Z1TO
ZTO Express (Cayman) Inc.

Z1TO34.SA zto.com + Research + Basket
Industrials · Integrated Freight & Logistics
25.22
+0.00 (+0.00%)
BRL · SA
52-week range
24.42
32.41
Trading at 10% of the 52-week range
Market Cap
75.44B
P/E Ratio
10.38
Forward P/E
9.38
Book Value
63.07
Div. Yield
10.61%
% Institutions
0.00%
% Insiders
0.00%
1 Year

+0.9%
3 Year

-8.9%
10 Year

-31.6%
Description
ZTO Express (Cayman) Inc. provides express delivery and other value-added logistics services in the People's Republic of China. It also offers less-than-truckload (LTL) logistics services; integrated logistics solutions for warehousing, distribution, and transportation; and freight forwarding services. The company was founded in 2002 and is headquartered in Shanghai, the People's Republic of China.
Actions

Open action list
Add an action for Z1TO34.SA, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Meisong Lai	Founder, Chairman & CEO	1971
Mr. Hongqun Hu	COO & Executive Director	1970
Mr. Jilei Wang	VP of Infrastructure Management & Executive Director	1966
Mr. Jingxi Zhu	President & VP of Information Technology	1981
Ms. Huiping Yan	Chief Financial Officer	1967
Ms. Sophie Li	Investor Relations Director	NA
Mr. Jianfeng Zhang	Vice President of Public Relations	1983
Mr. Jianmin Guo	Advisor	1971
Financial Highlights

▼
Market Cap: $75.44B
EBITDA: $14.94B
P/E Ratio: $10.38
PEG Ratio: $1.00
Book Value: $63.07
Dividend/Share: $2.68
Dividend Yield: 10.61%
Earnings/Share: $2.43
Profit Margin: 19.04%
Operating Margin: 22.19%
ROA (TTM): 7.38%
ROE (TTM): 16.28%
Revenue (TTM): $54.21B
Revenue/Share (TTM): $69.20
Earnings Growth (YOY): 58.10%
Revenue Growth (YOY): 23.00%
Valuation Metrics

Enterprise Value: $68.56B
Trailing P/E: 10.38
Forward P/E: 9.38
Shares Statistics

Shares Outstanding: 2.17B
Shares Float: 395.15M
% Insiders: 0.00%
% Institutions: 0.00%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$49.10B
Cost of Goods Sold
adjust
$-36.83B
Gross Profit
subtotal
$12.27B
SG&A
adjust
$-2.64B
Other Operating Expense
adjust
$-36.03B
Operating Income
subtotal
$10.43B
Other / Non-Operating Items
adjust
$-1.35B
Net Income
subtotal
$9.08B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "Z1TO34",
        "Type": "Common Stock",
        "Name": "ZTO Express (Cayman) Inc.",
        "Exchange": "SA",
        "OperatingMIC": "BVMF",
        "CurrencyCode": "BRL",
        "CurrencyName": "Brazilian real",
        "CurrencySymbol": "R$",
        "CountryName": "Brazil",
        "CountryISO": "BR",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Integrated Freight & Logistics",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "ZTO Express (Cayman) Inc. provides express delivery and other value-added logistics services in the People's Republic of China. It also offers less-than-truckload (LTL) logistics services; integrated logistics solutions for warehousing, distribution, and transportation; and freight forwarding services. The company was founded in 2002 and is headquartered in Shanghai, the People's Republic of China.",
        "Address": "Building One, Shanghai, China, 201708",
        "AddressData": {
            "Street": "Building One",
            "City": "Shanghai",
            "Country": "China",
            "ZIP": "201708"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Meisong  Lai",
                "Title": "Founder, Chairman & CEO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Hongqun  Hu",
                "Title": "COO & Executive Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jilei  Wang",
                "Title": "VP of Infrastructure Management & Executive Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Jingxi  Zhu",
                "Title": "President & VP of Information Technology",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Huiping  Yan",
                "Title": "Chief Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Sophie  Li",
                "Title": "Investor Relations Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jianfeng  Zhang",
                "Title": "Vice President of Public Relations",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Jianmin  Guo",
                "Title": "Advisor",
                "YearBorn": "1971"
            }
        ],
        "Phone": "86 21 5980 4508",
        "WebURL": "https://www.zto.com",
        "LogoURL": "",
        "FullTimeEmployees": 23888,
        "UpdatedAt": "2026-10-16"
    },
    "Highlights": {
        "MarketCapitalization": 75438637056,
        "MarketCapitalizationMln": 75438.6371,
        "EBITDA": 14943898624,
        "PERatio": 10.3786,
        "PEGRatio": 0.9979,
        "WallStreetTargetPrice": null,
        "BookValue": 63.0703,
        "DividendShare": 2.677,
        "DividendYield": 0.1061,
        "EarningsShare": 2.43,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1904,
        "OperatingMarginTTM": 0.2219,
        "ReturnOnAssetsTTM": 0.0738,
        "ReturnOnEquityTTM": 0.1628,
        "RevenueTTM": 54207651840,
        "RevenuePerShareTTM": 69.199,
        "QuarterlyRevenueGrowthYOY": 0.23,
        "GrossProfitTTM": 13606297600,
        "DilutedEpsTTM": 2.43,
        "QuarterlyEarningsGrowthYOY": 0.581
    },
    "Valuation": {
        "TrailingPE": 10.3786,
        "ForwardPE": 9.3809,
        "PriceSalesTTM": 1.3917,
        "PriceBookMRQ": 1.5512,
        "EnterpriseValue": 68563311302,
        "EnterpriseValueRevenue": 1.6603,
        "EnterpriseValueEbitda": 7.3657
    },
    "SharesStats": {
        "SharesOutstanding": 2166822760,
        "SharesFloat": 395154444,
        "PercentInsiders": 0,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.189,
        "52WeekHigh": 32.4061,
        "52WeekLow": 24.42,
        "50DayMA": 27.8686,
        "200DayMA": 30.058,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.86,
        "ForwardAnnualDividendYield": 0.0342,
        "PayoutRatio": 0.3472,
        "DividendDate": null,
        "ExDividendDate": "2026-04-07",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "760.8253",
                "shares": 760825300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "790.8123",
                "shares": 790812300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "798.6227",
                "shares": 798622700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "760.8253",
                "shares": 760825300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "766.4820",
                "shares": 766482000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "790.8123",
                "shares": 790812300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "797.7326",
                "shares": 797732600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "799.7526",
                "shares": 799752600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "799.7526",
                "shares": 799752600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "798.6227",
                "shares": 798622700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "804.1406",
                "shares": 804140600
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62386478890.00",
                "revenueEstimateLow": "58548000000.00",
                "revenueEstimateHigh": "66617509370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0795",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "57794107260.00",
                "revenueEstimateLow": "54350000000.00",
                "revenueEstimateHigh": "59340825190.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1771",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14040139400.00",
                "revenueEstimateLow": "13520177000.00",
