Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Xavier Destriau	Executive VP & CFO	1973
Mr. David Alteras Arbel	Executive VP & COO	1961
Mr. Eyal Ben-Amram	Executive VP & Chief Information Officer	1963
Ms. Elana Holzman	Head of Investor Relations	NA
Mr. Noam Nativ	Executive VP, General Counsel & Company Secretary	1971
Mr. Yair Teitelbaum	Executive Vice President of Global Sales	NA
Mr. Arik Elimelech	Executive Vice President of HR & Organization	1970
Mr. Saar Dotan	Executive Vice President of Countries & Business Development	1971
Mr. Nissim Yochai	Executive Vice President of ZIM USA President & Latin America BU	1959
Mr. Assaf Tiran	Executive Vice President of Cross Suez & Atlantic BU	1976
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Meitav Dash Investments Ltd	3.91M	Mar 31, 2026	3.24%	$1.13	13.75%
American Century Companies Inc	3.84M	Mar 31, 2026	3.18%	$0.05	17.47%
BlackRock Inc	3.58M	Mar 31, 2026	2.97%	$0.00	4.72%
Yelin Lapidot Holdings Management Ltd	3.27M	Mar 31, 2026	2.71%	$17.94	0.61%
Renaissance Technologies Corp	2.94M	Mar 31, 2026	2.44%	$0.12	2.04%
MENORA MIVTACHIM HOLDINGS LIMITED	1.66M	Mar 31, 2026	1.37%	$0.21	-59.35%
Charles Schwab Investment Management Inc	1.60M	Mar 31, 2026	1.33%	$0.01	11.71%
State Street Corp	1.44M	Mar 31, 2026	1.20%	$0.00	-2.67%
Eckert Corp	1.18M	Mar 31, 2026	0.98%	$1.84	0.00%
ODDO BHF Asset Management SAS	1.15M	Mar 31, 2026	0.95%	$1.19	0.00%
Allianz Asset Management AG	1.10M	Mar 31, 2026	0.91%	$0.03	-26.81%
Y.D. More Investments Ltd	1.02M	Mar 31, 2026	0.85%	$1.05	-73.04%
Qube Research & Technologies	950.99K	Mar 31, 2026	0.79%	$0.03	0.00%
Citadel Advisors Llc	941.30K	Mar 31, 2026	0.78%	$0.00	16.87%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	920.14K	Mar 31, 2026	0.76%	$0.03	0.00%
Marshall Wace Asset Management Ltd	917.07K	Mar 31, 2026	0.76%	$0.02	0.00%
Causeway Capital Management LLC	889.55K	Mar 31, 2026	0.74%	$0.29	-26.67%
AllianceBernstein L.P.	832.70K	Mar 31, 2026	0.69%	$0.01	5,770.27%
The Goldman Sachs Group Inc	763.74K	Mar 31, 2026	0.63%	$0.00	-12.95%
Group One Trading, LP	739.87K	Dec 31, 2025	0.61%	$0.03	26.26%
Shares Statistics

▼
Shares Outstanding: 120.52M
Shares Float: 114.86M
% Insiders: 137.10%
% Institutions: 5,205.50%
Short % Float: 2.72%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis International Small Cap Val ETF	3.14M	2.60%	▲ 0.00%	May 30, 2026
2	Schwab Fundamental International Eq ETF	1.36M	1.13%	▲ 0.00%	May 30, 2026
3	iShares Core MSCI EAFE ETF	875.68K	0.73%	▼ 2.21%	May 29, 2026
4	Global X SuperDividend™ ETF	565.50K	0.47%	▲ 0.00%	May 29, 2026
5	Avantis International Equity ETF	493.65K	0.41%	▲ 0.00%	May 30, 2026
6	iShares MSCI EAFE Small-Cap ETF	466.93K	0.39%	▼ 2.49%	May 29, 2026
7	Global X SuperDividend ETF USD Cap	416.42K	0.35%	▲ 0.00%	May 29, 2026
8	State St Gb Sm Cp Eq ex-US Idx NL Cl A	329.60K	0.27%	▲ 0.00%	May 31, 2026
9	PIMCO RAE International	328.64K	0.27%	▼ 2.63%	Dec 31, 2025
