.00",
                    "longTermDebt": "1098000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12801000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2275000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13688000000.00",
                    "cashAndShortTermInvestments": "443000000.00",
                    "propertyPlantAndEquipmentGross": "10566000000.00",
                    "propertyPlantAndEquipmentNet": "12783000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371000000.00",
                    "netInvestedCapital": "4518000000.00",
                    "commonStockSharesOutstanding": "148882000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6238000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43000000.00",
                    "totalLiab": "915000000.00",
                    "totalStockholderEquity": "2674000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "108000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "560000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "262000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "822000000.00",
                    "otherStockholderEquity": "2566000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189000000.00",
                    "longTermDebt": "822000000.00",
                    "inventory": null,
                    "accountsPayable": "2000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5446000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "824000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6238000000.00",
                    "cashAndShortTermInvestments": "560000000.00",
                    "propertyPlantAndEquipmentGross": "6103000000.00",
                    "propertyPlantAndEquipmentNet": "4955000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "701000000.00",
                    "netInvestedCapital": "3496000000.00",
                    "commonStockSharesOutstanding": "121030000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5069040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28750000.00",
                    "totalLiab": "1161821000.00",
                    "totalStockholderEquity": "1687004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26762000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "118444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1082979000.00",
                    "otherStockholderEquity": "1568560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182443000.00",
                    "longTermDebt": "1082979000.00",
                    "inventory": null,
                    "accountsPayable": "85000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4830996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30148000.00",
                    "nonCurrentLiabilitiesTotal": "1113127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5069040000.00",
                    "cashAndShortTermInvestments": "26851000.00",
                    "propertyPlantAndEquipmentGross": "5718359000.00",
                    "propertyPlantAndEquipmentNet": "4637595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189350000.00",
                    "netInvestedCapital": "2769983000.00",
                    "commonStockSharesOutstanding": "102977000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4206010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6677000.00",
                    "totalLiab": "870502000.00",
                    "totalStockholderEquity": "1400958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28093000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-28691000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "168649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44208000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "652856000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "821505000.00",
                    "otherStockholderEquity": "1429649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "320180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144854000.00",
                    "longTermDebt": "821505000.00",
                    "inventory": null,
                    "accountsPayable": "26000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3885830000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4789000.00",
                    "nonCurrentLiabilitiesTotal": "826294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4206010000.00",
                    "cashAndShortTermInvestments": "168649000.00",
                    "propertyPlantAndEquipmentGross": "4776956000.00",
                    "propertyPlantAndEquipmentNet": "3760783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275972000.00",
                    "netInvestedCapital": "2222463000.00",
                    "commonStockSharesOutstanding": "93747000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3900422000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3468000.00",
                    "totalLiab": "1027112000.00",
                    "totalStockholderEquity": "1089800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16808000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-18939000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "962810000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "998021000.00",
                    "otherStockholderEquity": "1108739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "166705000.00",
                    "longTermDebt": "998021000.00",
                    "inventory": "1.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4951000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3695038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3900422000.00",
                    "cashAndShortTermInvestments": "35211000.00",
                    "propertyPlantAndEquipmentGross": "4573206000.00",
                    "propertyPlantAndEquipmentNet": "3611560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176293000.00",
                    "netInvestedCapital": "2087821000.00",
                    "commonStockSharesOutstanding": "91424000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4012566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4697000.00",
                    "totalLiab": "1148432000.00",
                    "totalStockholderEquity": "1079545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35049000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-21763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "20005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1073542000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1093547000.00",
                    "otherStockholderEquity": "1101308000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189820000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165118000.00",
                    "longTermDebt": "1093547000.00",
                    "inventory": null,
                    "accountsPayable": "17000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5238999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3822746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1093547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4012566000.00",
                    "cashAndShortTermInvestments": "20005000.00",
                    "propertyPlantAndEquipmentGross": "4655018000.00",
                    "propertyPlantAndEquipmentNet": "3741733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134935000.00",
                    "netInvestedCapital": "2173092000.00",
                    "commonStockSharesOutstanding": "87629000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3974093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4825000.00",
                    "totalLiab": "1116539000.00",
                    "totalStockholderEquity": "1014292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18013000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-16786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1057213000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1083082000.00",
                    "otherStockholderEquity": "1031078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112823000.00",
                    "longTermDebt": "1083082000.00",
                    "inventory": "358000.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3830576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1083283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3974093000.00",
                    "cashAndShortTermInvestments": "25869000.00",
                    "propertyPlantAndEquipmentGross": "4634671000.00",
                    "propertyPlantAndEquipmentNet": "3768319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110261000.00",
                    "netInvestedCapital": "2097374000.00",
                    "commonStockSharesOutstanding": "81219000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3143366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4081000.00",
                    "totalLiab": "724791000.00",
                    "totalStockholderEquity": "713485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21615000.00",
                    "commonStock": "713485000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47491000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "528867000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675681000.00",
                    "otherStockholderEquity": "714074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111235000.00",
                    "longTermDebt": "675681000.00",
                    "inventory": null,
                    "accountsPayable": "197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2881236000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "677300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3143366000.00",
                    "cashAndShortTermInvestments": "146814000.00",
                    "propertyPlantAndEquipmentGross": "3598456000.00",
                    "propertyPlantAndEquipmentNet": "2776891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214639000.00",
                    "netInvestedCapital": "1389755000.00",
                    "commonStockSharesOutstanding": "70925000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2967038000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7566000.00",
                    "totalLiab": "680868000.00",
                    "totalStockholderEquity": "666902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28060000.00",
                    "commonStock": "666293000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636337000.00",
                    "shortTermDebt": "11722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661138000.00",
                    "otherStockholderEquity": "666902000.00",
                    "propertyPlantEquipment": "2810878000.00",
                    "totalCurrentAssets": "105794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2286170000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85149000.00",
                    "longTermDebt": "649416000.00",
                    "inventory": null,
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2861244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "649416000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "652789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2967038000.00",
                    "cashAndShortTermInvestments": "13079000.00",
                    "propertyPlantAndEquipmentGross": "2810878000.00",
                    "propertyPlantAndEquipmentNet": "2810878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77715000.00",
                    "netInvestedCapital": "1316318000.00",
                    "commonStockSharesOutstanding": "71771000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3019736000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3445000.00",
                    "totalLiab": "727308000.00",
                    "totalStockholderEquity": "667695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29335000.00",
                    "commonStock": "667066000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "686048000.00",
                    "shortTermDebt": "4482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "699636000.00",
                    "otherStockholderEquity": "667695000.00",
                    "propertyPlantEquipment": "2837068000.00",
                    "totalCurrentAssets": "133270000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2292428000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119362000.00",
                    "longTermDebt": "695154000.00",
                    "inventory": "1357000.00",
                    "accountsPayable": "436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2886466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "695154000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "697537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3019736000.00",
                    "cashAndShortTermInvestments": "9106000.00",
                    "propertyPlantAndEquipmentGross": "2837068000.00",
                    "propertyPlantAndEquipmentNet": "2837068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103499000.00",
                    "netInvestedCapital": "1362849000.00",
                    "commonStockSharesOutstanding": "72815000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2920373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11796000.00",
                    "totalLiab": "598848000.00",
                    "totalStockholderEquity": "690010000.00",
                    "deferredLongTermLiab": "200000.00",
                    "otherCurrentLiab": "7414000.00",
                    "commonStock": "690010000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "568611000.00",
                    "otherLiab": "7000.00",
                    "goodWill": null,
                    "otherAssets": "51480000.00",
                    "cash": "18179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21946000.00",
                    "currentDeferredRevenue": "49656000.00",
                    "netDebt": "558716000.00",
                    "shortTermDebt": "576902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576895000.00",
                    "otherStockholderEquity": "-568611000.00",
                    "propertyPlantEquipment": "2750273000.00",
                    "totalCurrentAssets": "118620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2321525000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88645000.00",
                    "longTermDebt": "576895000.00",
                    "inventory": "9328000.00",
                    "accountsPayable": "1129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-690659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2920373000.00",
                    "cashAndShortTermInvestments": "18179000.00",
                    "propertyPlantAndEquipmentGross": "2750273000.00",
                    "propertyPlantAndEquipmentNet": "2750273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96674000.00",
                    "netInvestedCapital": "1267554000.00",
                    "commonStockSharesOutstanding": "73884000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2985757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3506000.00",
                    "totalLiab": "694844000.00",
                    "totalStockholderEquity": "723923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25064000.00",
                    "commonStock": "723254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79340000.00",
                    "otherLiab": "125000.00",
                    "goodWill": null,
                    "otherAssets": "50796000.00",
                    "cash": "11616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "658022000.00",
                    "shortTermDebt": "1016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "670654000.00",
                    "otherStockholderEquity": "723923000.00",
                    "propertyPlantEquipment": "2810671000.00",
                    "totalCurrentAssets": "124290000.00",
                    "longTermInvestments": "839000.00",
                    "netTangibleAssets": "723254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "104482000.00",
                    "longTermDebt": "669638000.00",
                    "inventory": "4686000.00",
                    "accountsPayable": "17000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2861467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "669638000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669763000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2985757000.00",
                    "cashAndShortTermInvestments": "11616000.00",
                    "propertyPlantAndEquipmentGross": "2810671000.00",
                    "propertyPlantAndEquipmentNet": "2810671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99209000.00",
                    "netInvestedCapital": "1393561000.00",
                    "commonStockSharesOutstanding": "74943000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2971985000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1502000.00",
                    "totalLiab": "701225000.00",
                    "totalStockholderEquity": "735568.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26833000.00",
                    "commonStock": "734879000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149224000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2584000.00",
                    "cash": "4312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "670071000.00",
                    "shortTermDebt": "9085000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683468000.00",
                    "otherStockholderEquity": "-148488432.00",
                    "propertyPlantEquipment": "2829544000.00",
                    "totalCurrentAssets": "139857000.00",
                    "longTermInvestments": "1439000.00",
                    "netTangibleAssets": "734879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133033000.00",
                    "longTermDebt": "674383000.00",
                    "inventory": "1010000.00",
                    "accountsPayable": "9000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-735568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2832128000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "674383000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "674383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2236417000.00",
                    "cashAndShortTermInvestments": "4312000.00",
                    "propertyPlantAndEquipmentGross": "2829544000.00",
                    "propertyPlantAndEquipmentNet": "2829544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113015000.00",
                    "netInvestedCapital": "1409951000.00",
                    "commonStockSharesOutstanding": "76729000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3001085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "944000.00",
                    "totalLiab": "758109000.00",
                    "totalStockholderEquity": "770362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37090000.00",
                    "commonStock": "769653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "330.07",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "687939000.00",
                    "shortTermDebt": "13217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734222000.00",
                    "otherStockholderEquity": "770362000.00",
                    "propertyPlantEquipment": "2860747000.00",
                    "totalCurrentAssets": "136702000.00",
                    "longTermInvestments": "1705000.00",
                    "netTangibleAssets": "2242976000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "102692000.00",
                    "longTermDebt": "721005000.00",
                    "inventory": null,
                    "accountsPayable": "14000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2864383000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "721005000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "721005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3001085000.00",
                    "cashAndShortTermInvestments": "33066000.00",
                    "propertyPlantAndEquipmentGross": "2860747000.00",
                    "propertyPlantAndEquipmentNet": "2860747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99598000.00",
                    "netInvestedCapital": "1491367000.00",
                    "commonStockSharesOutstanding": "77214000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3034021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3133000.00",
                    "totalLiab": "801193000.00",
                    "totalStockholderEquity": "814821000.00",
                    "deferredLongTermLiab": "9600000.00",
                    "otherCurrentLiab": "24397000.00",
                    "commonStock": "814092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2757000.00",
                    "cash": "39448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "737279000.00",
                    "shortTermDebt": "3417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "780144000.00",
                    "otherStockholderEquity": "814821000.00",
                    "propertyPlantEquipment": "2920115000.00",
                    "totalCurrentAssets": "111149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "814092000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68568000.00",
                    "longTermDebt": "776727000.00",
                    "inventory": "1.00",
                    "accountsPayable": "69000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2922872000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2922872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776727000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "776727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1616014000.00",
                    "cashAndShortTermInvestments": "39448000.00",
                    "propertyPlantAndEquipmentGross": "2920115000.00",
                    "propertyPlantAndEquipmentNet": "2920115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86683000.00",
                    "netInvestedCapital": "1591548000.00",
                    "commonStockSharesOutstanding": "79058000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2482468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "654000.00",
                    "totalLiab": "626714000.00",
                    "totalStockholderEquity": "582697000.00",
                    "deferredLongTermLiab": "697000.00",
                    "otherCurrentLiab": "61357000.00",
                    "commonStock": "581948000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "697000.00",
                    "goodWill": null,
                    "otherAssets": "33592000.00",
                    "cash": "41515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "522937000.00",
                    "shortTermDebt": "35357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "599809000.00",
                    "otherStockholderEquity": "582697000.00",
                    "propertyPlantEquipment": "2337552000.00",
                    "totalCurrentAssets": "111324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "581948000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69155000.00",
                    "longTermDebt": "564452000.00",
                    "inventory": "1.00",
                    "accountsPayable": "208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2371144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "564452000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "565149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2482468000.00",
                    "cashAndShortTermInvestments": "41515000.00",
                    "propertyPlantAndEquipmentGross": "2337552000.00",
                    "propertyPlantAndEquipmentNet": "2337552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49759000.00",
                    "netInvestedCapital": "1147149000.00",
                    "commonStockSharesOutstanding": "64241000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2450162000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4337000.00",
                    "totalLiab": "603140000.00",
                    "totalStockholderEquity": "596527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68921000.00",
                    "commonStock": "595758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-596527000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4383000.00",
                    "cash": "42422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "491758000.00",
                    "shortTermDebt": "51762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585942000.00",
                    "otherStockholderEquity": "596527000.00",
                    "propertyPlantEquipment": "2357009000.00",
                    "totalCurrentAssets": "88770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "595758000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42011000.00",
                    "longTermDebt": "534180000.00",
                    "inventory": null,
                    "accountsPayable": "39000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-545040000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2361392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2361392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "534180000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "534180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1199667000.00",
                    "cashAndShortTermInvestments": "42422000.00",
                    "propertyPlantAndEquipmentGross": "2357009000.00",
                    "propertyPlantAndEquipmentNet": "2357009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19810000.00",
                    "netInvestedCapital": "1130707000.00",
                    "commonStockSharesOutstanding": "64795000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2441804000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "505000.00",
                    "totalLiab": "591766000.00",
                    "totalStockholderEquity": "612967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62834000.00",
                    "commonStock": "612178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-612967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2018000.00",
                    "cash": "11727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "517184000.00",
                    "shortTermDebt": "43155000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "572066000.00",
                    "otherStockholderEquity": "1134029000.00",
                    "propertyPlantEquipment": "2380242000.00",
                    "totalCurrentAssets": "59544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1850038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47312000.00",
                    "longTermDebt": "528911000.00",
                    "inventory": "1.00",
                    "accountsPayable": "21000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-521062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2382260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "528911000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "528911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2441804000.00",
                    "cashAndShortTermInvestments": "11727000.00",
                    "propertyPlantAndEquipmentGross": "2380242000.00",
                    "propertyPlantAndEquipmentNet": "2380242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3311000.00",
                    "netInvestedCapital": "1141878000.00",
                    "commonStockSharesOutstanding": "65360000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2461375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "665000.00",
                    "totalLiab": "600542000.00",
                    "totalStockholderEquity": "635255000.00",
                    "deferredLongTermLiab": "6700000.00",
                    "otherCurrentLiab": "44855000.00",
                    "commonStock": "634446000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2327000.00",
                    "cash": "19121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "536523000.00",
                    "shortTermDebt": "26593000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582237000.00",
                    "otherStockholderEquity": "635255000.00",
                    "propertyPlantEquipment": "2405054000.00",
                    "totalCurrentAssets": "53994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1860833000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34208000.00",
                    "longTermDebt": "555644000.00",
                    "inventory": null,
                    "accountsPayable": "43000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555644000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2461375000.00",
                    "cashAndShortTermInvestments": "19121000.00",
                    "propertyPlantAndEquipmentGross": "2405054000.00",
                    "propertyPlantAndEquipmentNet": "2405054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9096000.00",
                    "netInvestedCapital": "1190899000.00",
                    "commonStockSharesOutstanding": "67253000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2600700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371000.00",
                    "totalLiab": "647556000.00",
                    "totalStockholderEquity": "727509000.00",
                    "deferredLongTermLiab": "5487000.00",
                    "otherCurrentLiab": "44094000.00",
                    "commonStock": "726680000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5487000.00",
                    "goodWill": null,
                    "otherAssets": "8057000.00",
                    "cash": "7374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44189000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "590506000.00",
                    "shortTermDebt": "23263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621143000.00",
                    "otherStockholderEquity": "727509000.00",
                    "propertyPlantEquipment": "2537879000.00",
                    "totalCurrentAssets": "54764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1953144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47019000.00",