                "revenueEstimateHigh": "14313000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1834",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "14597781940.00",
                "revenueEstimateLow": "14356305000.00",
                "revenueEstimateHigh": "14839258870.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2338",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12799986750.00",
                "revenueEstimateLow": "12676000000.00",
                "revenueEstimateHigh": "13000000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1752",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "48805833740.00",
                "revenueEstimateLow": "48040000000.00",
                "revenueEstimateHigh": "49536252170.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1022",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11912657610.00",
                "revenueEstimateLow": "11508596780.00",
                "revenueEstimateHigh": "12610000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1159",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CNY",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "98743545000.00",
                    "intangibleAssets": "6939832000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5208995000.00",
                    "totalLiab": "35005378000.00",
                    "totalStockholderEquity": "63649169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6816229000.00",
                    "commonStock": null,
                    "capitalStock": "495000.00",
                    "retainedEarnings": "42910215000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": null,
                    "cash": "9906896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23965768000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11917092000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "11621408000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40075496000.00",
                    "longTermInvestments": "8680302000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21400891000.00",
                    "netReceivables": "2115683000.00",
                    "longTermDebt": "10202580000.00",
                    "inventory": "31002000.00",
                    "accountsPayable": "2605564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "88998000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58668049000.00",
                    "capitalLeaseObligations": "215855000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11039610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "53098807000.00",
                    "propertyPlantAndEquipmentNet": "36187326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16109728000.00",
                    "netInvestedCapital": "85473157000.00",
                    "commonStockSharesOutstanding": "760825261.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "97778611000.00",
                    "intangibleAssets": "6920814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5250750000.00",
                    "totalLiab": "34901317000.00",
                    "totalStockholderEquity": "62118646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5876810000.00",
                    "commonStock": null,
                    "capitalStock": "495000.00",
                    "retainedEarnings": "39859455000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": null,
                    "cash": "11406935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23689346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10047126000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "11089280000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38853276000.00",
                    "longTermInvestments": "8456157000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19079372000.00",
                    "netReceivables": "1797286000.00",
                    "longTermDebt": "10364781000.00",
                    "inventory": "39042000.00",
                    "accountsPayable": "2420258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "758648000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "645036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58925335000.00",
                    "capitalLeaseObligations": "339103000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11211971000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "36564931000.00",
                    "propertyPlantAndEquipmentNet": "36564931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15163930000.00",
                    "netInvestedCapital": "83572707000.00",
                    "commonStockSharesOutstanding": "766482022.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "91023997000.00",
                    "intangibleAssets": "6814998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29129000.00",
                    "totalLiab": "24639668000.00",
                    "totalStockholderEquity": "66384329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1471408000.00",
                    "commonStock": "513000.00",
                    "capitalStock": "513000.00",
                    "retainedEarnings": "42918864000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": "2042635000.00",
                    "cash": "10011533000.00",
                    "cashAndEquivalents": "10011533000.00",
                    "totalCurrentLiabilities": "22869140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065000000.00",
                    "shortTermDebt": "10934419000.00",
                    "shortLongTermDebt": "10934419000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-281266000.00",
                    "propertyPlantEquipment": "35831591000.00",
                    "totalCurrentAssets": "33964696000.00",
                    "longTermInvestments": "7173020000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15620892000.00",
                    "netReceivables": "1287475000.00",
                    "longTermDebt": "142114000.00",
                    "inventory": "40648000.00",
                    "accountsPayable": "2577229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752084000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "938980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57059301000.00",
                    "capitalLeaseObligations": "401044000.00",
                    "longTermDebtTotal": "142114000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24000698000.00",
                    "liabilitiesAndStockholdersEquity": "91023997000.00",
                    "cashAndShortTermInvestments": "25632425000.00",
                    "propertyPlantAndEquipmentGross": "51553029000.00",
                    "propertyPlantAndEquipmentNet": "35831591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11095556000.00",
                    "netInvestedCapital": "77460862000.00",
                    "commonStockSharesOutstanding": "790812320.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "90542020000.00",
                    "intangibleAssets": "6289772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22853000.00",
                    "totalLiab": "25834706000.00",
                    "totalStockholderEquity": "64707314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6187127000.00",
                    "commonStock": "519000.00",
                    "capitalStock": "519000.00",
                    "retainedEarnings": "41152881000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": "1759772000.00",
                    "cash": "9389842000.00",
                    "cashAndEquivalents": "9389842000.00",
                    "totalCurrentLiabilities": "24073744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2526677000.00",
