WHF
WhiteHorse Finance

WHF.US whitehorsefinance.com + Research + Basket
Financial Services · Asset Management
CIK 0001552198
Employees 0
Phone 305 379 2322
Fiscal year end December
IPO Dec 05, 2012
Address 1450 Brickell Avenue, Miami, FL, United States, 33131
8.21
-0.26 (-3.07%)
USD · NASDAQ
52-week range
5.35
8.53
Trading at 90% of the 52-week range
Market Cap
181.91M
P/E Ratio
10.59
Forward P/E
8.29
Book Value
11.77
Div. Yield
13.61%
% Institutions
35.36%
% Insiders
3.90%
1 Year

+31.7%
3 Year

+8.4%
10 Year

+174.4%
Description
WhiteHorse Finance, Inc. is business development company, non-diversified, closed end management company specializing in originating senior secured loans, lower middle market, growth capital industries. It invests in broadline retail, office services and supplies, building products, health care services, health care supplies, research and consulting services, application software, home furnishings, specialized consumer services, data processing and outsourced services, leisure facilities, cable, and satellite. It prefers to invest in United States. It typically invests between $5 million to $25 million in companies having enterprise value of between $50 million and $350 million.
Actions

Open action list
Add an action for WHF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Stuart Daniel Aronson	CEO & Director	1963
Mr. Joyson C. Thomas CPA	CFO & Principal Accounting Officer	1982
Mr. Marco A. Collazos	Chief Compliance Officer	1976
Mr. Richard H. Siegel J.D.	Secretary	1966
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 23, 2026	Stuart D Aronson	N/A	Purchase	8.00K	$6.95	$55.60K	SEC
Mar 20, 2026	Stuart D Aronson	N/A	Purchase	5.00K	$7.10	$35.50K	SEC
Mar 16, 2026	John Bolduc	N/A	Purchase	8.39K	$7.12	$59.74K	SEC
Mar 13, 2026	John Paul Volpe	N/A	Purchase	1.00K	$7.18	$7.18K	SEC
Mar 12, 2026	John Bolduc	N/A	Purchase	8.39K	$7.14	$59.90K	SEC
Mar 06, 2026	John Bolduc	N/A	Purchase	8.28K	$7.25	$60.00K	SEC
Mar 05, 2026	John Bolduc	N/A	Purchase	8.39K	$7.12	$59.75K	SEC
Dec 24, 2025	Joyson Thomas	N/A	Purchase	4.50K	$7.01	$31.56K	SEC
Dec 24, 2025	John Bolduc	N/A	Purchase	8.97K	$6.99	$62.73K	SEC
Dec 23, 2025	John Bolduc	N/A	Purchase	14.20K	$7.00	$99.40K	SEC
Dec 23, 2025	John Paul Volpe	N/A	Sale	1.00K	$6.82	$6.82K	SEC
Dec 23, 2025	Stuart D Aronson	N/A	Purchase	7.00K	$6.80	$47.60K	SEC
Dec 22, 2025	Stuart D Aronson	N/A	Purchase	10.00K	$6.90	$69.00K	SEC
Nov 14, 2025	John Bolduc	N/A	Purchase	14.20K	$6.88	$97.70K	SEC
Nov 13, 2025	John Bolduc	N/A	Purchase	14.10K	$6.90	$97.29K	SEC
Nov 12, 2025	John Paul Volpe	N/A	Purchase	1.00K	$6.95	$6.95K	SEC
Nov 12, 2025	Stuart D Aronson	N/A	Purchase	14.00K	$6.92	$96.88K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Lalia Capital, LLC	712.77K	Jun 30, 2026	3.32%	$2.32	3.43%
Two Sigma Investments LLC	430.60K	Jun 30, 2026	2.01%	$0.00	-1.14%
Ethos Financial Group LLC	360.53K	Jun 30, 2026	1.68%	$0.16	47.80%
CastleKnight Management LP	205.66K	Jun 30, 2026	0.96%	$0.02	-29.68%
Bank of America Corp	185.01K	Jun 30, 2026	0.86%	$0.00	0.00%
Legal & General Group PLC	174.88K	Jun 30, 2026	0.81%	$0.00	3.43%
Bank of Montreal	114.84K	Jun 30, 2026	0.53%	$0.00	0.00%
BMO Capital Markets Corp.	114.84K	Jun 30, 2026	0.53%	$0.00	0.00%
Ronald Blue Trust, Inc.	95.60K	Jun 30, 2026	0.45%	$0.01	0.00%
CAMBRIDGE Invest RESEARCH ADVISORS, INC.	91.22K	Jun 30, 2026	0.42%	$0.00	93.39%
Trexquant Investment LP	90.53K	Jun 30, 2026	0.42%	$0.00	34.15%
LPL Financial Corp	75.99K	Jun 30, 2026	0.35%	$0.00	8.92%
BlackRock Inc	71.14K	Jun 30, 2026	0.33%	$0.00	-2.48%
Sound Income Strategies	70.99K	Jun 30, 2026	0.33%	$0.02	-2.50%
UBS Group AG	57.39K	Jun 30, 2026	0.27%	$0.00	81.99%
Marshall Wace Asset Management Ltd	55.07K	Jun 30, 2026	0.26%	$0.00	-27.79%
Basso Capital Management LP	52.50K	Jun 30, 2026	0.24%	$0.08	-12.50%
Closed-end Fund Advisors INC.	45.00K	Jun 30, 2026	0.21%	$0.29	0.39%
O'Shaughnessy Asset Management LLC	44.40K	Jun 30, 2026	0.21%	$0.00	162.77%
Gables Capital Management Inc	43.87K	Jun 30, 2026	0.20%	$0.11	-13.95%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Alternative Credit Income LoC1	107.33K	0.50%	▲ 0.00%	Aug 31, 2026
2	iShares Listed Private Eq ETF USD Dist	57.75K	0.27%	▲ 0.00%	Oct 29, 2026
3	BankInvest Børsnoterede Alt. Akk. W	48.49K	0.23%	▲ 0.00%	Mar 31, 2026
4	Virtus Private Credit ETF	40.36K	0.19%	▲ 2.48%	Oct 30, 2026
5	FID DC L&G Diversified Fund	30.51K	0.14%	▼ 6.13%	Aug 31, 2026
6	FID DC L&G Retirement Income MA Fund	8.09K	0.04%	▲ 9.63%	Sep 30, 2026
7	Mediobanca SICAV PE Strat C	6.80K	0.03%	▼ 5.00%	Sep 30, 2026
8	Counsel Global Listed Private Eq Pl A	613.00	0.00%	▲ 0.00%	Jul 31, 2026
9	FID DC L&G Multi Asset Fund	419.00	0.00%	▼ 8.71%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $181.91M
P/E Ratio: $10.59
PEG Ratio: $1.01
Book Value: $11.77
Dividend/Share: $1.14
Dividend Yield: 13.61%
Earnings/Share: $0.80
Profit Margin: 26.88%
Operating Margin: 66.34%
ROA (TTM): 4.33%
ROE (TTM): 6.65%
Revenue (TTM): $65.26M
Revenue/Share (TTM): $2.90
Earnings Growth (YOY): 398.50%
Revenue Growth (YOY): -23.70%
Valuation Metrics

Enterprise Value: $497.89M
Trailing P/E: 10.59
Forward P/E: 8.29
Shares Statistics

Shares Outstanding: 21.48M
Shares Float: 0.00
% Insiders: 3.90%
% Institutions: 35.36%
Shares Short: 447.11K
Shares Short (Prior Month): 410.68K
Short Ratio: 3.65
Short % Float: 2.68%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$37.89M
Cost of Goods Sold
adjust
$-18.07M
Gross Profit
subtotal
$19.82M
SG&A
adjust
$-5.37M
Other Operating Expense
adjust
$-13.03M
Operating Income
subtotal
$38.23M
Other / Non-Operating Items
adjust
$-23.89M
Net Income
subtotal
$14.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "WHF",
        "Type": "Common Stock",
        "Name": "WhiteHorse Finance",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG003CNYJ00",
        "ISIN": null,
        "LEI": "5493006LP9COIV2ZIB05",
        "PrimaryTicker": "WHF.US",
        "CUSIP": null,
        "CIK": "0001552198",
        "EmployerIdNumber": "45-4247759",
        "FiscalYearEnd": "December",
        "IPODate": "2012-12-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Asset Management",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Asset Management & Custody Banks",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "WhiteHorse Finance, Inc. is business development company, non-diversified, closed end management company specializing in originating senior secured loans, lower middle market, growth capital industries. It invests in broadline retail, office services and supplies, building products, health care services, health care supplies, research and consulting services, application software, home furnishings, specialized consumer services, data processing and outsourced services, leisure facilities, cable, and satellite. It prefers to invest in United States. It typically invests between $5 million to $25 million in companies having enterprise value of between $50 million and $350 million.",
        "Address": "1450 Brickell Avenue, Miami, FL, United States, 33131",
        "AddressData": {
            "Street": "1450 Brickell Avenue",
            "City": "Miami",
            "State": "FL",
            "Country": "United States",
            "ZIP": "33131"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Stuart Daniel Aronson",
                "Title": "CEO & Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Joyson C. Thomas CPA",
                "Title": "CFO & Principal Accounting Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Marco A. Collazos",
                "Title": "Chief Compliance Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Richard H. Siegel J.D.",
                "Title": "Secretary",
                "YearBorn": "1966"
            }
        ],
        "Phone": "305 379 2322",
        "WebURL": "https://www.whitehorsefinance.com",
        "LogoURL": "/img/logos/US/WHF.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 181905728,
        "MarketCapitalizationMln": 181.9057,
        "EBITDA": null,
        "PERatio": 10.5875,
        "PEGRatio": 1.01,
        "WallStreetTargetPrice": 8.125,
        "BookValue": 11.772,
        "DividendShare": 1.135,
        "DividendYield": 0.1361,
        "EarningsShare": 0.8,
        "EPSEstimateCurrentYear": 0.968,
        "EPSEstimateNextYear": 0.9831,
        "EPSEstimateNextQuarter": 0.2499,
        "EPSEstimateCurrentQuarter": 0.2508,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2688,
        "OperatingMarginTTM": 0.6634,
        "ReturnOnAssetsTTM": 0.0433,
        "ReturnOnEquityTTM": 0.0665,
        "RevenueTTM": 65264000,
        "RevenuePerShareTTM": 2.902,
        "QuarterlyRevenueGrowthYOY": -0.237,
        "GrossProfitTTM": 65264000,
        "DilutedEpsTTM": 0.8,
        "QuarterlyEarningsGrowthYOY": 3.985
    },
    "Valuation": {
        "TrailingPE": 10.5875,
        "ForwardPE": 8.2919,
        "PriceSalesTTM": 2.7872,
        "PriceBookMRQ": 0.7047,
        "EnterpriseValue": 497889696,
        "EnterpriseValueRevenue": 21.8131,
        "EnterpriseValueEbitda": 6.4526
    },
    "SharesStats": {
        "SharesOutstanding": 21476471,
        "SharesFloat": 0,
        "PercentInsiders": 3.9,
        "PercentInstitutions": 35.364000000000004,
        "SharesShort": 447107,
        "SharesShortPriorMonth": 410682,
        "ShortRatio": 3.65,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0268
    },
    "Technicals": {
        "Beta": 0.412,
        "52WeekHigh": 8.53,
        "52WeekLow": 5.3516,
        "50DayMA": 7.3196,
        "200DayMA": 7.021,
        "SharesShort": 447107,
        "SharesShortPriorMonth": 410682,
        "ShortRatio": 3.65,
        "ShortPercent": 0.0268
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.1206,
        "PayoutRatio": 1.2285,
        "DividendDate": "2026-12-10",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2012,
                "Count": 1
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 5
            },
            {
                "Year": 2020,
                "Count": 5
            },
            {
                "Year": 2021,
                "Count": 5
            },
            {
                "Year": 2022,
                "Count": 5
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 5
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 8.125,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 3,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Lalia Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 3.3188,
                "totalAssets": 2.3211,
                "currentShares": 712769,
                "change": 23664,
                "change_p": 3.434
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 2.005,
                "totalAssets": 0.0021,
                "currentShares": 430600,
                "change": -4972,
                "change_p": -1.1415
            },
            {
                "name": "Ethos Financial Group LLC",
                "date": "2026-06-30",
                "totalShares": 1.6787,
                "totalAssets": 0.1615,
                "currentShares": 360532,
                "change": 116592,
                "change_p": 47.7954
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-06-30",
                "totalShares": 0.9576,
                "totalAssets": 0.0187,
                "currentShares": 205656,
                "change": -86800,
                "change_p": -29.6797
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.8614,
                "totalAssets": 0.0001,
                "currentShares": 185006,
                "change": 2,
                "change_p": 0.0011
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-06-30",
                "totalShares": 0.8143,
                "totalAssets": 0.0002,
                "currentShares": 174879,
                "change": 5805,
                "change_p": 3.4334
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-06-30",
                "totalShares": 0.5347,
                "totalAssets": 0.0003,
                "currentShares": 114842,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-06-30",
                "totalShares": 0.5347,
                "totalAssets": 0.0003,
                "currentShares": 114842,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Ronald Blue Trust, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.4451,
                "totalAssets": 0.0067,
                "currentShares": 95601,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CAMBRIDGE Invest RESEARCH ADVISORS, INC.",
                "date": "2026-06-30",
                "totalShares": 0.4247,
                "totalAssets": 0.0007,
                "currentShares": 91218,
                "change": 44049,
                "change_p": 93.3855
            },
            {
                "name": "Trexquant Investment LP",
                "date": "2026-06-30",
                "totalShares": 0.4215,
                "totalAssets": 0.0036,
                "currentShares": 90532,
                "change": 23046,
                "change_p": 34.1493
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.3538,
                "totalAssets": 0.0001,
                "currentShares": 75986,
                "change": 6221,
                "change_p": 8.9171
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.3312,
                "totalAssets": 0,
                "currentShares": 71135,
                "change": -1811,
                "change_p": -2.4827
            },
            {
                "name": "Sound Income Strategies",
                "date": "2026-06-30",
                "totalShares": 0.3306,
                "totalAssets": 0.0214,
                "currentShares": 70994,
                "change": -1817,
                "change_p": -2.4955
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.2672,
                "totalAssets": 0.0001,
                "currentShares": 57392,
                "change": 25857,
                "change_p": 81.9946
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.2564,
                "totalAssets": 0.0003,
                "currentShares": 55073,
                "change": -21193,
                "change_p": -27.7883
            },
            {
                "name": "Basso Capital Management LP",
                "date": "2026-06-30",
                "totalShares": 0.2445,
                "totalAssets": 0.075,
                "currentShares": 52500,
                "change": -7500,
                "change_p": -12.5
            },
            {
                "name": "Closed-end Fund Advisors INC.",
                "date": "2026-06-30",
                "totalShares": 0.2095,
                "totalAssets": 0.2945,
                "currentShares": 44996,
                "change": 175,
                "change_p": 0.3904
            },
            {
                "name": "O'Shaughnessy Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2068,
                "totalAssets": 0.0014,
                "currentShares": 44403,
                "change": 27505,
                "change_p": 162.7707
            },
            {
                "name": "Gables Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.2042,
                "totalAssets": 0.1062,
                "currentShares": 43865,
                "change": -7109,
                "change_p": -13.9463
            }
        ],
        "Funds": [
            {
                "name": "Alternative Credit Income LoC1",
                "date": "2026-08-31",
                "totalShares": 0.4997,
                "totalAssets": 0.4904,
                "currentShares": 107328,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Listed Private Eq ETF USD Dist",
                "date": "2026-10-29",
                "totalShares": 0.2689,
                "totalAssets": 0.052,
                "currentShares": 57745,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BankInvest B\u00f8rsnoterede Alt. Akk. W",
                "date": "2026-03-31",
                "totalShares": 0.2258,
                "totalAssets": 0.239,
                "currentShares": 48487,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus Private Credit ETF",
                "date": "2026-10-30",
                "totalShares": 0.1879,
                "totalAssets": 1.18,
                "currentShares": 40358,
                "change": 978,
                "change_p": 2.4835
            },
            {
                "name": "FID DC L&G Diversified Fund",
                "date": "2026-08-31",
                "totalShares": 0.142,
                "totalAssets": 0.0017,
                "currentShares": 30505,
                "change": -1991,
                "change_p": -6.1269
            },
            {
                "name": "FID DC L&G Retirement Income MA Fund",
                "date": "2026-09-30",
                "totalShares": 0.0377,
                "totalAssets": 0.0006,
                "currentShares": 8092,
                "change": 711,
                "change_p": 9.6328
            },
            {
                "name": "Mediobanca SICAV PE Strat C",
                "date": "2026-09-30",
                "totalShares": 0.0317,
                "totalAssets": 0.0742,
                "currentShares": 6802,
                "change": -358,
                "change_p": -5
            },
            {
                "name": "Counsel Global Listed Private Eq Pl A",
                "date": "2026-07-31",
                "totalShares": 0.0029,
                "totalAssets": 0.0408,
                "currentShares": 613,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Multi Asset Fund",
                "date": "2026-06-30",
                "totalShares": 0.002,
                "totalAssets": 0.0014,
                "currentShares": 419,
                "change": -40,
                "change_p": -8.7146
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Stuart D Aronson",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": 8000,
            "transactionPrice": 6.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465926034016/xslF345X06/tm269750-1_4seq1.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Stuart D Aronson",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 7.1,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465926034016/xslF345X06/tm269750-1_4seq1.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2026-03-16",
            "transactionCode": "P",
            "transactionAmount": 8390,
            "transactionPrice": 7.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465926028759/xslF345X05/tm269002-1_4seq1.xml"
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "John Paul Volpe",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 7.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465926029728/xslF345X05/tm269194-1_4seq1.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": 8390,
            "transactionPrice": 7.14,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465926028759/xslF345X05/tm269002-1_4seq1.xml"
        },
        {
            "date": "2026-03-06",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2026-03-06",
            "transactionCode": "P",
            "transactionAmount": 8276,
            "transactionPrice": 7.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465926025388/xslF345X05/tm268396-1_4seq1.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2026-03-05",
            "transactionCode": "P",
            "transactionAmount": 8392,
            "transactionPrice": 7.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465926025388/xslF345X05/tm268396-1_4seq1.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Joyson Thomas",
            "transactionDate": "2025-12-24",
            "transactionCode": "P",
            "transactionAmount": 4502,
            "transactionPrice": 7.01,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925124970/xslF345X05/tm2534463-3_4seq1.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2025-12-24",
            "transactionCode": "P",
            "transactionAmount": 8974,
            "transactionPrice": 6.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465925124969/xslF345X05/tm2534463-2_4seq1.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2025-12-23",
            "transactionCode": "P",
            "transactionAmount": 14200,
            "transactionPrice": 7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465925124969/xslF345X05/tm2534463-2_4seq1.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "John Paul Volpe",
            "transactionDate": "2025-12-23",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 6.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925124967/xslF345X05/tm2534463-1_4seq1.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "Stuart D Aronson",
            "transactionDate": "2025-12-23",
            "transactionCode": "P",
            "transactionAmount": 7000,
            "transactionPrice": 6.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925124355/xslF345X05/tm2534299-1_4seq1.xml"
        },
        {
            "date": "2025-12-22",
            "ownerCik": null,
            "ownerName": "Stuart D Aronson",
            "transactionDate": "2025-12-22",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 6.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925124355/xslF345X05/tm2534299-1_4seq1.xml"
        },
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2025-11-14",
            "transactionCode": "P",
            "transactionAmount": 14200,
            "transactionPrice": 6.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465925112836/xslF345X05/tm2531407-1_4seq1.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "John Bolduc",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 14100,
            "transactionPrice": 6.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1050047/000110465925112836/xslF345X05/tm2531407-1_4seq1.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "John Paul Volpe",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 6.95,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925114703/xslF345X05/tm2531892-1_4seq1.xml"
        },
        {
            "date": "2025-11-12",
            "ownerCik": null,
            "ownerName": "Stuart D Aronson",
            "transactionDate": "2025-11-12",
            "transactionCode": "P",
            "transactionAmount": 14000,
            "transactionPrice": 6.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1552198/000110465925112837/xslF345X05/tm2531407-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "21.5713",
                "shares": 21571300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.1749",
                "shares": 23174900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.8514",
                "shares": 20851400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.5516",
                "shares": 20551600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.5319",
                "shares": 20531900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "14.9771",
                "shares": 14977100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9656",
                "shares": 14965600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "21.5713",
                "shares": 21571300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "22.1689",
                "shares": 22168900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.1749",
                "shares": 23174900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "23.2431",
                "shares": 23243100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "23.2407",
                "shares": 23240700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23.1907",
                "shares": 23190700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "20.8514",
                "shares": 20851400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.8514",
                "shares": 20851400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.6263",
                "shares": 20626300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "20.5516",
                "shares": 20551600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "20.5516",
                "shares": 20551600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20.5460",
                "shares": 20546000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "20.5457",
                "shares": 20545700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "20.5319",
                "shares": 20531900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "20.5319",
                "shares": 20531900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "20.5319",
                "shares": 20531900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "20.5181",
                "shares": 20518100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18.3420",
                "shares": 18342000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18.3039",
                "shares": 18303900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "14.9829",
                "shares": 14982900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "14.9827",
                "shares": 14982700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "14.9771",
                "shares": 14977100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.9768",
                "shares": 14976800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "14.9656",
                "shares": 14965600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "14.9656",
                "shares": 14965600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "14.9656",
                "shares": 14965600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "14.9656",
                "shares": 14965600
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "14.9656",
                "shares": 14965600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "14.9656",
                "shares": 14965600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-09",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.25,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.25,
                "epsDifference": -0.03,
                "surprisePercent": -12
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.287,
                "epsEstimate": 0.274,
                "epsDifference": 0.013,
                "surprisePercent": 4.7445
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.29,
                "epsDifference": -0.03,
                "surprisePercent": -10.3448
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1835,
                "epsEstimate": 0.3305,
                "epsDifference": -0.147,
                "surprisePercent": -44.4781
            },
            "2024-12-31": {
                "reportDate": "2025-03-07",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.4,
                "epsDifference": -0.06,
                "surprisePercent": -15
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.42,
                "epsDifference": -0.03,
                "surprisePercent": -7.1429
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.45,
                "epsDifference": -0.05,
                "surprisePercent": -11.1111
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.46,
                "epsDifference": 0.01,
                "surprisePercent": 2.1739
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.46,
                "epsDifference": 0.01,
                "surprisePercent": 2.1739
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.44,
                "epsDifference": 0.02,
                "surprisePercent": 4.5455
            },
            "2022-12-31": {
                "reportDate": "2023-03-02",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.43,
                "epsDifference": 0.05,
                "surprisePercent": 11.6279
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2020-12-31": {
                "reportDate": "2021-03-02",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.29,
                "epsDifference": 0.09,
                "surprisePercent": 31.0345
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.28,
                "epsDifference": -0.02,
                "surprisePercent": -7.1429
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.36,
                "epsDifference": -0.06,
                "surprisePercent": -16.6667
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.37,
                "epsDifference": -0.02,
                "surprisePercent": -5.4054
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2018-12-31": {
                "reportDate": "2019-03-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.36,
                "epsDifference": 0.03,
                "surprisePercent": 8.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.36,
                "epsDifference": -0.03,
                "surprisePercent": -8.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.33,
                "epsDifference": 0.09,
                "surprisePercent": 27.2727
            },
            "2017-12-31": {
                "reportDate": "2018-03-02",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.35,
                "epsDifference": -0.06,
                "surprisePercent": -17.1429
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2017-03-31": {
                "reportDate": "2017-05-05",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-03-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.35,
                "epsDifference": 0.05,
                "surprisePercent": 14.2857
            },
            "2016-06-30": {
                "reportDate": "2016-08-05",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2015-12-31": {
                "reportDate": "2016-03-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-09-30": {
                "reportDate": "2015-11-05",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.36,
                "epsDifference": 0.02,
                "surprisePercent": 5.5556
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.35,
                "epsDifference": 0.04,
                "surprisePercent": 11.4286
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.33,
                "epsDifference": 0.03,
                "surprisePercent": 9.0909
            },
            "2014-12-31": {
                "reportDate": "2015-03-03",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.34,
                "epsDifference": 0.08,
                "surprisePercent": 23.5294
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2013-03-31": {
                "reportDate": "2013-05-14",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.31,
                "epsDifference": -0.04,
                "surprisePercent": -12.9032
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0156",
                "earningsEstimateAvg": "0.9831",
                "earningsEstimateLow": "0.9155",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.9680",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0156",
                "revenueEstimateAvg": "63355200.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "65982000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0409",
                "epsTrendCurrent": "0.9831",
                "epsTrend7daysAgo": "0.9771",
                "epsTrend30daysAgo": "0.9771",
                "epsTrend60daysAgo": "0.9771",
                "epsTrend90daysAgo": "0.9907",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1411",
                "earningsEstimateAvg": "0.9680",
                "earningsEstimateLow": "0.9298",
                "earningsEstimateHigh": "0.9900",
                "earningsEstimateYearAgoEps": "1.1270",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1411",
                "revenueEstimateAvg": "60868000.00",
                "revenueEstimateLow": "60000000.00",
                "revenueEstimateHigh": "61570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1624",
                "epsTrendCurrent": "0.9680",
                "epsTrend7daysAgo": "0.9680",
                "epsTrend30daysAgo": "0.9680",
                "epsTrend60daysAgo": "0.9680",
                "epsTrend90daysAgo": "1.0040",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0506",
                "earningsEstimateAvg": "0.2497",
                "earningsEstimateLow": "0.2285",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2630",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0506",
                "revenueEstimateAvg": "15151800.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "15389000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1435",
                "epsTrendCurrent": "0.2497",
                "epsTrend7daysAgo": "0.2497",
                "epsTrend30daysAgo": "0.2497",
                "epsTrend60daysAgo": "0.2497",
                "epsTrend90daysAgo": "0.2519",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1230",
                "earningsEstimateAvg": "0.2508",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2860",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1230",
                "revenueEstimateAvg": "15526000.00",
                "revenueEstimateLow": "14990000.00",
                "revenueEstimateHigh": "16645000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1758",
                "epsTrendCurrent": "0.2508",
                "epsTrend7daysAgo": "0.2508",
                "epsTrend30daysAgo": "0.2560",
                "epsTrend60daysAgo": "0.2560",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0544",
                "earningsEstimateAvg": "0.2780",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2940",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0544",
                "revenueEstimateAvg": "16276600.00",
                "revenueEstimateLow": "15506000.00",
                "revenueEstimateHigh": "17717000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1343",
                "epsTrendCurrent": "0.2780",
                "epsTrend7daysAgo": "0.2849",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.3098",
                "earningsEstimateAvg": "1.1058",
                "earningsEstimateLow": "1.0989",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "1.6021",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3098",
                "revenueEstimateAvg": "72172200.00",
                "revenueEstimateLow": "71535000.00",
                "revenueEstimateHigh": "73247000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2224",
                "epsTrendCurrent": "1.1058",
                "epsTrend7daysAgo": "1.1058",
                "epsTrend30daysAgo": "1.1058",
                "epsTrend60daysAgo": "1.1058",