                    "longTermDebt": "597880000.00",
                    "inventory": null,
                    "accountsPayable": "95000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8057000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2545936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "597880000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "603367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2600700000.00",
                    "cashAndShortTermInvestments": "7374000.00",
                    "propertyPlantAndEquipmentGross": "2537879000.00",
                    "propertyPlantAndEquipmentNet": "2537879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10575000.00",
                    "netInvestedCapital": "1325389000.00",
                    "commonStockSharesOutstanding": "67847000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2624273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "482000.00",
                    "totalLiab": "682788000.00",
                    "totalStockholderEquity": "730078000.00",
                    "deferredLongTermLiab": "5875000.00",
                    "otherCurrentLiab": "46395000.00",
                    "commonStock": "729229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-730078000.00",
                    "otherLiab": "5875000.00",
                    "goodWill": null,
                    "otherAssets": "2892000.00",
                    "cash": "9663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "620844000.00",
                    "shortTermDebt": "33956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "664463000.00",
                    "otherStockholderEquity": "1103976000.00",
                    "propertyPlantEquipment": "2565521000.00",
                    "totalCurrentAssets": "43180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1941485000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33035000.00",
                    "longTermDebt": "630507000.00",
                    "inventory": "2.00",
                    "accountsPayable": "11000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "729229000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2581093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "630507000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "636382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2624273000.00",
                    "cashAndShortTermInvestments": "9663000.00",
                    "propertyPlantAndEquipmentGross": "2565521000.00",
                    "propertyPlantAndEquipmentNet": "2565521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3226000.00",
                    "netInvestedCapital": "1360585000.00",
                    "commonStockSharesOutstanding": "67831000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2679481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "334000.00",
                    "totalLiab": "689314000.00",
                    "totalStockholderEquity": "758382000.00",
                    "deferredLongTermLiab": "965000.00",
                    "otherCurrentLiab": "23985000.00",
                    "commonStock": "757513000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-758382000.00",
                    "otherLiab": "965000.00",
                    "goodWill": null,
                    "otherAssets": "12483000.00",
                    "cash": "40271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623769000.00",
                    "shortTermDebt": "7362000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "671402000.00",
                    "otherStockholderEquity": "1109498000.00",
                    "propertyPlantEquipment": "2587657000.00",
                    "totalCurrentAssets": "79341000.00",
                    "longTermInvestments": "62000.00",
                    "netTangibleAssets": "1990167000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37960000.00",
                    "longTermDebt": "664040000.00",
                    "inventory": "776000.00",
                    "accountsPayable": "324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-351116000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "757513000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2600140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "664040000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2679481000.00",
                    "cashAndShortTermInvestments": "40271000.00",
                    "propertyPlantAndEquipmentGross": "2587657000.00",
                    "propertyPlantAndEquipmentNet": "2587657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55032000.00",
                    "netInvestedCapital": "1422422000.00",
                    "commonStockSharesOutstanding": "67823000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2785626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "397000.00",
                    "totalLiab": "600206000.00",
                    "totalStockholderEquity": "930246000.00",
                    "deferredLongTermLiab": "6600000.00",
                    "otherCurrentLiab": "7800000.00",
                    "commonStock": "930246000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-931135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "165289000.00",
                    "cash": "3602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "583172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "586774000.00",
                    "otherStockholderEquity": "1257609000.00",
                    "propertyPlantEquipment": "2547673000.00",
                    "totalCurrentAssets": "72664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2185420000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68665000.00",
                    "longTermDebt": "586774000.00",
                    "inventory": "1.00",
                    "accountsPayable": "150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-326474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "930246000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2712962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "586774000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "586774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2785626000.00",
                    "cashAndShortTermInvestments": "3602000.00",
                    "propertyPlantAndEquipmentGross": "2547673000.00",
                    "propertyPlantAndEquipmentNet": "2547673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66159000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2006938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "252000.00",
                    "totalLiab": "414870000.00",
                    "totalStockholderEquity": "775805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5370000.00",
                    "commonStock": "775805000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-776805000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "168365000.00",
                    "cash": "19952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5370000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "389548000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "409500000.00",
                    "otherStockholderEquity": "1076509000.00",
                    "propertyPlantEquipment": "1742545000.00",
                    "totalCurrentAssets": "77525000.00",
                    "longTermInvestments": "18503000.00",
                    "netTangibleAssets": "1592068000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57321000.00",
                    "longTermDebt": "409500000.00",
                    "inventory": null,
                    "accountsPayable": "5370000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-299704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "775805000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1929413000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "409500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2006938000.00",
                    "cashAndShortTermInvestments": "19952000.00",
                    "propertyPlantAndEquipmentGross": "1742545000.00",
                    "propertyPlantAndEquipmentNet": "1742545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62678000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1820433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "211000.00",
                    "totalLiab": "216392000.00",
                    "totalStockholderEquity": "796893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3892000.00",
                    "commonStock": "796893000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-797893000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "166682000.00",
                    "cash": "12804000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "199696000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "212500000.00",
                    "otherStockholderEquity": "1078900000.00",
                    "propertyPlantEquipment": "1566712000.00",
                    "totalCurrentAssets": "68872000.00",
                    "longTermInvestments": "18167000.00",
                    "netTangibleAssets": "797893000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55857000.00",
                    "longTermDebt": "212500000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "806148000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "796893000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1751561000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "212500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "212500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1820433000.00",
                    "cashAndShortTermInvestments": "12804000.00",
                    "propertyPlantAndEquipmentGross": "1566712000.00",
                    "propertyPlantAndEquipmentNet": "1566712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62664000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1767442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "258000.00",
                    "totalLiab": "159780000.00",
                    "totalStockholderEquity": "818004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2772000.00",
                    "commonStock": "818004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-819004000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "171720000.00",
                    "cash": "10133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146867000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157000000.00",
                    "otherStockholderEquity": "1083499000.00",
                    "propertyPlantEquipment": "1539872000.00",
                    "totalCurrentAssets": "55850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "819004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45459000.00",
                    "longTermDebt": "157000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "788658000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-264495000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "818004000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1711592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "157000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1767442000.00",
                    "cashAndShortTermInvestments": "10133000.00",
                    "propertyPlantAndEquipmentGross": "1539872000.00",
                    "propertyPlantAndEquipmentNet": "1539872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55475000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1654064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "257000.00",
                    "totalLiab": "417022000.00",
                    "totalStockholderEquity": "541102000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "983000.00",
                    "commonStock": "541102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-542102000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "100183000.00",
                    "cash": "22676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "388324000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "411000000.00",
                    "otherStockholderEquity": "790398000.00",
                    "propertyPlantEquipment": "1474105000.00",
                    "totalCurrentAssets": "65245000.00",
                    "longTermInvestments": "14531000.00",
                    "netTangibleAssets": "542102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42312000.00",
                    "longTermDebt": "411000000.00",
                    "inventory": null,
                    "accountsPayable": "6022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "694940000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "541102000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1588819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "411000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654064000.00",
                    "cashAndShortTermInvestments": "22676000.00",
                    "propertyPlantAndEquipmentGross": "1474105000.00",
                    "propertyPlantAndEquipmentNet": "1474105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51724000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1568977000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "146000.00",
                    "totalLiab": "301210000.00",
                    "totalStockholderEquity": "571217000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4706000.00",
                    "commonStock": "571217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-572217000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "98697000.00",
                    "cash": "16829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4710000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279671000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296500000.00",
                    "otherStockholderEquity": "803001000.00",
                    "propertyPlantEquipment": "1387329000.00",
                    "totalCurrentAssets": "62751000.00",
                    "longTermInvestments": "20200000.00",
                    "netTangibleAssets": "572217000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45776000.00",
                    "longTermDebt": "296500000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "695550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-230784000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "571217000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1506226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "296500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1568977000.00",
                    "cashAndShortTermInvestments": "16829000.00",
                    "propertyPlantAndEquipmentGross": "1387329000.00",
                    "propertyPlantAndEquipmentNet": "1387329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48304000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1316355000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295000.00",
                    "totalLiab": "353057000.00",
                    "totalStockholderEquity": "388797000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3048000.00",
                    "commonStock": "387800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-388797000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "77209000.00",
                    "cash": "32886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3057000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317114000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "350000000.00",
                    "otherStockholderEquity": "603097000.00",
                    "propertyPlantEquipment": "1146345000.00",
                    "totalCurrentAssets": "72401000.00",
                    "longTermInvestments": "20400000.00",
                    "netTangibleAssets": "388797000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "39220000.00",
                    "longTermDebt": "350000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "574501000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387800000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1243954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "350000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "350000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1316355000.00",
                    "cashAndShortTermInvestments": "32886000.00",
                    "propertyPlantAndEquipmentGross": "1146300000.00",
                    "propertyPlantAndEquipmentNet": "1146345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73427000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1130049000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "361000.00",
                    "totalLiab": "242994000.00",
                    "totalStockholderEquity": "887055000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1918000.00",
                    "commonStock": "887100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2824000.00",
                    "cash": "18151000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2494000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222349000.00",
                    "shortTermDebt": "240500000.00",
                    "shortLongTermDebt": "240500000.00",
                    "shortLongTermDebtTotal": "240500000.00",
                    "otherStockholderEquity": "1088055000.00",
                    "propertyPlantEquipment": "1057335000.00",
                    "totalCurrentAssets": "53890000.00",
                    "longTermInvestments": "16000000.00",
                    "netTangibleAssets": "887055000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35378000.00",
                    "longTermDebt": "240500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "576000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-201000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "887100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "240500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1130049000.00",
                    "cashAndShortTermInvestments": "18151000.00",
                    "propertyPlantAndEquipmentGross": "1057300000.00",
                    "propertyPlantAndEquipmentNet": "1057335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113991000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1013037000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355000.00",
                    "totalLiab": "99129000.00",
                    "totalStockholderEquity": "913908000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "2669000.00",
                    "commonStock": "913900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "43158000.00",
                    "cash": "24197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69303000.00",
                    "shortTermDebt": "93500000.00",
                    "shortLongTermDebt": "93500000.00",
                    "shortLongTermDebtTotal": "93500000.00",
                    "otherStockholderEquity": "1103408000.00",
                    "propertyPlantEquipment": "914431000.00",
                    "totalCurrentAssets": "55448000.00",
                    "longTermInvestments": "33854000.00",
                    "netTangibleAssets": "913908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30896000.00",
                    "longTermDebt": "93500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2960000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-189500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "913900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "93500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013037000.00",
                    "cashAndShortTermInvestments": "24197000.00",
                    "propertyPlantAndEquipmentGross": "914400000.00",
                    "propertyPlantAndEquipmentNet": "914431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113923000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "948217000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147000.00",
                    "totalLiab": "38357000.00",
                    "totalStockholderEquity": "909860000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2747000.00",
                    "commonStock": "909900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "34929000.00",
                    "cash": "4438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31062000.00",
                    "shortTermDebt": "35500000.00",
                    "shortLongTermDebt": "35500000.00",
                    "shortLongTermDebtTotal": "35500000.00",
                    "otherStockholderEquity": "1087360000.00",
                    "propertyPlantEquipment": "887858000.00",
                    "totalCurrentAssets": "25430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "909860000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "20845000.00",
                    "longTermDebt": "35500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "110000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-177500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "909900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "922787000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "35500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "948217000.00",
                    "cashAndShortTermInvestments": "4438000.00",
                    "propertyPlantAndEquipmentGross": "887900000.00",
                    "propertyPlantAndEquipmentNet": "887858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110424000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "771280000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191000.00",
                    "totalLiab": "83197000.00",
                    "totalStockholderEquity": "688083000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1693000.00",
                    "commonStock": "688100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35083000.00",
                    "cash": "1614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79886000.00",
                    "shortTermDebt": "81500000.00",
                    "shortLongTermDebt": "81500000.00",
                    "shortLongTermDebtTotal": "81500000.00",
                    "otherStockholderEquity": "854583000.00",
                    "propertyPlantEquipment": "720070000.00",
                    "totalCurrentAssets": "16127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "688083000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14322000.00",
                    "longTermDebt": "81500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-166500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "688100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "755153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "81500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771280000.00",
                    "cashAndShortTermInvestments": "1614000.00",
                    "propertyPlantAndEquipmentGross": "720100000.00",
                    "propertyPlantAndEquipmentNet": "720070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97677000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "692590000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "208000.00",
                    "totalLiab": "872000.00",
                    "totalStockholderEquity": "691718000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "841000.00",
                    "commonStock": "691718000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35053000.00",
                    "cash": "28563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28563000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "848518000.00",
                    "propertyPlantEquipment": "612598000.00",
                    "totalCurrentAssets": "44939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "691718000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16168000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "31000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-156800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "691700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692590000.00",
                    "cashAndShortTermInvestments": "28563000.00",
                    "propertyPlantAndEquipmentGross": "612600000.00",
                    "propertyPlantAndEquipmentNet": "612598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94979000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "670549000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187000.00",
                    "totalLiab": "122651000.00",
                    "totalStockholderEquity": "547898000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "371000.00",
                    "commonStock": "547900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35266000.00",
                    "cash": "9213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "111287000.00",
                    "shortTermDebt": "120500000.00",
                    "shortLongTermDebt": "120500000.00",
                    "shortLongTermDebtTotal": "120500000.00",
                    "otherStockholderEquity": "696798000.00",
                    "propertyPlantEquipment": "611870000.00",
                    "totalCurrentAssets": "23413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547898000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "13513000.00",
                    "longTermDebt": "120500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "1780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "547900000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "120500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670549000.00",
                    "cashAndShortTermInvestments": "9213000.00",
                    "propertyPlantAndEquipmentGross": "611900000.00",
                    "propertyPlantAndEquipmentNet": "611870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87804000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "605369000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "593000.00",
                    "totalLiab": "56290000.00",
                    "totalStockholderEquity": "549079000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1753000.00",
                    "commonStock": "549079000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "34897000.00",
                    "cash": "7758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46742000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54500000.00",
                    "otherStockholderEquity": "689679000.00",
                    "propertyPlantEquipment": "552203000.00",
                    "totalCurrentAssets": "18269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "549079000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "9918000.00",
                    "longTermDebt": "54500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "37000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-140600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "549100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "587100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "54500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605369000.00",
                    "cashAndShortTermInvestments": "7758000.00",
                    "propertyPlantAndEquipmentGross": "552200000.00",
                    "propertyPlantAndEquipmentNet": "552203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85003000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "482577000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "630000.00",
                    "totalLiab": "52915000.00",
                    "totalStockholderEquity": "429662000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1392000.00",
                    "commonStock": "429662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35348000.00",
                    "cash": "6144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1415000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45356000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51500000.00",
                    "otherStockholderEquity": "563562000.00",
                    "propertyPlantEquipment": "432504000.00",
                    "totalCurrentAssets": "14725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "429662000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "7951000.00",
                    "longTermDebt": "51500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "23000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-133900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "429700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467852000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "482577000.00",
                    "cashAndShortTermInvestments": "6144000.00",
                    "propertyPlantAndEquipmentGross": "432500000.00",
                    "propertyPlantAndEquipmentNet": "432504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79728000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "498514000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "705000.00",
                    "totalLiab": "43910000.00",
                    "totalStockholderEquity": "454604000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "910000.00",
                    "commonStock": "454604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35424000.00",
                    "cash": "4663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38337000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43000000.00",
                    "otherStockholderEquity": "560404000.00",
                    "propertyPlantEquipment": "451268000.00",
                    "totalCurrentAssets": "11822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "454604000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "6454000.00",
                    "longTermDebt": "43000000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "910000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-105800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "454600000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "486692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "43000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "498514000.00",
                    "cashAndShortTermInvestments": "4663000.00",
                    "propertyPlantAndEquipmentGross": "451300000.00",
                    "propertyPlantAndEquipmentNet": "451268000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79726000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "529731000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "476000.00",