                    "shortTermDebt": "11627171000.00",
                    "shortLongTermDebt": "11627171000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-258220000.00",
                    "propertyPlantEquipment": "35844129000.00",
                    "totalCurrentAssets": "33165096000.00",
                    "longTermInvestments": "7791016000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15898686000.00",
                    "netReceivables": "1172149000.00",
                    "longTermDebt": "289348000.00",
                    "inventory": "48248000.00",
                    "accountsPayable": "2274185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "658888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "720354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57376924000.00",
                    "capitalLeaseObligations": "446889000.00",
                    "longTermDebtTotal": "289348000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1102074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24361063000.00",
                    "liabilitiesAndStockholdersEquity": "90542020000.00",
                    "cashAndShortTermInvestments": "25288528000.00",
                    "propertyPlantAndEquipmentGross": "35844129000.00",
                    "propertyPlantAndEquipmentNet": "35844129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9091352000.00",
                    "netInvestedCapital": "76623833000.00",
                    "commonStockSharesOutstanding": "797732630.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "94620760000.00",
                    "intangibleAssets": "6280871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22684000.00",
                    "totalLiab": "30423151000.00",
                    "totalStockholderEquity": "64197609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5506921000.00",
                    "commonStock": "519000.00",
                    "capitalStock": "519000.00",
                    "retainedEarnings": "40354210000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": "1939041000.00",
                    "cash": "13291796000.00",
                    "cashAndEquivalents": "13291796000.00",
                    "totalCurrentLiabilities": "28454751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5091579000.00",
                    "shortTermDebt": "11046963000.00",
                    "shortLongTermDebt": "18203375000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-244162000.00",
                    "propertyPlantEquipment": "35353455000.00",
                    "totalCurrentAssets": "34520605000.00",
                    "longTermInvestments": "10944868000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13232512000.00",
                    "netReceivables": "1395625000.00",
                    "longTermDebt": "180000000.00",
                    "inventory": "47902000.00",
                    "accountsPayable": "2415671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "658197000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "840081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60100155000.00",
                    "capitalLeaseObligations": "490603000.00",
                    "longTermDebtTotal": "180000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1310203000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24358069000.00",
                    "liabilitiesAndStockholdersEquity": "94620760000.00",
                    "cashAndShortTermInvestments": "26524308000.00",
                    "propertyPlantAndEquipmentGross": "49918915000.00",
                    "propertyPlantAndEquipmentNet": "35353455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6065854000.00",
                    "netInvestedCapital": "82580984000.00",
                    "commonStockSharesOutstanding": "799752640.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "totalAssets": "93149512000.00",
                    "intangibleAssets": "6315455000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29263000.00",
                    "totalLiab": "30935059000.00",
                    "totalStockholderEquity": "62214453000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5602727000.00",
                    "commonStock": "519000.00",
                    "capitalStock": "519000.00",
                    "retainedEarnings": "38415878000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "2041546000.00",
                    "cash": "12417946000.00",
                    "cashAndEquivalents": "12417946000.00",
                    "totalCurrentLiabilities": "29056430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4125842000.00",
                    "shortTermDebt": "9288291000.00",
                    "shortLongTermDebt": "16526788000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-285993000.00",
                    "propertyPlantEquipment": "35079543000.00",
                    "totalCurrentAssets": "30570788000.00",
                    "longTermInvestments": "13408861000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10604175000.00",
                    "netReceivables": "1011360000.00",
                    "longTermDebt": "17000000.00",
                    "inventory": "35521000.00",
                    "accountsPayable": "2541205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "938888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62578724000.00",
                    "capitalLeaseObligations": "539573000.00",
                    "longTermDebtTotal": "17000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1227284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24355076000.00",
                    "liabilitiesAndStockholdersEquity": "93149512000.00",
                    "cashAndShortTermInvestments": "23022121000.00",
                    "propertyPlantAndEquipmentGross": "35079543000.00",
                    "propertyPlantAndEquipmentNet": "35079543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1514358000.00",
                    "netInvestedCapital": "78758241000.00",
                    "commonStockSharesOutstanding": "799752640.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "totalAssets": "92340330000.00",
                    "intangibleAssets": "6187276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37517000.00",
                    "totalLiab": "30277938000.00",
                    "totalStockholderEquity": "62062392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1449932000.00",
                    "commonStock": "523000.00",
                    "capitalStock": "523000.00",
                    "retainedEarnings": "39098553000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "1903898000.00",
                    "cash": "13465442000.00",
                    "cashAndEquivalents": "13465442000.00",
                    "totalCurrentLiabilities": "28273235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3318597000.00",
                    "shortTermDebt": "9513958000.00",
                    "shortLongTermDebt": "16784039000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-294694000.00",
                    "propertyPlantEquipment": "34481682000.00",
                    "totalCurrentAssets": "30353721000.00",
                    "longTermInvestments": "13889092000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8848447000.00",
                    "netReceivables": "1503706000.00",
                    "longTermDebt": "0.00",
                    "inventory": "38569000.00",
                    "accountsPayable": "2463395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61986609000.00",