                "epsTrend90daysAgo": "1.1058",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2628",
                "earningsEstimateAvg": "0.2905",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3940",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2628",
                "revenueEstimateAvg": "18434400.00",
                "revenueEstimateLow": "18000000.00",
                "revenueEstimateHigh": "18714000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1933",
                "epsTrendCurrent": "0.2905",
                "epsTrend7daysAgo": "0.2905",
                "epsTrend30daysAgo": "0.2905",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3132",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2284",
                "earningsEstimateAvg": "0.3087",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2284",
                "revenueEstimateAvg": "19331500.00",
                "revenueEstimateLow": "19017000.00",
                "revenueEstimateHigh": "19750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1768",
                "epsTrendCurrent": "0.3087",
                "epsTrend7daysAgo": "0.3108",
                "epsTrend30daysAgo": "0.3108",
                "epsTrend60daysAgo": "0.3320",
                "epsTrend90daysAgo": "0.3320",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2893",
                "earningsEstimateAvg": "0.3305",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3418",
                "earningsEstimateYearAgoEps": "0.4650",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2893",
                "revenueEstimateAvg": "19970330.00",
                "revenueEstimateLow": "19570000.00",
                "revenueEstimateHigh": "20251000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2161",
                "epsTrendCurrent": "0.3305",
                "epsTrend7daysAgo": "0.3305",
                "epsTrend30daysAgo": "0.3305",
                "epsTrend60daysAgo": "0.3750",
                "epsTrend90daysAgo": "0.3750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0963",
                "earningsEstimateAvg": "1.6609",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "1.8380",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0963",
                "revenueEstimateAvg": "94273400.00",
                "revenueEstimateLow": "93940000.00",
                "revenueEstimateHigh": "95177000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "1.6609",
                "epsTrend7daysAgo": "1.6608",
                "epsTrend30daysAgo": "1.6608",
                "epsTrend60daysAgo": "1.6618",
                "epsTrend90daysAgo": "1.6974",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1090",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1090",
                "revenueEstimateAvg": "23200000.00",
                "revenueEstimateLow": "22580000.00",
                "revenueEstimateHigh": "24120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1030",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0430",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0430",
                "revenueEstimateAvg": "24710000.00",
                "revenueEstimateLow": "24000000.00",
                "revenueEstimateHigh": "25340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "24880000.00",
                "revenueEstimateLow": "24000000.00",
                "revenueEstimateHigh": "25240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2030",
                "earningsEstimateAvg": "1.8400",
                "earningsEstimateLow": "1.8300",
                "earningsEstimateHigh": "1.8500",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2030",
                "revenueEstimateAvg": "102820000.00",
                "revenueEstimateLow": "101710000.00",
                "revenueEstimateHigh": "103410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1750",
                "epsTrendCurrent": "1.8400",
                "epsTrend7daysAgo": "1.8400",
                "epsTrend30daysAgo": "1.8400",
                "epsTrend60daysAgo": "1.8400",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2430",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2430",
                "revenueEstimateAvg": "25120000.00",
                "revenueEstimateLow": "24770000.00",
                "revenueEstimateHigh": "25550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.3940",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3940",
                "revenueEstimateAvg": "25570000.00",
                "revenueEstimateLow": "24250000.00",
                "revenueEstimateHigh": "26210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2790",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4600",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2650",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4100",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2650",
                "revenueEstimateAvg": "24690000.00",
                "revenueEstimateLow": "23150000.00",
                "revenueEstimateHigh": "25400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0070",
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0070",
                "revenueEstimateAvg": "85790000.00",
                "revenueEstimateLow": "83730000.00",
                "revenueEstimateHigh": "86950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0270",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0270",
                "revenueEstimateAvg": "21170000.00",
                "revenueEstimateLow": "20220000.00",
                "revenueEstimateHigh": "22060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "20470000.00",
                "revenueEstimateLow": "19630000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "18759000.00",
                "revenueEstimateLow": "20200000.00",
                "revenueEstimateHigh": "21000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1600",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1600",
                "revenueEstimateAvg": "72610000.00",
                "revenueEstimateLow": "72000000.00",
                "revenueEstimateHigh": "73210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0260",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0260",
                "revenueEstimateAvg": "18230000.00",
                "revenueEstimateLow": "18000000.00",
                "revenueEstimateHigh": "18530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.4800",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4800",
                "revenueEstimateAvg": "17343000.00",
                "revenueEstimateLow": "17670000.00",
                "revenueEstimateHigh": "19000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2550",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2330",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2330",
                "revenueEstimateAvg": "18310000.00",
                "revenueEstimateLow": "18000000.00",
                "revenueEstimateHigh": "18760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1780",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1780",
                "revenueEstimateAvg": "57670000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "60690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1400",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.2750",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2750",
                "revenueEstimateAvg": "13780000.00",
                "revenueEstimateLow": "12860000.00",
                "revenueEstimateHigh": "14500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "14350000.00",
                "revenueEstimateLow": "13400000.00",
                "revenueEstimateHigh": "16100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1020",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0270",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0270",
                "revenueEstimateAvg": "16910000.00",
                "revenueEstimateLow": "15850000.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2210",
                "earningsEstimateAvg": "1.4900",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2210",
                "revenueEstimateAvg": "66240000.00",
                "revenueEstimateLow": "65600000.00",
                "revenueEstimateHigh": "67000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "1.4900",
                "epsTrend7daysAgo": "1.4900",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.9440",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9440",
                "revenueEstimateAvg": "16490000.00",
                "revenueEstimateLow": "15400000.00",
                "revenueEstimateHigh": "17220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.6360",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6360",
                "revenueEstimateAvg": "16040000.00",
                "revenueEstimateLow": "15770000.00",
                "revenueEstimateHigh": "16430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1190",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "15510000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "16060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0660",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.1190",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1190",
                "revenueEstimateAvg": "62210000.00",
                "revenueEstimateLow": "61810000.00",
                "revenueEstimateHigh": "62800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1380",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "15920000.00",
                "revenueEstimateLow": "15300000.00",
                "revenueEstimateHigh": "17000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "15230000.00",
                "revenueEstimateLow": "14800000.00",
                "revenueEstimateHigh": "16000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.0280",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0280",
                "revenueEstimateAvg": "14080000.00",
                "revenueEstimateLow": "13950000.00",
                "revenueEstimateHigh": "14300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0880",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0880",
                "revenueEstimateAvg": "51480000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "55000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.1500",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "14140000.00",
                "revenueEstimateLow": "14000000.00",
                "revenueEstimateHigh": "14280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0570",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0570",
                "revenueEstimateAvg": "13740000.00",
                "revenueEstimateLow": "13740000.00",
                "revenueEstimateHigh": "13740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.47
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.0105
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.6
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.85
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.37
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.29
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.51
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.49
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.36
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.48
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.48
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.14
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.29
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "604082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "118000.00",
                    "totalLiab": "351270000.00",
                    "totalStockholderEquity": "252812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25045000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-70757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "571156000.00",
                    "cash": "27946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "296935000.00",
                    "shortTermDebt": "84830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324881000.00",
                    "otherStockholderEquity": "323548000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33814000.00",
                    "longTermInvestments": "569269000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5750000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "604082000.00",
                    "cashAndShortTermInvestments": "27946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "577261000.00",
                    "commonStockSharesOutstanding": "21571335.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "606037000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "933000.00",
                    "totalLiab": "355698000.00",
                    "totalStockholderEquity": "250339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20783000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-75789000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "551480000.00",
                    "cash": "11785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "312356000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324141000.00",
                    "otherStockholderEquity": "326106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12718000.00",
                    "longTermInvestments": "543040000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12708000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "593319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606037000.00",
                    "cashAndShortTermInvestments": "11785000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "574480000.00",
                    "commonStockSharesOutstanding": "22168930.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "615129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "984000.00",
                    "totalLiab": "355337000.00",
                    "totalStockholderEquity": "259792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21817000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-69352000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316801000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323834000.00",
                    "otherStockholderEquity": "329122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8017000.00",
                    "longTermInvestments": "578649000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5771000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "607112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "607112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615129000.00",
                    "cashAndShortTermInvestments": "7033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "583626000.00",
                    "commonStockSharesOutstanding": "23174909.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "626005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1484000.00",
                    "totalLiab": "360760000.00",
                    "totalStockholderEquity": "265245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35166000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-71983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "574263000.00",
                    "cash": "9539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313987000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323526000.00",
                    "otherStockholderEquity": "337205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11023000.00",
                    "longTermInvestments": "568542000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6094000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "614874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "614982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "323869000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626005000.00",
                    "cashAndShortTermInvestments": "9539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "588771000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "670908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23775000.00",
                    "totalLiab": "396158000.00",
                    "totalStockholderEquity": "274750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31031000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-62478000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "632071000.00",
                    "cash": "10533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "352644000.00",
                    "shortTermDebt": "211843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363177000.00",
                    "otherStockholderEquity": "337205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41644000.00",
                    "longTermInvestments": "629285000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7336000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "186758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "629264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "151806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670908000.00",
                    "cashAndShortTermInvestments": "10533000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "637927000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "678767000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1698000.00",
                    "totalLiab": "397318000.00",
                    "totalStockholderEquity": "281449000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39925000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-55779000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "653956000.00",
                    "cash": "19326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19326000.00",
                    "shortTermDebt": "39925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361133000.00",
                    "otherStockholderEquity": "281426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24811000.00",
                    "longTermInvestments": "650999000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5485000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-129792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650999000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678767000.00",
                    "cashAndShortTermInvestments": "19326000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "642582000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "676821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-5743000.00",
                    "totalLiab": "390687000.00",
                    "totalStockholderEquity": "286134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16450000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-51094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "22164000.00",
                    "cash": "12424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12424000.00",
                    "shortTermDebt": "39892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353117000.00",
                    "otherStockholderEquity": "337205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18167000.00",
                    "longTermInvestments": "642233000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5743000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "658634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676821000.00",
                    "cashAndShortTermInvestments": "12424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "639251000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "683584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8019000.00",
                    "totalLiab": "386709000.00",
                    "totalStockholderEquity": "296875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18868000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-41423000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2454000.00",
                    "cash": "19798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19798000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "352796000.00",
                    "otherStockholderEquity": "338275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26792000.00",
                    "longTermInvestments": "654338000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7609000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-654338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683584000.00",
                    "cashAndShortTermInvestments": "19798000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "649671000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "703183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "390501000.00",
                    "totalStockholderEquity": "312682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13515000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-25616000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "673102000.00",
                    "cash": "21756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13515000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "337528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359284000.00",
                    "otherStockholderEquity": "338275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29081000.00",
                    "longTermInvestments": "660005000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20422000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13515000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-659005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703183000.00",
                    "cashAndShortTermInvestments": "21756000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "671578000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "735049000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12366000.00",
                    "totalLiab": "421257000.00",
                    "totalStockholderEquity": "313792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14312000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-24506000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9965000.00",
                    "cash": "10723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14312000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "379609000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "390332000.00",
                    "otherStockholderEquity": "338275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27207000.00",
                    "longTermInvestments": "697877000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-8000.00",
                    "netReceivables": "15181000.00",
                    "longTermDebt": null,
                    "inventory": "28522000.00",
                    "accountsPayable": "14312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-697877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "735049000.00",
                    "cashAndShortTermInvestments": "19586000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "704124000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "730751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1211000.00",
                    "totalLiab": "413979000.00",
                    "totalStockholderEquity": "316772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13107000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-21526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "730751000.00",
                    "cash": "24487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "362277000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386764000.00",
                    "otherStockholderEquity": "338275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34583000.00",
                    "longTermInvestments": "696168000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8885000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "13107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-696168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413936000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730751000.00",
                    "cashAndShortTermInvestments": "24487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "703220000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "746546000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "874000.00",
                    "totalLiab": "424251000.00",
                    "totalStockholderEquity": "322295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14259000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-16968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3591000.00",
                    "cash": "10627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387519000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "398146000.00",
                    "otherStockholderEquity": "339240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36143000.00",
                    "longTermInvestments": "706812000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-22000.00",
                    "netReceivables": "8445000.00",
                    "longTermDebt": null,
                    "inventory": "37823000.00",
                    "accountsPayable": "14259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-706812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "398146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746546000.00",
                    "cashAndShortTermInvestments": "28735000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "720441000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "772177000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42786000.00",
                    "totalLiab": "446881000.00",
                    "totalStockholderEquity": "325296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12817000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-13967000.00",
                    "otherLiab": "524000.00",
                    "goodWill": null,
                    "otherAssets": "24968000.00",
                    "cash": "10412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12817000.00",
                    "currentDeferredRevenue": "-17164000.00",
                    "netDebt": "414299000.00",
                    "shortTermDebt": "29981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454692000.00",
                    "otherStockholderEquity": "339240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18857000.00",
                    "longTermInvestments": "728352000.00",
                    "netTangibleAssets": "325296000.00",
                    "shortTermInvestments": "6590000.00",
                    "netReceivables": "18990000.00",
                    "longTermDebt": "424711000.00",
                    "inventory": "25651000.00",
                    "accountsPayable": "12817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13967000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-728352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "424711000.00",
                    "nonCurrentLiabilitiesOther": "14248000.00",
                    "nonCurrentLiabilitiesTotal": "424711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339240000.00",
                    "liabilitiesAndStockholdersEquity": "772177000.00",
                    "cashAndShortTermInvestments": "17002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "750007000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "781018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-30803000.00",
                    "totalLiab": "451003000.00",
                    "totalStockholderEquity": "330015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15363000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-9248000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12543000.00",
                    "cash": "11748000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15363000.00",
                    "currentDeferredRevenue": "-14574000.00",
                    "netDebt": "412578000.00",
                    "shortTermDebt": "29937000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453600000.00",
                    "otherStockholderEquity": "339240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19249000.00",
                    "longTermInvestments": "3000.00",
                    "netTangibleAssets": "330015000.00",
                    "shortTermInvestments": "-3000.00",
                    "netReceivables": "7844000.00",
                    "longTermDebt": "423663000.00",
                    "inventory": "30460000.00",
                    "accountsPayable": "15363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-9248000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-749226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "423663000.00",
                    "nonCurrentLiabilitiesOther": "18144000.00",
                    "nonCurrentLiabilitiesTotal": "15363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339240000.00",
                    "liabilitiesAndStockholdersEquity": "781018000.00",
                    "cashAndShortTermInvestments": "11748000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "754341000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "796474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-35072000.00",
                    "totalLiab": "464087000.00",
                    "totalStockholderEquity": "332387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11025000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-6876000.00",
                    "otherLiab": "825000.00",
                    "goodWill": null,
                    "otherAssets": "18924000.00",
                    "cash": "9508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2329000.00",
                    "currentDeferredRevenue": "-29893000.00",
                    "netDebt": "431744000.00",
                    "shortTermDebt": "29893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470323000.00",
                    "otherStockholderEquity": "339240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "667857000.00",
                    "longTermInvestments": "760228000.00",
                    "netTangibleAssets": "332387000.00",
                    "shortTermInvestments": "650535000.00",
                    "netReceivables": "8097000.00",
                    "longTermDebt": "440430000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-650535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "440430000.00",
                    "nonCurrentLiabilitiesOther": "14694000.00",
                    "nonCurrentLiabilitiesTotal": "461758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339240000.00",
                    "liabilitiesAndStockholdersEquity": "796474000.00",
                    "cashAndShortTermInvestments": "660043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "773639000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "796658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "925000.00",
                    "totalLiab": "453639000.00",
                    "totalStockholderEquity": "343019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13880000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "2732000.00",
                    "otherLiab": "551000.00",
                    "goodWill": null,
                    "otherAssets": "11098000.00",
                    "cash": "9855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13880000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "421688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "431543000.00",
                    "otherStockholderEquity": "340264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20996000.00",
                    "longTermInvestments": "764564000.00",
                    "netTangibleAssets": "343019000.00",
                    "shortTermInvestments": "650585000.00",
                    "netReceivables": "11141000.00",
                    "longTermDebt": "430992000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2732000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-764564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "430992000.00",
                    "nonCurrentLiabilitiesOther": "13468000.00",
                    "nonCurrentLiabilitiesTotal": "13880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340264000.00",
                    "liabilitiesAndStockholdersEquity": "796658000.00",
                    "cashAndShortTermInvestments": "9855000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "774562000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "799609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "905000.00",
                    "totalLiab": "452184000.00",
                    "totalStockholderEquity": "347425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19340000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "7138000.00",
                    "otherLiab": "525000.00",
                    "goodWill": null,
                    "otherAssets": "11341000.00",
                    "cash": "9231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "414529000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423760000.00",
                    "otherStockholderEquity": "340264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21789000.00",
                    "longTermInvestments": "766479000.00",
                    "netTangibleAssets": "347425000.00",
                    "shortTermInvestments": "651983000.00",
                    "netReceivables": "12558000.00",
                    "longTermDebt": null,
                    "inventory": "32225000.00",
                    "accountsPayable": "19340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-766479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "766479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "799609000.00",
                    "cashAndShortTermInvestments": "9231000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "771185000.00",
                    "commonStockSharesOutstanding": "23240651.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "838761000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "879000.00",
                    "totalLiab": "490842000.00",
                    "totalStockholderEquity": "347919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12918000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "8040000.00",
                    "otherLiab": "666000.00",
                    "goodWill": null,
                    "otherAssets": "21006000.00",
                    "cash": "2454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12918000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "466069000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468523000.00",