                    "totalLiab": "34587000.00",
                    "totalStockholderEquity": "495144000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "82000.00",
                    "commonStock": "495100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35514000.00",
                    "cash": "539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33961000.00",
                    "shortTermDebt": "34500000.00",
                    "shortLongTermDebt": "34500000.00",
                    "shortLongTermDebtTotal": "34500000.00",
                    "otherStockholderEquity": "566844000.00",
                    "propertyPlantEquipment": "483333000.00",
                    "totalCurrentAssets": "10884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "495144000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "9369000.00",
                    "longTermDebt": "34500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "5000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-71700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "495100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529731000.00",
                    "cashAndShortTermInvestments": "539000.00",
                    "propertyPlantAndEquipmentGross": "483300000.00",
                    "propertyPlantAndEquipmentNet": "483333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79729000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "536284000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "953000.00",
                    "totalLiab": "31104000.00",
                    "totalStockholderEquity": "505180000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2104000.00",
                    "commonStock": "505180000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35866000.00",
                    "cash": "4951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2104000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24049000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29000000.00",
                    "otherStockholderEquity": "564580000.00",
                    "propertyPlantEquipment": "483918000.00",
                    "totalCurrentAssets": "16500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "505180000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "10596000.00",
                    "longTermDebt": "29000000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "2104000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-59400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "505200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "29000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "536284000.00",
                    "cashAndShortTermInvestments": "4951000.00",
                    "propertyPlantAndEquipmentGross": "483900000.00",
                    "propertyPlantAndEquipmentNet": "483918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79730000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "516390000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "967000.00",
                    "totalLiab": "1105000.00",
                    "totalStockholderEquity": "515285000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1105000.00",
                    "commonStock": "515285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35175000.00",
                    "cash": "9988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1105000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9988000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "515285000.00",
                    "propertyPlantEquipment": "460358000.00",
                    "totalCurrentAssets": "20857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "515285000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "9902000.00",
                    "longTermDebt": "0.00",
                    "inventory": "500000.00",
                    "accountsPayable": "1105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "515300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516390000.00",
                    "cashAndShortTermInvestments": "9988000.00",
                    "propertyPlantAndEquipmentGross": "460400000.00",
                    "propertyPlantAndEquipmentNet": "460358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79710000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "522146000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "992000.00",
                    "totalLiab": "701000.00",
                    "totalStockholderEquity": "521445000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "695000.00",
                    "commonStock": "521445000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "34950000.00",
                    "cash": "9821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "701000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9821000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "563145000.00",
                    "propertyPlantEquipment": "469299000.00",
                    "totalCurrentAssets": "17897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "521445000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "7084000.00",
                    "longTermDebt": "0.00",
                    "inventory": "500000.00",
                    "accountsPayable": "6000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "521400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "504249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522146000.00",
                    "cashAndShortTermInvestments": "9821000.00",
                    "propertyPlantAndEquipmentGross": "469300000.00",
                    "propertyPlantAndEquipmentNet": "469299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79711000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "537402000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "753000.00",
                    "totalLiab": "2051000.00",
                    "totalStockholderEquity": "535351000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "2045000.00",
                    "commonStock": "535351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35015000.00",
                    "cash": "15110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15110000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "568151000.00",
                    "propertyPlantEquipment": "478285000.00",
                    "totalCurrentAssets": "24102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "535351000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "8239000.00",
                    "longTermDebt": "0.00",
                    "inventory": "500000.00",
                    "accountsPayable": "6000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "535400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537402000.00",
                    "cashAndShortTermInvestments": "15110000.00",
                    "propertyPlantAndEquipmentGross": "478300000.00",
                    "propertyPlantAndEquipmentNet": "478285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79715000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "545308000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "567000.00",
                    "totalLiab": "1789000.00",
                    "totalStockholderEquity": "543519000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1789000.00",
                    "commonStock": "543519000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35076000.00",
                    "cash": "13504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13504000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "568319000.00",
                    "propertyPlantEquipment": "486196000.00",
                    "totalCurrentAssets": "24036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "543519000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9965000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "1789000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "543500000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "521272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545308000.00",
                    "cashAndShortTermInvestments": "13504000.00",
                    "propertyPlantAndEquipmentGross": "486200000.00",
                    "propertyPlantAndEquipmentNet": "486196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77235000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "450692000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16000.00",
                    "totalLiab": "14021000.00",
                    "totalStockholderEquity": "436671000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13301000.00",
                    "commonStock": "436671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "7029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7029000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "453501000.00",
                    "propertyPlantEquipment": "436479000.00",
                    "totalCurrentAssets": "14213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "436671000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7168000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "720000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16830000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450692000.00",
                    "cashAndShortTermInvestments": "7029000.00",
                    "propertyPlantAndEquipmentGross": "436479000.00",
                    "propertyPlantAndEquipmentNet": "436479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76200000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "440223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28000.00",
                    "totalLiab": "119763000.00",
                    "totalStockholderEquity": "-10766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119763000.00",
                    "commonStock": "313619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6841000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119763000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-320460000.00",
                    "propertyPlantEquipment": "440195000.00",
                    "totalCurrentAssets": "28000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "440000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119763000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "440195000.00",
                    "propertyPlantAndEquipmentNet": "440195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76200000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "453023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "450035000.00",
                    "totalStockholderEquity": "2988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "442835000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "440000000.00",
                    "inventory": null,
                    "accountsPayable": "9779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76200000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12671000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "2308000000.00",
                    "totalStockholderEquity": "4448000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-278000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2173000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2186000000.00",
                    "otherStockholderEquity": "4726000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "413000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350000000.00",
                    "longTermDebt": "2186000000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12258000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11000000.00",
                    "nonCurrentLiabilitiesTotal": "2197000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12671000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "14664000000.00",
                    "propertyPlantAndEquipmentNet": "12209000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "302000000.00",
                    "netInvestedCapital": "6634000000.00",
                    "commonStockSharesOutstanding": "142530000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5069040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28750000.00",
                    "totalLiab": "1161821000.00",
                    "totalStockholderEquity": "1687004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26762000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "118444000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1056128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1082979000.00",
                    "otherStockholderEquity": "1568560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182443000.00",
                    "longTermDebt": "1082979000.00",
                    "inventory": null,
                    "accountsPayable": "85000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4830996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30148000.00",
                    "nonCurrentLiabilitiesTotal": "1113127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5069040000.00",
                    "cashAndShortTermInvestments": "26851000.00",
                    "propertyPlantAndEquipmentGross": "5718359000.00",
                    "propertyPlantAndEquipmentNet": "4637595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "189350000.00",
                    "netInvestedCapital": "2769983000.00",
                    "commonStockSharesOutstanding": "93932000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3974093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4825000.00",
                    "totalLiab": "1116539000.00",
                    "totalStockholderEquity": "1014292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18013000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-16786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33256000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1057213000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1083082000.00",
                    "otherStockholderEquity": "1031078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112823000.00",
                    "longTermDebt": "1083082000.00",
                    "inventory": "358000.00",
                    "accountsPayable": "19000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3830576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1083283000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3974093000.00",
                    "cashAndShortTermInvestments": "25869000.00",
                    "propertyPlantAndEquipmentGross": "4634671000.00",
                    "propertyPlantAndEquipmentNet": "3768319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110261000.00",
                    "netInvestedCapital": "2097374000.00",
                    "commonStockSharesOutstanding": "74176000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2920373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11796000.00",
                    "totalLiab": "598848000.00",
                    "totalStockholderEquity": "690010000.00",
                    "deferredLongTermLiab": "200000.00",
                    "otherCurrentLiab": "7414000.00",
                    "commonStock": "690010000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "568611000.00",
                    "otherLiab": "7000.00",
                    "goodWill": null,
                    "otherAssets": "51480000.00",
                    "cash": "18179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21946000.00",
                    "currentDeferredRevenue": "49656000.00",
                    "netDebt": "558716000.00",
                    "shortTermDebt": "576902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576895000.00",
                    "otherStockholderEquity": "-568611000.00",
                    "propertyPlantEquipment": "2750273000.00",
                    "totalCurrentAssets": "118620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2321525000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "88645000.00",
                    "longTermDebt": "576895000.00",
                    "inventory": "9328000.00",
                    "accountsPayable": "1129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-690659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "576902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2920373000.00",
                    "cashAndShortTermInvestments": "18179000.00",
                    "propertyPlantAndEquipmentGross": "2750273000.00",
                    "propertyPlantAndEquipmentNet": "2750273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96674000.00",
                    "netInvestedCapital": "1267554000.00",
                    "commonStockSharesOutstanding": "75679000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3034021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "989000.00",
                    "totalLiab": "801193000.00",
                    "totalStockholderEquity": "2232828000.00",
                    "deferredLongTermLiab": "9600000.00",
                    "otherCurrentLiab": "24397000.00",
                    "commonStock": "814092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2757000.00",
                    "cash": "39448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "737279000.00",
                    "shortTermDebt": "3417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "780144000.00",
                    "otherStockholderEquity": "814821000.00",
                    "propertyPlantEquipment": "2920115000.00",
                    "totalCurrentAssets": "111149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "814092000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70712000.00",
                    "longTermDebt": "776727000.00",
                    "inventory": "1.00",
                    "accountsPayable": "69000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2922872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "776727000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "776727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3034021000.00",
                    "cashAndShortTermInvestments": "39448000.00",
                    "propertyPlantAndEquipmentGross": "2920115000.00",
                    "propertyPlantAndEquipmentNet": "2920115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86683000.00",
                    "netInvestedCapital": "1591548000.00",
                    "commonStockSharesOutstanding": "68391000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2461375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "665000.00",
                    "totalLiab": "600542000.00",
                    "totalStockholderEquity": "1860833000.00",
                    "deferredLongTermLiab": "6700000.00",
                    "otherCurrentLiab": "44855000.00",
                    "commonStock": "634446000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2327000.00",
                    "cash": "19121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "536523000.00",
                    "shortTermDebt": "26593000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "582237000.00",
                    "otherStockholderEquity": "635255000.00",
                    "propertyPlantEquipment": "2405054000.00",
                    "totalCurrentAssets": "53994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1860833000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34208000.00",
                    "longTermDebt": "555644000.00",
                    "inventory": null,
                    "accountsPayable": "43000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "555644000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2461375000.00",
                    "cashAndShortTermInvestments": "19121000.00",
                    "propertyPlantAndEquipmentGross": "2405054000.00",
                    "propertyPlantAndEquipmentNet": "2405054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9096000.00",
                    "netInvestedCapital": "1190899000.00",
                    "commonStockSharesOutstanding": "67686000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2785626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "397000.00",
                    "totalLiab": "600206000.00",
                    "totalStockholderEquity": "930246000.00",
                    "deferredLongTermLiab": "6600000.00",
                    "otherCurrentLiab": "7800000.00",
                    "commonStock": "930246000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "165289000.00",
                    "cash": "3602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "583172000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "586774000.00",
                    "otherStockholderEquity": "931135000.00",
                    "propertyPlantEquipment": "2547673000.00",
                    "totalCurrentAssets": "72664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2185420000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68665000.00",
                    "longTermDebt": "586774000.00",
                    "inventory": "1.00",
                    "accountsPayable": "150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-326474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "930246000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2712962000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "586774000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "586774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2785626000.00",
                    "cashAndShortTermInvestments": "3602000.00",
                    "propertyPlantAndEquipmentGross": "2547673000.00",
                    "propertyPlantAndEquipmentNet": "2547673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59232000.00",
                    "netInvestedCapital": "1517909000.00",
                    "commonStockSharesOutstanding": "61787000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1654064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "257000.00",
                    "totalLiab": "417022000.00",
                    "totalStockholderEquity": "541102000.00",
                    "deferredLongTermLiab": "5500000.00",
                    "otherCurrentLiab": "983000.00",
                    "commonStock": "541102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-790398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "114714000.00",
                    "cash": "22676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6022000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "388324000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "411000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": "1474105000.00",
                    "totalCurrentAssets": "65245000.00",
                    "longTermInvestments": "14531000.00",
                    "netTangibleAssets": "542102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42312000.00",
                    "longTermDebt": "411000000.00",
                    "inventory": null,
                    "accountsPayable": "6022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "694940000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-248296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "541102000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1588819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "411000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1654064000.00",
                    "cashAndShortTermInvestments": "22676000.00",
                    "propertyPlantAndEquipmentGross": "1474105000.00",
                    "propertyPlantAndEquipmentNet": "1474105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59223000.00",
                    "netInvestedCapital": "953102000.00",
                    "commonStockSharesOutstanding": "71626000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1013037000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355000.00",
                    "totalLiab": "99129000.00",
                    "totalStockholderEquity": "913908000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "2669000.00",
                    "commonStock": "913908000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "43158000.00",
                    "cash": "24197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69303000.00",
                    "shortTermDebt": "93500000.00",
                    "shortLongTermDebt": "93500000.00",
                    "shortLongTermDebtTotal": "93500000.00",
                    "otherStockholderEquity": "1103374000.00",
                    "propertyPlantEquipment": "914431000.00",
                    "totalCurrentAssets": "55448000.00",
                    "longTermInvestments": "33854000.00",
                    "netTangibleAssets": "913908000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "30896000.00",
                    "longTermDebt": "93500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2960000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-189466000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "913908000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957589000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "93500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013037000.00",
                    "cashAndShortTermInvestments": "24197000.00",
                    "propertyPlantAndEquipmentGross": "914431000.00",
                    "propertyPlantAndEquipmentNet": "914431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49819000.00",
                    "netInvestedCapital": "1007408000.00",
                    "commonStockSharesOutstanding": "104383000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "670549000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "187000.00",
                    "totalLiab": "122651000.00",
                    "totalStockholderEquity": "547898000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "371000.00",
                    "commonStock": "547898000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35266000.00",
                    "cash": "9213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "111287000.00",
                    "shortTermDebt": "120500000.00",
                    "shortLongTermDebt": "120500000.00",
                    "shortLongTermDebtTotal": "120500000.00",
                    "otherStockholderEquity": "696846000.00",
                    "propertyPlantEquipment": "611870000.00",
                    "totalCurrentAssets": "23413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547898000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "13513000.00",
                    "longTermDebt": "120500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "1780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-148948000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "547898000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "120500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670549000.00",
                    "cashAndShortTermInvestments": "9213000.00",
                    "propertyPlantAndEquipmentGross": "611870000.00",
                    "propertyPlantAndEquipmentNet": "611870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83081000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "529731000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "476000.00",
                    "totalLiab": "34587000.00",
                    "totalStockholderEquity": "495144000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "82000.00",
                    "commonStock": "495144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "35514000.00",
                    "cash": "539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33961000.00",
                    "shortTermDebt": "34500000.00",
                    "shortLongTermDebt": "34500000.00",
                    "shortLongTermDebtTotal": "34500000.00",
                    "otherStockholderEquity": "566803000.00",
                    "propertyPlantEquipment": "483333000.00",
                    "totalCurrentAssets": "10884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "495144000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "9369000.00",
                    "longTermDebt": "34500000.00",
                    "inventory": "500000.00",
                    "accountsPayable": "5000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-71659000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "495144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "518847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "34500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529731000.00",
                    "cashAndShortTermInvestments": "539000.00",
                    "propertyPlantAndEquipmentGross": "483333000.00",
                    "propertyPlantAndEquipmentNet": "483333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79727000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "537402000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "753000.00",
                    "totalLiab": "2051000.00",
                    "totalStockholderEquity": "535351000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "2045000.00",
                    "commonStock": "535351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1200000.00",
                    "cash": "15110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15110000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "568151000.00",
                    "propertyPlantEquipment": "478285000.00",
                    "totalCurrentAssets": "24102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "535351000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "8239000.00",
                    "longTermDebt": "0.00",
                    "inventory": "500000.00",
                    "accountsPayable": "6000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "535351000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537402000.00",
                    "cashAndShortTermInvestments": "15110000.00",
                    "propertyPlantAndEquipmentGross": "478285000.00",
                    "propertyPlantAndEquipmentNet": "478285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78102000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "453023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "450035000.00",