                    "capitalLeaseObligations": "561090000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1392262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24389905000.00",
                    "liabilitiesAndStockholdersEquity": "92340330000.00",
                    "cashAndShortTermInvestments": "22313889000.00",
                    "propertyPlantAndEquipmentGross": "47746241000.00",
                    "propertyPlantAndEquipmentNet": "34481682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2080486000.00",
                    "netInvestedCapital": "78846431000.00",
                    "commonStockSharesOutstanding": "798622720.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "totalAssets": "93320033000.00",
                    "intangibleAssets": "6116068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32350000.00",
                    "totalLiab": "32728637000.00",
                    "totalStockholderEquity": "60591396000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7126793000.00",
                    "commonStock": "523000.00",
                    "capitalStock": "523000.00",
                    "retainedEarnings": "36715863000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "1664819000.00",
                    "cash": "11703151000.00",
                    "cashAndEquivalents": "11703151000.00",
                    "totalCurrentLiabilities": "31282790000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6046328000.00",
                    "shortTermDebt": "10770422000.00",
                    "shortLongTermDebt": "17749479000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-170586000.00",
                    "propertyPlantEquipment": "34164884000.00",
                    "totalCurrentAssets": "30156630000.00",
                    "longTermInvestments": "15604818000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11213470000.00",
                    "netReceivables": "782772000.00",
                    "longTermDebt": "0.00",
                    "inventory": "27651000.00",
                    "accountsPayable": "2112632000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "953451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63163403000.00",
                    "capitalLeaseObligations": "540449000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "915172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24383137000.00",
                    "liabilitiesAndStockholdersEquity": "93320033000.00",
                    "cashAndShortTermInvestments": "22916621000.00",
                    "propertyPlantAndEquipmentGross": "34164884000.00",
                    "propertyPlantAndEquipmentNet": "34164884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1126160000.00",
                    "netInvestedCapital": "78340875000.00",
                    "commonStockSharesOutstanding": "804140620.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "91023997000.00",
                    "intangibleAssets": "6814998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29129000.00",
                    "totalLiab": "24639668000.00",
                    "totalStockholderEquity": "66384329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1471408000.00",
                    "commonStock": "513000.00",
                    "capitalStock": "513000.00",
                    "retainedEarnings": "42918864000.00",
                    "otherLiab": null,
                    "goodWill": "4157111000.00",
                    "otherAssets": "2042635000.00",
                    "cash": "10011533000.00",
                    "cashAndEquivalents": "10011533000.00",
                    "totalCurrentLiabilities": "22869140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1065000000.00",
                    "shortTermDebt": "10934419000.00",
                    "shortLongTermDebt": "10934419000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-281266000.00",
                    "propertyPlantEquipment": "35831591000.00",
                    "totalCurrentAssets": "33964696000.00",
                    "longTermInvestments": "7173020000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15620892000.00",
                    "netReceivables": "1962355000.00",
                    "longTermDebt": "142114000.00",
                    "inventory": "40648000.00",
                    "accountsPayable": "2577229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752084000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "938980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57059301000.00",
                    "capitalLeaseObligations": "401044000.00",
                    "longTermDebtTotal": "142114000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24000698000.00",
                    "liabilitiesAndStockholdersEquity": "91023997000.00",
                    "cashAndShortTermInvestments": "25632425000.00",
                    "propertyPlantAndEquipmentGross": "51553029000.00",
                    "propertyPlantAndEquipmentNet": "35831591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11095556000.00",
                    "netInvestedCapital": "77460862000.00",
                    "commonStockSharesOutstanding": "790812320.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "92340330000.00",
                    "intangibleAssets": "6187276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37517000.00",
                    "totalLiab": "30277938000.00",
                    "totalStockholderEquity": "62062392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1449932000.00",
                    "commonStock": "523000.00",
                    "capitalStock": "523000.00",
                    "retainedEarnings": "39098553000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "1903898000.00",
                    "cash": "13465442000.00",
                    "cashAndEquivalents": "13465442000.00",
                    "totalCurrentLiabilities": "28273235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3318597000.00",
                    "shortTermDebt": "9513958000.00",
                    "shortLongTermDebt": "16784039000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-294694000.00",
                    "propertyPlantEquipment": "34481682000.00",
                    "totalCurrentAssets": "30353721000.00",
                    "longTermInvestments": "13889092000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8848447000.00",
                    "netReceivables": "2682323000.00",
                    "longTermDebt": "0.00",
                    "inventory": "38569000.00",
                    "accountsPayable": "2463395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "612441000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "919331000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61986609000.00",
                    "capitalLeaseObligations": "561090000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1392262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24389905000.00",
                    "liabilitiesAndStockholdersEquity": "92340330000.00",
                    "cashAndShortTermInvestments": "22313889000.00",
                    "propertyPlantAndEquipmentGross": "47746241000.00",
                    "propertyPlantAndEquipmentNet": "34481682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2080486000.00",
                    "netInvestedCapital": "78846431000.00",
                    "commonStockSharesOutstanding": "798622720.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "88465221000.00",
                    "intangibleAssets": "5660341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "686568000.00",
                    "totalLiab": "28663476000.00",