                    "otherStockholderEquity": "339856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17384000.00",
                    "longTermInvestments": "800371000.00",
                    "netTangibleAssets": "347919000.00",
                    "shortTermInvestments": "686253000.00",
                    "netReceivables": "6767000.00",
                    "longTermDebt": null,
                    "inventory": "37511000.00",
                    "accountsPayable": "12918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-800371000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "800371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838761000.00",
                    "cashAndShortTermInvestments": "2454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "816442000.00",
                    "commonStockSharesOutstanding": "23190656.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "851019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1307000.00",
                    "totalLiab": "501268000.00",
                    "totalStockholderEquity": "349751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12747000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "10567000.00",
                    "otherLiab": "839000.00",
                    "goodWill": null,
                    "otherAssets": "12105000.00",
                    "cash": "12185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "464612000.00",
                    "shortTermDebt": "475958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476797000.00",
                    "otherStockholderEquity": "339161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19706000.00",
                    "longTermInvestments": "819208000.00",
                    "netTangibleAssets": "349751000.00",
                    "shortTermInvestments": "736727000.00",
                    "netReceivables": "7521000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "12747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-819208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "851019000.00",
                    "cashAndShortTermInvestments": "12185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "826548000.00",
                    "commonStockSharesOutstanding": "20851435.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "729583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1162000.00",
                    "totalLiab": "405859000.00",
                    "totalStockholderEquity": "323724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14694000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "17731000.00",
                    "otherLiab": "496000.00",
                    "goodWill": null,
                    "otherAssets": "25468000.00",
                    "cash": "9579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "370674000.00",
                    "shortTermDebt": "379757000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380253000.00",
                    "otherStockholderEquity": "305972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16806000.00",
                    "longTermInvestments": "687309000.00",
                    "netTangibleAssets": "323724000.00",
                    "shortTermInvestments": "-186000.00",
                    "netReceivables": "22716000.00",
                    "longTermDebt": null,
                    "inventory": "25623000.00",
                    "accountsPayable": "14694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-687309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "380253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729583000.00",
                    "cashAndShortTermInvestments": "9579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "703977000.00",
                    "commonStockSharesOutstanding": "20851435.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "699725000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1154000.00",
                    "totalLiab": "380104000.00",
                    "totalStockholderEquity": "319621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10642000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "16889000.00",
                    "otherLiab": "392000.00",
                    "goodWill": null,
                    "otherAssets": "11845000.00",
                    "cash": "10329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348782000.00",
                    "shortTermDebt": "358719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359111000.00",
                    "otherStockholderEquity": "302711000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17405000.00",
                    "longTermInvestments": "670475000.00",
                    "netTangibleAssets": "319621000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7076000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "10642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-670475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670475000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699725000.00",
                    "cashAndShortTermInvestments": "10329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "678732000.00",
                    "commonStockSharesOutstanding": "20626340.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "670506000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1132000.00",
                    "totalLiab": "356157000.00",
                    "totalStockholderEquity": "314349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11455000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13736000.00",
                    "otherLiab": "357000.00",
                    "goodWill": null,
                    "otherAssets": "38471000.00",
                    "cash": "7701000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11455000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "327163000.00",
                    "shortTermDebt": "334507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "334864000.00",
                    "otherStockholderEquity": "300592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15048000.00",
                    "longTermInvestments": "616987000.00",
                    "netTangibleAssets": "314349000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7347000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "11455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-616987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "616987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "334864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "670506000.00",
                    "cashAndShortTermInvestments": "7701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "649213000.00",
                    "commonStockSharesOutstanding": "20551565.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "718989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1061000.00",
                    "totalLiab": "406092000.00",
                    "totalStockholderEquity": "312897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11369000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12874000.00",
                    "otherLiab": "372000.00",
                    "goodWill": null,
                    "otherAssets": "8943000.00",
                    "cash": "8062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11369000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "377190000.00",
                    "shortTermDebt": "384889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385252000.00",
                    "otherStockholderEquity": "300002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19311000.00",
                    "longTermInvestments": "690735000.00",
                    "netTangibleAssets": "312897000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11249000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "11369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-690735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "690735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718989000.00",
                    "cashAndShortTermInvestments": "8062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "698149000.00",
                    "commonStockSharesOutstanding": "20551565.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "625806000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "627000.00",
                    "totalLiab": "311243000.00",
                    "totalStockholderEquity": "314563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9182000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13798000.00",
                    "otherLiab": "39000.00",
                    "goodWill": null,
                    "otherAssets": "15503000.00",
                    "cash": "8863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291963000.00",
                    "otherStockholderEquity": "300744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15008000.00",
                    "longTermInvestments": "595295000.00",
                    "netTangibleAssets": "314563000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6960000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "9182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-595295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625806000.00",
                    "cashAndShortTermInvestments": "8863000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "606526000.00",
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "574944000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "464000.00",
                    "totalLiab": "274722000.00",
                    "totalStockholderEquity": "300222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14672000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-543000.00",
                    "otherLiab": "17000.00",
                    "goodWill": null,
                    "otherAssets": "19384000.00",
                    "cash": "2263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250425000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252688000.00",
                    "otherStockholderEquity": "300744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8163000.00",
                    "longTermInvestments": "547397000.00",
                    "netTangibleAssets": "300222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6197000.00",
                    "longTermDebt": null,
                    "inventory": "-19384000.00",
                    "accountsPayable": "14672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-547397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "547397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "574944000.00",
                    "cashAndShortTermInvestments": "2263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "552910000.00",
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "591948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "354000.00",
                    "totalLiab": "307243000.00",
                    "totalStockholderEquity": "284705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9789000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16060000.00",
                    "otherLiab": "133000.00",
                    "goodWill": null,
                    "otherAssets": "12041000.00",
                    "cash": "16452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "274677000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291129000.00",
                    "otherStockholderEquity": "300744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22792000.00",
                    "longTermInvestments": "557115000.00",
                    "netTangibleAssets": "284705000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6414000.00",
                    "longTermDebt": "291129000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-557115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "291129000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300744000.00",
                    "liabilitiesAndStockholdersEquity": "591948000.00",
                    "cashAndShortTermInvestments": "16452000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "575967000.00",
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "631224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7620000.00",
                    "totalLiab": "318269000.00",
                    "totalStockholderEquity": "312955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10912000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12190000.00",
                    "otherLiab": "143000.00",
                    "goodWill": null,
                    "otherAssets": "30872000.00",
                    "cash": "4294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294773000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299067000.00",
                    "otherStockholderEquity": "300744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10664000.00",
                    "longTermInvestments": "589688000.00",
                    "netTangibleAssets": "312955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6370000.00",
                    "longTermDebt": "298924000.00",
                    "inventory": "-30872000.00",
                    "accountsPayable": "10912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-589688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298924000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300744000.00",
                    "liabilitiesAndStockholdersEquity": "631224000.00",
                    "cashAndShortTermInvestments": "4294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "566034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "158000.00",
                    "totalLiab": "250540000.00",
                    "totalStockholderEquity": "315494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10778000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13916000.00",
                    "otherLiab": "79000.00",
                    "goodWill": null,
                    "otherAssets": "21712000.00",
                    "cash": "9827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222139000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231966000.00",
                    "otherStockholderEquity": "301557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16779000.00",
                    "longTermInvestments": "527543000.00",
                    "netTangibleAssets": "315494000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16171000.00",
                    "longTermDebt": "231966000.00",
                    "inventory": "-21712000.00",
                    "accountsPayable": "10778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-527543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "231966000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301557000.00",
                    "liabilitiesAndStockholdersEquity": "566034000.00",
                    "cashAndShortTermInvestments": "9827000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "593117000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "545000.00",
                    "totalLiab": "277185000.00",
                    "totalStockholderEquity": "315932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23826000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14354000.00",
                    "otherLiab": "112000.00",
                    "goodWill": null,
                    "otherAssets": "36438000.00",
                    "cash": "16586000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23826000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245818000.00",
                    "otherStockholderEquity": "301557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21842000.00",
                    "longTermInvestments": "534837000.00",
                    "netTangibleAssets": "315932000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7339000.00",
                    "longTermDebt": "245818000.00",
                    "inventory": "1.00",
                    "accountsPayable": "23826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-534837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "245818000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301557000.00",
                    "liabilitiesAndStockholdersEquity": "593117000.00",
                    "cashAndShortTermInvestments": "16586000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "521512000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7352000.00",
                    "totalLiab": "206505000.00",
                    "totalStockholderEquity": "315007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14888000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13429000.00",
                    "otherLiab": "64000.00",
                    "goodWill": null,
                    "otherAssets": "15587000.00",
                    "cash": "30707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "145554000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "176261000.00",
                    "otherStockholderEquity": "301557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37540000.00",
                    "longTermInvestments": "468385000.00",
                    "netTangibleAssets": "315007000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15651000.00",
                    "longTermDebt": "176197000.00",
                    "inventory": "-15587000.00",
                    "accountsPayable": "14888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-468385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176197000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301557000.00",
                    "liabilitiesAndStockholdersEquity": "521512000.00",
                    "cashAndShortTermInvestments": "30707000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "514095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10159000.00",
                    "totalLiab": "198799000.00",
                    "totalStockholderEquity": "315296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11193000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13718000.00",
                    "otherLiab": "30000.00",
                    "goodWill": null,
                    "otherAssets": "514095000.00",
                    "cash": "24148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "151835000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175983000.00",
                    "otherStockholderEquity": "301557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44531000.00",
                    "longTermInvestments": "37326000.00",
                    "netTangibleAssets": "315296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10224000.00",
                    "longTermDebt": "175953000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "175953000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301557000.00",
                    "liabilitiesAndStockholdersEquity": "514095000.00",
                    "cashAndShortTermInvestments": "24148000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "541843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15637000.00",
                    "totalLiab": "224189000.00",
                    "totalStockholderEquity": "317654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11724000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11696000.00",
                    "otherLiab": "42000.00",
                    "goodWill": null,
                    "otherAssets": "541843000.00",
                    "cash": "11481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28439000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184269000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195750000.00",
                    "otherStockholderEquity": "301854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32223000.00",
                    "longTermInvestments": "100031000.00",
                    "netTangibleAssets": "317654000.00",
                    "shortTermInvestments": "15116000.00",
                    "netReceivables": "5105000.00",
                    "longTermDebt": "195708000.00",
                    "inventory": "1.00",
                    "accountsPayable": "16715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "541843000.00",
                    "cashAndShortTermInvestments": "11481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20545726.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "538467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5578000.00",
                    "totalLiab": "233186000.00",
                    "totalStockholderEquity": "305281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8682000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8177000.00",
                    "otherLiab": "112000.00",
                    "goodWill": null,
                    "otherAssets": "538500000.00",
                    "cash": "14461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "200850000.00",
                    "shortTermDebt": "112000.00",
                    "shortLongTermDebt": "215311000.00",
                    "shortLongTermDebtTotal": "215311000.00",
                    "otherStockholderEquity": "302292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27097000.00",
                    "longTermInvestments": "82552000.00",
                    "netTangibleAssets": "305281000.00",
                    "shortTermInvestments": "4092000.00",
                    "netReceivables": "7058000.00",
                    "longTermDebt": "215311000.00",
                    "inventory": null,
                    "accountsPayable": "9081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2969000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "511370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "215311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "538467000.00",
                    "cashAndShortTermInvestments": "14461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20531948.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "492645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7418000.00",
                    "totalLiab": "199129000.00",
                    "totalStockholderEquity": "293516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7736000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5495000.00",
                    "otherLiab": "161000.00",
                    "goodWill": null,
                    "otherAssets": "492600000.00",
                    "cash": "11992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16812000.00",
                    "currentDeferredRevenue": "161000.00",
                    "netDebt": "170325000.00",
                    "shortTermDebt": "182317000.00",
                    "shortLongTermDebt": "182317000.00",
                    "shortLongTermDebtTotal": "182317000.00",
                    "otherStockholderEquity": "307787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24903000.00",
                    "longTermInvestments": "72926000.00",
                    "netTangibleAssets": "293516000.00",
                    "shortTermInvestments": "6580000.00",
                    "netReceivables": "5493000.00",
                    "longTermDebt": "182317000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8796000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492645000.00",
                    "cashAndShortTermInvestments": "11992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20531948.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "485531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3902000.00",
                    "totalLiab": "198579000.00",
                    "totalStockholderEquity": "286952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7848000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6784000.00",
                    "otherLiab": "92000.00",
                    "goodWill": null,
                    "otherAssets": "485500000.00",
                    "cash": "35219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16457000.00",
                    "currentDeferredRevenue": "92000.00",
                    "netDebt": "146995000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182214000.00",
                    "otherStockholderEquity": "309076000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44851000.00",
                    "longTermInvestments": "64554000.00",
                    "netTangibleAssets": "286952000.00",
                    "shortTermInvestments": "3717000.00",
                    "netReceivables": "5730000.00",
                    "longTermDebt": "182122000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485531000.00",
                    "cashAndShortTermInvestments": "35219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20531948.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "483370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4844000.00",
                    "totalLiab": "197822000.00",
                    "totalStockholderEquity": "285548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6518000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "483400000.00",
                    "cash": "37103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15894000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144825000.00",
                    "shortTermDebt": "181928000.00",
                    "shortLongTermDebt": "181928000.00",
                    "shortLongTermDebtTotal": "181928000.00",
                    "otherStockholderEquity": "309024000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48047000.00",
                    "longTermInvestments": "59717000.00",
                    "netTangibleAssets": "285548000.00",
                    "shortTermInvestments": "4808000.00",
                    "netReceivables": "6100000.00",
                    "longTermDebt": "181928000.00",
                    "inventory": "1.00",
                    "accountsPayable": "9376000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "435323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "483370000.00",
                    "cashAndShortTermInvestments": "37103000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20518104.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "487273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4827000.00",
                    "totalLiab": "203488000.00",
                    "totalStockholderEquity": "283785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5961000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4966000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "487300000.00",
                    "cash": "39731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149257000.00",
                    "shortTermDebt": "188988000.00",
                    "shortLongTermDebt": "188988000.00",
                    "shortLongTermDebtTotal": "188988000.00",
                    "otherStockholderEquity": "307699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49380000.00",
                    "longTermInvestments": "58285000.00",
                    "netTangibleAssets": "283785000.00",
                    "shortTermInvestments": "3987000.00",
                    "netReceivables": "4822000.00",
                    "longTermDebt": "188988000.00",
                    "inventory": null,
                    "accountsPayable": "8539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "188988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "487273000.00",
                    "cashAndShortTermInvestments": "39731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18341967.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "458438000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5327000.00",
                    "totalLiab": "205918000.00",
                    "totalStockholderEquity": "252520000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5561000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5399000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "458400000.00",
                    "cash": "15577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "176565000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "192142000.00",
                    "otherStockholderEquity": "272242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26669000.00",
                    "longTermInvestments": "431665000.00",
                    "netTangibleAssets": "252520000.00",
                    "shortTermInvestments": "4537000.00",
                    "netReceivables": "5765000.00",
                    "longTermDebt": "192142000.00",
                    "inventory": null,
                    "accountsPayable": "8215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "431769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458438000.00",
                    "cashAndShortTermInvestments": "15577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "446234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11831000.00",
                    "totalLiab": "196845000.00",
                    "totalStockholderEquity": "249389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5476000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5423000.00",
                    "otherLiab": "995000.00",
                    "goodWill": null,
                    "otherAssets": "446200000.00",
                    "cash": "17036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165302000.00",
                    "shortTermDebt": "182338000.00",
                    "shortLongTermDebt": "182338000.00",
                    "shortLongTermDebtTotal": "182338000.00",
                    "otherStockholderEquity": "272242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33639000.00",
                    "longTermInvestments": "411714000.00",
                    "netTangibleAssets": "249389000.00",
                    "shortTermInvestments": "11858000.00",
                    "netReceivables": "4772000.00",
                    "longTermDebt": "182338000.00",
                    "inventory": null,
                    "accountsPayable": "9031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446234000.00",
                    "cashAndShortTermInvestments": "17036000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "430946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6298000.00",
                    "totalLiab": "184131000.00",
                    "totalStockholderEquity": "246815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5876000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6454000.00",
                    "otherLiab": "995000.00",
                    "goodWill": null,
                    "otherAssets": "430900000.00",
                    "cash": "17796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170379000.00",
                    "otherStockholderEquity": "278133000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28060000.00",
                    "longTermInvestments": "402886000.00",
                    "netTangibleAssets": "246815000.00",
                    "shortTermInvestments": "5913000.00",
                    "netReceivables": "3966000.00",
                    "longTermDebt": "170379000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "430946000.00",
                    "cashAndShortTermInvestments": "17796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "449431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25284000.00",
                    "totalLiab": "204714000.00",
                    "totalStockholderEquity": "244717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5939000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7227000.00",
                    "otherLiab": "995000.00",
                    "goodWill": null,
                    "otherAssets": "449400000.00",
                    "cash": "18946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13304000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172464000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191410000.00",
                    "otherStockholderEquity": "278906000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48571000.00",
                    "longTermInvestments": "400860000.00",
                    "netTangibleAssets": "244717000.00",
                    "shortTermInvestments": "25196000.00",
                    "netReceivables": "4341000.00",
                    "longTermDebt": "191410000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449431000.00",
                    "cashAndShortTermInvestments": "18946000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "442746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6737000.00",
                    "totalLiab": "199660000.00",
                    "totalStockholderEquity": "243086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60573000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7155000.00",
                    "otherLiab": "995000.00",
                    "goodWill": null,
                    "otherAssets": "442700000.00",
                    "cash": "14507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12964000.00",
                    "currentDeferredRevenue": "-55000000.00",
                    "netDebt": "172189000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186696000.00",
                    "otherStockholderEquity": "278834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25596000.00",
                    "longTermInvestments": "417150000.00",
                    "netTangibleAssets": "243086000.00",
                    "shortTermInvestments": "6596000.00",
                    "netReceivables": "4352000.00",
                    "longTermDebt": "131696000.00",
                    "inventory": null,
                    "accountsPayable": "7391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "417150000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "442746000.00",
                    "cashAndShortTermInvestments": "14507000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "445229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3710000.00",
                    "totalLiab": "201177000.00",
                    "totalStockholderEquity": "244052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3813000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7419000.00",
                    "otherLiab": "2865000.00",
                    "goodWill": null,
                    "otherAssets": "441700000.00",