                    "totalStockholderEquity": "2988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10035000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2988000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10035000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "439238000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440000000.00",
                    "otherStockholderEquity": "5199000.00",
                    "propertyPlantEquipment": "442835000.00",
                    "totalCurrentAssets": "10188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9426000.00",
                    "longTermDebt": "440000000.00",
                    "inventory": null,
                    "accountsPayable": "9779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453023000.00",
                    "cashAndShortTermInvestments": "762000.00",
                    "propertyPlantAndEquipmentGross": "442835000.00",
                    "propertyPlantAndEquipmentNet": "442835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76200000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "581000000.00",
                    "netBorrowings": "-585000000.00",
                    "totalCashFromFinancingActivities": "-894000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97000000.00",
                    "changeInCash": "15000000.00",
                    "beginPeriodCashFlow": "13000000.00",
                    "endPeriodCashFlow": "28000000.00",
                    "totalCashFromOperatingActivities": "328000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "206000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50000000.00",
                    "salePurchaseOfStock": "-96000000.00",
                    "otherCashflowsFromFinancingActivities": "-113000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "122000000.00",
                    "freeCashFlow": "298000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67000000.00",
                    "netBorrowings": "-435000000.00",
                    "totalCashFromFinancingActivities": "-762000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103000000.00",
                    "changeInCash": "-430000000.00",
                    "beginPeriodCashFlow": "443000000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "399000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "234000000.00",
                    "otherCashflowsFromInvestingActivities": "2357000000.00",
                    "dividendsPaid": "99000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14000000.00",
                    "salePurchaseOfStock": "-94000000.00",
                    "otherCashflowsFromFinancingActivities": "-134000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2424000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "252000000.00",
                    "freeCashFlow": "-2025000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1097000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1508000000.00",
                    "totalCashFromFinancingActivities": "1231000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77000000.00",
                    "changeInCash": "415000000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "281000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "-159000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-90000000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1097000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-816000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-774000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1097000000.00",
                    "netBorrowings": "275000000.00",
                    "totalCashFromFinancingActivities": "1231000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77000000.00",
                    "changeInCash": "415000000.00",
                    "beginPeriodCashFlow": "28000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "281000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "182000000.00",
                    "otherCashflowsFromInvestingActivities": "1260000000.00",
                    "dividendsPaid": "69000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11000000.00",
                    "salePurchaseOfStock": "-90000000.00",
                    "otherCashflowsFromFinancingActivities": "-118000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2357000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "271000000.00",
                    "freeCashFlow": "-2076000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-486000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-486000000.00",
                    "netBorrowings": "-261000000.00",
                    "totalCashFromFinancingActivities": "818000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153000000.00",
                    "changeInCash": "533000000.00",
                    "beginPeriodCashFlow": "27000000.00",
                    "endPeriodCashFlow": "560000000.00",
                    "totalCashFromOperatingActivities": "201000000.00",
                    "issuanceOfCapitalStock": "1232000000.00",
                    "depreciation": "67000000.00",
                    "otherCashflowsFromInvestingActivities": "-486000000.00",
                    "dividendsPaid": "85000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-68000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "486000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22000000.00",
                    "freeCashFlow": "-285000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-425195000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-425195000.00",
                    "netBorrowings": "261000000.00",
                    "totalCashFromFinancingActivities": "125489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "210067000.00",
                    "changeInCash": "-141798000.00",
                    "beginPeriodCashFlow": "168649000.00",
                    "endPeriodCashFlow": "26851000.00",
                    "totalCashFromOperatingActivities": "157908000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "64591000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "317128000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11110000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "181615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "425190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25568000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57398000.00",
                    "freeCashFlow": "-267282000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-244844000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244844000.00",
                    "netBorrowings": "-177000000.00",
                    "totalCashFromFinancingActivities": "175308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109045000.00",
                    "changeInCash": "133438000.00",
                    "beginPeriodCashFlow": "35211000.00",
                    "endPeriodCashFlow": "168649000.00",
                    "totalCashFromOperatingActivities": "202974000.00",
                    "issuanceOfCapitalStock": "475904000.00",
                    "depreciation": "54528000.00",
                    "otherCashflowsFromInvestingActivities": "-271052000.00",
                    "dividendsPaid": "58649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25148000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-64947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43457000.00",
                    "stockBasedCompensation": "-485000.00",
                    "otherNonCashItems": "-5833000.00",
                    "freeCashFlow": "-38903000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "81811000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "81000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123000000.00",
                    "changeInCash": "15000000.00",
                    "beginPeriodCashFlow": "20000000.00",
                    "endPeriodCashFlow": "35000000.00",
                    "totalCashFromOperatingActivities": "144000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "48000000.00",
                    "otherCashflowsFromInvestingActivities": "89000000.00",
                    "dividendsPaid": "54000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-60000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000000.00",
                    "freeCashFlow": "136000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-20345000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-101000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99000000.00",
                    "changeInCash": "-6000000.00",
                    "beginPeriodCashFlow": "26000000.00",
                    "endPeriodCashFlow": "20000000.00",
                    "totalCashFromOperatingActivities": "115000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "47000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "111000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53000000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-67114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36000000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "94000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-731616000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-731616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "464876000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125931000.00",
                    "changeInCash": "-120945000.00",
                    "beginPeriodCashFlow": "146814000.00",
                    "endPeriodCashFlow": "25869000.00",
                    "totalCashFromOperatingActivities": "145795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44787000.00",
                    "otherCashflowsFromInvestingActivities": "908365000.00",
                    "dividendsPaid": "112643000.00",
                    "changeToInventory": "1130000.00",
                    "changeToAccountReceivables": "-1130000.00",
                    "salePurchaseOfStock": "-28040000.00",
                    "otherCashflowsFromFinancingActivities": "-7441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "731616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10241000.00",
                    "stockBasedCompensation": "-44787000.00",
                    "otherNonCashItems": "-6795000.00",
                    "freeCashFlow": "-585821000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-52292000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "207213000.00",
                    "changeInCash": "133735000.00",
                    "beginPeriodCashFlow": "13079000.00",
                    "endPeriodCashFlow": "146814000.00",
                    "totalCashFromOperatingActivities": "239728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36280000.00",
                    "otherCashflowsFromInvestingActivities": "51092000.00",
                    "dividendsPaid": "65500000.00",
                    "changeToInventory": "26086000.00",
                    "changeToAccountReceivables": "-26086000.00",
                    "salePurchaseOfStock": "-9650000.00",
                    "otherCashflowsFromFinancingActivities": "-4551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4124000.00",
                    "stockBasedCompensation": "-36280000.00",
                    "otherNonCashItems": "36284000.00",
                    "freeCashFlow": "187436000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-7874000.00",
                    "changeToLiabilities": "-7942000.00",
                    "totalCashflowsFromInvestingActivities": "-7874000.00",
                    "netBorrowings": "-46000000.00",
                    "totalCashFromFinancingActivities": "-133579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79931000.00",
                    "changeInCash": "3973000.00",
                    "beginPeriodCashFlow": "9106000.00",
                    "endPeriodCashFlow": "13079000.00",
                    "totalCashFromOperatingActivities": "145426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34064000.00",
                    "otherCashflowsFromInvestingActivities": "-9782000.00",
                    "dividendsPaid": "23556000.00",
                    "changeToInventory": "-34213000.00",
                    "changeToAccountReceivables": "34213000.00",
                    "salePurchaseOfStock": "-24509000.00",
                    "otherCashflowsFromFinancingActivities": "-39514000.00",
                    "changeToNetincome": "13276000.00",
                    "capitalExpenditures": "7874000",
                    "changeReceivables": "34213000.00",
                    "cashFlowsOtherOperating": "-8116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3973000.00",
                    "changeInWorkingCapital": "22152000.00",
                    "stockBasedCompensation": "-34064000.00",
                    "otherNonCashItems": "43240000.00",
                    "freeCashFlow": "137552000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-116583000.00",
                    "changeToLiabilities": "5726000.00",
                    "totalCashflowsFromInvestingActivities": "-116583000.00",
                    "netBorrowings": "118000000.00",
                    "totalCashFromFinancingActivities": "267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88266000.00",
                    "changeInCash": "-9073000.00",
                    "beginPeriodCashFlow": "18179000.00",
                    "endPeriodCashFlow": "9106000.00",
                    "totalCashFromOperatingActivities": "107243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30987000.00",
                    "otherCashflowsFromInvestingActivities": "-114675000.00",
                    "dividendsPaid": "84691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-31445000.00",
                    "salePurchaseOfStock": "-33022000.00",
                    "otherCashflowsFromFinancingActivities": "117980000.00",
                    "changeToNetincome": "16175000.00",
                    "capitalExpenditures": "115875000",
                    "changeReceivables": "-31445000.00",
                    "cashFlowsOtherOperating": "-2466000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9073000.00",
                    "changeInWorkingCapital": "-25970000.00",
                    "stockBasedCompensation": "-30987000.00",
                    "otherNonCashItems": "44518000.00",
                    "freeCashFlow": "-8632000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "27960000.00",
                    "changeToLiabilities": "-3155000.00",
                    "totalCashflowsFromInvestingActivities": "27960000.00",
                    "netBorrowings": "-93000000.00",
                    "totalCashFromFinancingActivities": "-207952000.00",
                    "changeToOperatingActivities": "1223000.00",
                    "netIncome": "145241000.00",
                    "changeInCash": "6563000.00",
                    "beginPeriodCashFlow": "11616000.00",
                    "endPeriodCashFlow": "18179000.00",
                    "totalCashFromOperatingActivities": "186555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31238000.00",
                    "otherCashflowsFromInvestingActivities": "90891000.00",
                    "dividendsPaid": "83271000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16565000.00",
                    "salePurchaseOfStock": "-31661000.00",
                    "otherCashflowsFromFinancingActivities": "42980000.00",
                    "changeToNetincome": "-530000.00",
                    "capitalExpenditures": "24597000",
                    "changeReceivables": "16565000.00",
                    "cashFlowsOtherOperating": "-2804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6563000.00",
                    "changeInWorkingCapital": "14633000.00",
                    "stockBasedCompensation": "-31238000.00",
                    "otherNonCashItems": "-22975000.00",
                    "freeCashFlow": "161958000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-11587000.00",
                    "changeToLiabilities": "9192000.00",
                    "totalCashflowsFromInvestingActivities": "-11587000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-195330000.00",
                    "changeToOperatingActivities": "-4762000.00",
                    "netIncome": "210102000.00",
                    "changeInCash": "7304000.00",
                    "beginPeriodCashFlow": "4312000.00",
                    "endPeriodCashFlow": "11616000.00",
                    "totalCashFromOperatingActivities": "214221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30460000.00",
                    "otherCashflowsFromInvestingActivities": "26747000.00",
                    "dividendsPaid": "139568000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28551000.00",
                    "salePurchaseOfStock": "-50723000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "66678000.00",
                    "capitalExpenditures": "38334000",
                    "changeReceivables": "28551000.00",
                    "cashFlowsOtherOperating": "-15025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7304000.00",
                    "changeInWorkingCapital": "32981000.00",
                    "stockBasedCompensation": "362000.00",
                    "otherNonCashItems": "-9666000.00",
                    "freeCashFlow": "175887000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-759000.00",
                    "changeToLiabilities": "-5788000.00",
                    "totalCashflowsFromInvestingActivities": "-759000.00",
                    "netBorrowings": "-46963000.00",
                    "totalCashFromFinancingActivities": "-191177000.00",
                    "changeToOperatingActivities": "-900000.00",
                    "netIncome": "171620000.00",
                    "changeInCash": "-28754000.00",
                    "beginPeriodCashFlow": "33066000.00",
                    "endPeriodCashFlow": "4312000.00",
                    "totalCashFromOperatingActivities": "163182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31962000.00",
                    "otherCashflowsFromInvestingActivities": "-759000.00",
                    "dividendsPaid": "115202000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30341000.00",
                    "salePurchaseOfStock": "-28949000.00",
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": "134227000.00",
                    "capitalExpenditures": "759000",
                    "changeReceivables": "-30341000.00",
                    "cashFlowsOtherOperating": "-5035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28754000.00",
                    "changeInWorkingCapital": "-37029000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "-3371000.00",
                    "freeCashFlow": "163182000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "2621000.00",
                    "changeToLiabilities": "2838000.00",
                    "totalCashflowsFromInvestingActivities": "31957000.00",
                    "netBorrowings": "-56000000.00",
                    "totalCashFromFinancingActivities": "-174177000.00",
                    "changeToOperatingActivities": "-900000.00",
                    "netIncome": "128041000.00",
                    "changeInCash": "-6382000.00",
                    "beginPeriodCashFlow": "39448000.00",
                    "endPeriodCashFlow": "33066000.00",
                    "totalCashFromOperatingActivities": "135838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27411000.00",
                    "otherCashflowsFromInvestingActivities": "31957000.00",
                    "dividendsPaid": "78897000.00",
                    "changeToInventory": "-2838000.00",
                    "changeToAccountReceivables": "-31980000.00",
                    "salePurchaseOfStock": "-39260000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "19747000.00",
                    "capitalExpenditures": "2621000",
                    "changeReceivables": "-31980000.00",
                    "cashFlowsOtherOperating": "-10219000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6382000.00",
                    "changeInWorkingCapital": "-29097000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9483000.00",
                    "freeCashFlow": "135838000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-274448000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-274448000.00",
                    "netBorrowings": "212000000.00",
                    "totalCashFromFinancingActivities": "134914000.00",
                    "changeToOperatingActivities": "-5494000.00",
                    "netIncome": "116995000.00",
                    "changeInCash": "-32092000.00",
                    "beginPeriodCashFlow": "71540000.00",
                    "endPeriodCashFlow": "39448000.00",
                    "totalCashFromOperatingActivities": "107442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28757000.00",
                    "otherCashflowsFromInvestingActivities": "-281176000.00",
                    "dividendsPaid": "64612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1557000.00",
                    "salePurchaseOfStock": "-12437000.00",
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": "46271000.00",
                    "capitalExpenditures": "274448000",
                    "changeReceivables": "-1557000.00",
                    "cashFlowsOtherOperating": "-36891000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-32092000.00",
                    "changeInWorkingCapital": "-7051000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31259000.00",
                    "freeCashFlow": "-167006000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5909000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5909000.00",
                    "netBorrowings": "30000000.00",
                    "totalCashFromFinancingActivities": "-34965000.00",
                    "changeToOperatingActivities": "9013000.00",
                    "netIncome": "73445000.00",
                    "changeInCash": "29118000.00",
                    "beginPeriodCashFlow": "42422000.00",
                    "endPeriodCashFlow": "71540000.00",
                    "totalCashFromOperatingActivities": "69992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25366000.00",
                    "otherCashflowsFromInvestingActivities": "-5909000.00",
                    "dividendsPaid": "51196000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23465000.00",
                    "salePurchaseOfStock": "-13740000.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "42246000.00",
                    "capitalExpenditures": "5909000",
                    "changeReceivables": "-23465000.00",
                    "cashFlowsOtherOperating": "-16293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29118000.00",
                    "changeInWorkingCapital": "-14452000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14367000.00",
                    "freeCashFlow": "64083000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-745000.00",
                    "changeToLiabilities": "-1395000.00",
                    "totalCashflowsFromInvestingActivities": "-745000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "-43581000.00",
                    "changeToOperatingActivities": "-2654000.00",
                    "netIncome": "42378000.00",
                    "changeInCash": "30695000.00",
                    "beginPeriodCashFlow": "11727000.00",
                    "endPeriodCashFlow": "42422000.00",
                    "totalCashFromOperatingActivities": "75021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23978000.00",
                    "otherCashflowsFromInvestingActivities": "-745000.00",
                    "dividendsPaid": "38933000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1622000.00",
                    "salePurchaseOfStock": "-6779000.00",
                    "otherCashflowsFromFinancingActivities": "-2869000.00",
                    "changeToNetincome": "47413000.00",
                    "capitalExpenditures": "745000",
                    "changeReceivables": "1622000.00",
                    "cashFlowsOtherOperating": "-22199000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30695000.00",
                    "changeInWorkingCapital": "-1032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9697000.00",
                    "freeCashFlow": "74276000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "investments": "-74000.00",
                    "changeToLiabilities": "1395000.00",
                    "totalCashflowsFromInvestingActivities": "-74000.00",
                    "netBorrowings": "-27000000.00",
                    "totalCashFromFinancingActivities": "-61979000.00",
                    "changeToOperatingActivities": "160000.00",
                    "netIncome": "23859000.00",
                    "changeInCash": "-7394000.00",
                    "beginPeriodCashFlow": "19121000.00",
                    "endPeriodCashFlow": "11727000.00",
                    "totalCashFromOperatingActivities": "54659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24886000.00",
                    "otherCashflowsFromInvestingActivities": "-74000.00",
                    "dividendsPaid": "21886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13104000.00",
                    "salePurchaseOfStock": "-13043000.00",
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": "32405000.00",
                    "capitalExpenditures": "74000",
                    "changeReceivables": "-13104000.00",
                    "cashFlowsOtherOperating": "-14782000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7394000.00",
                    "changeInWorkingCapital": "-11549000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17463000.00",
                    "freeCashFlow": "54585000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-6432000.00",
                    "changeToLiabilities": "-2471000.00",
                    "totalCashflowsFromInvestingActivities": "40865000.00",
                    "netBorrowings": "-42521000.00",
                    "totalCashFromFinancingActivities": "-82468000.00",
                    "changeToOperatingActivities": "-293000.00",
                    "netIncome": "-52691000.00",
                    "changeInCash": "11747000.00",
                    "beginPeriodCashFlow": "7374000.00",
                    "endPeriodCashFlow": "19121000.00",
                    "totalCashFromOperatingActivities": "53350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28297000.00",
                    "otherCashflowsFromInvestingActivities": "36496000.00",
                    "dividendsPaid": "15901000.00",
                    "changeToInventory": "-150000.00",
                    "changeToAccountReceivables": "12811000.00",
                    "salePurchaseOfStock": "-23642000.00",
                    "otherCashflowsFromFinancingActivities": "-425000.00",
                    "changeToNetincome": "87962000.00",
                    "capitalExpenditures": "1170000",
                    "changeReceivables": "12811000.00",
                    "cashFlowsOtherOperating": "-18828000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11747000.00",
                    "changeInWorkingCapital": "9897000.00",
                    "stockBasedCompensation": "-945000.00",
                    "otherNonCashItems": "67847000.00",
                    "freeCashFlow": "52180000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "6026000.00",
                    "changeToLiabilities": "8476000.00",
                    "totalCashflowsFromInvestingActivities": "8124000.00",
                    "netBorrowings": "-32956000.00",
                    "totalCashFromFinancingActivities": "-37756000.00",
                    "changeToOperatingActivities": "110000.00",
                    "netIncome": "16184000.00",
                    "changeInCash": "-2289000.00",
                    "beginPeriodCashFlow": "9663000.00",
                    "endPeriodCashFlow": "7374000.00",
                    "totalCashFromOperatingActivities": "27343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24780000.00",
                    "otherCashflowsFromInvestingActivities": "7360000.00",
                    "dividendsPaid": "4779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13984000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "5379000.00",
                    "capitalExpenditures": "764000",
                    "changeReceivables": "-13984000.00",
                    "cashFlowsOtherOperating": "-14070000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2289000.00",
                    "changeInWorkingCapital": "-5398000.00",
                    "stockBasedCompensation": "275000.00",
                    "otherNonCashItems": "-8498000.00",
                    "freeCashFlow": "28107000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-646000.00",
                    "changeToLiabilities": "-4497000.00",
                    "totalCashflowsFromInvestingActivities": "-646000.00",
                    "netBorrowings": "-33805000.00",
                    "totalCashFromFinancingActivities": "-49714000.00",
                    "changeToOperatingActivities": "-148000.00",
                    "netIncome": "-33056000.00",
                    "changeInCash": "-30608000.00",
                    "beginPeriodCashFlow": "40271000.00",
                    "endPeriodCashFlow": "9663000.00",
                    "totalCashFromOperatingActivities": "19752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22782000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15889000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4925000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "35165000.00",
                    "capitalExpenditures": "646000",
                    "changeReceivables": "4925000.00",
                    "cashFlowsOtherOperating": "-6145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30608000.00",
                    "changeInWorkingCapital": "280000.00",
                    "stockBasedCompensation": "283000.00",
                    "otherNonCashItems": "29463000.00",
                    "freeCashFlow": "19106000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-64626000.00",
                    "changeToLiabilities": "3515000.00",
                    "totalCashflowsFromInvestingActivities": "-64626000.00",
                    "netBorrowings": "76974000.00",
                    "totalCashFromFinancingActivities": "5184000.00",
                    "changeToOperatingActivities": "63000.00",