                    "totalStockholderEquity": "59801745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2732061000.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "36301185000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "1581530000.00",
                    "cash": "12333884000.00",
                    "cashAndEquivalents": "12333884000.00",
                    "totalCurrentLiabilities": "20061184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2461656000.00",
                    "shortTermDebt": "7765990000.00",
                    "shortLongTermDebt": "7765990000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-190724000.00",
                    "propertyPlantEquipment": "32853218000.00",
                    "totalCurrentAssets": "26953548000.00",
                    "longTermInvestments": "15626000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7454633000.00",
                    "netReceivables": "1708003000.00",
                    "longTermDebt": "7029550000.00",
                    "inventory": "28074000.00",
                    "accountsPayable": "2557010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "478663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "701758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61511673000.00",
                    "capitalLeaseObligations": "642132000.00",
                    "longTermDebtTotal": "7029550000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8123629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24201745000.00",
                    "liabilitiesAndStockholdersEquity": "88465221000.00",
                    "cashAndShortTermInvestments": "19788517000.00",
                    "propertyPlantAndEquipmentGross": "43846640000.00",
                    "propertyPlantAndEquipmentNet": "32853218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6892364000.00",
                    "netInvestedCapital": "74597285000.00",
                    "commonStockSharesOutstanding": "804719250.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "78523586000.00",
                    "intangibleAssets": "5472388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "895483000.00",
                    "totalLiab": "24495035000.00",
                    "totalStockholderEquity": "54028551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2545315000.00",
                    "commonStock": "535000.00",
                    "capitalStock": "535000.00",
                    "retainedEarnings": "29459491000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": "1566936000.00",
                    "cash": "11692773000.00",
                    "cashAndEquivalents": "11692773000.00",
                    "totalCurrentLiabilities": "16405324000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "690621000.00",
                    "shortTermDebt": "5594423000.00",
                    "shortLongTermDebt": "5594423000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-86672000.00",
                    "propertyPlantEquipment": "29621710000.00",
                    "totalCurrentAssets": "24475027000.00",
                    "longTermInvestments": "11273089000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5753483000.00",
                    "netReceivables": "1770317000.00",
                    "longTermDebt": "6788971000.00",
                    "inventory": "40537000.00",
                    "accountsPayable": "2202692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "443919000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "816839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54048559000.00",
                    "capitalLeaseObligations": "740067000.00",
                    "longTermDebtTotal": "6788971000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7645792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "26717727000.00",
                    "liabilitiesAndStockholdersEquity": "78523586000.00",
                    "cashAndShortTermInvestments": "17446256000.00",
                    "propertyPlantAndEquipmentGross": "38381244000.00",
                    "propertyPlantAndEquipmentNet": "29621710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8069703000.00",
                    "netInvestedCapital": "66411945000.00",
                    "commonStockSharesOutstanding": "809247110.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "totalAssets": "62772343000.00",
                    "intangibleAssets": "5371183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "462069000.00",
                    "totalLiab": "13844762000.00",
                    "totalStockholderEquity": "48637247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1691361000.00",
                    "commonStock": null,
                    "capitalStock": "535000.00",
                    "retainedEarnings": "22716799000.00",
                    "otherLiab": null,
                    "goodWill": "4241541000.00",
                    "otherAssets": null,
                    "cash": "9721225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12996315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "3633637000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18666359000.00",
                    "longTermInvestments": "4944948000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2845319000.00",
                    "netReceivables": "2044905000.00",
                    "longTermDebt": null,
                    "inventory": "82961000.00",
                    "accountsPayable": "1957529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "762273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44105984000.00",
                    "capitalLeaseObligations": "807086000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "848447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "32295513000.00",
                    "propertyPlantAndEquipmentNet": "25827135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5670044000.00",
                    "netInvestedCapital": "52270884000.00",
                    "commonStockSharesOutstanding": "808448289.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CNY",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3050891000.00",
                    "changeInCash": "-1484530000.00",
                    "beginPeriodCashFlow": "11442119000.00",
                    "endPeriodCashFlow": "9957589000.00",
                    "totalCashFromOperatingActivities": "4563570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "1803563000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2118333000.00",
                    "changeInCash": "1395402000.00",
                    "beginPeriodCashFlow": "10046717000.00",
                    "endPeriodCashFlow": "11442119000.00",
                    "totalCashFromOperatingActivities": "2789045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2789045000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4827106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10567203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2625352000.00",
                    "changeInCash": "-3484230000.00",
                    "beginPeriodCashFlow": "9422380000.00",
                    "endPeriodCashFlow": "10046717000.00",
                    "totalCashFromOperatingActivities": "11968419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4827106000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10567203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11968419000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-1848099000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4748573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7049988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2523720000.00",