                    "cash": "22769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164231000.00",
                    "shortTermDebt": "183482000.00",
                    "shortLongTermDebt": "183482000.00",
                    "shortLongTermDebtTotal": "187000000.00",
                    "otherStockholderEquity": "279098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29886000.00",
                    "longTermInvestments": "415343000.00",
                    "netTangibleAssets": "244052000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3407000.00",
                    "longTermDebt": "132000000.00",
                    "inventory": null,
                    "accountsPayable": "10364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "415343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "445229000.00",
                    "cashAndShortTermInvestments": "22769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "409100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13605000.00",
                    "totalLiab": "187748000.00",
                    "totalStockholderEquity": "221352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60487000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4994000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "409100000.00",
                    "cash": "16731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14248000.00",
                    "currentDeferredRevenue": "-55000000.00",
                    "netDebt": "156769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173500000.00",
                    "otherStockholderEquity": "233725000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9169000.00",
                    "netReceivables": "2676000.00",
                    "longTermDebt": "118500000.00",
                    "inventory": null,
                    "accountsPayable": "8761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409100000.00",
                    "cashAndShortTermInvestments": "16731000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "422291000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12365000.00",
                    "totalLiab": "197048000.00",
                    "totalStockholderEquity": "225243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5442000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5336000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "422300000.00",
                    "cash": "19388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166112000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185500000.00",
                    "otherStockholderEquity": "234067000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7936000.00",
                    "netReceivables": "3042000.00",
                    "longTermDebt": "185500000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387496000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422291000.00",
                    "cashAndShortTermInvestments": "19388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "421177000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10526000.00",
                    "totalLiab": "196365000.00",
                    "totalStockholderEquity": "224812000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5185000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5903000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "421200000.00",
                    "cash": "11887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10865000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185500000.00",
                    "otherStockholderEquity": "234634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5698000.00",
                    "netReceivables": "7475000.00",
                    "longTermDebt": "185500000.00",
                    "inventory": "6135000.00",
                    "accountsPayable": "5680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "185500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "421177000.00",
                    "cashAndShortTermInvestments": "11887000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "426842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8993000.00",
                    "totalLiab": "201484000.00",
                    "totalStockholderEquity": "225358000.00",
                    "deferredLongTermLiab": "4004000.00",
                    "otherCurrentLiab": "110506000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5918000.00",
                    "otherLiab": "5006000.00",
                    "goodWill": null,
                    "otherAssets": "426800000.00",
                    "cash": "11647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10984000.00",
                    "currentDeferredRevenue": "-105500000.00",
                    "netDebt": "178853000.00",
                    "shortTermDebt": "105500000.00",
                    "shortLongTermDebt": "105500000.00",
                    "shortLongTermDebtTotal": "190500000.00",
                    "otherStockholderEquity": "237179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23342000.00",
                    "longTermInvestments": "45822000.00",
                    "netTangibleAssets": "225358000.00",
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "2702000.00",
                    "longTermDebt": "190500000.00",
                    "inventory": null,
                    "accountsPayable": "5978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426842000.00",
                    "cashAndShortTermInvestments": "11647000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "402018000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18587000.00",
                    "totalLiab": "174935000.00",
                    "totalStockholderEquity": "227083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59143000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4785000.00",
                    "otherLiab": "4143000.00",
                    "goodWill": null,
                    "otherAssets": "402000000.00",
                    "cash": "12411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56935000.00",
                    "currentDeferredRevenue": "-55000000.00",
                    "netDebt": "105589000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118000000.00",
                    "otherStockholderEquity": "236638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14074000.00",
                    "netReceivables": "1835000.00",
                    "longTermDebt": "118000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "52792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "402018000.00",
                    "cashAndShortTermInvestments": "12411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "363886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8027000.00",
                    "totalLiab": "136047000.00",
                    "totalStockholderEquity": "227839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3296000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3509000.00",
                    "otherLiab": "3296000.00",
                    "goodWill": null,
                    "otherAssets": "363900000.00",
                    "cash": "6726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "120274000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127000000.00",
                    "otherStockholderEquity": "234842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4041000.00",
                    "netReceivables": "2026000.00",
                    "longTermDebt": "127000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "347107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "127000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "363886000.00",
                    "cashAndShortTermInvestments": "6726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982857.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "333013000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18503000.00",
                    "totalLiab": "104872000.00",
                    "totalStockholderEquity": "228141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2079000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2183000.00",
                    "otherLiab": "2079000.00",
                    "goodWill": null,
                    "otherAssets": "333000000.00",
                    "cash": "25737000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59263000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "230309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14443000.00",
                    "netReceivables": "1911000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": null,
                    "accountsPayable": "17793000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "286862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333013000.00",
                    "cashAndShortTermInvestments": "25737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982728.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "374153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7224000.00",
                    "totalLiab": "147151000.00",
                    "totalStockholderEquity": "227002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2831000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-854000.00",
                    "otherLiab": "2831000.00",
                    "goodWill": null,
                    "otherAssets": "374200000.00",
                    "cash": "92905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17095000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110000000.00",
                    "otherStockholderEquity": "227841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "272439000.00",
                    "netReceivables": "1585000.00",
                    "longTermDebt": "110000000.00",
                    "inventory": "268612000.00",
                    "accountsPayable": "34320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374153000.00",
                    "cashAndShortTermInvestments": "365344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14977056.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "353078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70169000.00",
                    "totalLiab": "127096000.00",
                    "totalStockholderEquity": "225982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3171000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "363000.00",
                    "otherLiab": "3171000.00",
                    "goodWill": null,
                    "otherAssets": "353100000.00",
                    "cash": "62254000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42096000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22746000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85000000.00",
                    "otherStockholderEquity": "228575000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "214669000.00",
                    "netReceivables": "1998000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": null,
                    "accountsPayable": "38925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-210681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353078000.00",
                    "cashAndShortTermInvestments": "276923000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14976807.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "348411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12145000.00",
                    "totalLiab": "123313000.00",
                    "totalStockholderEquity": "225098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2757000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3383000.00",
                    "otherLiab": "2757000.00",
                    "goodWill": null,
                    "otherAssets": "348400000.00",
                    "cash": "91335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19915000.00",
                    "shortTermDebt": "21250000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111250000.00",
                    "otherStockholderEquity": "227863000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "237744000.00",
                    "netReceivables": "4102000.00",
                    "longTermDebt": "111250000.00",
                    "inventory": null,
                    "accountsPayable": "9306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-234659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "348411000.00",
                    "cashAndShortTermInvestments": "329079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "378395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253000.00",
                    "totalLiab": "151151000.00",
                    "totalStockholderEquity": "227244000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2030000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1237000.00",
                    "otherLiab": "2030000.00",
                    "goodWill": null,
                    "otherAssets": "378400000.00",
                    "cash": "136642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9901000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4608000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141250000.00",
                    "otherStockholderEquity": "228326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "233157000.00",
                    "netReceivables": "4107000.00",
                    "longTermDebt": "141250000.00",
                    "inventory": null,
                    "accountsPayable": "7871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378395000.00",
                    "cashAndShortTermInvestments": "136642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "373282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32013000.00",
                    "totalLiab": "144233000.00",
                    "totalStockholderEquity": "229049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1164000.00",
                    "otherLiab": "306000.00",
                    "goodWill": null,
                    "otherAssets": "183672000.00",
                    "cash": "156123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14873000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141250000.00",
                    "otherStockholderEquity": "227870000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31646000.00",
                    "netReceivables": "1474000.00",
                    "longTermDebt": "141250000.00",
                    "inventory": null,
                    "accountsPayable": "2677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373282000.00",
                    "cashAndShortTermInvestments": "156123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "356645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4951000.00",
                    "totalLiab": "55981000.00",
                    "totalStockholderEquity": "300664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "616000.00",
                    "commonStock": "300664000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "292486000.00",
                    "cash": "53458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2208000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51250000.00",
                    "otherStockholderEquity": "300664000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "353068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "288909000.00",
                    "netReceivables": "5750000.00",
                    "longTermDebt": "51250000.00",
                    "inventory": null,
                    "accountsPayable": "4115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-285332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "356645000.00",
                    "cashAndShortTermInvestments": "342367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "290522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "339000.00",
                    "totalStockholderEquity": "290183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339000.00",
                    "commonStock": "290183000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10097000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10097000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5597000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274828000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290522000.00",
                    "cashAndShortTermInvestments": "10097000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "615129000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "984000.00",
                    "totalLiab": "355337000.00",
                    "totalStockholderEquity": "259791999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21817000.00",
                    "commonStock": "22000.00",
                    "capitalStock": "22000.00",
                    "retainedEarnings": "-69352000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "294514000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323834000.00",
                    "otherStockholderEquity": "329122000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35091000.00",
                    "longTermInvestments": "578649000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5771000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "324647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615129000.00",
                    "cashAndShortTermInvestments": "29320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "583626000.00",
                    "commonStockSharesOutstanding": "23174909.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "676821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14436000.00",
                    "totalLiab": "390687000.00",
                    "totalStockholderEquity": "286134000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16450000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-51094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1985000.00",
                    "cash": "12424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12424000.00",
                    "shortTermDebt": "39892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353117000.00",
                    "otherStockholderEquity": "286111000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32603000.00",
                    "longTermInvestments": "642233000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-20000.00",
                    "netReceivables": "5743000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "658634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "642233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "676821000.00",
                    "cashAndShortTermInvestments": "26972000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "639251000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "730751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1211000.00",
                    "totalLiab": "413979000.00",
                    "totalStockholderEquity": "316772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13107000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-21526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-557992000.00",
                    "cash": "10749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27172000.00",
                    "currentDeferredRevenue": "-373657000.00",
                    "netDebt": "-10749000.00",
                    "shortTermDebt": "386764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386764000.00",
                    "otherStockholderEquity": "338275000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20452000.00",
                    "longTermInvestments": "696168000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8492000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "13107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-696168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1268291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730751000.00",
                    "cashAndShortTermInvestments": "10749000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "703220000.00",
                    "commonStockSharesOutstanding": "23243088.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "796474000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-35072000.00",
                    "totalLiab": "464087000.00",
                    "totalStockholderEquity": "332387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11025000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-6876000.00",
                    "otherLiab": "825000.00",
                    "goodWill": null,
                    "otherAssets": "18924000.00",
                    "cash": "9508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2329000.00",
                    "currentDeferredRevenue": "-29893000.00",
                    "netDebt": "431744000.00",
                    "shortTermDebt": "29893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470323000.00",
                    "otherStockholderEquity": "339240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "667857000.00",
                    "longTermInvestments": "760228000.00",
                    "netTangibleAssets": "332387000.00",
                    "shortTermInvestments": "650535000.00",
                    "netReceivables": "8097000.00",
                    "longTermDebt": "440430000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1447009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "440430000.00",
                    "nonCurrentLiabilitiesOther": "14694000.00",
                    "nonCurrentLiabilitiesTotal": "461758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339240000.00",
                    "liabilitiesAndStockholdersEquity": "796474000.00",
                    "cashAndShortTermInvestments": "660043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "773639000.00",
                    "commonStockSharesOutstanding": "23229552.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "851019000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1307000.00",
                    "totalLiab": "501268000.00",
                    "totalStockholderEquity": "349751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12747000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "10567000.00",
                    "otherLiab": "839000.00",
                    "goodWill": null,
                    "otherAssets": "12105000.00",
                    "cash": "12185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12747000.00",
                    "currentDeferredRevenue": "-464050000.00",
                    "netDebt": "464612000.00",
                    "shortTermDebt": "476797000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "476797000.00",
                    "otherStockholderEquity": "339161000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19706000.00",
                    "longTermInvestments": "819208000.00",
                    "netTangibleAssets": "349751000.00",
                    "shortTermInvestments": "736727000.00",
                    "netReceivables": "7521000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "12747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-851019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "851019000.00",
                    "cashAndShortTermInvestments": "12185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "826548000.00",
                    "commonStockSharesOutstanding": "21150168.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "718989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1061000.00",
                    "totalLiab": "406092000.00",
                    "totalStockholderEquity": "312897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11369000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "12874000.00",
                    "otherLiab": "372000.00",
                    "goodWill": null,
                    "otherAssets": "8943000.00",
                    "cash": "8062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11369000.00",
                    "currentDeferredRevenue": "-373883000.00",
                    "netDebt": "376818000.00",
                    "shortTermDebt": "385252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384880000.00",
                    "otherStockholderEquity": "300002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19311000.00",
                    "longTermInvestments": "690735000.00",
                    "netTangibleAssets": "312897000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11249000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "11369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-718989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "690735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "384880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "718989000.00",
                    "cashAndShortTermInvestments": "8062000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "698149000.00",
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "631224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-33916000.00",
                    "totalLiab": "318269000.00",
                    "totalStockholderEquity": "312955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10912000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "12190000.00",
                    "otherLiab": "143000.00",
                    "goodWill": null,
                    "otherAssets": "30872000.00",
                    "cash": "4294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10912000.00",
                    "currentDeferredRevenue": "-288155000.00",
                    "netDebt": "294630000.00",
                    "shortTermDebt": "299067000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "597991000.00",
                    "otherStockholderEquity": "300744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10664000.00",
                    "longTermInvestments": "589688000.00",
                    "netTangibleAssets": "312955000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6370000.00",
                    "longTermDebt": "298924000.00",
                    "inventory": "33916000.00",
                    "accountsPayable": "10912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-631224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "298924000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "298924000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300744000.00",
                    "liabilitiesAndStockholdersEquity": "631224000.00",
                    "cashAndShortTermInvestments": "4294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "612022000.00",
                    "commonStockSharesOutstanding": "20546032.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "514095000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "575000.00",
                    "totalLiab": "198799000.00",
                    "totalStockholderEquity": "315296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11193000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "13718000.00",
                    "otherLiab": "30000.00",
                    "goodWill": null,
                    "otherAssets": "514095000.00",
                    "cash": "24148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22816000.00",
                    "currentDeferredRevenue": "-175953000.00",
                    "netDebt": "151805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "175953000.00",
                    "otherStockholderEquity": "301557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44531000.00",
                    "longTermInvestments": "469564000.00",
                    "netTangibleAssets": "315296000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10224000.00",
                    "longTermDebt": "175953000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "315296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-514095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "469564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "175953000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "301557000.00",
                    "liabilitiesAndStockholdersEquity": "514095000.00",
                    "cashAndShortTermInvestments": "24148000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21715000.00",
                    "netInvestedCapital": "491279000.00",
                    "commonStockSharesOutstanding": "20538971.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "485531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3902000.00",
                    "totalLiab": "198579000.00",
                    "totalStockholderEquity": "286952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7848000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6784000.00",
                    "otherLiab": "92000.00",
                    "goodWill": null,
                    "otherAssets": "485531000.00",
                    "cash": "35219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16457000.00",
                    "currentDeferredRevenue": "-182122000.00",
                    "netDebt": "146903000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182122000.00",
                    "otherStockholderEquity": "309076000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44851000.00",
                    "longTermInvestments": "440680000.00",
                    "netTangibleAssets": "286952000.00",
                    "shortTermInvestments": "3717000.00",
                    "netReceivables": "5730000.00",
                    "longTermDebt": "182122000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-485531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "440680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "185000000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "182122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302292000.00",
                    "liabilitiesAndStockholdersEquity": "485531000.00",
                    "cashAndShortTermInvestments": "35219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28394000.00",
                    "netInvestedCapital": "469166000.00",
                    "commonStockSharesOutstanding": "19433003.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "446234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11831000.00",
                    "totalLiab": "196845000.00",
                    "totalStockholderEquity": "249389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5476000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6400000.00",
                    "otherLiab": "995000.00",
                    "goodWill": null,
                    "otherAssets": "446234000.00",
                    "cash": "17036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14507000.00",
                    "currentDeferredRevenue": "-182338000.00",
                    "netDebt": "165302000.00",
                    "shortTermDebt": "182338000.00",
                    "shortLongTermDebt": "182338000.00",
                    "shortLongTermDebtTotal": "367338000.00",
                    "otherStockholderEquity": "277665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33639000.00",
                    "longTermInvestments": "411714000.00",
                    "netTangibleAssets": "249389000.00",
                    "shortTermInvestments": "11858000.00",
                    "netReceivables": "4772000.00",
                    "longTermDebt": "182338000.00",
                    "inventory": null,
                    "accountsPayable": "9031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22871000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "412595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "185000000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "182338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272242000.00",
                    "liabilitiesAndStockholdersEquity": "446234000.00",
                    "cashAndShortTermInvestments": "17036000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18303890.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "445229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3710000.00",
                    "totalLiab": "201177000.00",
                    "totalStockholderEquity": "244052000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3813000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7618000.00",
                    "otherLiab": "2865000.00",
                    "goodWill": null,
                    "otherAssets": "441711000.00",
                    "cash": "22769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164231000.00",
                    "shortTermDebt": "183482000.00",
                    "shortLongTermDebt": "183482000.00",
                    "shortLongTermDebtTotal": "370482000.00",
                    "otherStockholderEquity": "279098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29886000.00",
                    "longTermInvestments": "415343000.00",
                    "netTangibleAssets": "244052000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3407000.00",
                    "longTermDebt": "187000000.00",
                    "inventory": null,
                    "accountsPayable": "10364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "415343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "187000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271679000.00",
                    "liabilitiesAndStockholdersEquity": "445229000.00",
                    "cashAndShortTermInvestments": "22769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15319510.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "426842000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8993000.00",
                    "totalLiab": "201484000.00",
                    "totalStockholderEquity": "225358000.00",
                    "deferredLongTermLiab": "4004000.00",
                    "otherCurrentLiab": "110506000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5918000.00",
                    "otherLiab": "5006000.00",
                    "goodWill": null,
                    "otherAssets": "426842000.00",
                    "cash": "11647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10984000.00",
                    "currentDeferredRevenue": "-105500000.00",
                    "netDebt": "178853000.00",
                    "shortTermDebt": "105500000.00",
                    "shortLongTermDebt": "105500000.00",