                    "netIncome": "-123850000.00",
                    "changeInCash": "36669000.00",
                    "beginPeriodCashFlow": "3602000.00",
                    "endPeriodCashFlow": "40271000.00",
                    "totalCashFromOperatingActivities": "96111000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24642000.00",
                    "otherCashflowsFromInvestingActivities": "-64626000.00",
                    "dividendsPaid": "71387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30705000.00",
                    "salePurchaseOfStock": "-383000.00",
                    "otherCashflowsFromFinancingActivities": "-429000.00",
                    "changeToNetincome": "150342000.00",
                    "capitalExpenditures": "64626000",
                    "changeReceivables": "30705000.00",
                    "cashFlowsOtherOperating": "10183000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36669000.00",
                    "changeInWorkingCapital": "34283000.00",
                    "stockBasedCompensation": "387000.00",
                    "otherNonCashItems": "18183000.00",
                    "freeCashFlow": "31485000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-210876000.00",
                    "changeToLiabilities": "8062000.00",
                    "totalCashflowsFromInvestingActivities": "-203376000.00",
                    "netBorrowings": "176486000.00",
                    "totalCashFromFinancingActivities": "114563000.00",
                    "changeToOperatingActivities": "8000.00",
                    "netIncome": "48528000.00",
                    "changeInCash": "-16350000.00",
                    "beginPeriodCashFlow": "19952000.00",
                    "endPeriodCashFlow": "3602000.00",
                    "totalCashFromOperatingActivities": "72463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26770000.00",
                    "otherCashflowsFromInvestingActivities": "7500000.00",
                    "dividendsPaid": "62173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11344000.00",
                    "salePurchaseOfStock": "353000.00",
                    "otherCashflowsFromFinancingActivities": "-10264000.00",
                    "changeToNetincome": "991000.00",
                    "capitalExpenditures": "210876000",
                    "changeReceivables": "-11344000.00",
                    "cashFlowsOtherOperating": "-846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16350000.00",
                    "changeInWorkingCapital": "-3274000.00",
                    "stockBasedCompensation": "496000.00",
                    "otherNonCashItems": "-552000.00",
                    "freeCashFlow": "-138413000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-194465000.00",
                    "changeToLiabilities": "1478000.00",
                    "totalCashflowsFromInvestingActivities": "-188750000.00",
                    "netBorrowings": "196909000.00",
                    "totalCashFromFinancingActivities": "133390000.00",
                    "changeToOperatingActivities": "-107000.00",
                    "netIncome": "51097000.00",
                    "changeInCash": "7148000.00",
                    "beginPeriodCashFlow": "12804000.00",
                    "endPeriodCashFlow": "19952000.00",
                    "totalCashFromOperatingActivities": "62508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18361000.00",
                    "otherCashflowsFromInvestingActivities": "5715000.00",
                    "dividendsPaid": "63519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1464000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": "-7092000.00",
                    "capitalExpenditures": "194465000",
                    "changeReceivables": "-1464000.00",
                    "cashFlowsOtherOperating": "-443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7148000.00",
                    "changeInWorkingCapital": "-93000.00",
                    "stockBasedCompensation": "449000.00",
                    "otherNonCashItems": "235000.00",
                    "freeCashFlow": "-131957000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-43308000.00",
                    "changeToLiabilities": "1112000.00",
                    "totalCashflowsFromInvestingActivities": "-56523000.00",
                    "netBorrowings": "55292000.00",
                    "totalCashFromFinancingActivities": "3925000.00",
                    "changeToOperatingActivities": "3000.00",
                    "netIncome": "47274000.00",
                    "changeInCash": "2671000.00",
                    "beginPeriodCashFlow": "10133000.00",
                    "endPeriodCashFlow": "12804000.00",
                    "totalCashFromOperatingActivities": "55269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16462000.00",
                    "otherCashflowsFromInvestingActivities": "-13215000.00",
                    "dividendsPaid": "51358000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10398000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-217000.00",
                    "changeToNetincome": "591000.00",
                    "capitalExpenditures": "43308000",
                    "changeReceivables": "-10398000.00",
                    "cashFlowsOtherOperating": "-47000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2671000.00",
                    "changeInWorkingCapital": "-9283000.00",
                    "stockBasedCompensation": "472000.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "11961000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "investments": "-81923000.00",
                    "changeToLiabilities": "-3242000.00",
                    "totalCashflowsFromInvestingActivities": "-81923000.00",
                    "netBorrowings": "-254050000.00",
                    "totalCashFromFinancingActivities": "22929000.00",
                    "changeToOperatingActivities": "-44000.00",
                    "netIncome": "74311000.00",
                    "changeInCash": "-12543000.00",
                    "beginPeriodCashFlow": "22676000.00",
                    "endPeriodCashFlow": "10133000.00",
                    "totalCashFromOperatingActivities": "46451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216000.00",
                    "otherCashflowsFromInvestingActivities": "-81923000.00",
                    "dividendsPaid": "63316000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3147000.00",
                    "salePurchaseOfStock": "-353000.00",
                    "otherCashflowsFromFinancingActivities": "-37196000.00",
                    "changeToNetincome": "-34250000.00",
                    "capitalExpenditures": "81923000",
                    "changeReceivables": "-3147000.00",
                    "cashFlowsOtherOperating": "-3636000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12543000.00",
                    "changeInWorkingCapital": "-6433000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "12607000.00",
                    "freeCashFlow": "-35472000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "-104289000.00",
                    "changeToLiabilities": "1312000.00",
                    "totalCashflowsFromInvestingActivities": "-104289000.00",
                    "netBorrowings": "114084000.00",
                    "totalCashFromFinancingActivities": "42057000.00",
                    "changeToOperatingActivities": "-111000.00",
                    "netIncome": "40705000.00",
                    "changeInCash": "5847000.00",
                    "beginPeriodCashFlow": "16829000.00",
                    "endPeriodCashFlow": "22676000.00",
                    "totalCashFromOperatingActivities": "68079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "737000.00",
                    "otherCashflowsFromInvestingActivities": "4687000.00",
                    "dividendsPaid": "72011000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3464000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-432000.00",
                    "changeToNetincome": "-185000.00",
                    "capitalExpenditures": "108976000",
                    "changeReceivables": "3464000.00",
                    "cashFlowsOtherOperating": "5054000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5847000.00",
                    "changeInWorkingCapital": "4665000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "22707000.00",
                    "freeCashFlow": "-40897000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": "-252786000.00",
                    "changeToLiabilities": "1653000.00",
                    "totalCashflowsFromInvestingActivities": "-257474000.00",
                    "netBorrowings": "-53683000.00",
                    "totalCashFromFinancingActivities": "177215000.00",
                    "changeToOperatingActivities": "72000.00",
                    "netIncome": "50812000.00",
                    "changeInCash": "-16057000.00",
                    "beginPeriodCashFlow": "32886000.00",
                    "endPeriodCashFlow": "16829000.00",
                    "totalCashFromOperatingActivities": "64202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16731000.00",
                    "otherCashflowsFromInvestingActivities": "-4687000.00",
                    "dividendsPaid": "74413000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6556000.00",
                    "salePurchaseOfStock": "305277000.00",
                    "otherCashflowsFromFinancingActivities": "-354645000.00",
                    "changeToNetincome": "1291000.00",
                    "capitalExpenditures": "252786000",
                    "changeReceivables": "-6556000.00",
                    "cashFlowsOtherOperating": "271000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16057000.00",
                    "changeInWorkingCapital": "-4831000.00",
                    "stockBasedCompensation": "426000.00",
                    "otherNonCashItems": "199000.00",
                    "freeCashFlow": "-188584000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-103062000.00",
                    "changeToLiabilities": "996000.00",
                    "totalCashflowsFromInvestingActivities": "-102621000.00",
                    "netBorrowings": "109063000.00",
                    "totalCashFromFinancingActivities": "54356000.00",
                    "changeToOperatingActivities": "17000.00",
                    "netIncome": "128464000.00",
                    "changeInCash": "14735000.00",
                    "beginPeriodCashFlow": "18151000.00",
                    "endPeriodCashFlow": "32886000.00",
                    "totalCashFromOperatingActivities": "63000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13260000.00",
                    "otherCashflowsFromInvestingActivities": "441000.00",
                    "dividendsPaid": "54673000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3842000.00",
                    "salePurchaseOfStock": "-2000000.00",
                    "otherCashflowsFromFinancingActivities": "-471000.00",
                    "changeToNetincome": "-71597000.00",
                    "capitalExpenditures": "103062000",
                    "changeReceivables": "-3842000.00",
                    "cashFlowsOtherOperating": "-47344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14735000.00",
                    "changeInWorkingCapital": "-2829000.00",
                    "stockBasedCompensation": "452000.00",
                    "otherNonCashItems": "-63087000.00",
                    "freeCashFlow": "-40062000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": "-149994000.00",
                    "changeToLiabilities": "-1265000.00",
                    "totalCashflowsFromInvestingActivities": "-149869000.00",
                    "netBorrowings": "146997000.00",
                    "totalCashFromFinancingActivities": "94611000.00",
                    "changeToOperatingActivities": "-6000.00",
                    "netIncome": "42896000.00",
                    "changeInCash": "-6046000.00",
                    "beginPeriodCashFlow": "24197000.00",
                    "endPeriodCashFlow": "18151000.00",
                    "totalCashFromOperatingActivities": "49212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "52386000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4482000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "1288000.00",
                    "capitalExpenditures": "149994000",
                    "changeReceivables": "-4482000.00",
                    "cashFlowsOtherOperating": "41991000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6046000.00",
                    "changeInWorkingCapital": "-5753000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "-100782000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "investments": "-42946000.00",
                    "changeToLiabilities": "931000.00",
                    "totalCashflowsFromInvestingActivities": "-42946000.00",
                    "netBorrowings": "55921000.00",
                    "totalCashFromFinancingActivities": "17543000.00",
                    "changeToOperatingActivities": "323000.00",
                    "netIncome": "42070000.00",
                    "changeInCash": "19759000.00",
                    "beginPeriodCashFlow": "4438000.00",
                    "endPeriodCashFlow": "24197000.00",
                    "totalCashFromOperatingActivities": "45162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "589000.00",
                    "otherCashflowsFromInvestingActivities": "-344079000.00",
                    "dividendsPaid": "38378000.00",
                    "changeToInventory": "269000.00",
                    "changeToAccountReceivables": "-10051000.00",
                    "salePurchaseOfStock": "743912000.00",
                    "otherCashflowsFromFinancingActivities": "-2079000.00",
                    "changeToNetincome": "356000.00",
                    "capitalExpenditures": "42946000",
                    "changeReceivables": "-10051000.00",
                    "cashFlowsOtherOperating": "41839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19759000.00",
                    "changeInWorkingCapital": "-9351000.00",
                    "stockBasedCompensation": "356000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "2216000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "investments": "-178454000.00",
                    "changeToLiabilities": "702000.00",
                    "totalCashflowsFromInvestingActivities": "-178454000.00",
                    "netBorrowings": "-46000000.00",
                    "totalCashFromFinancingActivities": "148668000.00",
                    "changeToOperatingActivities": "100000.00",
                    "netIncome": "26607000.00",
                    "changeInCash": "2824000.00",
                    "beginPeriodCashFlow": "1614000.00",
                    "endPeriodCashFlow": "4438000.00",
                    "totalCashFromOperatingActivities": "32610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11068000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "37803000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6523000.00",
                    "salePurchaseOfStock": "116500000.00",
                    "otherCashflowsFromFinancingActivities": "-216000.00",
                    "changeToNetincome": "502000.00",
                    "capitalExpenditures": "178454000",
                    "changeReceivables": "-6523000.00",
                    "cashFlowsOtherOperating": "26707000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2824000.00",
                    "changeInWorkingCapital": "-5721000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "11222000.00",
                    "freeCashFlow": "-145844000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-114100000.00",
                    "changeToLiabilities": "852000.00",
                    "totalCashflowsFromInvestingActivities": "-114100000.00",
                    "netBorrowings": "81321000.00",
                    "totalCashFromFinancingActivities": "51769000.00",
                    "changeToOperatingActivities": "-2000.00",
                    "netIncome": "22149000.00",
                    "changeInCash": "-26949000.00",
                    "beginPeriodCashFlow": "28563000.00",
                    "endPeriodCashFlow": "1614000.00",
                    "totalCashFromOperatingActivities": "35382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9672000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "29521000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1846000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": "718000.00",
                    "capitalExpenditures": "114100000",
                    "changeReceivables": "1846000.00",
                    "cashFlowsOtherOperating": "22147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26949000.00",
                    "changeInWorkingCapital": "2696000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "9819000.00",
                    "freeCashFlow": "-78718000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "investments": "-8579000.00",
                    "changeToLiabilities": "-1187000.00",
                    "totalCashflowsFromInvestingActivities": "-8579000.00",
                    "netBorrowings": "-120501000.00",
                    "totalCashFromFinancingActivities": "1864000.00",
                    "changeToOperatingActivities": "456000.00",
                    "netIncome": "20652000.00",
                    "changeInCash": "19350000.00",
                    "beginPeriodCashFlow": "9213000.00",
                    "endPeriodCashFlow": "28563000.00",
                    "totalCashFromOperatingActivities": "26065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133000.00",
                    "otherCashflowsFromInvestingActivities": "-8579000.00",
                    "dividendsPaid": "25174000.00",
                    "changeToInventory": "-44000.00",
                    "changeToAccountReceivables": "-2655000.00",
                    "salePurchaseOfStock": "147500000.00",
                    "otherCashflowsFromFinancingActivities": "-187000.00",
                    "changeToNetincome": "819000.00",
                    "capitalExpenditures": "8579000",
                    "changeReceivables": "-2655000.00",
                    "cashFlowsOtherOperating": "21108000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19350000.00",
                    "changeInWorkingCapital": "-3386000.00",
                    "stockBasedCompensation": "819000.00",
                    "otherNonCashItems": "133000.00",
                    "freeCashFlow": "17486000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-67914000.00",
                    "changeToLiabilities": "238000.00",
                    "totalCashflowsFromInvestingActivities": "-67935000.00",
                    "netBorrowings": "65593000.00",
                    "totalCashFromFinancingActivities": "47317000.00",
                    "changeToOperatingActivities": "224000.00",
                    "netIncome": "16254000.00",
                    "changeInCash": "1455000.00",
                    "beginPeriodCashFlow": "7758000.00",
                    "endPeriodCashFlow": "9213000.00",
                    "totalCashFromOperatingActivities": "22073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "401000.00",
                    "otherCashflowsFromInvestingActivities": "-205721000.00",
                    "dividendsPaid": "18174000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3595000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-509000.00",
                    "changeToNetincome": "841000.00",
                    "capitalExpenditures": "67935000",
                    "changeReceivables": "-3595000.00",
                    "cashFlowsOtherOperating": "16133000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1455000.00",
                    "changeInWorkingCapital": "-3478000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "121000.00",
                    "freeCashFlow": "-45862000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "-126467000.00",
                    "changeToLiabilities": "398000.00",
                    "totalCashflowsFromInvestingActivities": "-126467000.00",
                    "netBorrowings": "2985000.00",
                    "totalCashFromFinancingActivities": "111528000.00",
                    "changeToOperatingActivities": "31000.00",
                    "netIncome": "10202000.00",
                    "changeInCash": "1614000.00",
                    "beginPeriodCashFlow": "6144000.00",
                    "endPeriodCashFlow": "7758000.00",
                    "totalCashFromOperatingActivities": "16553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6751000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "16593000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1967000.00",
                    "salePurchaseOfStock": "125100000.00",
                    "otherCashflowsFromFinancingActivities": "-459000.00",
                    "changeToNetincome": "1044000.00",
                    "capitalExpenditures": "126467000",
                    "changeReceivables": "-1967000.00",
                    "cashFlowsOtherOperating": "10233000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1614000.00",
                    "changeInWorkingCapital": "-1538000.00",
                    "stockBasedCompensation": "1044000.00",
                    "otherNonCashItems": "6845000.00",
                    "freeCashFlow": "-109914000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-9237000.00",
                    "changeToLiabilities": "482000.00",
                    "totalCashflowsFromInvestingActivities": "-9237000.00",
                    "netBorrowings": "8482000.00",
                    "totalCashFromFinancingActivities": "-3397000.00",
                    "changeToOperatingActivities": "57000.00",
                    "netIncome": "-14020000.00",
                    "changeInCash": "1481000.00",
                    "beginPeriodCashFlow": "4663000.00",
                    "endPeriodCashFlow": "6144000.00",
                    "totalCashFromOperatingActivities": "14115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6584000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "11879000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1497000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": "22415000.00",
                    "capitalExpenditures": "9237000",
                    "changeReceivables": "-1497000.00",
                    "cashFlowsOtherOperating": "-13963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1481000.00",
                    "changeInWorkingCapital": "-958000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "28136000.00",
                    "freeCashFlow": "4878000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-2082000.00",
                    "changeToLiabilities": "823000.00",
                    "totalCashflowsFromInvestingActivities": "-2082000.00",
                    "netBorrowings": "8498000.00",
                    "totalCashFromFinancingActivities": "-9680000.00",
                    "changeToOperatingActivities": "257000.00",
                    "netIncome": "-23335000.00",
                    "changeInCash": "4124000.00",
                    "beginPeriodCashFlow": "539000.00",
                    "endPeriodCashFlow": "4663000.00",
                    "totalCashFromOperatingActivities": "15886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92000.00",
                    "otherCashflowsFromInvestingActivities": "-2082000.00",
                    "dividendsPaid": "18178000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2915000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "26984000.00",
                    "capitalExpenditures": "2082000",
                    "changeReceivables": "2915000.00",
                    "cashFlowsOtherOperating": "-23078000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4124000.00",
                    "changeInWorkingCapital": "3995000.00",
                    "stockBasedCompensation": "973000.00",
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "13804000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-11616000.00",
                    "changeToLiabilities": "-2017000.00",
                    "totalCashflowsFromInvestingActivities": "-11687000.00",
                    "netBorrowings": "5362000.00",
                    "totalCashFromFinancingActivities": "-10584000.00",
                    "changeToOperatingActivities": "-595000.00",
                    "netIncome": "4937000.00",
                    "changeInCash": "-4412000.00",
                    "beginPeriodCashFlow": "4951000.00",
                    "endPeriodCashFlow": "539000.00",
                    "totalCashFromOperatingActivities": "17859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": "-11687000.00",
                    "dividendsPaid": "15946000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1227000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": "4396000.00",
                    "capitalExpenditures": "11687000",
                    "changeReceivables": "1227000.00",
                    "cashFlowsOtherOperating": "5314000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4412000.00",
                    "changeInWorkingCapital": "-413000.00",
                    "stockBasedCompensation": "973000.00",
                    "otherNonCashItems": "90000.00",
                    "freeCashFlow": "6172000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-32291000.00",
                    "changeToLiabilities": "999000.00",
                    "totalCashflowsFromInvestingActivities": "-32297000.00",
                    "netBorrowings": "28998000.00",
                    "totalCashFromFinancingActivities": "11460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6355000.00",
                    "changeInCash": "-5037000.00",
                    "beginPeriodCashFlow": "9988000.00",
                    "endPeriodCashFlow": "4951000.00",
                    "totalCashFromOperatingActivities": "15800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8737000.00",
                    "otherCashflowsFromInvestingActivities": "-77000.00",
                    "dividendsPaid": "17538000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-694000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "1078000.00",
                    "capitalExpenditures": "32220000",
                    "changeReceivables": "-694000.00",
                    "cashFlowsOtherOperating": "5597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5037000.00",
                    "changeInWorkingCapital": "-453000.00",
                    "stockBasedCompensation": "1078000.00",
                    "otherNonCashItems": "8820000.00",
                    "freeCashFlow": "-16420000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "643000.00",
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": "-301000.00",
                    "totalCashFromFinancingActivities": "-15445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8045000.00",
                    "changeInCash": "167000.00",
                    "beginPeriodCashFlow": "9821000.00",
                    "endPeriodCashFlow": "9988000.00",
                    "totalCashFromOperatingActivities": "15620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8949000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "15144000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2818000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-301000.00",
                    "changeToNetincome": "939000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2818000.00",
                    "cashFlowsOtherOperating": "7831000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "167000.00",
                    "changeInWorkingCapital": "-2389000.00",
                    "stockBasedCompensation": "939000.00",
                    "otherNonCashItems": "9025000.00",
                    "freeCashFlow": "15620000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1589000.00",
                    "totalCashflowsFromInvestingActivities": "85000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5082000.00",
                    "changeInCash": "-5289000.00",
                    "beginPeriodCashFlow": "15110000.00",
                    "endPeriodCashFlow": "9821000.00",
                    "totalCashFromOperatingActivities": "14553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65000.00",
                    "otherCashflowsFromInvestingActivities": "85000.00",
                    "dividendsPaid": "19927000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1155000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": "939000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1155000.00",
                    "cashFlowsOtherOperating": "5082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5289000.00",
                    "changeInWorkingCapital": "-434000.00",
                    "stockBasedCompensation": "939000.00",
                    "otherNonCashItems": "65000.00",
                    "freeCashFlow": "14553000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": "-33850000.00",
                    "changeToLiabilities": "-8070000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "-2885000.00",
                    "totalCashFromFinancingActivities": "-20573000.00",
                    "changeToOperatingActivities": "-753000.00",
                    "netIncome": "10803000.00",
                    "changeInCash": "1606000.00",
                    "beginPeriodCashFlow": "13504000.00",
                    "endPeriodCashFlow": "15110000.00",
                    "totalCashFromOperatingActivities": "22180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": "-57688000.00",
                    "dividendsPaid": "19926000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1726000.00",
                    "salePurchaseOfStock": "173511000.00",
                    "otherCashflowsFromFinancingActivities": "-647000.00",
                    "changeToNetincome": "2102000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2222000.00",
                    "stockBasedCompensation": "1091000.00",
                    "otherNonCashItems": "65000.00",
                    "freeCashFlow": "22178000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91539000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10869000.00",