                    "changeInCash": "-4108567000.00",
                    "beginPeriodCashFlow": "13329079000.00",
                    "endPeriodCashFlow": "9422380000.00",
                    "totalCashFromOperatingActivities": "7742150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4748573000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7049988000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7742150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "3210966000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4321982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-378804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1938332000.00",
                    "changeInCash": "-201868000.00",
                    "beginPeriodCashFlow": "12461807000.00",
                    "endPeriodCashFlow": "13329079000.00",
                    "totalCashFromOperatingActivities": "4531184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4321982000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-378804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4531184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-903918000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3158465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-261091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1993247000.00",
                    "changeInCash": "-1069140000.00",
                    "beginPeriodCashFlow": "13530947000.00",
                    "endPeriodCashFlow": "12461807000.00",
                    "totalCashFromOperatingActivities": "2362976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-3158465000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-261091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2362976000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "2362976000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5980724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4995180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2382690000.00",
                    "changeInCash": "479637000.00",
                    "beginPeriodCashFlow": "1674041000.00",
                    "endPeriodCashFlow": "13530947000.00",
                    "totalCashFromOperatingActivities": "11429436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5980724000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4995180000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11429436000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "5083855000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8955072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-963309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2396297000.00",
                    "changeInCash": "-1303566000.00",
                    "beginPeriodCashFlow": "10579069000.00",
                    "endPeriodCashFlow": "11747744000.00",
                    "totalCashFromOperatingActivities": "8623087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8955072000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-963309000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8623087000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "3111972000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": "97289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-5543142000.00",
                    "totalCashFromFinancingActivities": "-10567203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9080651000.00",
                    "changeInCash": "-3484230000.00",
                    "beginPeriodCashFlow": "13530947000.00",
                    "endPeriodCashFlow": "10046717000.00",
                    "totalCashFromOperatingActivities": "11968419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3379478000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3755452000.00",
                    "changeToInventory": "-2079000.00",
                    "changeToAccountReceivables": "229042000.00",
                    "salePurchaseOfStock": "-1252741000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6074368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-384919000.00",
                    "stockBasedCompensation": "229250000.00",
                    "otherNonCashItems": "28606000.00",
                    "freeCashFlow": "5894051000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": "-1109093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5980724000.00",
                    "netBorrowings": "1747401000.00",
                    "totalCashFromFinancingActivities": "-4995180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8816835000.00",
                    "changeInCash": "479637000.00",
                    "beginPeriodCashFlow": "13051310000.00",
                    "endPeriodCashFlow": "13530947000.00",
                    "totalCashFromOperatingActivities": "11429436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3023406000.00",
                    "otherCashflowsFromInvestingActivities": "-78595000.00",
                    "dividendsPaid": "5605451000.00",
                    "changeToInventory": "-10495000.00",
                    "changeToAccountReceivables": "-941506000.00",
                    "salePurchaseOfStock": "-1157472000.00",
                    "otherCashflowsFromFinancingActivities": "20342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5902129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2151883000.00",
                    "stockBasedCompensation": "318692000.00",
                    "otherNonCashItems": "42518000.00",
                    "freeCashFlow": "5527307000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": "-6312538000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12252751000.00",
                    "netBorrowings": "2354487000.00",
                    "totalCashFromFinancingActivities": "-769836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8749004000.00",
                    "changeInCash": "448223000.00",
                    "beginPeriodCashFlow": "12603087000.00",
                    "endPeriodCashFlow": "13051310000.00",
                    "totalCashFromOperatingActivities": "13360967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2875209000.00",
                    "otherCashflowsFromInvestingActivities": "-5582970000.00",
                    "dividendsPaid": "2072509000.00",
                    "changeToInventory": "12463000.00",
                    "changeToAccountReceivables": "244416000.00",
                    "salePurchaseOfStock": "-1006451000.00",
                    "otherCashflowsFromFinancingActivities": "-45363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6669781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1317064000.00",
                    "stockBasedCompensation": "254976000.00",
                    "otherNonCashItems": "40473000.00",
                    "freeCashFlow": "6691186000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": "-8954638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16041890000.00",
                    "netBorrowings": "8203144000.00",
                    "totalCashFromFinancingActivities": "7058202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6809056000.00",
                    "changeInCash": "2833726000.00",
                    "beginPeriodCashFlow": "9769361000.00",
                    "endPeriodCashFlow": "12603087000.00",
                    "totalCashFromOperatingActivities": "11479308000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2670546000.00",
                    "otherCashflowsFromInvestingActivities": "-8629158000.00",
                    "dividendsPaid": "1323205000.00",
                    "changeToInventory": "28958000.00",