                    "shortLongTermDebtTotal": "190500000.00",
                    "otherStockholderEquity": "228731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23342000.00",
                    "longTermInvestments": "45822000.00",
                    "netTangibleAssets": "225358000.00",
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "2702000.00",
                    "longTermDebt": "190500000.00",
                    "inventory": "4989000.00",
                    "accountsPayable": "5978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "190500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426842000.00",
                    "cashAndShortTermInvestments": "11647000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14982825.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "374153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7224000.00",
                    "totalLiab": "147151000.00",
                    "totalStockholderEquity": "227002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2831000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-854000.00",
                    "otherLiab": "2831000.00",
                    "goodWill": null,
                    "otherAssets": "374200000.00",
                    "cash": "92905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17095000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110000000.00",
                    "otherStockholderEquity": "227841000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "370326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "272439000.00",
                    "netReceivables": "1585000.00",
                    "longTermDebt": "110000000.00",
                    "inventory": "268612000.00",
                    "accountsPayable": "34320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-268612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "374153000.00",
                    "cashAndShortTermInvestments": "365344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14971324.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "373282000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32013000.00",
                    "totalLiab": "144233000.00",
                    "totalStockholderEquity": "229049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "306000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1164000.00",
                    "otherLiab": "306000.00",
                    "goodWill": null,
                    "otherAssets": "3184000.00",
                    "cash": "156123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14873000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141250000.00",
                    "otherStockholderEquity": "228466000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31646000.00",
                    "netReceivables": "1474000.00",
                    "longTermDebt": "141250000.00",
                    "inventory": null,
                    "accountsPayable": "2677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373282000.00",
                    "cashAndShortTermInvestments": "156123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14965624.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19509000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "687000.00",
                    "changeInCash": "-21292000.00",
                    "beginPeriodCashFlow": "49356000.00",
                    "endPeriodCashFlow": "28064000.00",
                    "totalCashFromOperatingActivities": "6528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "308000.00",
                    "otherCashflowsFromInvestingActivities": "-58633000.00",
                    "dividendsPaid": "5751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6937000.00",
                    "salePurchaseOfStock": "-2558000.00",
                    "otherCashflowsFromFinancingActivities": "-821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2546000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2987000.00",
                    "freeCashFlow": "6528000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30771000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-687000.00",
                    "changeInCash": "19631000.00",
                    "beginPeriodCashFlow": "29725000.00",
                    "endPeriodCashFlow": "49356000.00",
                    "totalCashFromOperatingActivities": "-2523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1865000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5597000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6937000.00",
                    "salePurchaseOfStock": "-3016000.00",
                    "otherCashflowsFromFinancingActivities": "-5272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6679000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4843000.00",
                    "freeCashFlow": "-2523000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6979000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-17184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8379000.00",
                    "changeInCash": "-16215000.00",
                    "beginPeriodCashFlow": "45940000.00",
                    "endPeriodCashFlow": "29725000.00",
                    "totalCashFromOperatingActivities": "959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307000.00",
                    "otherCashflowsFromInvestingActivities": "11089000.00",
                    "dividendsPaid": "9762000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4269000.00",
                    "salePurchaseOfStock": "-7422000.00",
                    "otherCashflowsFromFinancingActivities": "-7422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1907000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9634000.00",
                    "freeCashFlow": "959000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "54900000.00",
                    "netBorrowings": "-40000000.00",
                    "totalCashFromFinancingActivities": "-48949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-556000.00",
                    "changeInCash": "12661000.00",
                    "beginPeriodCashFlow": "33279000.00",
                    "endPeriodCashFlow": "45940000.00",
                    "totalCashFromOperatingActivities": "61619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "350000.00",
                    "otherCashflowsFromInvestingActivities": "10067000.00",
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "827000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60998000.00",
                    "freeCashFlow": "61619000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19816000.00",
                    "netBorrowings": "3031000.00",
                    "totalCashFromFinancingActivities": "-8044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2250000.00",
                    "changeInCash": "13658000.00",
                    "beginPeriodCashFlow": "19621000.00",
                    "endPeriodCashFlow": "33279000.00",
                    "totalCashFromOperatingActivities": "21699000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": "-19816000.00",
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-153000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2418000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21562000.00",
                    "freeCashFlow": "21699000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9749000.00",
                    "netBorrowings": "8655000.00",
                    "totalCashFromFinancingActivities": "-1239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4264000.00",
                    "changeInCash": "-8215000.00",
                    "beginPeriodCashFlow": "27836000.00",
                    "endPeriodCashFlow": "19621000.00",
                    "totalCashFromOperatingActivities": "-7005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "319000.00",
                    "otherCashflowsFromInvestingActivities": "9749000.00",
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1440000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "439000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12027000.00",
                    "freeCashFlow": "-7005000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49830000.00",
                    "netBorrowings": "763000.00",
                    "totalCashFromFinancingActivities": "-13879000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3901000.00",
                    "changeInCash": "7165000.00",
                    "beginPeriodCashFlow": "20671000.00",
                    "endPeriodCashFlow": "27836000.00",
                    "totalCashFromOperatingActivities": "70904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5496000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61507000.00",
                    "freeCashFlow": "70904000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6741000.00",
                    "netBorrowings": "-6722000.00",
                    "totalCashFromFinancingActivities": "-15671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6858000.00",
                    "changeInCash": "-1085000.00",
                    "beginPeriodCashFlow": "21756000.00",
                    "endPeriodCashFlow": "20671000.00",
                    "totalCashFromOperatingActivities": "21310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17349000.00",
                    "otherCashflowsFromInvestingActivities": "-58202000.00",
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15146000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13022000.00",
                    "freeCashFlow": "21310000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7839000.00",
                    "changeInCash": "855000.00",
                    "beginPeriodCashFlow": "20901000.00",
                    "endPeriodCashFlow": "21756000.00",
                    "totalCashFromOperatingActivities": "2637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "422000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "38878000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4478000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-724000.00",
                    "freeCashFlow": "2637000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5969000.00",
                    "changeInCash": "-3586000.00",
                    "beginPeriodCashFlow": "24487000.00",
                    "endPeriodCashFlow": "20901000.00",
                    "totalCashFromOperatingActivities": "4939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-434000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8949000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6689000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2101000.00",
                    "freeCashFlow": "4939000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62947000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3426000.00",
                    "changeInCash": "-5292000.00",
                    "beginPeriodCashFlow": "29779000.00",
                    "endPeriodCashFlow": "24487000.00",
                    "totalCashFromOperatingActivities": "78748000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18451000.00",
                    "otherCashflowsFromInvestingActivities": "-26439000.00",
                    "dividendsPaid": "8600000.00",
                    "changeToInventory": "-2242000.00",
                    "changeToAccountReceivables": "-47000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "575000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74747000.00",
                    "freeCashFlow": "78748000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35525000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5599000.00",
                    "changeInCash": "6694000.00",
                    "beginPeriodCashFlow": "23085000.00",
                    "endPeriodCashFlow": "29779000.00",
                    "totalCashFromOperatingActivities": "42288000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10545000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21963000.00",
                    "freeCashFlow": "42288000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "69000.00",
                    "totalCashflowsFromInvestingActivities": "17241000.00",
                    "netBorrowings": "171000.00",
                    "totalCashFromFinancingActivities": "-9709000.00",
                    "changeToOperatingActivities": "-4018000.00",
                    "netIncome": "3881000.00",
                    "changeInCash": "837000.00",
                    "beginPeriodCashFlow": "22248000.00",
                    "endPeriodCashFlow": "23085000.00",
                    "totalCashFromOperatingActivities": "10518000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-21800000.00",
                    "dividendsPaid": "9878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25569000.00",
                    "changeToNetincome": "21341000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15095000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21732000.00",
                    "freeCashFlow": "10518000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "48239000.00",
                    "netBorrowings": "171000.00",
                    "totalCashFromFinancingActivities": "-25766000.00",
                    "changeToOperatingActivities": "-4018000.00",
                    "netIncome": "7506000.00",
                    "changeInCash": "-4016000.00",
                    "beginPeriodCashFlow": "26264000.00",
                    "endPeriodCashFlow": "22248000.00",
                    "totalCashFromOperatingActivities": "21762000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3518000.00",
                    "otherCashflowsFromInvestingActivities": "21800000.00",
                    "dividendsPaid": "8251000.00",
                    "changeToInventory": "2242000.00",
                    "changeToAccountReceivables": "-11146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19987000.00",
                    "changeToNetincome": "21341000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2495000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8243000.00",
                    "freeCashFlow": "21762000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "472000.00",
                    "totalCashflowsFromInvestingActivities": "323081000.00",
                    "netBorrowings": "8461000.00",
                    "totalCashFromFinancingActivities": "-954000.00",
                    "changeToOperatingActivities": "290000.00",
                    "netIncome": "-1218000.00",
                    "changeInCash": "6947000.00",
                    "beginPeriodCashFlow": "19317000.00",
                    "endPeriodCashFlow": "26264000.00",
                    "totalCashFromOperatingActivities": "7883000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9191000.00",
                    "otherCashflowsFromInvestingActivities": "-19078000.00",
                    "dividendsPaid": "9415000.00",
                    "changeToInventory": "-3054000.00",
                    "changeToAccountReceivables": "3054000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "31287000.00",
                    "changeToNetincome": "4893000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3816000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3906000.00",
                    "freeCashFlow": "7883000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7110000.00",
                    "totalCashflowsFromInvestingActivities": "-3741000.00",
                    "netBorrowings": "9095000.00",
                    "totalCashFromFinancingActivities": "847000.00",
                    "changeToOperatingActivities": "826000.00",
                    "netIncome": "3845000.00",
                    "changeInCash": "721000.00",
                    "beginPeriodCashFlow": "18596000.00",
                    "endPeriodCashFlow": "19317000.00",
                    "totalCashFromOperatingActivities": "3619000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "-4159000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8250999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1407000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "519000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4651000.00",
                    "freeCashFlow": "3619000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7830000.00",
                    "totalCashflowsFromInvestingActivities": "34385000.00",
                    "netBorrowings": "-44243000.00",
                    "totalCashFromFinancingActivities": "-51822000.00",
                    "changeToOperatingActivities": "-1326000.00",
                    "netIncome": "7349000.00",
                    "changeInCash": "-2676000.00",
                    "beginPeriodCashFlow": "21272000.00",
                    "endPeriodCashFlow": "18596000.00",
                    "totalCashFromOperatingActivities": "14773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12036000.00",
                    "otherCashflowsFromInvestingActivities": "17754000.00",
                    "dividendsPaid": "7753000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2125000.00",
                    "salePurchaseOfStock": "-74000.00",
                    "otherCashflowsFromFinancingActivities": "248000.00",
                    "changeToNetincome": "32789000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8629000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1205000.00",
                    "freeCashFlow": "14773000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1301000.00",
                    "totalCashflowsFromInvestingActivities": "17401000.00",
                    "netBorrowings": "-8203000.00",
                    "totalCashFromFinancingActivities": "-16559000.00",
                    "changeToOperatingActivities": "-611000.00",
                    "netIncome": "5707000.00",
                    "changeInCash": "-1196000.00",
                    "beginPeriodCashFlow": "22468000.00",
                    "endPeriodCashFlow": "21272000.00",
                    "totalCashFromOperatingActivities": "-2326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-15665000.00",
                    "otherCashflowsFromInvestingActivities": "57661000.00",
                    "dividendsPaid": "7724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7162000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "49465000.00",
                    "changeToNetincome": "18075000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9074000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1041000.00",
                    "freeCashFlow": "-2326000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2629000.00",
                    "totalCashflowsFromInvestingActivities": "-135137000.00",
                    "netBorrowings": "97232000.00",
                    "totalCashFromFinancingActivities": "118925000.00",
                    "changeToOperatingActivities": "2208000.00",
                    "netIncome": "3143000.00",
                    "changeInCash": "5899001.00",
                    "beginPeriodCashFlow": "16568999.00",
                    "endPeriodCashFlow": "22468000.00",
                    "totalCashFromOperatingActivities": "22394000.00",
                    "issuanceOfCapitalStock": "33564000.00",
                    "depreciation": "7606000.00",
                    "otherCashflowsFromInvestingActivities": "-86143000.00",
                    "dividendsPaid": "9886000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15195000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1985000.00",
                    "changeToNetincome": "-131830000.00",
                    "capitalExpenditures": "22394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14774000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4477000.00",
                    "freeCashFlow": "-112743000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3087000.00",
                    "totalCashflowsFromInvestingActivities": "-13939000.00",
                    "netBorrowings": "21435000.00",
                    "totalCashFromFinancingActivities": "16911000.00",
                    "changeToOperatingActivities": "1419000.00",
                    "netIncome": "8275000.00",
                    "changeInCash": "-1194001.00",
                    "beginPeriodCashFlow": "17763000.00",
                    "endPeriodCashFlow": "16568999.00",
                    "totalCashFromOperatingActivities": "-4146000.00",
                    "issuanceOfCapitalStock": "1439000.00",
                    "depreciation": "-7812000.00",
                    "otherCashflowsFromInvestingActivities": "86143000.00",
                    "dividendsPaid": "5535000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-428000.00",
                    "changeToNetincome": "-16558000.00",
                    "capitalExpenditures": "4146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10113000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2308000.00",
                    "freeCashFlow": "-18085000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77000.00",
                    "totalCashflowsFromInvestingActivities": "-48891000.00",
                    "netBorrowings": "23869000.00",
                    "totalCashFromFinancingActivities": "20601000.00",
                    "changeToOperatingActivities": "824000.00",
                    "netIncome": "10511000.00",
                    "changeInCash": "-6711000.00",
                    "beginPeriodCashFlow": "24474000.00",
                    "endPeriodCashFlow": "17763000.00",
                    "totalCashFromOperatingActivities": "21580000.00",
                    "issuanceOfCapitalStock": "1901000.00",
                    "depreciation": "2517000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": "-54985000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16831000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5762000.00",
                    "freeCashFlow": "21580000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-306000.00",
                    "totalCashflowsFromInvestingActivities": "77435000.00",
                    "netBorrowings": "-50752000.00",
                    "totalCashFromFinancingActivities": "-59423000.00",
                    "changeToOperatingActivities": "-1280000.00",
                    "netIncome": "8169000.00",
                    "changeInCash": "8530000.00",
                    "beginPeriodCashFlow": "15944000.00",
                    "endPeriodCashFlow": "24474000.00",
                    "totalCashFromOperatingActivities": "-9489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7529000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1939000.00",
                    "changeToNetincome": "73812000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14364000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3294000.00",
                    "freeCashFlow": "-9489000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-92109000.00",
                    "netBorrowings": "-50752000.00",
                    "totalCashFromFinancingActivities": "82664000.00",
                    "changeToOperatingActivities": "-1280000.00",
                    "netIncome": "8195000.00",
                    "changeInCash": "-6980000.00",
                    "beginPeriodCashFlow": "22924000.00",
                    "endPeriodCashFlow": "15944000.00",
                    "totalCashFromOperatingActivities": "2449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1427000.00",
                    "changeToNetincome": "73812000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2933000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2813000.00",
                    "freeCashFlow": "2449000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-31174000.00",
                    "netBorrowings": "-50752000.00",
                    "totalCashFromFinancingActivities": "31628000.00",
                    "changeToOperatingActivities": "-1280000.00",
                    "netIncome": "21634000.00",
                    "changeInCash": "2038000.00",
                    "beginPeriodCashFlow": "20886000.00",
                    "endPeriodCashFlow": "22924000.00",
                    "totalCashFromOperatingActivities": "1579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-763000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59600000.00",
                    "changeToNetincome": "73812000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16380000.00",
                    "freeCashFlow": "1579000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4690000.00",
                    "totalCashflowsFromInvestingActivities": "28418000.00",
                    "netBorrowings": "-38949000.00",
                    "totalCashFromFinancingActivities": "-46358000.00",
                    "changeToOperatingActivities": "1131000.00",
                    "netIncome": "22811000.00",
                    "changeInCash": "-7179000.00",
                    "beginPeriodCashFlow": "28065000.00",
                    "endPeriodCashFlow": "20886000.00",
                    "totalCashFromOperatingActivities": "10761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1278000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "217000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29700000.00",
                    "changeToNetincome": "9960000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6153000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18203000.00",
                    "freeCashFlow": "10761000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-389000.00",
                    "totalCashflowsFromInvestingActivities": "5924000.00",
                    "netBorrowings": "-7650000.00",
                    "totalCashFromFinancingActivities": "-14954000.00",
                    "changeToOperatingActivities": "4610000.00",
                    "netIncome": "-20956000.00",
                    "changeInCash": "519000.00",
                    "beginPeriodCashFlow": "27546000.00",
                    "endPeriodCashFlow": "28065000.00",
                    "totalCashFromOperatingActivities": "9556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44395000.00",
                    "changeToNetincome": "31993000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4187000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26325000.00",
                    "freeCashFlow": "9556000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-658000.00",
                    "totalCashflowsFromInvestingActivities": "-59596000.00",
                    "netBorrowings": "68617000.00",
                    "totalCashFromFinancingActivities": "55519000.00",
                    "changeToOperatingActivities": "-6218000.00",
                    "netIncome": "8761000.00",
                    "changeInCash": "5384000.00",
                    "beginPeriodCashFlow": "22162000.00",
                    "endPeriodCashFlow": "27546000.00",
                    "totalCashFromOperatingActivities": "9461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1911000.00",
                    "changeToNetincome": "-61959000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2811000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2111000.00",
                    "freeCashFlow": "9461000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12608000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-14100000.00",
                    "totalCashFromFinancingActivities": "-21393000.00",
                    "changeToOperatingActivities": "201000.00",
                    "netIncome": "6856000.00",
                    "changeInCash": "-28234000.00",
                    "beginPeriodCashFlow": "50396000.00",
                    "endPeriodCashFlow": "22162000.00",
                    "totalCashFromOperatingActivities": "-6841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30701000.00",
                    "changeToNetincome": "7294000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7542000.00",
                    "freeCashFlow": "-6841000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8414000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "69400000.00",
                    "totalCashFromFinancingActivities": "62076000.00",
                    "changeToOperatingActivities": "-7316000.00",
                    "netIncome": "8219000.00",
                    "changeInCash": "13503000.00",
                    "beginPeriodCashFlow": "36893000.00",
                    "endPeriodCashFlow": "50396000.00",
                    "totalCashFromOperatingActivities": "-48573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8311000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": "-66453000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66201000.00",
                    "freeCashFlow": "-48573000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3844000.00",
                    "totalCashflowsFromInvestingActivities": "52258000.00",
                    "netBorrowings": "69400000.00",
                    "totalCashFromFinancingActivities": "-7297000.00",
                    "changeToOperatingActivities": "3610000.00",
                    "netIncome": "7005000.00",
                    "changeInCash": "3161000.00",
                    "beginPeriodCashFlow": "33732000.00",
                    "endPeriodCashFlow": "36893000.00",
                    "totalCashFromOperatingActivities": "10458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "246000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7294000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5426000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "1179000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2028000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1179000.00",
                    "freeCashFlow": "10458000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5755000.00",
                    "totalCashflowsFromInvestingActivities": "285776000.00",
                    "netBorrowings": "-18500000.00",
                    "totalCashFromFinancingActivities": "-27267000.00",
                    "changeToOperatingActivities": "66000.00",
                    "netIncome": "4932000.00",
                    "changeInCash": "7135000.00",
                    "beginPeriodCashFlow": "26597000.00",
                    "endPeriodCashFlow": "33732000.00",
                    "totalCashFromOperatingActivities": "34402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "433000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7290000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1477000.00",
                    "changeToNetincome": "40056000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10808000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39845000.00",
                    "freeCashFlow": "34402000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7389000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-19300000.00",
                    "totalCashFromFinancingActivities": "-27231000.00",
                    "changeToOperatingActivities": "4177000.00",
                    "netIncome": "19462000.00",
                    "changeInCash": "8044000.00",
                    "beginPeriodCashFlow": "18553000.00",
                    "endPeriodCashFlow": "26597000.00",
                    "totalCashFromOperatingActivities": "35275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7084000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1953000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-847000.00",
                    "changeToNetincome": "1750000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13519000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2294000.00",
                    "freeCashFlow": "35275000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "69000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "32800000.00",
                    "totalCashFromFinancingActivities": "25511000.00",
                    "changeToOperatingActivities": "346000.00",
                    "netIncome": "19054000.00",
                    "changeInCash": "-19000.00",
                    "beginPeriodCashFlow": "18572000.00",
                    "endPeriodCashFlow": "18553000.00",
                    "totalCashFromOperatingActivities": "-25530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51500000.00",
                    "changeToNetincome": "-43628000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43434000.00",
                    "freeCashFlow": "-25530000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "363000.00",
                    "totalCashflowsFromInvestingActivities": "65836000.00",
                    "netBorrowings": "32800000.00",
                    "totalCashFromFinancingActivities": "-7289000.00",
                    "changeToOperatingActivities": "-661000.00",
                    "netIncome": "13853000.00",
                    "changeInCash": "-20364000.00",
                    "beginPeriodCashFlow": "38936000.00",
                    "endPeriodCashFlow": "18572000.00",
                    "totalCashFromOperatingActivities": "-13075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "320000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33600000.00",
                    "changeToNetincome": "-27062000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27062000.00",
                    "freeCashFlow": "-13075000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1067000.00",
                    "totalCashflowsFromInvestingActivities": "120646000.00",
                    "netBorrowings": "-1033000.00",
                    "totalCashFromFinancingActivities": "-7079000.00",
                    "changeToOperatingActivities": "3180000.00",
                    "netIncome": "8488000.00",
                    "changeInCash": "1833000.00",
                    "beginPeriodCashFlow": "37103000.00",
                    "endPeriodCashFlow": "38936000.00",
                    "totalCashFromOperatingActivities": "-2946000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7079000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "370000.00",
                    "salePurchaseOfStock": "-12223000.00",
                    "otherCashflowsFromFinancingActivities": "84494000.00",
                    "changeToNetincome": "-28966000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5357000.00",