                    "changeInCash": "6475000.00",
                    "beginPeriodCashFlow": "7029000.00",
                    "endPeriodCashFlow": "13504000.00",
                    "totalCashFromOperatingActivities": "15569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7971000.00",
                    "otherCashflowsFromInvestingActivities": "-33851000.00",
                    "dividendsPaid": "11260000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2797000.00",
                    "salePurchaseOfStock": "78000000.00",
                    "otherCashflowsFromFinancingActivities": "-13066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4201000.00",
                    "stockBasedCompensation": "883000.00",
                    "otherNonCashItems": "8018000.00",
                    "freeCashFlow": "-42119000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2494000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4109000.00",
                    "changeInCash": "6630000.00",
                    "beginPeriodCashFlow": "399000.00",
                    "endPeriodCashFlow": "7029000.00",
                    "totalCashFromOperatingActivities": "7521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6064000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "137500000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-537000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "135006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2780000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "6192000.00",
                    "freeCashFlow": "9124000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3853000.00",
                    "changeInCash": "-363000.00",
                    "beginPeriodCashFlow": "762000.00",
                    "endPeriodCashFlow": "399000.00",
                    "totalCashFromOperatingActivities": "6543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5567000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5567000.00",
                    "freeCashFlow": "-335000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4083000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2988000.00",
                    "changeInCash": "762000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "762000.00",
                    "totalCashFromOperatingActivities": "4845000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4083000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4083000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5199000.00",
                    "freeCashFlow": "762000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2424000000.00",
                    "netBorrowings": "1087000000.00",
                    "totalCashFromFinancingActivities": "1357000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68000000.00",
                    "changeInCash": "-13851000.00",
                    "beginPeriodCashFlow": "26851000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "1053000000.00",
                    "issuanceOfCapitalStock": "1232000000.00",
                    "depreciation": "607000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "328000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59000000.00",
                    "salePurchaseOfStock": "-194000000.00",
                    "otherCashflowsFromFinancingActivities": "-440000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2424000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "661000000.00",
                    "freeCashFlow": "-1371000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-608573000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-608573000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-10053000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "603646000.00",
                    "changeInCash": "982000.00",
                    "beginPeriodCashFlow": "25869000.00",
                    "endPeriodCashFlow": "26851000.00",
                    "totalCashFromOperatingActivities": "619608000.00",
                    "issuanceOfCapitalStock": "475906000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "87669000.00",
                    "dividendsPaid": "473681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40891000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "696242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41198000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "206245000.00",
                    "freeCashFlow": "-76634000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-148789000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-908365000.00",
                    "netBorrowings": "511000000.00",
                    "totalCashFromFinancingActivities": "277863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "501341000.00",
                    "changeInCash": "7690000.00",
                    "beginPeriodCashFlow": "18179000.00",
                    "endPeriodCashFlow": "25869000.00",
                    "totalCashFromOperatingActivities": "638192000.00",
                    "issuanceOfCapitalStock": "200000000.00",
                    "depreciation": "146118000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "324753000.00",
                    "changeToInventory": "24448000.00",
                    "changeToAccountReceivables": "-24448000.00",
                    "salePurchaseOfStock": "-95221000.00",
                    "otherCashflowsFromFinancingActivities": "-13163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "908365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18183000.00",
                    "stockBasedCompensation": "-146118000.00",
                    "otherNonCashItems": "15916000.00",
                    "freeCashFlow": "-270173000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "47571000.00",
                    "changeToLiabilities": "457000.00",
                    "totalCashflowsFromInvestingActivities": "47571000.00",
                    "netBorrowings": "-200963000.00",
                    "totalCashFromFinancingActivities": "-768636000.00",
                    "changeToOperatingActivities": "-1764000.00",
                    "netIncome": "655004000.00",
                    "changeInCash": "-21269000.00",
                    "beginPeriodCashFlow": "39448000.00",
                    "endPeriodCashFlow": "18179000.00",
                    "totalCashFromOperatingActivities": "699796000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "121071000.00",
                    "otherCashflowsFromInvestingActivities": "110502000.00",
                    "dividendsPaid": "416938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17205000.00",
                    "salePurchaseOfStock": "-150593000.00",
                    "otherCashflowsFromFinancingActivities": "271858000.00",
                    "changeToNetincome": "-26448000.00",
                    "capitalExpenditures": "62931000",
                    "changeReceivables": "-17205000.00",
                    "cashFlowsOtherOperating": "-33083000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21269000.00",
                    "changeInWorkingCapital": "-18512000.00",
                    "stockBasedCompensation": "-121071000.00",
                    "otherNonCashItems": "112960000.00",
                    "freeCashFlow": "636865000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-281176000.00",
                    "changeToLiabilities": "2744000.00",
                    "totalCashflowsFromInvestingActivities": "-281176000.00",
                    "netBorrowings": "220000000.00",
                    "totalCashFromFinancingActivities": "-5611000.00",
                    "changeToOperatingActivities": "2420000.00",
                    "netIncome": "256677000.00",
                    "changeInCash": "20327000.00",
                    "beginPeriodCashFlow": "19121000.00",
                    "endPeriodCashFlow": "39448000.00",
                    "totalCashFromOperatingActivities": "307114000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "102987000.00",
                    "otherCashflowsFromInvestingActivities": "-1200000.00",
                    "dividendsPaid": "176627000.00",
                    "changeToInventory": "-2744000.00",
                    "changeToAccountReceivables": "-36504000.00",
                    "salePurchaseOfStock": "-45999000.00",
                    "otherCashflowsFromFinancingActivities": "-2985000.00",
                    "changeToNetincome": "180272000.00",
                    "capitalExpenditures": "281176000",
                    "changeReceivables": "-36504000.00",
                    "cashFlowsOtherOperating": "-90165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20327000.00",
                    "changeInWorkingCapital": "-34084000.00",
                    "stockBasedCompensation": "1172000.00",
                    "otherNonCashItems": "84521000.00",
                    "freeCashFlow": "25938000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-65678000.00",
                    "changeToLiabilities": "5023000.00",
                    "totalCashflowsFromInvestingActivities": "-16283000.00",
                    "netBorrowings": "-32308000.00",
                    "totalCashFromFinancingActivities": "-164754000.00",
                    "changeToOperatingActivities": "-418000.00",
                    "netIncome": "-193413000.00",
                    "changeInCash": "15519000.00",
                    "beginPeriodCashFlow": "3602000.00",
                    "endPeriodCashFlow": "19121000.00",
                    "totalCashFromOperatingActivities": "196556000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "100501000.00",
                    "otherCashflowsFromInvestingActivities": "49395000.00",
                    "dividendsPaid": "107956000.00",
                    "changeToInventory": "-5023000.00",
                    "changeToAccountReceivables": "34457000.00",
                    "salePurchaseOfStock": "-24026000.00",
                    "otherCashflowsFromFinancingActivities": "-575000.00",
                    "changeToNetincome": "278848000.00",
                    "capitalExpenditures": "65678000",
                    "changeReceivables": "34457000.00",
                    "cashFlowsOtherOperating": "-28860000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15519000.00",
                    "changeInWorkingCapital": "39062000.00",
                    "stockBasedCompensation": "1441000.00",
                    "otherNonCashItems": "208441000.00",
                    "freeCashFlow": "130878000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "investments": "-530572000.00",
                    "changeToLiabilities": "7410000.00",
                    "totalCashflowsFromInvestingActivities": "-530572000.00",
                    "netBorrowings": "174637000.00",
                    "totalCashFromFinancingActivities": "274807000.00",
                    "changeToOperatingActivities": "-140000.00",
                    "netIncome": "221210000.00",
                    "changeInCash": "-19074000.00",
                    "beginPeriodCashFlow": "22676000.00",
                    "endPeriodCashFlow": "3602000.00",
                    "totalCashFromOperatingActivities": "236691000.00",
                    "issuanceOfCapitalStock": "340860000.00",
                    "depreciation": "73346000.00",
                    "otherCashflowsFromInvestingActivities": "-530572000.00",
                    "dividendsPaid": "240366000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26353000.00",
                    "salePurchaseOfStock": "-353000.00",
                    "otherCashflowsFromFinancingActivities": "1079666000.00",
                    "changeToNetincome": "-39760000.00",
                    "capitalExpenditures": "530572000",
                    "changeReceivables": "-26353000.00",
                    "cashFlowsOtherOperating": "-4972000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19074000.00",
                    "changeInWorkingCapital": "-19083000.00",
                    "stockBasedCompensation": "1822000.00",
                    "otherNonCashItems": "978000.00",
                    "freeCashFlow": "-293881000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "investments": "-610131000.00",
                    "changeToLiabilities": "2696000.00",
                    "totalCashflowsFromInvestingActivities": "-614253000.00",
                    "netBorrowings": "316461000.00",
                    "totalCashFromFinancingActivities": "368239000.00",
                    "changeToOperatingActivities": "-28000.00",
                    "netIncome": "262877000.00",
                    "changeInCash": "-1521000.00",
                    "beginPeriodCashFlow": "24197000.00",
                    "endPeriodCashFlow": "22676000.00",
                    "totalCashFromOperatingActivities": "244493000.00",
                    "issuanceOfCapitalStock": "305773000.00",
                    "depreciation": "737000.00",
                    "otherCashflowsFromInvestingActivities": "441000.00",
                    "dividendsPaid": "253483000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11416000.00",
                    "salePurchaseOfStock": "691640000.00",
                    "otherCashflowsFromFinancingActivities": "-87046000.00",
                    "changeToNetincome": "-69203000.00",
                    "capitalExpenditures": "614818000",
                    "changeReceivables": "-11416000.00",
                    "cashFlowsOtherOperating": "-28000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1521000.00",
                    "changeInWorkingCapital": "-8748000.00",
                    "stockBasedCompensation": "2763000.00",
                    "otherNonCashItems": "59380000.00",
                    "freeCashFlow": "-370325000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "investments": "-344079000.00",
                    "changeToLiabilities": "1298000.00",
                    "totalCashflowsFromInvestingActivities": "-344079000.00",
                    "netBorrowings": "-29259000.00",
                    "totalCashFromFinancingActivities": "219844000.00",
                    "changeToOperatingActivities": "323000.00",
                    "netIncome": "111478000.00",
                    "changeInCash": "14984000.00",
                    "beginPeriodCashFlow": "9213000.00",
                    "endPeriodCashFlow": "24197000.00",
                    "totalCashFromOperatingActivities": "139219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "589000.00",
                    "otherCashflowsFromInvestingActivities": "-344079000.00",
                    "dividendsPaid": "130876000.00",
                    "changeToInventory": "-177000.00",
                    "changeToAccountReceivables": "-17383000.00",
                    "salePurchaseOfStock": "278500000.00",
                    "otherCashflowsFromFinancingActivities": "-2692000.00",
                    "changeToNetincome": "2395000.00",
                    "capitalExpenditures": "344079000",
                    "changeReceivables": "-17383000.00",
                    "cashFlowsOtherOperating": "111801000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14984000.00",
                    "changeInWorkingCapital": "-15762000.00",
                    "stockBasedCompensation": "2395000.00",
                    "otherNonCashItems": "589000.00",
                    "freeCashFlow": "-204860000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-205700000.00",
                    "changeToLiabilities": "1941000.00",
                    "totalCashflowsFromInvestingActivities": "-205721000.00",
                    "netBorrowings": "85558000.00",
                    "totalCashFromFinancingActivities": "145768000.00",
                    "changeToOperatingActivities": "224000.00",
                    "netIncome": "-10899000.00",
                    "changeInCash": "8674000.00",
                    "beginPeriodCashFlow": "539000.00",
                    "endPeriodCashFlow": "9213000.00",
                    "totalCashFromOperatingActivities": "68627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "401000.00",
                    "otherCashflowsFromInvestingActivities": "-205721000.00",
                    "dividendsPaid": "64824000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4144000.00",
                    "salePurchaseOfStock": "164000000.00",
                    "otherCashflowsFromFinancingActivities": "-988000.00",
                    "changeToNetincome": "51284000.00",
                    "capitalExpenditures": "205721000",
                    "changeReceivables": "-4144000.00",
                    "cashFlowsOtherOperating": "-10675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8674000.00",
                    "changeInWorkingCapital": "-1979000.00",
                    "stockBasedCompensation": "3815000.00",
                    "otherNonCashItems": "401000.00",
                    "freeCashFlow": "-137094000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "investments": "-43907000.00",
                    "changeToLiabilities": "-1964000.00",
                    "totalCashflowsFromInvestingActivities": "-43907000.00",
                    "netBorrowings": "34059000.00",
                    "totalCashFromFinancingActivities": "-34496000.00",
                    "changeToOperatingActivities": "-595000.00",
                    "netIncome": "24419000.00",
                    "changeInCash": "-14571000.00",
                    "beginPeriodCashFlow": "15110000.00",
                    "endPeriodCashFlow": "539000.00",
                    "totalCashFromOperatingActivities": "63832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000.00",
                    "otherCashflowsFromInvestingActivities": "-43907000.00",
                    "dividendsPaid": "68555000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1130000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-441000.00",
                    "changeToNetincome": "7352000.00",
                    "capitalExpenditures": "43907000",
                    "changeReceivables": "-1130000.00",
                    "cashFlowsOtherOperating": "23824000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14571000.00",
                    "changeInWorkingCapital": "-3689000.00",
                    "stockBasedCompensation": "3929000.00",
                    "otherNonCashItems": "314000.00",
                    "freeCashFlow": "19925000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": "-91539000.00",
                    "changeToLiabilities": "-8070000.00",
                    "totalCashflowsFromInvestingActivities": "-96815000.00",
                    "netBorrowings": "-4162000.00",
                    "totalCashFromFinancingActivities": "59350000.00",
                    "changeToOperatingActivities": "-753000.00",
                    "netIncome": "29634000.00",
                    "changeInCash": "14348000.00",
                    "beginPeriodCashFlow": "762000.00",
                    "endPeriodCashFlow": "15110000.00",
                    "totalCashFromOperatingActivities": "51813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": "-91539000.00",
                    "dividendsPaid": "168686000.00",
                    "changeToInventory": "-253000.00",
                    "changeToAccountReceivables": "1187000.00",
                    "salePurchaseOfStock": "78000000.00",
                    "otherCashflowsFromFinancingActivities": "-3625000.00",
                    "changeToNetincome": "2102000.00",
                    "capitalExpenditures": "62965000",
                    "changeReceivables": "1187000.00",
                    "cashFlowsOtherOperating": "28881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14348000.00",
                    "changeInWorkingCapital": "-7636000.00",
                    "stockBasedCompensation": "2102000.00",
                    "otherNonCashItems": "112000.00",
                    "freeCashFlow": "-11152000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11952000.00",
                    "changeInCash": "3048000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3048000.00",
                    "totalCashFromOperatingActivities": "19380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20796000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37704000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24336000.00",
                    "freeCashFlow": "3048000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243000000.00",
                    "minorityInterest": "-118000000.00",
                    "netIncome": "97000000.00",
                    "sellingGeneralAdministrative": "13000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255000000.00",
                    "reconciledDepreciation": "206000000.00",
                    "ebit": "270000000.00",
                    "ebitda": "476000000.00",
                    "depreciationAndAmortization": "206000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238000000.00",
                    "otherOperatingExpenses": "258000000.00",
                    "interestExpense": "27000000.00",
                    "taxProvision": "28000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000000.00",
                    "totalRevenue": "496000000.00",
                    "totalOperatingExpenses": "17000000.00",
                    "costOfRevenue": "241000000.00",
                    "totalOtherIncomeExpenseNet": "5000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-267000000.00",
                    "minorityInterest": "143000000.00",
                    "netIncome": "-103000000.00",
                    "sellingGeneralAdministrative": "12000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159000000.00",
                    "reconciledDepreciation": "234000000.00",
                    "ebit": "-231000000.00",
                    "ebitda": "3000000.00",
                    "depreciationAndAmortization": "234000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141000000.00",
                    "otherOperatingExpenses": "281000000.00",
                    "interestExpense": "36000000.00",
                    "taxProvision": "-21000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000000.00",
                    "totalRevenue": "422000000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "263000000.00",
                    "totalOtherIncomeExpenseNet": "-408000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-246000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-223000000.00",
                    "minorityInterest": "120000000.00",
                    "netIncome": "-77000000.00",
                    "sellingGeneralAdministrative": "10000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209000000.00",
                    "reconciledDepreciation": "182000000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199000000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "32000000.00",
                    "taxProvision": "-26000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "418000000.00",
                    "totalOperatingExpenses": "219000000.00",
                    "costOfRevenue": "209000000.00",
                    "totalOtherIncomeExpenseNet": "-390000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-223000000.00",
                    "minorityInterest": "-47000000.00",
                    "netIncome": "-77000000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184000000.00",
                    "reconciledDepreciation": "124000000.00",
                    "ebit": "-191000000.00",
                    "ebitda": "-9000000.00",
                    "depreciationAndAmortization": "182000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "174000000.00",
                    "otherOperatingExpenses": "219000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26000000.00",
                    "totalRevenue": "393000000.00",
                    "totalOperatingExpenses": "10000000.00",
                    "costOfRevenue": "209000000.00",
                    "totalOtherIncomeExpenseNet": "-397000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174000000.00",
                    "minorityInterest": "-78000000.00",
                    "netIncome": "75000000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161000000.00",
                    "reconciledDepreciation": "67000000.00",
                    "ebit": "187000000.00",
                    "ebitda": "271000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155000000.00",
                    "otherOperatingExpenses": "90000000.00",
                    "interestExpense": "13000000.00",
                    "taxProvision": "21000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21000000.00",
                    "totalRevenue": "245000000.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "84000000.00",
                    "totalOtherIncomeExpenseNet": "19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130360000.00",
                    "minorityInterest": "-62733000.00",
                    "netIncome": "210067000.00",
                    "sellingGeneralAdministrative": "4538000.00",
                    "sellingAndMarketingExpenses": "1388000.00",
                    "grossProfit": "147767000.00",
                    "reconciledDepreciation": "64591000.00",
                    "ebit": "149472000.00",
                    "ebitda": "214063000.00",
                    "depreciationAndAmortization": "64591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143350000.00",
                    "otherOperatingExpenses": "85170000.00",
                    "interestExpense": "19112000.00",
                    "taxProvision": "-142440000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-142440000.00",
                    "totalRevenue": "228520000.00",
                    "totalOperatingExpenses": "4417000.00",
                    "costOfRevenue": "80753000.00",
                    "totalOtherIncomeExpenseNet": "-12990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "272800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126239000.00",
                    "minorityInterest": "-60128000.00",
                    "netIncome": "48917000.00",
                    "sellingGeneralAdministrative": "4615000.00",
                    "sellingAndMarketingExpenses": "2518000.00",
                    "grossProfit": "139767000.00",
                    "reconciledDepreciation": "54528000.00",
                    "ebit": "142978000.00",
                    "ebitda": "197799000.00",
                    "depreciationAndAmortization": "54821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135568000.00",
                    "otherOperatingExpenses": "73840000.00",
                    "interestExpense": "16739000.00",
                    "taxProvision": "17194000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16739000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17194000.00",
                    "totalRevenue": "209408000.00",
                    "totalOperatingExpenses": "4199000.00",
                    "costOfRevenue": "69641000.00",
                    "totalOtherIncomeExpenseNet": "-9329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109045000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135000000.00",
                    "minorityInterest": "-65325000.00",
                    "netIncome": "57000000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": "2019000.00",
                    "grossProfit": "152000000.00",
                    "reconciledDepreciation": "48360000.00",
                    "ebit": "153000000.00",
                    "ebitda": "201000000.00",
                    "depreciationAndAmortization": "48000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148000000.00",
                    "otherOperatingExpenses": "68000000.00",
                    "interestExpense": "18000000.00",
                    "taxProvision": "13006000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18667000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "216000000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "64000000.00",
                    "totalOtherIncomeExpenseNet": "-13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122226000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112000000.00",
                    "minorityInterest": "-56215000.00",
                    "netIncome": "43000000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144000000.00",
                    "reconciledDepreciation": "46933000.00",
                    "ebit": "132000000.00",
                    "ebitda": "179000000.00",
                    "depreciationAndAmortization": "47000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139000000.00",
                    "otherOperatingExpenses": "66000000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": "12529000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "205000000.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "61000000.00",
                    "totalOtherIncomeExpenseNet": "-27000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132148000.00",
                    "minorityInterest": "-68959000.00",
                    "netIncome": "56972000.00",
                    "sellingGeneralAdministrative": "3951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147183000.00",
                    "reconciledDepreciation": "44787000.00",
                    "ebit": "148875000.00",
                    "ebitda": "193662000.00",
                    "depreciationAndAmortization": "44787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143011000.00",
                    "otherOperatingExpenses": "61566000.00",
                    "interestExpense": "16727000.00",
                    "taxProvision": "6217000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6217000.00",
                    "totalRevenue": "204577000.00",
                    "totalOperatingExpenses": "4172000.00",
                    "costOfRevenue": "57394000.00",
                    "totalOtherIncomeExpenseNet": "-10863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125931000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "229092000.00",
                    "minorityInterest": "-128614000.00",
                    "netIncome": "78599000.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244481000.00",
                    "reconciledDepreciation": "36280000.00",
                    "ebit": "240062000.00",
                    "ebitda": "276342000.00",