                    "changeToAccountReceivables": "-14879000.00",
                    "salePurchaseOfStock": "6332215000.00",
                    "otherCashflowsFromFinancingActivities": "262810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7412732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1780227000.00",
                    "stockBasedCompensation": "178980000.00",
                    "otherNonCashItems": "12634000.00",
                    "freeCashFlow": "4066576000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "investments": "1480759000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2025788000.00",
                    "totalCashFromFinancingActivities": "-2903985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4754827000.00",
                    "changeInCash": "-4590731000.00",
                    "beginPeriodCashFlow": "14360092000.00",
                    "endPeriodCashFlow": "9769361000.00",
                    "totalCashFromOperatingActivities": "7220217000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2221768000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1353969000.00",
                    "changeToInventory": "-29965000.00",
                    "changeToAccountReceivables": "-209855000.00",
                    "salePurchaseOfStock": "-3810586000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9327781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139089000.00",
                    "stockBasedCompensation": "248027000.00",
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2107564000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CNY",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3356511000.00",
                    "minorityInterest": "-26681000.00",
                    "netIncome": "3050891000.00",
                    "sellingGeneralAdministrative": "556667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3733253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3427138000.00",
                    "ebitda": "3427138000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3279312000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "70627000.00",
                    "taxProvision": "258640000.00",
                    "interestIncome": "155709000.00",
                    "netInterestIncome": "85082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14549892000.00",
                    "totalOperatingExpenses": "11270580000.00",
                    "costOfRevenue": "10816639000.00",
                    "totalOtherIncomeExpenseNet": "-7883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3077572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2687529000.00",
                    "minorityInterest": "-38023000.00",
                    "netIncome": "2118333000.00",
                    "sellingGeneralAdministrative": "815664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3235221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2737801000.00",
                    "ebitda": "2737801000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2493868000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "50272000.00",
                    "taxProvision": "552180000.00",
                    "interestIncome": "165945000.00",
                    "netInterestIncome": "115673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13282364000.00",
                    "totalOperatingExpenses": "10788496000.00",
                    "costOfRevenue": "10047143000.00",
                    "totalOtherIncomeExpenseNet": "77988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2156356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3289539000.00",
                    "minorityInterest": "-67865000.00",
                    "netIncome": "2625352000.00",
                    "sellingGeneralAdministrative": "643879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3681855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3316743000.00",
                    "ebitda": "3316743000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3191394000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "27204000.00",
                    "taxProvision": "638131000.00",
                    "interestIncome": "98145000.00",
                    "netInterestIncome": "127513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14510701000.00",
                    "totalOperatingExpenses": "11319307000.00",
                    "costOfRevenue": "10828846000.00",
                    "totalOtherIncomeExpenseNet": "-27330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2693217000.00",
                    "netIncomeApplicableToCommonShares": "2625352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2683012000.00",
                    "minorityInterest": "-14984000.00",
                    "netIncome": "2523720000.00",
                    "sellingGeneralAdministrative": "632583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2955969000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2737432000.00",
                    "ebitda": "2737432000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2440606000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "54420000.00",
                    "taxProvision": "160000000.00",
                    "interestIncome": "242406000.00",
                    "netInterestIncome": "130811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11864694000.00",
                    "totalOperatingExpenses": "9424088000.00",
                    "costOfRevenue": "8908725000.00",
                    "totalOtherIncomeExpenseNet": "147158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2538704000.00",
                    "netIncomeApplicableToCommonShares": "2523720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2513343000.00",
                    "minorityInterest": "-26227000.00",
                    "netIncome": "1938332000.00",
                    "sellingGeneralAdministrative": "623587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2944397000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2611455000.00",
                    "ebitda": "2611455000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2389939000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "98112000.00",
                    "taxProvision": "575531000.00",
                    "interestIncome": "123404000.00",
                    "netInterestIncome": "110620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11831807000.00",
                    "totalOperatingExpenses": "9441868000.00",
                    "costOfRevenue": "8887410000.00",
                    "totalOtherIncomeExpenseNet": "-12261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1964559000.00",
                    "netIncomeApplicableToCommonShares": "1938332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2567610000.00",
                    "minorityInterest": "-45934000.00",
                    "netIncome": "1993247000.00",
                    "sellingGeneralAdministrative": "737511000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2689220000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2405525000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "68876000.00",
                    "taxProvision": "531574000.00",
                    "interestIncome": "162085000.00",
                    "netInterestIncome": "129516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10891465000.00",
                    "totalOperatingExpenses": "8485940000.00",
                    "costOfRevenue": "8202245000.00",
                    "totalOtherIncomeExpenseNet": "68616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2039181000.00",