                    "freeCashFlow": "-2946000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "601000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-7250000.00",
                    "totalCashFromFinancingActivities": "-13767000.00",
                    "changeToOperatingActivities": "525000.00",
                    "netIncome": "9056000.00",
                    "changeInCash": "-2628000.00",
                    "beginPeriodCashFlow": "39731000.00",
                    "endPeriodCashFlow": "37103000.00",
                    "totalCashFromOperatingActivities": "11139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6503000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1278000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": "2570000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-682000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2765000.00",
                    "freeCashFlow": "11139000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "310000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-2340000.00",
                    "totalCashFromFinancingActivities": "20627000.00",
                    "changeToOperatingActivities": "236000.00",
                    "netIncome": "7275000.00",
                    "changeInCash": "24154000.00",
                    "beginPeriodCashFlow": "15577000.00",
                    "endPeriodCashFlow": "39731000.00",
                    "totalCashFromOperatingActivities": "3527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-638000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6301000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "943000.00",
                    "salePurchaseOfStock": "30300000.00",
                    "otherCashflowsFromFinancingActivities": "30296000.00",
                    "changeToNetincome": "-6228000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2266000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6014000.00",
                    "freeCashFlow": "3527000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "264000.00",
                    "totalCashflowsFromInvestingActivities": "30193000.00",
                    "netBorrowings": "9590000.00",
                    "totalCashFromFinancingActivities": "3092000.00",
                    "changeToOperatingActivities": "6286000.00",
                    "netIncome": "9629000.00",
                    "changeInCash": "-1459000.00",
                    "beginPeriodCashFlow": "17036000.00",
                    "endPeriodCashFlow": "15577000.00",
                    "totalCashFromOperatingActivities": "-4551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-993000.00",
                    "salePurchaseOfStock": "30296000.00",
                    "otherCashflowsFromFinancingActivities": "33395000.00",
                    "changeToNetincome": "-19737000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5557000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19951000.00",
                    "freeCashFlow": "-4551000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "330000.00",
                    "totalCashflowsFromInvestingActivities": "133718000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "5247000.00",
                    "changeToOperatingActivities": "1481000.00",
                    "netIncome": "9072000.00",
                    "changeInCash": "-760000.00",
                    "beginPeriodCashFlow": "17796000.00",
                    "endPeriodCashFlow": "17036000.00",
                    "totalCashFromOperatingActivities": "-6007000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-806000.00",
                    "salePurchaseOfStock": "30287000.00",
                    "otherCashflowsFromFinancingActivities": "126995000.00",
                    "changeToNetincome": "3629000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8828000.00",
                    "freeCashFlow": "-6007000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "448000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-21245000.00",
                    "totalCashFromFinancingActivities": "-27743000.00",
                    "changeToOperatingActivities": "18986000.00",
                    "netIncome": "8596000.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "18946000.00",
                    "endPeriodCashFlow": "17796000.00",
                    "totalCashFromOperatingActivities": "26593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-995000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "375000.00",
                    "salePurchaseOfStock": "30296000.00",
                    "otherCashflowsFromFinancingActivities": "23255000.00",
                    "changeToNetincome": "-1812000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1812000.00",
                    "freeCashFlow": "26593000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "340000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "4500000.00",
                    "totalCashFromFinancingActivities": "-1998000.00",
                    "changeToOperatingActivities": "-18547000.00",
                    "netIncome": "8129000.00",
                    "changeInCash": "4439000.00",
                    "beginPeriodCashFlow": "14507000.00",
                    "endPeriodCashFlow": "18946000.00",
                    "totalCashFromOperatingActivities": "6437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-294000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75250000.00",
                    "changeToNetincome": "16504000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18196000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16504000.00",
                    "freeCashFlow": "6437000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1652000.00",
                    "totalCashflowsFromInvestingActivities": "18385000.00",
                    "netBorrowings": "3000000.00",
                    "totalCashFromFinancingActivities": "-3498000.00",
                    "changeToOperatingActivities": "-9410000.00",
                    "netIncome": "5532000.00",
                    "changeInCash": "-8262000.00",
                    "beginPeriodCashFlow": "22769000.00",
                    "endPeriodCashFlow": "14507000.00",
                    "totalCashFromOperatingActivities": "-4764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6498000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-945000.00",
                    "salePurchaseOfStock": "43980000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "-1593000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8703000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2823000.00",
                    "freeCashFlow": "-4764000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2014000.00",
                    "totalCashflowsFromInvestingActivities": "135002000.00",
                    "netBorrowings": "-3500000.00",
                    "totalCashFromFinancingActivities": "49418000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "-14779000.00",
                    "changeInCash": "6038000.00",
                    "beginPeriodCashFlow": "16731000.00",
                    "endPeriodCashFlow": "22769000.00",
                    "totalCashFromOperatingActivities": "-43380000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3442000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-731000.00",
                    "salePurchaseOfStock": "-43977000.00",
                    "otherCashflowsFromFinancingActivities": "41237000.00",
                    "changeToNetincome": "-11843000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39255000.00",
                    "freeCashFlow": "-43380000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3264000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1428000.00",
                    "changeInCash": "-2657000.00",
                    "beginPeriodCashFlow": "19388000.00",
                    "endPeriodCashFlow": "16731000.00",
                    "totalCashFromOperatingActivities": "14862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "366000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1809000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11408000.00",
                    "freeCashFlow": "14862000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "564000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5750000.00",
                    "changeInCash": "7501000.00",
                    "beginPeriodCashFlow": "11887000.00",
                    "endPeriodCashFlow": "19388000.00",
                    "totalCashFromOperatingActivities": "12886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4433000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3123000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3793000.00",
                    "freeCashFlow": "12886000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4773000.00",
                    "changeInCash": "240000.00",
                    "beginPeriodCashFlow": "11647000.00",
                    "endPeriodCashFlow": "11887000.00",
                    "totalCashFromOperatingActivities": "11122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12211000.00",
                    "freeCashFlow": "11122000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28344000.00",
                    "totalCashflowsFromInvestingActivities": "135236000.00",
                    "netBorrowings": "80500000.00",
                    "totalCashFromFinancingActivities": "67181000.00",
                    "changeToOperatingActivities": "583000.00",
                    "netIncome": "3594000.00",
                    "changeInCash": "-764000.00",
                    "beginPeriodCashFlow": "12411000.00",
                    "endPeriodCashFlow": "11647000.00",
                    "totalCashFromOperatingActivities": "-67945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1317000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-867000.00",
                    "salePurchaseOfStock": "43977000.00",
                    "otherCashflowsFromFinancingActivities": "131500000.00",
                    "changeToNetincome": "-131061000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37401000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32821000.00",
                    "freeCashFlow": "-67945000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18470000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4563000.00",
                    "changeInCash": "5685000.00",
                    "beginPeriodCashFlow": "6726000.00",
                    "endPeriodCashFlow": "12411000.00",
                    "totalCashFromOperatingActivities": "20814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "191000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38167000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22078000.00",
                    "freeCashFlow": "20814000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5017000.00",
                    "changeInCash": "-19011000.00",
                    "beginPeriodCashFlow": "25737000.00",
                    "endPeriodCashFlow": "6726000.00",
                    "totalCashFromOperatingActivities": "-55692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-115000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-610000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60099000.00",
                    "freeCashFlow": "-55692000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5074000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6370000.00",
                    "changeInCash": "-67168000.00",
                    "beginPeriodCashFlow": "92905000.00",
                    "endPeriodCashFlow": "25737000.00",
                    "totalCashFromOperatingActivities": "-36939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5229000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-326000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5074000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29034000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14423000.00",
                    "freeCashFlow": "-36939000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27942000.00",
                    "totalCashflowsFromInvestingActivities": "169455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6335000.00",
                    "changeInCash": "30651000.00",
                    "beginPeriodCashFlow": "62254000.00",
                    "endPeriodCashFlow": "92905000.00",
                    "totalCashFromOperatingActivities": "10968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5315000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "413000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57768000.00",
                    "freeCashFlow": "10968000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32549000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6020000.00",
                    "changeInCash": "-29081000.00",
                    "beginPeriodCashFlow": "91335000.00",
                    "endPeriodCashFlow": "62254000.00",
                    "totalCashFromOperatingActivities": "3410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5132000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23073000.00",
                    "freeCashFlow": "3410000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2932000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3167000.00",
                    "changeInCash": "-45307000.00",
                    "beginPeriodCashFlow": "136642000.00",
                    "endPeriodCashFlow": "91335000.00",
                    "totalCashFromOperatingActivities": "-9856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8554000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4469000.00",
                    "freeCashFlow": "-9856000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1497000.00",
                    "totalCashflowsFromInvestingActivities": "-17452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3508000.00",
                    "changeInCash": "-19481000.00",
                    "beginPeriodCashFlow": "156123000.00",
                    "endPeriodCashFlow": "136642000.00",
                    "totalCashFromOperatingActivities": "-17865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "501000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1616000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17452000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31177000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53051000.00",
                    "freeCashFlow": "-17865000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1061000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43639000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7974000.00",
                    "changeInCash": "102665000.00",
                    "beginPeriodCashFlow": "53458000.00",
                    "endPeriodCashFlow": "156123000.00",
                    "totalCashFromOperatingActivities": "59026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3362000.00",
                    "salePurchaseOfStock": "5586000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "77896000.00",
                    "freeCashFlow": "59026000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4731000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11328000.00",
                    "changeInCash": "43361000.00",
                    "beginPeriodCashFlow": "10097000.00",
                    "endPeriodCashFlow": "53458000.00",
                    "totalCashFromOperatingActivities": "-14511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18586000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-620000.00",
                    "salePurchaseOfStock": "-13000000.00",
                    "otherCashflowsFromFinancingActivities": "-3157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1120000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24719000.00",
                    "freeCashFlow": "-14511000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11246000.00",
                    "changeInCash": "5810000.00",
                    "beginPeriodCashFlow": "4287000.00",
                    "endPeriodCashFlow": "10097000.00",
                    "totalCashFromOperatingActivities": "-22914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2383000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31777000.00",
                    "freeCashFlow": "-22914000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9010000.00",
                    "changeInCash": "4287000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4287000.00",
                    "totalCashFromOperatingActivities": "9808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5586000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2887000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3485000.00",
                    "freeCashFlow": "9808000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "57988000.00",
                    "netBorrowings": "-28314000.00",
                    "totalCashFromFinancingActivities": "-75416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26772000.00",
                    "changeInCash": "1889000.00",
                    "beginPeriodCashFlow": "27836000.00",
                    "endPeriodCashFlow": "29725000.00",
                    "totalCashFromOperatingActivities": "19284000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1281000.00",
                    "otherCashflowsFromInvestingActivities": "-191739000.00",
                    "dividendsPaid": "36609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28000.00",
                    "salePurchaseOfStock": "-7422000.00",
                    "otherCashflowsFromFinancingActivities": "-36593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3041000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5728000.00",
                    "freeCashFlow": "19284000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21032000.00",
                    "netBorrowings": "-33907000.00",
                    "totalCashFromFinancingActivities": "-75396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10851000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "24487000.00",
                    "endPeriodCashFlow": "27836000.00",
                    "totalCashFromOperatingActivities": "78758000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9567000.00",
                    "otherCashflowsFromInvestingActivities": "-186251000.00",
                    "dividendsPaid": "41489000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2749000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-33907000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45307000.00",
                    "freeCashFlow": "78758000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16809000.00",
                    "netBorrowings": "-55351000.00",
                    "totalCashFromFinancingActivities": "-92125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20412000.00",
                    "changeInCash": "-1777000.00",
                    "beginPeriodCashFlow": "26264000.00",
                    "endPeriodCashFlow": "24487000.00",
                    "totalCashFromOperatingActivities": "90369000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "21969000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "35329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-395000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2701000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67256000.00",
                    "freeCashFlow": "90369000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-109000.00",
                    "totalCashflowsFromInvestingActivities": "323081000.00",
                    "netBorrowings": "-34890000.00",
                    "totalCashFromFinancingActivities": "-68488000.00",
                    "changeToOperatingActivities": "-821000.00",
                    "netIncome": "15683000.00",
                    "changeInCash": "3796000.00",
                    "beginPeriodCashFlow": "22468000.00",
                    "endPeriodCashFlow": "26264000.00",
                    "totalCashFromOperatingActivities": "71994000.00",
                    "issuanceOfCapitalStock": "125000.00",
                    "depreciation": "9191000.00",
                    "otherCashflowsFromInvestingActivities": "280089000.00",
                    "dividendsPaid": "33143000.00",
                    "changeToInventory": "576000.00",
                    "changeToAccountReceivables": "-576000.00",
                    "salePurchaseOfStock": "250000.00",
                    "otherCashflowsFromFinancingActivities": "139947000.00",
                    "changeToNetincome": "56276000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "250000.00",
                    "changeInWorkingCapital": "-1506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48626000.00",
                    "freeCashFlow": "71994000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "229000.00",
                    "totalCashflowsFromInvestingActivities": "423633000.00",
                    "netBorrowings": "91784000.00",
                    "totalCashFromFinancingActivities": "97014000.00",
                    "changeToOperatingActivities": "3171000.00",
                    "netIncome": "30094000.00",
                    "changeInCash": "6523000.00",
                    "beginPeriodCashFlow": "15945000.00",
                    "endPeriodCashFlow": "22468000.00",
                    "totalCashFromOperatingActivities": "-90193000.00",
                    "issuanceOfCapitalStock": "37486000.00",
                    "depreciation": "7606000.00",
                    "otherCashflowsFromInvestingActivities": "544165000.00",
                    "dividendsPaid": "29797000.00",
                    "changeToInventory": "-3728000.00",
                    "changeToAccountReceivables": "3728000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "455336000.00",
                    "changeToNetincome": "-129561000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7128000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-135021000.00",
                    "freeCashFlow": "-90193000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "445000.00",
                    "totalCashflowsFromInvestingActivities": "213788000.00",
                    "netBorrowings": "86150000.00",
                    "totalCashFromFinancingActivities": "52980000.00",
                    "changeToOperatingActivities": "8166000.00",
                    "netIncome": "31685000.00",
                    "changeInCash": "-11602000.00",
                    "beginPeriodCashFlow": "27546000.00",
                    "endPeriodCashFlow": "15944000.00",
                    "totalCashFromOperatingActivities": "-64596000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-3343000.00",
                    "otherCashflowsFromInvestingActivities": "302729000.00",
                    "dividendsPaid": "31743000.00",
                    "changeToInventory": "4879000.00",
                    "changeToAccountReceivables": "-4879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "294618000.00",
                    "changeToNetincome": "-101068000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3732000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-96670000.00",
                    "freeCashFlow": "-64596000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1008000.00",
                    "totalCashflowsFromInvestingActivities": "249438000.00",
                    "netBorrowings": "123917000.00",
                    "totalCashFromFinancingActivities": "88792000.00",
                    "changeToOperatingActivities": "-9723000.00",
                    "netIncome": "30841000.00",
                    "changeInCash": "-6186000.00",
                    "beginPeriodCashFlow": "33732000.00",
                    "endPeriodCashFlow": "27546000.00",
                    "totalCashFromOperatingActivities": "-94978000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-53000.00",
                    "otherCashflowsFromInvestingActivities": "363160000.00",
                    "dividendsPaid": "33182000.00",
                    "changeToInventory": "-3853000.00",
                    "changeToAccountReceivables": "5248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "174074000.00",
                    "changeToNetincome": "-119939000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6878000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-118888000.00",
                    "freeCashFlow": "-94978000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2066000.00",
                    "totalCashflowsFromInvestingActivities": "285776000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "-36276000.00",
                    "changeToOperatingActivities": "3928000.00",
                    "netIncome": "57301000.00",
                    "changeInCash": "-5204000.00",
                    "beginPeriodCashFlow": "38936000.00",
                    "endPeriodCashFlow": "33732000.00",
                    "totalCashFromOperatingActivities": "31072000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "433000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28952000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2324000.00",
                    "changeToNetincome": "-28884000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28162000.00",
                    "freeCashFlow": "31072000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1352000.00",
                    "totalCashflowsFromInvestingActivities": "120646000.00",
                    "netBorrowings": "-5000000.00",
                    "totalCashFromFinancingActivities": "2873000.00",
                    "changeToOperatingActivities": "3180000.00",
                    "netIncome": "34448000.00",
                    "changeInCash": "10042000.00",
                    "beginPeriodCashFlow": "28894000.00",
                    "endPeriodCashFlow": "38936000.00",
                    "totalCashFromOperatingActivities": "7169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "817000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26381000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-958000.00",
                    "salePurchaseOfStock": "30287000.00",
                    "otherCashflowsFromFinancingActivities": "-1033000.00",
                    "changeToNetincome": "-28966000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "870000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28966000.00",
                    "freeCashFlow": "7169000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1813000.00",
                    "totalCashflowsFromInvestingActivities": "133718000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-27992000.00",
                    "changeToOperatingActivities": "1481000.00",
                    "netIncome": "31329000.00",
                    "changeInCash": "-5733000.00",
                    "beginPeriodCashFlow": "22769000.00",
                    "endPeriodCashFlow": "17036000.00",
                    "totalCashFromOperatingActivities": "22259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "856000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25992000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1365000.00",
                    "salePurchaseOfStock": "30287000.00",
                    "otherCashflowsFromFinancingActivities": "113250000.00",
                    "changeToNetincome": "3629000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13555000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3629000.00",
                    "freeCashFlow": "22259000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3207000.00",
                    "totalCashflowsFromInvestingActivities": "135002000.00",
                    "netBorrowings": "-3500000.00",
                    "totalCashFromFinancingActivities": "15632000.00",
                    "changeToOperatingActivities": "-891000.00",
                    "netIncome": "-2828000.00",
                    "changeInCash": "11122000.00",
                    "beginPeriodCashFlow": "11647000.00",
                    "endPeriodCashFlow": "22769000.00",
                    "totalCashFromOperatingActivities": "-4510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4054999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-705000.00",
                    "salePurchaseOfStock": "43977000.00",
                    "otherCashflowsFromFinancingActivities": "-3569000.00",
                    "changeToNetincome": "-11843000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6106000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11842999.00",
                    "freeCashFlow": "-4510000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28344000.00",
                    "totalCashflowsFromInvestingActivities": "135236000.00",
                    "netBorrowings": "80500000.00",
                    "totalCashFromFinancingActivities": "58504000.00",
                    "changeToOperatingActivities": "583000.00",
                    "netIncome": "19544000.00",
                    "changeInCash": "-81258000.00",
                    "beginPeriodCashFlow": "92905000.00",
                    "endPeriodCashFlow": "11647000.00",
                    "totalCashFromOperatingActivities": "-139762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2607000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "21186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1117000.00",
                    "salePurchaseOfStock": "43977000.00",
                    "otherCashflowsFromFinancingActivities": "-810000.00",
                    "changeToNetincome": "-131061000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28878000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-133035000.00",
                    "freeCashFlow": "-139762000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27942000.00",
                    "totalCashflowsFromInvestingActivities": "169455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19030000.00",
                    "changeInCash": "-63218000.00",
                    "beginPeriodCashFlow": "156123000.00",
                    "endPeriodCashFlow": "92905000.00",
                    "totalCashFromOperatingActivities": "-13343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "492000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17376000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-91837000.00",
                    "freeCashFlow": "-13343000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1061000.00",
                    "totalCashflowsFromInvestingActivities": "53231000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39558000.00",
                    "changeInCash": "124714000.00",
                    "beginPeriodCashFlow": "31409000.00",
                    "endPeriodCashFlow": "156123000.00",
                    "totalCashFromOperatingActivities": "31409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-7009000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2388000.00",
                    "salePurchaseOfStock": "-163986000.00",
                    "otherCashflowsFromFinancingActivities": "-3298000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33034000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31894000.00",
                    "freeCashFlow": "31409000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10451000.00",
                    "minorityInterest": null,
                    "netIncome": "10409000.00",
                    "sellingGeneralAdministrative": "1299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15261000.00",
                    "ebitda": "15569000.00",
                    "depreciationAndAmortization": "308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9533000.00",
                    "otherOperatingExpenses": "4836000.00",
                    "interestExpense": "4810000.00",
                    "taxProvision": "42000.00",
                    "interestIncome": "12622000.00",
                    "netInterestIncome": "7812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "14369000.00",
                    "totalOperatingExpenses": "1299000.00",
                    "costOfRevenue": "3537000.00",
                    "totalOtherIncomeExpenseNet": "918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-687000.00",
                    "minorityInterest": null,
                    "netIncome": "-687000.00",
                    "sellingGeneralAdministrative": "1387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7244000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "4314000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4344000.00",
                    "otherOperatingExpenses": "6817000.00",
                    "interestExpense": "5001000.00",
                    "taxProvision": "125000.00",
                    "interestIncome": "13396000.00",
                    "netInterestIncome": "8395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11161000.00",
                    "totalOperatingExpenses": "2900000.00",
                    "costOfRevenue": "3917000.00",
                    "totalOtherIncomeExpenseNet": "-5031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-687000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8564000.00",
                    "minorityInterest": null,
                    "netIncome": "8379000.00",
                    "sellingGeneralAdministrative": "1462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9826000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8564000.00",
                    "ebitda": "8871000.00",
                    "depreciationAndAmortization": "307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8564000.00",
                    "otherOperatingExpenses": "6292000.00",
                    "interestExpense": "5030000.00",
                    "taxProvision": "185000.00",
                    "interestIncome": "14576000.00",
                    "netInterestIncome": "9546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "14856000.00",
                    "totalOperatingExpenses": "1262000.00",
                    "costOfRevenue": "5030000.00",
                    "totalOtherIncomeExpenseNet": "-5003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8379000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-370000.00",
                    "minorityInterest": null,
                    "netIncome": "-556000.00",