                    "depreciationAndAmortization": "36280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242794000.00",
                    "otherOperatingExpenses": "50253000.00",
                    "interestExpense": "10970000.00",
                    "taxProvision": "21879000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21879000.00",
                    "totalRevenue": "293047000.00",
                    "totalOperatingExpenses": "1687000.00",
                    "costOfRevenue": "48566000.00",
                    "totalOtherIncomeExpenseNet": "-13702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207213000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88381000.00",
                    "minorityInterest": "-49381000.00",
                    "netIncome": "30550000.00",
                    "sellingGeneralAdministrative": "2008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113923000.00",
                    "reconciledDepreciation": "34064000.00",
                    "ebit": "99501000.00",
                    "ebitda": "133565000.00",
                    "depreciationAndAmortization": "34064000.00",
                    "nonOperatingIncomeNetOther": "-12422000.00",
                    "operatingIncome": "112094000.00",
                    "otherOperatingExpenses": "48514000.00",
                    "interestExpense": "11120000.00",
                    "taxProvision": "8450000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8450000.00",
                    "totalRevenue": "160608000.00",
                    "totalOperatingExpenses": "1829000.00",
                    "costOfRevenue": "46685000.00",
                    "totalOtherIncomeExpenseNet": "-23713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79931000.00",
                    "netIncomeApplicableToCommonShares": "30550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97672000.00",
                    "minorityInterest": "-54299000.00",
                    "netIncome": "33967000.00",
                    "sellingGeneralAdministrative": "2764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124682000.00",
                    "reconciledDepreciation": "30987000.00",
                    "ebit": "107358000.00",
                    "ebitda": "138345000.00",
                    "depreciationAndAmortization": "30987000.00",
                    "nonOperatingIncomeNetOther": "-14962000.00",
                    "operatingIncome": "122320000.00",
                    "otherOperatingExpenses": "46236000.00",
                    "interestExpense": "9686000.00",
                    "taxProvision": "9406000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9406000.00",
                    "totalRevenue": "168556000.00",
                    "totalOperatingExpenses": "2362000.00",
                    "costOfRevenue": "43874000.00",
                    "totalOtherIncomeExpenseNet": "-24648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88266000.00",
                    "netIncomeApplicableToCommonShares": "33967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150185000.00",
                    "minorityInterest": "-123535000.00",
                    "netIncome": "21706000.00",
                    "sellingGeneralAdministrative": "2570000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161368000.00",
                    "reconciledDepreciation": "31238000.00",
                    "ebit": "160436000.00",
                    "ebitda": "191674000.00",
                    "depreciationAndAmortization": "31238000.00",
                    "nonOperatingIncomeNetOther": "1444000.00",
                    "operatingIncome": "158992000.00",
                    "otherOperatingExpenses": "44439000.00",
                    "interestExpense": "10251000.00",
                    "taxProvision": "4944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10251000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4944000.00",
                    "totalRevenue": "203431000.00",
                    "totalOperatingExpenses": "2376000.00",
                    "costOfRevenue": "42063000.00",
                    "totalOtherIncomeExpenseNet": "-8807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145241000.00",
                    "netIncomeApplicableToCommonShares": "21706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163693000.00",
                    "minorityInterest": "-130762000.00",
                    "netIncome": "79340000.00",
                    "sellingGeneralAdministrative": "2139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175308000.00",
                    "reconciledDepreciation": "30460000.00",
                    "ebit": "174424000.00",
                    "ebitda": "204884000.00",
                    "depreciationAndAmortization": "30460000.00",
                    "nonOperatingIncomeNetOther": "1044000.00",
                    "operatingIncome": "173380000.00",
                    "otherOperatingExpenses": "48026000.00",
                    "interestExpense": "10731000.00",
                    "taxProvision": "-46409000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46409000.00",
                    "totalRevenue": "221406000.00",
                    "totalOperatingExpenses": "1928000.00",
                    "costOfRevenue": "46098000.00",
                    "totalOtherIncomeExpenseNet": "-9687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210102000.00",
                    "netIncomeApplicableToCommonShares": "79340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177802000.00",
                    "minorityInterest": "137598000.00",
                    "netIncome": "34022000.00",
                    "sellingGeneralAdministrative": "1880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191158000.00",
                    "reconciledDepreciation": "31962000.00",
                    "ebit": "187584000.00",
                    "ebitda": "219546000.00",
                    "depreciationAndAmortization": "31962000.00",
                    "nonOperatingIncomeNetOther": "-1857000.00",
                    "operatingIncome": "189441000.00",
                    "otherOperatingExpenses": "49718000.00",
                    "interestExpense": "9782000.00",
                    "taxProvision": "6182000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6182000.00",
                    "totalRevenue": "239159000.00",
                    "totalOperatingExpenses": "1717000.00",
                    "costOfRevenue": "48001000.00",
                    "totalOtherIncomeExpenseNet": "-11639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "171620000.00",
                    "netIncomeApplicableToCommonShares": "34022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130671000.00",
                    "minorityInterest": "111436000.00",
                    "netIncome": "16605000.00",
                    "sellingGeneralAdministrative": "1953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160490000.00",
                    "reconciledDepreciation": "27411000.00",
                    "ebit": "140316000.00",
                    "ebitda": "167727000.00",
                    "depreciationAndAmortization": "27411000.00",
                    "nonOperatingIncomeNetOther": "-18353000.00",
                    "operatingIncome": "158669000.00",
                    "otherOperatingExpenses": "43102000.00",
                    "interestExpense": "9645000.00",
                    "taxProvision": "2630000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2630000.00",
                    "totalRevenue": "201771000.00",
                    "totalOperatingExpenses": "1821000.00",
                    "costOfRevenue": "41281000.00",
                    "totalOtherIncomeExpenseNet": "-27998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128041000.00",
                    "netIncomeApplicableToCommonShares": "16605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117575000.00",
                    "minorityInterest": "-77530000.00",
                    "netIncome": "39465000.00",
                    "sellingGeneralAdministrative": "1682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127757000.00",
                    "reconciledDepreciation": "28757000.00",
                    "ebit": "127458000.00",
                    "ebitda": "156215000.00",
                    "depreciationAndAmortization": "28757000.00",
                    "nonOperatingIncomeNetOther": "1242000.00",
                    "operatingIncome": "126216000.00",
                    "otherOperatingExpenses": "39430000.00",
                    "interestExpense": "9883000.00",
                    "taxProvision": "580000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "580000.00",
                    "totalRevenue": "165646000.00",
                    "totalOperatingExpenses": "1541000.00",
                    "costOfRevenue": "37889000.00",
                    "totalOtherIncomeExpenseNet": "-8641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116995000.00",
                    "netIncomeApplicableToCommonShares": "39465000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74351000.00",
                    "minorityInterest": "-56613000.00",
                    "netIncome": "16832000.00",
                    "sellingGeneralAdministrative": "1735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93881000.00",
                    "reconciledDepreciation": "25366000.00",
                    "ebit": "82679000.00",
                    "ebitda": "108045000.00",
                    "depreciationAndAmortization": "25366000.00",
                    "nonOperatingIncomeNetOther": "-9599000.00",
                    "operatingIncome": "92278000.00",
                    "otherOperatingExpenses": "35594000.00",
                    "interestExpense": "8328000.00",
                    "taxProvision": "906000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "906000.00",
                    "totalRevenue": "127872000.00",
                    "totalOperatingExpenses": "1603000.00",
                    "costOfRevenue": "33991000.00",
                    "totalOtherIncomeExpenseNet": "-17927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73445000.00",
                    "netIncomeApplicableToCommonShares": "16832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42378000.00",
                    "minorityInterest": "1250495000.00",
                    "netIncome": "4662000.00",
                    "sellingGeneralAdministrative": "2162000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81812000.00",
                    "reconciledDepreciation": "23978000.00",
                    "ebit": "50351000.00",
                    "ebitda": "74329000.00",
                    "depreciationAndAmortization": "23978000.00",
                    "nonOperatingIncomeNetOther": "-29507000.00",
                    "operatingIncome": "79858000.00",
                    "otherOperatingExpenses": "34084000.00",
                    "interestExpense": "7973000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45728000.00",
                    "totalRevenue": "113942000.00",
                    "totalOperatingExpenses": "1954000.00",
                    "costOfRevenue": "32130000.00",
                    "totalOtherIncomeExpenseNet": "-37480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42378000.00",
                    "netIncomeApplicableToCommonShares": "4662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23894000.00",
                    "minorityInterest": "26879000.00",
                    "netIncome": "-3020000.00",
                    "sellingGeneralAdministrative": "2221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65302000.00",
                    "reconciledDepreciation": "24886000.00",
                    "ebit": "31754000.00",
                    "ebitda": "56640000.00",
                    "depreciationAndAmortization": "24886000.00",
                    "nonOperatingIncomeNetOther": "-31466000.00",
                    "operatingIncome": "63220000.00",
                    "otherOperatingExpenses": "33617000.00",
                    "interestExpense": "7860000.00",
                    "taxProvision": "35000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "96837000.00",
                    "totalOperatingExpenses": "2082000.00",
                    "costOfRevenue": "31535000.00",
                    "totalOtherIncomeExpenseNet": "-39326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23859000.00",
                    "netIncomeApplicableToCommonShares": "-3020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52691000.00",
                    "minorityInterest": "-25072000.00",
                    "netIncome": "-27619000.00",
                    "sellingGeneralAdministrative": "2005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42189000.00",
                    "reconciledDepreciation": "28297000.00",
                    "ebit": "-44561000.00",
                    "ebitda": "-16264000.00",
                    "depreciationAndAmortization": "28297000.00",
                    "nonOperatingIncomeNetOther": "-15842000.00",
                    "operatingIncome": "-28719000.00",
                    "otherOperatingExpenses": "104743000.00",
                    "interestExpense": "8130000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69202000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-23963000.00",
                    "totalRevenue": "76024000.00",
                    "totalOperatingExpenses": "70908000.00",
                    "costOfRevenue": "33835000.00",
                    "totalOtherIncomeExpenseNet": "-23972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52691000.00",
                    "netIncomeApplicableToCommonShares": "-27619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16184000.00",
                    "minorityInterest": "16948000.00",
                    "netIncome": "-764000.00",
                    "sellingGeneralAdministrative": "1811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32795000.00",
                    "reconciledDepreciation": "24780000.00",
                    "ebit": "24422000.00",
                    "ebitda": "49202000.00",
                    "depreciationAndAmortization": "24780000.00",
                    "nonOperatingIncomeNetOther": "-6880000.00",
                    "operatingIncome": "31302000.00",
                    "otherOperatingExpenses": "31322000.00",
                    "interestExpense": "8238000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25374000.00",
                    "totalRevenue": "62624000.00",
                    "totalOperatingExpenses": "1493000.00",
                    "costOfRevenue": "29829000.00",
                    "totalOtherIncomeExpenseNet": "-15118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16184000.00",
                    "netIncomeApplicableToCommonShares": "-764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33056000.00",
                    "minorityInterest": "-11304000.00",
                    "netIncome": "-21752000.00",
                    "sellingGeneralAdministrative": "1683000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6575000.00",
                    "reconciledDepreciation": "22782000.00",
                    "ebit": "-25387000.00",
                    "ebitda": "-2605000.00",
                    "depreciationAndAmortization": "22782000.00",
                    "nonOperatingIncomeNetOther": "-30481000.00",
                    "operatingIncome": "5094000.00",
                    "otherOperatingExpenses": "27373000.00",
                    "interestExpense": "7669000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7669000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3116000.00",
                    "totalRevenue": "32467000.00",
                    "totalOperatingExpenses": "1481000.00",
                    "costOfRevenue": "25892000.00",
                    "totalOtherIncomeExpenseNet": "-38150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33056000.00",
                    "netIncomeApplicableToCommonShares": "-21752000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18616000.00",
                    "minorityInterest": "18319000.00",
                    "netIncome": "-142169000.00",
                    "sellingGeneralAdministrative": "2666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47662000.00",
                    "reconciledDepreciation": "24642000.00",
                    "ebit": "27579000.00",
                    "ebitda": "52221000.00",
                    "depreciationAndAmortization": "24642000.00",
                    "nonOperatingIncomeNetOther": "-17658000.00",
                    "operatingIncome": "45237000.00",
                    "otherOperatingExpenses": "33214000.00",
                    "interestExpense": "8963000.00",
                    "taxProvision": "142466000.00",
                    "interestIncome": "27025000.00",
                    "netInterestIncome": "-8963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142466000.00",
                    "totalRevenue": "78451000.00",
                    "totalOperatingExpenses": "2425000.00",
                    "costOfRevenue": "30789000.00",
                    "totalOtherIncomeExpenseNet": "-26621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123850000.00",
                    "netIncomeApplicableToCommonShares": "-142169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48854000.00",
                    "minorityInterest": "46237000.00",
                    "netIncome": "2291000.00",
                    "sellingGeneralAdministrative": "2266000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59337000.00",
                    "reconciledDepreciation": "26770000.00",
                    "ebit": "58841000.00",
                    "ebitda": "85611000.00",
                    "depreciationAndAmortization": "26770000.00",
                    "nonOperatingIncomeNetOther": "1430000.00",
                    "operatingIncome": "57411000.00",
                    "otherOperatingExpenses": "34960000.00",
                    "interestExpense": "9987000.00",
                    "taxProvision": "326000.00",
                    "interestIncome": "9133000.00",
                    "netInterestIncome": "-9987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "326000.00",
                    "totalRevenue": "92371000.00",
                    "totalOperatingExpenses": "1926000.00",
                    "costOfRevenue": "33034000.00",
                    "totalOtherIncomeExpenseNet": "-8557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48528000.00",
                    "netIncomeApplicableToCommonShares": "2291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43617000.00",
                    "minorityInterest": "43151000.00",
                    "netIncome": "7919000.00",
                    "sellingGeneralAdministrative": "1805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48350000.00",
                    "reconciledDepreciation": "18697000.00",
                    "ebit": "46555000.00",
                    "ebitda": "65252000.00",
                    "depreciationAndAmortization": "18697000.00",
                    "nonOperatingIncomeNetOther": "889000.00",
                    "operatingIncome": "46555000.00",
                    "otherOperatingExpenses": "25223000.00",
                    "interestExpense": "3827000.00",
                    "taxProvision": "-7480000.00",
                    "interestIncome": "3491000.00",
                    "netInterestIncome": "-3827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7480000.00",
                    "totalRevenue": "71778000.00",
                    "totalOperatingExpenses": "1795000.00",
                    "costOfRevenue": "23428000.00",
                    "totalOtherIncomeExpenseNet": "-2938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51097000.00",
                    "netIncomeApplicableToCommonShares": "7946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47454000.00",
                    "minorityInterest": "45009000.00",
                    "netIncome": "2244000.00",
                    "sellingGeneralAdministrative": "1723000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51290000.00",
                    "reconciledDepreciation": "16512000.00",
                    "ebit": "49570000.00",
                    "ebitda": "66082000.00",
                    "depreciationAndAmortization": "16512000.00",
                    "nonOperatingIncomeNetOther": "597000.00",
                    "operatingIncome": "49570000.00",
                    "otherOperatingExpenses": "22621000.00",
                    "interestExpense": "2713000.00",
                    "taxProvision": "180000.00",
                    "interestIncome": "2663000.00",
                    "netInterestIncome": "-2713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180000.00",
                    "totalRevenue": "72191000.00",
                    "totalOperatingExpenses": "1720000.00",
                    "costOfRevenue": "20901000.00",
                    "totalOtherIncomeExpenseNet": "-2116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47274000.00",
                    "netIncomeApplicableToCommonShares": "2265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39703000.00",
                    "minorityInterest": "40532000.00",
                    "netIncome": "33779000.00",
                    "sellingGeneralAdministrative": "1695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41697000.00",
                    "reconciledDepreciation": "16199000.00",
                    "ebit": "40004000.00",
                    "ebitda": "56203000.00",
                    "depreciationAndAmortization": "16199000.00",
                    "nonOperatingIncomeNetOther": "4248000.00",
                    "operatingIncome": "40004000.00",
                    "otherOperatingExpenses": "21584000.00",
                    "interestExpense": "4549000.00",
                    "taxProvision": "-34608000.00",
                    "interestIncome": "957000.00",
                    "netInterestIncome": "-4549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34608000.00",
                    "totalRevenue": "61588000.00",
                    "totalOperatingExpenses": "1693000.00",
                    "costOfRevenue": "19891000.00",
                    "totalOtherIncomeExpenseNet": "-301000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74311000.00",
                    "netIncomeApplicableToCommonShares": "33779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39454000.00",
                    "minorityInterest": "41393000.00",
                    "netIncome": "-688000.00",
                    "sellingGeneralAdministrative": "1725000.00",
                    "sellingAndMarketingExpenses": "1297000.00",
                    "grossProfit": "51227000.00",
                    "reconciledDepreciation": "17513000.00",
                    "ebit": "49502000.00",
                    "ebitda": "67015000.00",
                    "depreciationAndAmortization": "17513000.00",
                    "nonOperatingIncomeNetOther": "-5270000.00",
                    "operatingIncome": "49512000.00",
                    "otherOperatingExpenses": "24143000.00",
                    "interestExpense": "4788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1251000.00",
                    "totalRevenue": "73655000.00",
                    "totalOperatingExpenses": "1715000.00",
                    "costOfRevenue": "22428000.00",
                    "totalOtherIncomeExpenseNet": "-10058000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40705000.00",
                    "netIncomeApplicableToCommonShares": "-688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51576000.00",
                    "minorityInterest": "48466000.00",
                    "netIncome": "2346000.00",
                    "sellingGeneralAdministrative": "1309000.00",
                    "sellingAndMarketingExpenses": "889000.00",
                    "grossProfit": "57032000.00",
                    "reconciledDepreciation": "16532000.00",
                    "ebit": "54834000.00",
                    "ebitda": "71366000.00",
                    "depreciationAndAmortization": "16532000.00",
                    "nonOperatingIncomeNetOther": "441000.00",
                    "operatingIncome": "54846000.00",
                    "otherOperatingExpenses": "23745000.00",
                    "interestExpense": "3711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "764000.00",
                    "totalRevenue": "78591000.00",
                    "totalOperatingExpenses": "2186000.00",
                    "costOfRevenue": "21559000.00",
                    "totalOtherIncomeExpenseNet": "-3270000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50812000.00",
                    "netIncomeApplicableToCommonShares": "2346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56586000.00",
                    "minorityInterest": "29060000.00",
                    "netIncome": "99404000.00",
                    "sellingGeneralAdministrative": "2210000.00",
                    "sellingAndMarketingExpenses": "143000.00",
                    "grossProfit": "57221000.00",
                    "reconciledDepreciation": "13260000.00",
                    "ebit": "54868000.00",
                    "ebitda": "68128000.00",
                    "depreciationAndAmortization": "13260000.00",
                    "nonOperatingIncomeNetOther": "4912000.00",
                    "operatingIncome": "54926000.00",
                    "otherOperatingExpenses": "20422000.00",
                    "interestExpense": "3252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-71878000.00",
                    "totalRevenue": "75348000.00",
                    "totalOperatingExpenses": "2295000.00",
                    "costOfRevenue": "18127000.00",
                    "totalOtherIncomeExpenseNet": "1660000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "128464000.00",
                    "netIncomeApplicableToCommonShares": "99404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42896000.00",
                    "minorityInterest": "574501000.00",
                    "netIncome": "42896000.00",
                    "sellingGeneralAdministrative": "2711000.00",
                    "sellingAndMarketingExpenses": "265000.00",
                    "grossProfit": "46629000.00",
                    "reconciledDepreciation": "11525000.00",
                    "ebit": "43653000.00",
                    "ebitda": "55178000.00",
                    "depreciationAndAmortization": "11525000.00",
                    "nonOperatingIncomeNetOther": "1291000.00",
                    "operatingIncome": "43703000.00",
                    "otherOperatingExpenses": "18690000.00",
                    "interestExpense": "2098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2490000.00",
                    "totalRevenue": "62393000.00",
                    "totalOperatingExpenses": "2926000.00",
                    "costOfRevenue": "15764000.00",
                    "totalOtherIncomeExpenseNet": "-807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42896000.00",
                    "netIncomeApplicableToCommonShares": "42896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42070000.00",
                    "minorityInterest": "120439000.00",
                    "netIncome": "42070000.00",
                    "sellingGeneralAdministrative": "1232000.00",
                    "sellingAndMarketingExpenses": "297000.00",
                    "grossProfit": "44354000.00",
                    "reconciledDepreciation": "11932000.00",
                    "ebit": "42825000.00",
                    "ebitda": "54757000.00",
                    "depreciationAndAmortization": "11932000.00",
                    "nonOperatingIncomeNetOther": "295000.00",
                    "operatingIncome": "42825000.00",
                    "otherOperatingExpenses": "16401000.00",
                    "interestExpense": "1050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10587000.00",
                    "totalRevenue": "59226000.00",
                    "totalOperatingExpenses": "1529000.00",
                    "costOfRevenue": "14872000.00",
                    "totalOtherIncomeExpenseNet": "-755000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42070000.00",
                    "netIncomeApplicableToCommonShares": "42070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26607000.00",
                    "minorityInterest": "574501000.00",
                    "netIncome": "26607000.00",
                    "sellingGeneralAdministrative": "1368000.00",
                    "sellingAndMarketingExpenses": "205000.00",
                    "grossProfit": "28640000.00",
                    "reconciledDepreciation": "11068000.00",
                    "ebit": "27067000.00",
                    "ebitda": "38135000.00",
                    "depreciationAndAmortization": "11068000.00",
                    "nonOperatingIncomeNetOther": "399000.00",
                    "operatingIncome": "27067000.00",
                    "otherOperatingExpenses": "15466000.00",
                    "interestExpense": "859000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9810000.00",
                    "totalRevenue": "42533000.00",
                    "totalOperatingExpenses": "1573000.00",
                    "costOfRevenue": "13893000.00",
                    "totalOtherIncomeExpenseNet": "-460000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26607000.00",
                    "netIncomeApplicableToCommonShares": "26607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22149000.00",
                    "sellingGeneralAdministrative": "1554000.00",
                    "sellingAndMarketingExpenses": "144000.00",
                    "grossProfit": "24177000.00",
                    "reconciledDepreciation": "9672000.00",
                    "ebit": "22792000.00",
                    "ebitda": "32464000.00",
                    "depreciationAndAmortization": "9672000.00",
                    "nonOperatingIncomeNetOther": "313000.00",
                    "operatingIncome": "22479000.00",
                    "otherOperatingExpenses": "14143000.00",
                    "interestExpense": "643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "956000.00",
                    "totalRevenue": "36622000.00",