                    "netIncomeApplicableToCommonShares": "1993247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3491236000.00",
                    "minorityInterest": "-64119000.00",
                    "netIncome": "2382690000.00",
                    "sellingGeneralAdministrative": "655825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3759719000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3173408000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "71784000.00",
                    "taxProvision": "1059086000.00",
                    "interestIncome": "317828000.00",
                    "netInterestIncome": "150143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12919702000.00",
                    "totalOperatingExpenses": "9466531000.00",
                    "costOfRevenue": "9159983000.00",
                    "totalOtherIncomeExpenseNet": "-112078000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2446809000.00",
                    "netIncomeApplicableToCommonShares": "2382690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2911623000.00",
                    "minorityInterest": "17255000.00",
                    "netIncome": "2396297000.00",
                    "sellingGeneralAdministrative": "544573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3334811000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2840350000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "66364000.00",
                    "taxProvision": "554959000.00",
                    "interestIncome": "71273000.00",
                    "netInterestIncome": "172146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "10675048000.00",
                    "totalOperatingExpenses": "7833258000.00",
                    "costOfRevenue": "7340237000.00",
                    "totalOtherIncomeExpenseNet": "-102313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2379042000.00",
                    "netIncomeApplicableToCommonShares": "2396297000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11053504000.00",
                    "minorityInterest": "-155010000.00",
                    "netIncome": "9080651000.00",
                    "sellingGeneralAdministrative": "2637560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12271441000.00",
                    "reconciledDepreciation": "3379478000.00",
                    "ebit": "11302116000.00",
                    "ebitda": "14681594000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10427464000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "248612000.00",
                    "taxProvision": "1905236000.00",
                    "interestIncome": "626040000.00",
                    "netInterestIncome": "498460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "49098667000.00",
                    "totalOperatingExpenses": "38671203000.00",
                    "costOfRevenue": "36827226000.00",
                    "totalOtherIncomeExpenseNet": "80183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9235661000.00",
                    "netIncomeApplicableToCommonShares": "9080651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11675546000.00",
                    "minorityInterest": "-70760000.00",
                    "netIncome": "8816835000.00",
                    "sellingGeneralAdministrative": "2666865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13717092000.00",
                    "reconciledDepreciation": "3023406000.00",
                    "ebit": "12013465000.00",
                    "ebitda": "15036871000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10834974000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "337919000.00",
                    "taxProvision": "2845361000.00",
                    "interestIncome": "840572000.00",
                    "netInterestIncome": "655616000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44280720000.00",
                    "totalOperatingExpenses": "33445746000.00",
                    "costOfRevenue": "30563628000.00",
                    "totalOtherIncomeExpenseNet": "-756929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8887595000.00",
                    "netIncomeApplicableToCommonShares": "8816835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10688701000.00",
                    "minorityInterest": "-5453000.00",
                    "netIncome": "8749004000.00",
                    "sellingGeneralAdministrative": "2425253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11662526000.00",
                    "reconciledDepreciation": "2875209000.00",
                    "ebit": "10978234000.00",
                    "ebitda": "13853443000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10013409000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "289533000.00",
                    "taxProvision": "1938600000.00",
                    "interestIncome": "675292000.00",
                    "netInterestIncome": "417232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38418915000.00",
                    "totalOperatingExpenses": "28405506000.00",
                    "costOfRevenue": "26756389000.00",
                    "totalOtherIncomeExpenseNet": "263545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8754457000.00",
                    "netIncomeApplicableToCommonShares": "8749004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "BRL",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8286452000.00",
                    "minorityInterest": "150090000.00",
                    "netIncome": "6809056000.00",
                    "sellingGeneralAdministrative": "2077372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9039275000.00",
                    "reconciledDepreciation": "2670546000.00",
                    "ebit": "8476973000.00",
                    "ebitda": "11147519000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7779751000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "190521000.00",
                    "taxProvision": "1633330000.00",
                    "interestIncome": "506701000.00",
                    "netInterestIncome": "313201000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35376996000.00",
                    "totalOperatingExpenses": "27597245000.00",
                    "costOfRevenue": "26337721000.00",
                    "totalOtherIncomeExpenseNet": "236770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6658966000.00",
                    "netIncomeApplicableToCommonShares": "6809056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "CNY",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5739197000.00",
                    "minorityInterest": "53500000.00",
                    "netIncome": "4754827000.00",
                    "sellingGeneralAdministrative": "1875869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6589377000.00",
                    "reconciledDepreciation": "2221768000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5503011000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "126503000.00",
                    "taxProvision": "1005451000.00",
                    "interestIncome": "363890000.00",
                    "netInterestIncome": "237387000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "30405839000.00",
                    "totalOperatingExpenses": "24902828000.00",
                    "costOfRevenue": "23816462000.00",
                    "totalOtherIncomeExpenseNet": "-1201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4701327000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
ZTO Express (Cayman) Inc.

1 Year

3 Year

10 Year

Actions

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