                    "sellingGeneralAdministrative": "1322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "952000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-370000.00",
                    "ebitda": "-20000.00",
                    "depreciationAndAmortization": "350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-370000.00",
                    "otherOperatingExpenses": "7105000.00",
                    "interestExpense": "5783000.00",
                    "taxProvision": "186000.00",
                    "interestIncome": "15819000.00",
                    "netInterestIncome": "10036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "186000.00",
                    "totalRevenue": "6735000.00",
                    "totalOperatingExpenses": "1322000.00",
                    "costOfRevenue": "5783000.00",
                    "totalOtherIncomeExpenseNet": "-12440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-556000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2436000.00",
                    "minorityInterest": null,
                    "netIncome": "2250000.00",
                    "sellingGeneralAdministrative": "1465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2436000.00",
                    "ebitda": "2741000.00",
                    "depreciationAndAmortization": "305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2436000.00",
                    "otherOperatingExpenses": "7606000.00",
                    "interestExpense": "6141000.00",
                    "taxProvision": "186000.00",
                    "interestIncome": "16270000.00",
                    "netInterestIncome": "10129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "186000.00",
                    "totalRevenue": "10042000.00",
                    "totalOperatingExpenses": "1465000.00",
                    "costOfRevenue": "6141000.00",
                    "totalOtherIncomeExpenseNet": "-10453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4369000.00",
                    "minorityInterest": null,
                    "netIncome": "4264000.00",
                    "sellingGeneralAdministrative": "1124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4369000.00",
                    "ebitda": "4688000.00",
                    "depreciationAndAmortization": "319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4369000.00",
                    "otherOperatingExpenses": "7309000.00",
                    "interestExpense": "6185000.00",
                    "taxProvision": "105000.00",
                    "interestIncome": "16232000.00",
                    "netInterestIncome": "10047000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105000.00",
                    "totalRevenue": "11678000.00",
                    "totalOperatingExpenses": "1124000.00",
                    "costOfRevenue": "6185000.00",
                    "totalOtherIncomeExpenseNet": "-8764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4169000.00",
                    "minorityInterest": null,
                    "netIncome": "3901000.00",
                    "sellingGeneralAdministrative": "1342000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5511000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "4169000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4169000.00",
                    "otherOperatingExpenses": "7839000.00",
                    "interestExpense": "6497000.00",
                    "taxProvision": "268000.00",
                    "interestIncome": "17231000.00",
                    "netInterestIncome": "10734000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "12008000.00",
                    "totalOperatingExpenses": "1342000.00",
                    "costOfRevenue": "6497000.00",
                    "totalOtherIncomeExpenseNet": "25501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3901000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6564000.00",
                    "minorityInterest": null,
                    "netIncome": "-6858000.00",
                    "sellingGeneralAdministrative": "1172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28607000.00",
                    "ebitda": "-6564000.00",
                    "depreciationAndAmortization": "-18795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6564000.00",
                    "otherOperatingExpenses": "8100000.00",
                    "interestExpense": "6928000.00",
                    "taxProvision": "294000.00",
                    "interestIncome": "18851000.00",
                    "netInterestIncome": "11923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "294000.00",
                    "totalRevenue": "1536000.00",
                    "totalOperatingExpenses": "1172000.00",
                    "costOfRevenue": "6928000.00",
                    "totalOtherIncomeExpenseNet": "-34807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6858000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8106000.00",
                    "minorityInterest": null,
                    "netIncome": "7839000.00",
                    "sellingGeneralAdministrative": "1391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9497000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "8106000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8106000.00",
                    "otherOperatingExpenses": "8535000.00",
                    "interestExpense": "7144000.00",
                    "taxProvision": "267000.00",
                    "interestIncome": "19770000.00",
                    "netInterestIncome": "12626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "267000.00",
                    "totalRevenue": "16641000.00",
                    "totalOperatingExpenses": "1391000.00",
                    "costOfRevenue": "7144000.00",
                    "totalOtherIncomeExpenseNet": "-6868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6261000.00",
                    "minorityInterest": null,
                    "netIncome": "5969000.00",
                    "sellingGeneralAdministrative": "1218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7479000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6261000.00",
                    "ebitda": "6261000.00",
                    "depreciationAndAmortization": "-18437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6261000.00",
                    "otherOperatingExpenses": "8548000.00",
                    "interestExpense": "7330000.00",
                    "taxProvision": "292000.00",
                    "interestIncome": "20481000.00",
                    "netInterestIncome": "13151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "14809000.00",
                    "totalOperatingExpenses": "1218000.00",
                    "costOfRevenue": "7330000.00",
                    "totalOtherIncomeExpenseNet": "-12176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5969000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3716000.00",
                    "minorityInterest": null,
                    "netIncome": "3426000.00",
                    "sellingGeneralAdministrative": "996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4712000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29667000.00",
                    "ebitda": "3716000.00",
                    "depreciationAndAmortization": "-18391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3716000.00",
                    "otherOperatingExpenses": "8493000.00",
                    "interestExpense": "7497000.00",
                    "taxProvision": "290000.00",
                    "interestIncome": "22071000.00",
                    "netInterestIncome": "14574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "12209000.00",
                    "totalOperatingExpenses": "996000.00",
                    "costOfRevenue": "7497000.00",
                    "totalOtherIncomeExpenseNet": "-14965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5774000.00",
                    "minorityInterest": null,
                    "netIncome": "5599000.00",
                    "sellingGeneralAdministrative": "945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5774000.00",
                    "ebitda": "5774000.00",
                    "depreciationAndAmortization": "-18547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5774000.00",
                    "otherOperatingExpenses": "8504000.00",
                    "interestExpense": "7559000.00",
                    "taxProvision": "175000.00",
                    "interestIncome": "22444000.00",
                    "netInterestIncome": "14885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "14278000.00",
                    "totalOperatingExpenses": "945000.00",
                    "costOfRevenue": "7559000.00",
                    "totalOtherIncomeExpenseNet": "-7068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4131000.00",
                    "minorityInterest": null,
                    "netIncome": "3881000.00",
                    "sellingGeneralAdministrative": "1066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5197000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4131000.00",
                    "ebitda": "4131000.00",
                    "depreciationAndAmortization": "-18176000.00",
                    "nonOperatingIncomeNetOther": "33000.00",
                    "operatingIncome": "4131000.00",
                    "otherOperatingExpenses": "8400000.00",
                    "interestExpense": "7334000.00",
                    "taxProvision": "250000.00",
                    "interestIncome": "21635000.00",
                    "netInterestIncome": "14301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": "12531000.00",
                    "totalOperatingExpenses": "1066000.00",
                    "costOfRevenue": "7334000.00",
                    "totalOtherIncomeExpenseNet": "-14212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10291000.00",
                    "netIncomeApplicableToCommonShares": "3881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7756000.00",
                    "minorityInterest": null,
                    "netIncome": "7506000.00",
                    "sellingGeneralAdministrative": "1298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9054000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15041000.00",
                    "ebitda": "7756000.00",
                    "depreciationAndAmortization": "-18479000.00",
                    "nonOperatingIncomeNetOther": "360000.00",
                    "operatingIncome": "7756000.00",
                    "otherOperatingExpenses": "8823000.00",
                    "interestExpense": "7525000.00",
                    "taxProvision": "250000.00",
                    "interestIncome": "21831000.00",
                    "netInterestIncome": "14306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": "16579000.00",
                    "totalOperatingExpenses": "1298000.00",
                    "costOfRevenue": "7525000.00",
                    "totalOtherIncomeExpenseNet": "-10723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11395000.00",
                    "netIncomeApplicableToCommonShares": "7506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-788000.00",
                    "minorityInterest": null,
                    "netIncome": "-1218000.00",
                    "sellingGeneralAdministrative": "1215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "427000.00",
                    "reconciledDepreciation": "9191000.00",
                    "ebit": "5801000.00",
                    "ebitda": "-788000.00",
                    "depreciationAndAmortization": "-18093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-788000.00",
                    "otherOperatingExpenses": "7804000.00",
                    "interestExpense": "6589000.00",
                    "taxProvision": "430000.00",
                    "interestIncome": "21998000.00",
                    "netInterestIncome": "15409000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "7016000.00",
                    "totalOperatingExpenses": "1215000.00",
                    "costOfRevenue": "6589000.00",
                    "totalOtherIncomeExpenseNet": "-18881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1218000.00",
                    "netIncomeApplicableToCommonShares": "-1218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4040000.00",
                    "minorityInterest": null,
                    "netIncome": "3845000.00",
                    "sellingGeneralAdministrative": "1055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5095000.00",
                    "reconciledDepreciation": "-4159000.00",
                    "ebit": "4040000.00",
                    "ebitda": "4040000.00",
                    "depreciationAndAmortization": "-15595000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "4040000.00",
                    "otherOperatingExpenses": "6687000.00",
                    "interestExpense": "5632000.00",
                    "taxProvision": "195000.00",
                    "interestIncome": "18969000.00",
                    "netInterestIncome": "13337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "10727000.00",
                    "totalOperatingExpenses": "1055000.00",
                    "costOfRevenue": "5632000.00",
                    "totalOtherIncomeExpenseNet": "-9653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3845000.00",
                    "netIncomeApplicableToCommonShares": "3845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7524000.00",
                    "minorityInterest": null,
                    "netIncome": "7349000.00",
                    "sellingGeneralAdministrative": "1258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8782000.00",
                    "reconciledDepreciation": "-12036000.00",
                    "ebit": "11599000.00",
                    "ebitda": "7524000.00",
                    "depreciationAndAmortization": "-12997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7524000.00",
                    "otherOperatingExpenses": "6203000.00",
                    "interestExpense": "4945000.00",
                    "taxProvision": "175000.00",
                    "interestIncome": "17560000.00",
                    "netInterestIncome": "12615000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "13727000.00",
                    "totalOperatingExpenses": "1258000.00",
                    "costOfRevenue": "4945000.00",
                    "totalOtherIncomeExpenseNet": "-5473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7349000.00",
                    "netIncomeApplicableToCommonShares": "7349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5931000.00",
                    "minorityInterest": null,
                    "netIncome": "5707000.00",
                    "sellingGeneralAdministrative": "1118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7049000.00",
                    "reconciledDepreciation": "-15665000.00",
                    "ebit": "10790000.00",
                    "ebitda": "5931000.00",
                    "depreciationAndAmortization": "-13537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5931000.00",
                    "otherOperatingExpenses": "5892000.00",
                    "interestExpense": "4774000.00",
                    "taxProvision": "224000.00",
                    "interestIncome": "17928000.00",
                    "netInterestIncome": "13154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "224000.00",
                    "totalRevenue": "11823000.00",
                    "totalOperatingExpenses": "1118000.00",
                    "costOfRevenue": "4774000.00",
                    "totalOtherIncomeExpenseNet": "-7606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5707000.00",
                    "netIncomeApplicableToCommonShares": "5707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3302000.00",
                    "minorityInterest": null,
                    "netIncome": "3143000.00",
                    "sellingGeneralAdministrative": "1151000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4453000.00",
                    "reconciledDepreciation": "77000.00",
                    "ebit": "3302000.00",
                    "ebitda": "3302000.00",
                    "depreciationAndAmortization": "-12752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3302000.00",
                    "otherOperatingExpenses": "6289000.00",
                    "interestExpense": "5138000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "16631000.00",
                    "netInterestIncome": "11493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "9591000.00",
                    "totalOperatingExpenses": "1151000.00",
                    "costOfRevenue": "5138000.00",
                    "totalOtherIncomeExpenseNet": "-5138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3143000.00",
                    "netIncomeApplicableToCommonShares": "3143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8528000.00",
                    "minorityInterest": null,
                    "netIncome": "8275000.00",
                    "sellingGeneralAdministrative": "1067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9595000.00",
                    "reconciledDepreciation": "-7812000.00",
                    "ebit": "12060000.00",
                    "ebitda": "8528000.00",
                    "depreciationAndAmortization": "-11734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8528000.00",
                    "otherOperatingExpenses": "4909000.00",
                    "interestExpense": "3842000.00",
                    "taxProvision": "253000.00",
                    "interestIncome": "16104000.00",
                    "netInterestIncome": "12262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "253000.00",
                    "totalRevenue": "13437000.00",
                    "totalOperatingExpenses": "1067000.00",
                    "costOfRevenue": "3842000.00",
                    "totalOtherIncomeExpenseNet": "-3206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8275000.00",
                    "netIncomeApplicableToCommonShares": "8275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10913000.00",
                    "minorityInterest": null,
                    "netIncome": "10511000.00",
                    "sellingGeneralAdministrative": "1045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11958000.00",
                    "reconciledDepreciation": "2517000.00",
                    "ebit": "14366000.00",
                    "ebitda": "10913000.00",
                    "depreciationAndAmortization": "-10313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10913000.00",
                    "otherOperatingExpenses": "4856000.00",
                    "interestExpense": "3811000.00",
                    "taxProvision": "402000.00",
                    "interestIncome": "14886000.00",
                    "netInterestIncome": "11075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "15769000.00",
                    "totalOperatingExpenses": "1045000.00",
                    "costOfRevenue": "3811000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10511000.00",
                    "netIncomeApplicableToCommonShares": "10511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8359000.00",
                    "minorityInterest": null,
                    "netIncome": "8169000.00",
                    "sellingGeneralAdministrative": "992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9351000.00",
                    "reconciledDepreciation": "7529000.00",
                    "ebit": "12032000.00",
                    "ebitda": "8359000.00",
                    "depreciationAndAmortization": "-11592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8359000.00",
                    "otherOperatingExpenses": "4794000.00",
                    "interestExpense": "3802000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "15531000.00",
                    "netInterestIncome": "11729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "13153000.00",
                    "totalOperatingExpenses": "992000.00",
                    "costOfRevenue": "3802000.00",
                    "totalOtherIncomeExpenseNet": "-3233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8169000.00",
                    "netIncomeApplicableToCommonShares": "8169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8424000.00",
                    "minorityInterest": null,
                    "netIncome": "8195000.00",
                    "sellingGeneralAdministrative": "868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9292000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11884000.00",
                    "ebitda": "8424000.00",
                    "depreciationAndAmortization": "-10577000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8424000.00",
                    "otherOperatingExpenses": "4332000.00",
                    "interestExpense": "3464000.00",
                    "taxProvision": null,
                    "interestIncome": "15215000.00",
                    "netInterestIncome": "11751000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "229000.00",
                    "totalRevenue": "12756000.00",
                    "totalOperatingExpenses": "868000.00",
                    "costOfRevenue": "3464000.00",
                    "totalOtherIncomeExpenseNet": "-2382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8195000.00",
                    "netIncomeApplicableToCommonShares": "8195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21771000.00",
                    "minorityInterest": null,
                    "netIncome": "21634000.00",
                    "sellingGeneralAdministrative": "772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22543000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24541000.00",
                    "ebitda": "21771000.00",
                    "depreciationAndAmortization": "-8837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21771000.00",
                    "otherOperatingExpenses": "3542000.00",
                    "interestExpense": "2770000.00",
                    "taxProvision": null,
                    "interestIncome": "14904000.00",
                    "netInterestIncome": "12134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137000.00",
                    "totalRevenue": "25313000.00",
                    "totalOperatingExpenses": "772000.00",
                    "costOfRevenue": "2770000.00",
                    "totalOtherIncomeExpenseNet": "12934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21634000.00",
                    "netIncomeApplicableToCommonShares": "21634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23009000.00",
                    "minorityInterest": null,
                    "netIncome": "22811000.00",
                    "sellingGeneralAdministrative": "901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23910000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26232000.00",
                    "ebitda": "23009000.00",
                    "depreciationAndAmortization": "-8661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23009000.00",
                    "otherOperatingExpenses": "4124000.00",
                    "interestExpense": "3223000.00",
                    "taxProvision": null,
                    "interestIncome": "12751000.00",
                    "netInterestIncome": "9528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "198000.00",
                    "totalRevenue": "27133000.00",
                    "totalOperatingExpenses": "901000.00",
                    "costOfRevenue": "3223000.00",
                    "totalOtherIncomeExpenseNet": "14348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22811000.00",
                    "netIncomeApplicableToCommonShares": "22811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20778000.00",
                    "minorityInterest": null,
                    "netIncome": "-20956000.00",
                    "sellingGeneralAdministrative": "1052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11585000.00",
                    "ebitda": "-20778000.00",
                    "depreciationAndAmortization": "-9948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20778000.00",
                    "otherOperatingExpenses": "4720000.00",
                    "interestExpense": "3668000.00",
                    "taxProvision": null,
                    "interestIncome": "13765000.00",
                    "netInterestIncome": "10097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178000.00",
                    "totalRevenue": "-16058000.00",
                    "totalOperatingExpenses": "1052000.00",
                    "costOfRevenue": "3668000.00",
                    "totalOtherIncomeExpenseNet": "-16355000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20956000.00",
                    "netIncomeApplicableToCommonShares": "-20956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8862000.00",
                    "minorityInterest": null,
                    "netIncome": "8761000.00",
                    "sellingGeneralAdministrative": "633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8944000.00",
                    "ebitda": "8862000.00",
                    "depreciationAndAmortization": "-11527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8862000.00",
                    "otherOperatingExpenses": "4357000.00",
                    "interestExpense": "3724000.00",
                    "taxProvision": null,
                    "interestIncome": "15055000.00",
                    "netInterestIncome": "11331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "13219000.00",
                    "totalOperatingExpenses": "633000.00",
                    "costOfRevenue": "3724000.00",
                    "totalOtherIncomeExpenseNet": "-2766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8761000.00",
                    "netIncomeApplicableToCommonShares": "8761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7093000.00",
                    "minorityInterest": null,
                    "netIncome": "6855000.00",
                    "sellingGeneralAdministrative": "819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7093000.00",
                    "ebitda": "7093000.00",
                    "depreciationAndAmortization": "-12388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7093000.00",
                    "otherOperatingExpenses": "4314000.00",
                    "interestExpense": "3495000.00",
                    "taxProvision": null,
                    "interestIncome": "15208000.00",
                    "netInterestIncome": "11713000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "11407000.00",
                    "totalOperatingExpenses": "819000.00",
                    "costOfRevenue": "3495000.00",
                    "totalOtherIncomeExpenseNet": "-5295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6855000.00",
                    "netIncomeApplicableToCommonShares": "6855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8457000.00",
                    "minorityInterest": null,
                    "netIncome": "8219000.00",
                    "sellingGeneralAdministrative": "691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8219000.00",
                    "ebitda": "8457000.00",
                    "depreciationAndAmortization": "-10640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8457000.00",
                    "otherOperatingExpenses": "3647000.00",
                    "interestExpense": "3176000.00",
                    "taxProvision": null,
                    "interestIncome": "12746000.00",
                    "netInterestIncome": "9570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "12104000.00",
                    "totalOperatingExpenses": "471000.00",
                    "costOfRevenue": "3176000.00",
                    "totalOtherIncomeExpenseNet": "-2183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8219000.00",
                    "netIncomeApplicableToCommonShares": "8219000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7242000.00",
                    "minorityInterest": null,
                    "netIncome": "7005000.00",
                    "sellingGeneralAdministrative": "840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7905000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7242000.00",
                    "ebitda": "7488000.00",
                    "depreciationAndAmortization": "246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7242000.00",
                    "otherOperatingExpenses": "3736000.00",
                    "interestExpense": "3073000.00",
                    "taxProvision": null,
                    "interestIncome": "606000.00",
                    "netInterestIncome": "11419000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "10978000.00",
                    "totalOperatingExpenses": "663000.00",
                    "costOfRevenue": "3073000.00",
                    "totalOtherIncomeExpenseNet": "-3679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7005000.00",
                    "netIncomeApplicableToCommonShares": "7005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5874000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4932000.00",
                    "sellingGeneralAdministrative": "962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6681000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7882000.00",
                    "ebitda": "8315000.00",
                    "depreciationAndAmortization": "433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5874000.00",
                    "otherOperatingExpenses": "3757000.00",
                    "interestExpense": "2950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3161000.00",
                    "totalRevenue": "9631000.00",
                    "totalOperatingExpenses": "807000.00",
                    "costOfRevenue": "2950000.00",
                    "totalOtherIncomeExpenseNet": "-6056000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4932000.00",
                    "netIncomeApplicableToCommonShares": "4932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19462000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19462000.00",
                    "sellingGeneralAdministrative": "747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20094000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14120000.00",
                    "ebitda": "22745000.00",
                    "depreciationAndAmortization": "-7060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19462000.00",
                    "otherOperatingExpenses": "3915000.00",
                    "interestExpense": "3283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10343000.00",
                    "totalRevenue": "23377000.00",
                    "totalOperatingExpenses": "632000.00",
                    "costOfRevenue": "3283000.00",
                    "totalOtherIncomeExpenseNet": "12402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19462000.00",
                    "netIncomeApplicableToCommonShares": "19462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19054000.00",
                    "sellingGeneralAdministrative": "748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16854000.00",
                    "ebitda": "4607000.00",
                    "depreciationAndAmortization": "2200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4607000.00",
                    "otherOperatingExpenses": "17996000.00",
                    "interestExpense": "2801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3290000.00",
                    "totalRevenue": "22603000.00",
                    "totalOperatingExpenses": "15195000.00",
                    "costOfRevenue": "2801000.00",
                    "totalOtherIncomeExpenseNet": "14447000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19054000.00",
                    "netIncomeApplicableToCommonShares": "19054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13853000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13853000.00",
                    "sellingGeneralAdministrative": "873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16418000.00",
                    "ebitda": "16613000.00",
                    "depreciationAndAmortization": "195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13853000.00",
                    "otherOperatingExpenses": "3438000.00",
                    "interestExpense": "2565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11198000.00",
                    "totalRevenue": "17291000.00",
                    "totalOperatingExpenses": "873000.00",
                    "costOfRevenue": "2565000.00",
                    "totalOtherIncomeExpenseNet": "2710000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13853000.00",
                    "netIncomeApplicableToCommonShares": "13853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8488000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8488000.00",
                    "sellingGeneralAdministrative": "611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9099000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6804000.00",
                    "ebitda": "6998000.00",
                    "depreciationAndAmortization": "194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6804000.00",
                    "otherOperatingExpenses": "4724000.00",
                    "interestExpense": "2429000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11528000.00",
                    "totalOperatingExpenses": "2295000.00",
                    "costOfRevenue": "2429000.00",
                    "totalOtherIncomeExpenseNet": "1684000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25392000.00",
                    "netIncomeApplicableToCommonShares": "8488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9056000.00",
                    "sellingGeneralAdministrative": "727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9783000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5950000.00",
                    "ebitda": "5950000.00",
                    "depreciationAndAmortization": "2379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5950000.00",
                    "otherOperatingExpenses": "6212000.00",