                    "totalOperatingExpenses": "1698000.00",
                    "costOfRevenue": "12445000.00",
                    "totalOtherIncomeExpenseNet": "-330000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22149000.00",
                    "netIncomeApplicableToCommonShares": "22149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20652000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20652000.00",
                    "sellingGeneralAdministrative": "2142000.00",
                    "sellingAndMarketingExpenses": "143000.00",
                    "grossProfit": "23735000.00",
                    "reconciledDepreciation": "7847000.00",
                    "ebit": "21450000.00",
                    "ebitda": "29297000.00",
                    "depreciationAndAmortization": "7847000.00",
                    "nonOperatingIncomeNetOther": "-186000.00",
                    "operatingIncome": "21450000.00",
                    "otherOperatingExpenses": "12202000.00",
                    "interestExpense": "612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7421000.00",
                    "totalRevenue": "33652000.00",
                    "totalOperatingExpenses": "2285000.00",
                    "costOfRevenue": "9917000.00",
                    "totalOtherIncomeExpenseNet": "-798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20652000.00",
                    "netIncomeApplicableToCommonShares": "20652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16254000.00",
                    "minorityInterest": "694940000.00",
                    "netIncome": "16254000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": "168000.00",
                    "grossProfit": "18178000.00",
                    "reconciledDepreciation": "8335000.00",
                    "ebit": "16910000.00",
                    "ebitda": "25245000.00",
                    "depreciationAndAmortization": "8335000.00",
                    "nonOperatingIncomeNetOther": "255000.00",
                    "operatingIncome": "16910000.00",
                    "otherOperatingExpenses": "11013000.00",
                    "interestExpense": "911000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "33810000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7169000.00",
                    "totalRevenue": "27923000.00",
                    "totalOperatingExpenses": "1268000.00",
                    "costOfRevenue": "9745000.00",
                    "totalOtherIncomeExpenseNet": "-656000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16254000.00",
                    "netIncomeApplicableToCommonShares": "16254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10202000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10202000.00",
                    "sellingGeneralAdministrative": "1153000.00",
                    "sellingAndMarketingExpenses": "70000.00",
                    "grossProfit": "11817000.00",
                    "reconciledDepreciation": "6751000.00",
                    "ebit": "10594000.00",
                    "ebitda": "17345000.00",
                    "depreciationAndAmortization": "6751000.00",
                    "nonOperatingIncomeNetOther": "266000.00",
                    "operatingIncome": "10594000.00",
                    "otherOperatingExpenses": "9403000.00",
                    "interestExpense": "658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "70234000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5827000.00",
                    "totalRevenue": "19997000.00",
                    "totalOperatingExpenses": "1223000.00",
                    "costOfRevenue": "8180000.00",
                    "totalOtherIncomeExpenseNet": "-392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10202000.00",
                    "netIncomeApplicableToCommonShares": "10202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14020000.00",
                    "sellingGeneralAdministrative": "1207000.00",
                    "sellingAndMarketingExpenses": "91000.00",
                    "grossProfit": "9045000.00",
                    "reconciledDepreciation": "6584000.00",
                    "ebit": "-13564000.00",
                    "ebitda": "-6980000.00",
                    "depreciationAndAmortization": "6584000.00",
                    "nonOperatingIncomeNetOther": "147000.00",
                    "operatingIncome": "-13711000.00",
                    "otherOperatingExpenses": "9285000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21458000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "17032000.00",
                    "totalOperatingExpenses": "1298000.00",
                    "costOfRevenue": "7987000.00",
                    "totalOtherIncomeExpenseNet": "-309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14020000.00",
                    "netIncomeApplicableToCommonShares": "-14020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23335000.00",
                    "sellingGeneralAdministrative": "1749000.00",
                    "sellingAndMarketingExpenses": "86000.00",
                    "grossProfit": "4742000.00",
                    "reconciledDepreciation": "8150000.00",
                    "ebit": "-22905000.00",
                    "ebitda": "-14755000.00",
                    "depreciationAndAmortization": "8150000.00",
                    "nonOperatingIncomeNetOther": "199000.00",
                    "operatingIncome": "-23104000.00",
                    "otherOperatingExpenses": "11287000.00",
                    "interestExpense": "430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26011000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7521000.00",
                    "totalRevenue": "14194000.00",
                    "totalOperatingExpenses": "1835000.00",
                    "costOfRevenue": "9452000.00",
                    "totalOtherIncomeExpenseNet": "-231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23335000.00",
                    "netIncomeApplicableToCommonShares": "-23335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4937000.00",
                    "minorityInterest": "694940000.00",
                    "netIncome": "4937000.00",
                    "sellingGeneralAdministrative": "1334000.00",
                    "sellingAndMarketingExpenses": "92000.00",
                    "grossProfit": "9969000.00",
                    "reconciledDepreciation": "8849000.00",
                    "ebit": "8543000.00",
                    "ebitda": "17392000.00",
                    "depreciationAndAmortization": "8849000.00",
                    "nonOperatingIncomeNetOther": "668000.00",
                    "operatingIncome": "5120000.00",
                    "otherOperatingExpenses": "11375000.00",
                    "interestExpense": "377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3423000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8278000.00",
                    "totalRevenue": "19918000.00",
                    "totalOperatingExpenses": "1426000.00",
                    "costOfRevenue": "9949000.00",
                    "totalOtherIncomeExpenseNet": "-183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12814000.00",
                    "netIncomeApplicableToCommonShares": "12814000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6355000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6355000.00",
                    "sellingGeneralAdministrative": "1642000.00",
                    "sellingAndMarketingExpenses": "167000.00",
                    "grossProfit": "8354000.00",
                    "reconciledDepreciation": "8737000.00",
                    "ebit": "6545000.00",
                    "ebitda": "15282000.00",
                    "depreciationAndAmortization": "8737000.00",
                    "nonOperatingIncomeNetOther": "168000.00",
                    "operatingIncome": "6545000.00",
                    "otherOperatingExpenses": "12232000.00",
                    "interestExpense": "358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8211000.00",
                    "totalRevenue": "18777000.00",
                    "totalOperatingExpenses": "1809000.00",
                    "costOfRevenue": "10423000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6355000.00",
                    "netIncomeApplicableToCommonShares": "6355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8045000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8045000.00",
                    "sellingGeneralAdministrative": "1307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9253000.00",
                    "reconciledDepreciation": "8949000.00",
                    "ebit": "7946000.00",
                    "ebitda": "16895000.00",
                    "depreciationAndAmortization": "8949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7946000.00",
                    "otherOperatingExpenses": "11673000.00",
                    "interestExpense": "207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8436000.00",
                    "totalRevenue": "19619000.00",
                    "totalOperatingExpenses": "1307000.00",
                    "costOfRevenue": "10366000.00",
                    "totalOtherIncomeExpenseNet": "99000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5082000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5082000.00",
                    "sellingGeneralAdministrative": "1552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6316000.00",
                    "reconciledDepreciation": "8901000.00",
                    "ebit": "4764000.00",
                    "ebitda": "13665000.00",
                    "depreciationAndAmortization": "8901000.00",
                    "nonOperatingIncomeNetOther": "318000.00",
                    "operatingIncome": "4764000.00",
                    "otherOperatingExpenses": "11781000.00",
                    "interestExpense": "168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "16545000.00",
                    "totalOperatingExpenses": "1552000.00",
                    "costOfRevenue": "10229000.00",
                    "totalOtherIncomeExpenseNet": "318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5250000.00",
                    "netIncomeApplicableToCommonShares": "5082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10803000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10803000.00",
                    "sellingGeneralAdministrative": "1788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12313000.00",
                    "reconciledDepreciation": "7999000.00",
                    "ebit": "10525000.00",
                    "ebitda": "18524000.00",
                    "depreciationAndAmortization": "7999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10525000.00",
                    "otherOperatingExpenses": "11373000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3423000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-941000.00",
                    "totalRevenue": "21898000.00",
                    "totalOperatingExpenses": "1788000.00",
                    "costOfRevenue": "9585000.00",
                    "totalOtherIncomeExpenseNet": "278000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29634000.00",
                    "netIncomeApplicableToCommonShares": "10803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10869000.00",
                    "sellingGeneralAdministrative": "2143000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13318000.00",
                    "reconciledDepreciation": "7971000.00",
                    "ebit": "11175000.00",
                    "ebitda": "19146000.00",
                    "depreciationAndAmortization": "7971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11175000.00",
                    "otherOperatingExpenses": "11592000.00",
                    "interestExpense": "317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7643000.00",
                    "totalRevenue": "22767000.00",
                    "totalOperatingExpenses": "2143000.00",
                    "costOfRevenue": "9449000.00",
                    "totalOtherIncomeExpenseNet": "-306000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4109000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3168000.00",
                    "sellingGeneralAdministrative": "297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9793000.00",
                    "reconciledDepreciation": "6064000.00",
                    "ebit": "9496000.00",
                    "ebitda": "15560000.00",
                    "depreciationAndAmortization": "6064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9496000.00",
                    "otherOperatingExpenses": "7753000.00",
                    "interestExpense": "5387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "941000.00",
                    "totalRevenue": "17249000.00",
                    "totalOperatingExpenses": "297000.00",
                    "costOfRevenue": "7456000.00",
                    "totalOtherIncomeExpenseNet": "-5387000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4109000.00",
                    "netIncomeApplicableToCommonShares": "4109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3853000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3853000.00",
                    "sellingGeneralAdministrative": "144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9365000.00",
                    "reconciledDepreciation": "5567000.00",
                    "ebit": "9221000.00",
                    "ebitda": "14788000.00",
                    "depreciationAndAmortization": "5567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9221000.00",
                    "otherOperatingExpenses": "6632000.00",
                    "interestExpense": "5368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "15853000.00",
                    "totalOperatingExpenses": "144000.00",
                    "costOfRevenue": "6488000.00",
                    "totalOtherIncomeExpenseNet": "-5368000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2988000.00",
                    "minorityInterest": null,
                    "netIncome": "2988000.00",
                    "sellingGeneralAdministrative": "87000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8816000.00",
                    "reconciledDepreciation": "5199000.00",
                    "ebit": "8729000.00",
                    "ebitda": "13928000.00",
                    "depreciationAndAmortization": "5199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8729000.00",
                    "otherOperatingExpenses": "6258000.00",
                    "interestExpense": "5741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14987000.00",
                    "totalOperatingExpenses": "87000.00",
                    "costOfRevenue": "6171000.00",
                    "totalOtherIncomeExpenseNet": "-5741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-225000000.00",
                    "minorityInterest": "138000000.00",
                    "netIncome": "-68000000.00",
                    "sellingGeneralAdministrative": "35000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "645000000.00",
                    "reconciledDepreciation": "607000000.00",
                    "ebit": "-129000000.00",
                    "ebitda": "478000000.00",
                    "depreciationAndAmortization": "607000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "579000000.00",
                    "otherOperatingExpenses": "767000000.00",
                    "interestExpense": "96000000.00",
                    "taxProvision": "-19000000.00",
                    "interestIncome": "10000000.00",
                    "netInterestIncome": "-96000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000000.00",
                    "totalRevenue": "1346000000.00",
                    "totalOperatingExpenses": "66000000.00",
                    "costOfRevenue": "701000000.00",
                    "totalOtherIncomeExpenseNet": "-804000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-206000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "503935000.00",
                    "minorityInterest": "-244401000.00",
                    "netIncome": "359245000.00",
                    "sellingGeneralAdministrative": "18641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "584453000.00",
                    "reconciledDepreciation": "214412000.00",
                    "ebit": "577783000.00",
                    "ebitda": "792195000.00",
                    "depreciationAndAmortization": "214412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "566397000.00",
                    "otherOperatingExpenses": "293350000.00",
                    "interestExpense": "73848000.00",
                    "taxProvision": "-99711000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-73848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-99711000.00",
                    "totalRevenue": "859747000.00",
                    "totalOperatingExpenses": "18056000.00",
                    "costOfRevenue": "275294000.00",
                    "totalOtherIncomeExpenseNet": "-62462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "603646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "547293000.00",
                    "minorityInterest": "-301253000.00",
                    "netIncome": "200088000.00",
                    "sellingGeneralAdministrative": "10603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "630269000.00",
                    "reconciledDepreciation": "146118000.00",
                    "ebit": "594685000.00",
                    "ebitda": "740803000.00",
                    "depreciationAndAmortization": "146118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "620219000.00",
                    "otherOperatingExpenses": "206569000.00",
                    "interestExpense": "47392000.00",
                    "taxProvision": "45952000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-48907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45952000.00",
                    "totalRevenue": "826788000.00",
                    "totalOperatingExpenses": "10050000.00",
                    "costOfRevenue": "196519000.00",
                    "totalOtherIncomeExpenseNet": "-72926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "501341000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "622351000.00",
                    "minorityInterest": "-503331000.00",
                    "netIncome": "655004000.00",
                    "sellingGeneralAdministrative": "8542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-56372000.00",
                    "reconciledDepreciation": "121071000.00",
                    "ebit": "700000.00",
                    "ebitda": "122187000.00",
                    "depreciationAndAmortization": "121487000.00",
                    "nonOperatingIncomeNetOther": "-17722000.00",
                    "operatingIncome": "700000.00",
                    "otherOperatingExpenses": "185985000.00",
                    "interestExpense": "40409000.00",
                    "taxProvision": "-32653000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32653000.00",
                    "totalRevenue": "865767000.00",
                    "totalOperatingExpenses": "129613000.00",
                    "costOfRevenue": "56372000.00",
                    "totalOtherIncomeExpenseNet": "621651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "655004000.00",
                    "netIncomeApplicableToCommonShares": "151673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258198000.00",
                    "minorityInterest": "-198738000.00",
                    "netIncome": "57939000.00",
                    "sellingGeneralAdministrative": "7800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368752000.00",
                    "reconciledDepreciation": "102987000.00",
                    "ebit": "292242000.00",
                    "ebitda": "395229000.00",
                    "depreciationAndAmortization": "102987000.00",
                    "nonOperatingIncomeNetOther": "-69330000.00",
                    "operatingIncome": "361572000.00",
                    "otherOperatingExpenses": "142725000.00",
                    "interestExpense": "34044000.00",
                    "taxProvision": "1521000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1521000.00",
                    "totalRevenue": "504297000.00",
                    "totalOperatingExpenses": "7180000.00",
                    "costOfRevenue": "135545000.00",
                    "totalOtherIncomeExpenseNet": "-103374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256677000.00",
                    "netIncomeApplicableToCommonShares": "57939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50947000.00",
                    "minorityInterest": "-1109000.00",
                    "netIncome": "-192304000.00",
                    "sellingGeneralAdministrative": "8165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129221000.00",
                    "reconciledDepreciation": "100501000.00",
                    "ebit": "-17947000.00",
                    "ebitda": "82554000.00",
                    "depreciationAndAmortization": "100501000.00",
                    "nonOperatingIncomeNetOther": "-70861000.00",
                    "operatingIncome": "52914000.00",
                    "otherOperatingExpenses": "196652000.00",
                    "interestExpense": "33000000.00",
                    "taxProvision": "142466000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "69202000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "142466000.00",
                    "totalRevenue": "249566000.00",
                    "totalOperatingExpenses": "76307000.00",
                    "costOfRevenue": "120345000.00",
                    "totalOtherIncomeExpenseNet": "-103861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-193413000.00",
                    "netIncomeApplicableToCommonShares": "-192304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179628000.00",
                    "minorityInterest": "174929000.00",
                    "netIncome": "46281000.00",
                    "sellingGeneralAdministrative": "7489000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200674000.00",
                    "reconciledDepreciation": "78178000.00",
                    "ebit": "200704000.00",
                    "ebitda": "278882000.00",
                    "depreciationAndAmortization": "78178000.00",
                    "nonOperatingIncomeNetOther": "7164000.00",
                    "operatingIncome": "193540000.00",
                    "otherOperatingExpenses": "104388000.00",
                    "interestExpense": "21076000.00",
                    "taxProvision": "-41582000.00",
                    "interestIncome": "16244000.00",
                    "netInterestIncome": "-21076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41582000.00",
                    "totalRevenue": "297928000.00",
                    "totalOperatingExpenses": "7134000.00",
                    "costOfRevenue": "97254000.00",
                    "totalOtherIncomeExpenseNet": "-13912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "221210000.00",
                    "netIncomeApplicableToCommonShares": "46281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190512000.00",
                    "minorityInterest": "118919000.00",
                    "netIncome": "143958000.00",
                    "sellingGeneralAdministrative": "7955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210812000.00",
                    "reconciledDepreciation": "58830000.00",
                    "ebit": "202987000.00",
                    "ebitda": "261817000.00",
                    "depreciationAndAmortization": "58830000.00",
                    "nonOperatingIncomeNetOther": "1374000.00",
                    "operatingIncome": "202987000.00",
                    "otherOperatingExpenses": "85703000.00",
                    "interestExpense": "13849000.00",
                    "taxProvision": "-72365000.00",
                    "interestIncome": "14399000.00",
                    "netInterestIncome": "-13849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72365000.00",
                    "totalRevenue": "288690000.00",
                    "totalOperatingExpenses": "7825000.00",
                    "costOfRevenue": "77878000.00",
                    "totalOtherIncomeExpenseNet": "-12475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262877000.00",
                    "netIncomeApplicableToCommonShares": "143958000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111478000.00",
                    "minorityInterest": "694940000.00",
                    "netIncome": "111478000.00",
                    "sellingGeneralAdministrative": "6296000.00",
                    "sellingAndMarketingExpenses": "789000.00",
                    "grossProfit": "120906000.00",
                    "reconciledDepreciation": "40519000.00",
                    "ebit": "113821000.00",
                    "ebitda": "154340000.00",
                    "depreciationAndAmortization": "40519000.00",
                    "nonOperatingIncomeNetOther": "821000.00",
                    "operatingIncome": "113821000.00",
                    "otherOperatingExpenses": "58212000.00",
                    "interestExpense": "3164000.00",
                    "taxProvision": null,
                    "interestIncome": "3164000.00",
                    "netInterestIncome": "-3164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36534000.00",
                    "totalRevenue": "172033000.00",
                    "totalOperatingExpenses": "7085000.00",
                    "costOfRevenue": "51127000.00",
                    "totalOtherIncomeExpenseNet": "-2343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111478000.00",
                    "netIncomeApplicableToCommonShares": "111478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10899000.00",
                    "minorityInterest": "694940000.00",
                    "netIncome": "-10899000.00",
                    "sellingGeneralAdministrative": "5209000.00",
                    "sellingAndMarketingExpenses": "415000.00",
                    "grossProfit": "43782000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8444000.00",
                    "ebitda": "21376000.00",
                    "depreciationAndAmortization": "29820000.00",
                    "nonOperatingIncomeNetOther": "867000.00",
                    "operatingIncome": "-9311000.00",
                    "otherOperatingExpenses": "40988000.00",
                    "interestExpense": "2455000.00",
                    "taxProvision": null,
                    "interestIncome": "2455000.00",
                    "netInterestIncome": "-2455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "47469000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-26498000.00",
                    "totalRevenue": "79146000.00",
                    "totalOperatingExpenses": "5624000.00",
                    "costOfRevenue": "35364000.00",
                    "totalOtherIncomeExpenseNet": "-1588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10899000.00",
                    "netIncomeApplicableToCommonShares": "-10899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24419000.00",
                    "minorityInterest": "694940000.00",
                    "netIncome": "24419000.00",
                    "sellingGeneralAdministrative": "5835000.00",
                    "sellingAndMarketingExpenses": "259000.00",
                    "grossProfit": "33892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27798000.00",
                    "ebitda": "63234000.00",
                    "depreciationAndAmortization": "35436000.00",
                    "nonOperatingIncomeNetOther": "1154000.00",
                    "operatingIncome": "24375000.00",
                    "otherOperatingExpenses": "47061000.00",
                    "interestExpense": "1110000.00",
                    "taxProvision": null,
                    "interestIncome": "1110000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3423000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-33172000.00",
                    "totalRevenue": "74859000.00",
                    "totalOperatingExpenses": "6094000.00",
                    "costOfRevenue": "40967000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24419000.00",
                    "netIncomeApplicableToCommonShares": "24419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29634000.00",
                    "minorityInterest": null,
                    "netIncome": "22613000.00",
                    "sellingGeneralAdministrative": "4372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40417000.00",
                    "ebitda": "68018000.00",
                    "depreciationAndAmortization": "27601000.00",
                    "nonOperatingIncomeNetOther": "-10783000.00",
                    "operatingIncome": "40417000.00",
                    "otherOperatingExpenses": "37350000.00",
                    "interestExpense": "11242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3423000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8879000.00",
                    "totalRevenue": "77767000.00",
                    "totalOperatingExpenses": "4372000.00",
                    "costOfRevenue": "32978000.00",
                    "totalOtherIncomeExpenseNet": "-10783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29634000.00",
                    "netIncomeApplicableToCommonShares": "29634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11952000.00",
                    "minorityInterest": null,
                    "netIncome": "11952000.00",
                    "sellingGeneralAdministrative": "348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56060000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34916000.00",
                    "ebitda": "55712000.00",
                    "depreciationAndAmortization": "20796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34916000.00",
                    "otherOperatingExpenses": "25032000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "59948000.00",
                    "totalOperatingExpenses": "21144000.00",
                    "costOfRevenue": "3888000.00",
                    "totalOtherIncomeExpenseNet": "-22964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