                    "interestExpense": "2379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "12162000.00",
                    "totalOperatingExpenses": "3833000.00",
                    "costOfRevenue": "2379000.00",
                    "totalOtherIncomeExpenseNet": "3106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49926000.00",
                    "netIncomeApplicableToCommonShares": "9056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7275000.00",
                    "sellingGeneralAdministrative": "666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7941000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6936000.00",
                    "ebitda": "6936000.00",
                    "depreciationAndAmortization": "2559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6936000.00",
                    "otherOperatingExpenses": "3564000.00",
                    "interestExpense": "2559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10500000.00",
                    "totalOperatingExpenses": "1005000.00",
                    "costOfRevenue": "2559000.00",
                    "totalOtherIncomeExpenseNet": "339000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-50499000.00",
                    "netIncomeApplicableToCommonShares": "7275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9629000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9629000.00",
                    "sellingGeneralAdministrative": "716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6522000.00",
                    "ebitda": "6736000.00",
                    "depreciationAndAmortization": "214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6522000.00",
                    "otherOperatingExpenses": "6267000.00",
                    "interestExpense": "2444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "12789000.00",
                    "totalOperatingExpenses": "3823000.00",
                    "costOfRevenue": "2444000.00",
                    "totalOtherIncomeExpenseNet": "3107000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9629000.00",
                    "netIncomeApplicableToCommonShares": "9629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9072000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9072000.00",
                    "sellingGeneralAdministrative": "655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9727000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6552000.00",
                    "ebitda": "6766000.00",
                    "depreciationAndAmortization": "214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6552000.00",
                    "otherOperatingExpenses": "5446000.00",
                    "interestExpense": "2271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11998000.00",
                    "totalOperatingExpenses": "3175000.00",
                    "costOfRevenue": "2271000.00",
                    "totalOtherIncomeExpenseNet": "2520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8058000.00",
                    "netIncomeApplicableToCommonShares": "9072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8594000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8594000.00",
                    "sellingGeneralAdministrative": "645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7268000.00",
                    "ebitda": "7268000.00",
                    "depreciationAndAmortization": "2050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7268000.00",
                    "otherOperatingExpenses": "4021000.00",
                    "interestExpense": "2050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11289000.00",
                    "totalOperatingExpenses": "1971000.00",
                    "costOfRevenue": "2050000.00",
                    "totalOtherIncomeExpenseNet": "1326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42802000.00",
                    "netIncomeApplicableToCommonShares": "8596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8129000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8129000.00",
                    "sellingGeneralAdministrative": "816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8129000.00",
                    "ebitda": "6426000.00",
                    "depreciationAndAmortization": "1951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6426000.00",
                    "otherOperatingExpenses": "4470000.00",
                    "interestExpense": "1951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10896000.00",
                    "totalOperatingExpenses": "2519000.00",
                    "costOfRevenue": "1951000.00",
                    "totalOtherIncomeExpenseNet": "1703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-25063000.00",
                    "netIncomeApplicableToCommonShares": "8129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5532000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5532000.00",
                    "sellingGeneralAdministrative": "789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6321000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6762000.00",
                    "ebitda": "7992000.00",
                    "depreciationAndAmortization": "1230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6762000.00",
                    "otherOperatingExpenses": "1475000.00",
                    "interestExpense": "1916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8237000.00",
                    "totalOperatingExpenses": "-441000.00",
                    "costOfRevenue": "1916000.00",
                    "totalOtherIncomeExpenseNet": "-1230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5532000.00",
                    "netIncomeApplicableToCommonShares": "5532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14779000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14779000.00",
                    "sellingGeneralAdministrative": "832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11934000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9837000.00",
                    "ebitda": "-6395000.00",
                    "depreciationAndAmortization": "3442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3874000.00",
                    "otherOperatingExpenses": "3118000.00",
                    "interestExpense": "4942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11934000.00",
                    "totalOperatingExpenses": "832000.00",
                    "costOfRevenue": "-25881000.00",
                    "totalOtherIncomeExpenseNet": "2103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2828000.00",
                    "netIncomeApplicableToCommonShares": "-4256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1428000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1428000.00",
                    "sellingGeneralAdministrative": "851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2279000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3082000.00",
                    "ebitda": "3299000.00",
                    "depreciationAndAmortization": "217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5662000.00",
                    "otherOperatingExpenses": "4391000.00",
                    "interestExpense": "1654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2279000.00",
                    "totalOperatingExpenses": "851000.00",
                    "costOfRevenue": "-9428000.00",
                    "totalOtherIncomeExpenseNet": "-4234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5750000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5750000.00",
                    "sellingGeneralAdministrative": "969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7453000.00",
                    "ebitda": "7673000.00",
                    "depreciationAndAmortization": "220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5886000.00",
                    "otherOperatingExpenses": "4573000.00",
                    "interestExpense": "1703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "6719000.00",
                    "totalOperatingExpenses": "969000.00",
                    "costOfRevenue": "-5443000.00",
                    "totalOtherIncomeExpenseNet": "-1839000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4773000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4773000.00",
                    "sellingGeneralAdministrative": "814000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6443000.00",
                    "ebitda": "6619000.00",
                    "depreciationAndAmortization": "176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5334000.00",
                    "otherOperatingExpenses": "4267000.00",
                    "interestExpense": "1670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5587000.00",
                    "totalOperatingExpenses": "814000.00",
                    "costOfRevenue": "-5684000.00",
                    "totalOtherIncomeExpenseNet": "-2231000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3594000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3594000.00",
                    "sellingGeneralAdministrative": "1004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4598000.00",
                    "reconciledDepreciation": "-1317000.00",
                    "ebit": "6583000.00",
                    "ebitda": "5266000.00",
                    "depreciationAndAmortization": "-1317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4975000.00",
                    "otherOperatingExpenses": "4366000.00",
                    "interestExpense": "1672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2989000.00",
                    "totalRevenue": "4598000.00",
                    "totalOperatingExpenses": "1004000.00",
                    "costOfRevenue": "-6415000.00",
                    "totalOtherIncomeExpenseNet": "-2653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19544000.00",
                    "netIncomeApplicableToCommonShares": "3594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4563000.00",
                    "sellingGeneralAdministrative": "935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "162000.00",
                    "depreciationAndAmortization": "162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4043000.00",
                    "otherOperatingExpenses": "3817000.00",
                    "interestExpense": "1405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5498000.00",
                    "totalOperatingExpenses": "935000.00",
                    "costOfRevenue": "-3767000.00",
                    "totalOtherIncomeExpenseNet": "520000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5017000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5017000.00",
                    "sellingGeneralAdministrative": "979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5020000.00",
                    "ebitda": "6403000.00",
                    "depreciationAndAmortization": "-5379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5379000.00",
                    "otherOperatingExpenses": "3639000.00",
                    "interestExpense": "1386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6765000.00",
                    "totalRevenue": "5996000.00",
                    "totalOperatingExpenses": "979000.00",
                    "costOfRevenue": "-3022000.00",
                    "totalOtherIncomeExpenseNet": "-362000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5017000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6370000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6370000.00",
                    "sellingGeneralAdministrative": "1311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7725000.00",
                    "ebitda": "7873000.00",
                    "depreciationAndAmortization": "148000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3990000.00",
                    "otherOperatingExpenses": "2905000.00",
                    "interestExpense": "1355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7681000.00",
                    "totalOperatingExpenses": "1311000.00",
                    "costOfRevenue": "-569000.00",
                    "totalOtherIncomeExpenseNet": "1025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6335000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6335000.00",
                    "sellingGeneralAdministrative": "821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7156000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7606000.00",
                    "ebitda": "7768000.00",
                    "depreciationAndAmortization": "162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4169000.00",
                    "otherOperatingExpenses": "3175000.00",
                    "interestExpense": "1271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1772000.00",
                    "totalRevenue": "7156000.00",
                    "totalOperatingExpenses": "821000.00",
                    "costOfRevenue": "-1459000.00",
                    "totalOtherIncomeExpenseNet": "895000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6020000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6020000.00",
                    "sellingGeneralAdministrative": "665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7685000.00",
                    "ebitda": "7892000.00",
                    "depreciationAndAmortization": "207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6282000.00",
                    "otherOperatingExpenses": "3437000.00",
                    "interestExpense": "1403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "6685000.00",
                    "totalOperatingExpenses": "665000.00",
                    "costOfRevenue": "-4437000.00",
                    "totalOtherIncomeExpenseNet": "-1665000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3167000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3167000.00",
                    "sellingGeneralAdministrative": "887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4054000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4850000.00",
                    "ebitda": "7837000.00",
                    "depreciationAndAmortization": "2987000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4850000.00",
                    "otherOperatingExpenses": "3344000.00",
                    "interestExpense": "1304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "4054000.00",
                    "totalOperatingExpenses": "887000.00",
                    "costOfRevenue": "-5444000.00",
                    "totalOtherIncomeExpenseNet": "-2987000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3508000.00",
                    "sellingGeneralAdministrative": "982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4490000.00",
                    "reconciledDepreciation": "501000.00",
                    "ebit": "4870000.00",
                    "ebitda": "5371000.00",
                    "depreciationAndAmortization": "501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4009000.00",
                    "otherOperatingExpenses": "3011000.00",
                    "interestExpense": "1362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "861000.00",
                    "totalRevenue": "4490000.00",
                    "totalOperatingExpenses": "982000.00",
                    "costOfRevenue": "-3892000.00",
                    "totalOtherIncomeExpenseNet": "-1863000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7974000.00",
                    "sellingGeneralAdministrative": "347000.00",
                    "sellingAndMarketingExpenses": "334000.00",
                    "grossProfit": "11446000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12096000.00",
                    "ebitda": "11896000.00",
                    "depreciationAndAmortization": "-200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13727000.00",
                    "otherOperatingExpenses": "1393000.00",
                    "interestExpense": "21357000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4441000.00",
                    "totalRevenue": "11852000.00",
                    "totalOperatingExpenses": "681000.00",
                    "costOfRevenue": "406000.00",
                    "totalOtherIncomeExpenseNet": "-7289000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11166000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11166000.00",
                    "sellingGeneralAdministrative": "97000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10212000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11101000.00",
                    "ebitda": "10212000.00",
                    "depreciationAndAmortization": "-889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10147000.00",
                    "otherOperatingExpenses": "65000.00",
                    "interestExpense": "8733000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-65000.00",
                    "totalRevenue": "10212000.00",
                    "totalOperatingExpenses": "-65000.00",
                    "costOfRevenue": "-144000.00",
                    "totalOtherIncomeExpenseNet": "1020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11247000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11247000.00",
                    "sellingGeneralAdministrative": "95000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11342000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9356000.00",
                    "ebitda": "9356000.00",
                    "depreciationAndAmortization": "-1891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9356000.00",
                    "otherOperatingExpenses": "145000.00",
                    "interestExpense": "7242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11392000.00",
                    "totalOperatingExpenses": "95000.00",
                    "costOfRevenue": "50000.00",
                    "totalOtherIncomeExpenseNet": "1891000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9010000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9010000.00",
                    "sellingGeneralAdministrative": "243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9253000.00",
                    "reconciledDepreciation": "200000.00",
                    "ebit": "8810000.00",
                    "ebitda": "9010000.00",
                    "depreciationAndAmortization": "200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8810000.00",
                    "otherOperatingExpenses": "339000.00",
                    "interestExpense": "9149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-200000.00",
                    "totalRevenue": "9349000.00",
                    "totalOperatingExpenses": "243000.00",
                    "costOfRevenue": "96000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9010000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14337000.00",
                    "minorityInterest": null,
                    "netIncome": "14337000.00",
                    "sellingGeneralAdministrative": "5373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19820000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37476000.00",
                    "ebitda": "38757000.00",
                    "depreciationAndAmortization": "1281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38227000.00",
                    "otherOperatingExpenses": "336000.00",
                    "interestExpense": "23139000.00",
                    "taxProvision": "662000.00",
                    "interestIncome": "62897000.00",
                    "netInterestIncome": "39758000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37891000.00",
                    "totalOperatingExpenses": "-18407000.00",
                    "costOfRevenue": "18071000.00",
                    "totalOtherIncomeExpenseNet": "-23890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10851000.00",
                    "minorityInterest": null,
                    "netIncome": "10851000.00",
                    "sellingGeneralAdministrative": "5123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17095000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11972000.00",
                    "ebitda": "21539000.00",
                    "depreciationAndAmortization": "9567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11972000.00",
                    "otherOperatingExpenses": "5123000.00",
                    "interestExpense": "27899000.00",
                    "taxProvision": "1121000.00",
                    "interestIncome": "76333000.00",
                    "netInterestIncome": "48434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1121000.00",
                    "totalRevenue": "17095000.00",
                    "totalOperatingExpenses": "5123000.00",
                    "costOfRevenue": "27899000.00",
                    "totalOtherIncomeExpenseNet": "-1121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10851000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21377000.00",
                    "minorityInterest": null,
                    "netIncome": "20412000.00",
                    "sellingGeneralAdministrative": "4305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2025000.00",
                    "ebitda": "21377000.00",
                    "depreciationAndAmortization": "-73593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21377000.00",
                    "otherOperatingExpenses": "34220000.00",
                    "interestExpense": "29915000.00",
                    "taxProvision": "1105000.00",
                    "interestIncome": "89534000.00",
                    "netInterestIncome": "60527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "965000.00",
                    "totalRevenue": "55597000.00",
                    "totalOperatingExpenses": "4305000.00",
                    "costOfRevenue": "29915000.00",
                    "totalOtherIncomeExpenseNet": "-52216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15768000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16707000.00",
                    "minorityInterest": null,
                    "netIncome": "15683000.00",
                    "sellingGeneralAdministrative": "4646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21353000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36046000.00",
                    "ebitda": "16707000.00",
                    "depreciationAndAmortization": "37523000.00",
                    "nonOperatingIncomeNetOther": "-313000.00",
                    "operatingIncome": "16707000.00",
                    "otherOperatingExpenses": "26586000.00",
                    "interestExpense": "21940000.00",
                    "taxProvision": "1024000.00",
                    "interestIncome": "76455000.00",
                    "netInterestIncome": "54515000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1024000.00",
                    "totalRevenue": "43293000.00",
                    "totalOperatingExpenses": "4646000.00",
                    "costOfRevenue": "21940000.00",
                    "totalOtherIncomeExpenseNet": "-40914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22987000.00",
                    "netIncomeApplicableToCommonShares": "15683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.37",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31098000.00",
                    "minorityInterest": null,
                    "netIncome": "30094000.00",
                    "sellingGeneralAdministrative": "4255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35353000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31098000.00",
                    "ebitda": "38704000.00",
                    "depreciationAndAmortization": "7606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31098000.00",
                    "otherOperatingExpenses": "4255000.00",
                    "interestExpense": "16594000.00",
                    "taxProvision": "1004000.00",
                    "interestIncome": "63152000.00",
                    "netInterestIncome": "46558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1004000.00",
                    "totalRevenue": "35353000.00",
                    "totalOperatingExpenses": "4255000.00",
                    "costOfRevenue": "22182000.00",
                    "totalOtherIncomeExpenseNet": "-16594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30094000.00",
                    "netIncomeApplicableToCommonShares": "30094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.48",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32427000.00",
                    "minorityInterest": null,
                    "netIncome": "31685000.00",
                    "sellingGeneralAdministrative": "3592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36019000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32427000.00",
                    "ebitda": "32427000.00",
                    "depreciationAndAmortization": "-38024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32427000.00",
                    "otherOperatingExpenses": "3592000.00",
                    "interestExpense": "13125000.00",
                    "taxProvision": "742000.00",
                    "interestIncome": "56634000.00",
                    "netInterestIncome": "43509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "742000.00",
                    "totalRevenue": "36019000.00",
                    "totalOperatingExpenses": "3592000.00",
                    "costOfRevenue": "20766000.00",
                    "totalOtherIncomeExpenseNet": "-13125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31685000.00",
                    "netIncomeApplicableToCommonShares": "31685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.46",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31654000.00",
                    "minorityInterest": null,
                    "netIncome": "30841000.00",
                    "sellingGeneralAdministrative": "2983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34240000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31654000.00",
                    "ebitda": "31654000.00",
                    "depreciationAndAmortization": "-45477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31654000.00",
                    "otherOperatingExpenses": "2586000.00",
                    "interestExpense": "13468000.00",
                    "taxProvision": "813000.00",
                    "interestIncome": "57502000.00",
                    "netInterestIncome": "44034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "813000.00",
                    "totalRevenue": "34240000.00",
                    "totalOperatingExpenses": "2586000.00",
                    "costOfRevenue": "32081000.00",
                    "totalOtherIncomeExpenseNet": "-13468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30841000.00",
                    "netIncomeApplicableToCommonShares": "30841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.60",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58243000.00",
                    "minorityInterest": null,
                    "netIncome": "57301000.00",
                    "sellingGeneralAdministrative": "3330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61303000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58243000.00",
                    "ebitda": "58676000.00",
                    "depreciationAndAmortization": "433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58243000.00",
                    "otherOperatingExpenses": "14659000.00",
                    "interestExpense": "11599000.00",
                    "taxProvision": "942000.00",
                    "interestIncome": "56208000.00",
                    "netInterestIncome": "44609000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "942000.00",
                    "totalRevenue": "72902000.00",
                    "totalOperatingExpenses": "3060000.00",
                    "costOfRevenue": "11599000.00",
                    "totalOtherIncomeExpenseNet": "-1943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57301000.00",
                    "netIncomeApplicableToCommonShares": "57301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.63",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34448000.00",
                    "minorityInterest": null,
                    "netIncome": "34448000.00",
                    "sellingGeneralAdministrative": "2720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37168000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26212000.00",
                    "ebitda": "27029000.00",
                    "depreciationAndAmortization": "817000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26212000.00",
                    "otherOperatingExpenses": "20767000.00",
                    "interestExpense": "9811000.00",
                    "taxProvision": null,
                    "interestIncome": "49233000.00",
                    "netInterestIncome": "39422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44259000.00",
                    "totalRevenue": "46979000.00",
                    "totalOperatingExpenses": "10956000.00",
                    "costOfRevenue": "9811000.00",
                    "totalOtherIncomeExpenseNet": "8236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34448000.00",
                    "netIncomeApplicableToCommonShares": "34448000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.59",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31329000.00",
                    "minorityInterest": null,
                    "netIncome": "31329000.00",
                    "sellingGeneralAdministrative": "2905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34234000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27011000.00",
                    "ebitda": "27867000.00",
                    "depreciationAndAmortization": "856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27011000.00",
                    "otherOperatingExpenses": "15411000.00",
                    "interestExpense": "8188000.00",
                    "taxProvision": null,
                    "interestIncome": "48649000.00",
                    "netInterestIncome": "40461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39517000.00",
                    "totalRevenue": "42422000.00",
                    "totalOperatingExpenses": "7223000.00",
                    "costOfRevenue": "8188000.00",
                    "totalOtherIncomeExpenseNet": "4318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31329000.00",
                    "netIncomeApplicableToCommonShares": "31329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2827000.00",
                    "minorityInterest": null,
                    "netIncome": "-2827000.00",
                    "sellingGeneralAdministrative": "3466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13384000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7143000.00",
                    "ebitda": "11197999.00",
                    "depreciationAndAmortization": "4054999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20755000.00",
                    "otherOperatingExpenses": "16349000.00",
                    "interestExpense": "9970000.00",
                    "taxProvision": null,
                    "interestIncome": "23583000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "639000.00",
                    "totalOperatingExpenses": "3466000.00",
                    "costOfRevenue": "14023000.00",
                    "totalOtherIncomeExpenseNet": "-23583000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2828000.00",
                    "netIncomeApplicableToCommonShares": "-2828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19544000.00",
                    "minorityInterest": null,
                    "netIncome": "19544000.00",
                    "sellingGeneralAdministrative": "4230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22755000.00",
                    "ebitda": "25362000.00",
                    "depreciationAndAmortization": "2607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17001000.00",
                    "otherOperatingExpenses": "15174000.00",
                    "interestExpense": "5818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3211000.00",
                    "totalRevenue": "23327000.00",
                    "totalOperatingExpenses": "3783000.00",
                    "costOfRevenue": "-14219000.00",
                    "totalOtherIncomeExpenseNet": "2543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19544000.00",
                    "netIncomeApplicableToCommonShares": "19544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19030000.00",
                    "minorityInterest": null,
                    "netIncome": "19030000.00",
                    "sellingGeneralAdministrative": "3355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22385000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24371000.00",
                    "ebitda": "24863000.00",
                    "depreciationAndAmortization": "492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19310000.00",
                    "otherOperatingExpenses": "12966000.00",
                    "interestExpense": "5341000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22385000.00",
                    "totalOperatingExpenses": "3355000.00",
                    "costOfRevenue": "-15232000.00",
                    "totalOtherIncomeExpenseNet": "-5621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39558000.00",
                    "minorityInterest": null,
                    "netIncome": "39558000.00",
                    "sellingGeneralAdministrative": "749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42201000.00",
                    "ebitda": "43332000.00",
                    "depreciationAndAmortization": "1131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42201000.00",
                    "otherOperatingExpenses": "1461000.00",
                    "interestExpense": "1131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40713000.00",
                    "totalOperatingExpenses": "749000.00",
                    "costOfRevenue": "406000.00",
                    "totalOtherIncomeExpenseNet": "-4180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39558000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
WhiteHorse Finance

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