10	JNL Multi-Manager Intl Sm Cp I	289.66K	0.24%	▼ 22.35%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $6.76B
Trailing P/E: 29.59
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $2.89B
EBITDA: $470.40M
P/E Ratio: $29.59
Book Value: $31.73
Dividend/Share: $1.25
Dividend Yield: 5.18%
Earnings/Share: $0.81
Profit Margin: 1.56%
Operating Margin: -0.98%
ROA (TTM): 2.10%
ROE (TTM): 2.54%
Revenue (TTM): $6.29B
Revenue/Share (TTM): $52.25
Earnings Growth (YOY): -93.20%
Revenue Growth (YOY): -30.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.05B	$N/A	$11.01B	$6.98B	$4.02B
2024-12-31	$1.31B	$N/A	$11.39B	$7.35B	$4.04B
2023-12-31	$921.50M	$N/A	$8.35B	$5.89B	$2.45B
2022-12-31	$1.02B	$N/A	$11.63B	$5.73B	$5.89B
2021-12-31	$1.54B	$N/A	$9.84B	$5.24B	$4.59B
2020-12-31	$570.41M	$N/A	$2.82B	$2.55B	$267.27M
2019-12-31	$182.79M	$N/A	$1.93B	$2.18B	$-257.67M
2018-12-31	$186.29M	$N/A	$1.83B	$2.05B	$-230.29M
2017-12-31	$157.89M	$N/A	$1.80B	$1.90B	$-100.00M
2016-12-31	$157.60M	$N/A	$1.70B	$1.80B	$-103.78M
2015-12-31	$218.74M	$N/A	$1.91B	$1.83B	$74.77M
2014-12-31	$230.52M	$N/A	$2.16B	$2.08B	$72.27M
2013-12-31	$123.30M	$N/A	$2.60B	$3.18B	$-582.57M
2012-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.23x	0.29x	0.63x	1.78x	0.49x
2024-12-31	1.25x	0.35x	0.65x	5.31x	0.37x
2023-12-31	1.02x	0.71x	0.71x	-1.20x	-1.84x
2022-12-31	1.60x	0.26x	0.49x	27.05x	0.20x
2021-12-31	1.84x	0.25x	0.53x	34.32x	0.17x
2020-12-31	1.04x	3.82x	0.90x	4.65x	1.02x
2019-12-31	0.68x	-3.48x	1.13x	0.75x	2.32x
2018-12-31	0.80x	-3.77x	1.12x	0.03x	8.58x
2017-12-31	0.82x	-4.23x	1.05x	1.30x	1.85x
2016-12-31	0.84x	-1.55x	1.06x	-0.89x	3.30x
2015-12-31	1.01x	3.06x	0.96x	N/A	1.35x
2014-12-31	0.97x	3.90x	0.96x	N/A	2.50x
2013-12-31	0.21x	-3.22x	1.22x	N/A	-1,745.96x
2012-12-31	N/A	N/A	N/A	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ZIM",
        "Type": "Common Stock",
        "Name": "ZIM Integrated Shipping Services Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YQ7XR05",
        "ISIN": "IL0065100930",
        "LEI": null,
        "PrimaryTicker": "ZIM.US",
        "CUSIP": null,
        "CIK": "0001654126",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-01-28",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. The company offers door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. It also provides ZIMonitor, a reefer cargo tracking service, a device attached to the engine of the reefer, and allows customers to track and monitor, cargo, such as pharmaceuticals, food and delicate electronics. As of December 31, 2025, it operated a fleet of 128 vessels, such as 115 container vessels and 13 vehicle transport vessels, as well as a network of 56 weekly lines. ZIM Integrated Shipping Services Ltd. was incorporated in 1945 and is headquartered in Haifa, Israel.",
        "Address": "9 Andrei Sakharov Street, Haifa, Israel, 3190500",
        "AddressData": {
            "Street": "9 Andrei Sakharov Street",
            "City": "Haifa",
            "Country": "Israel",
            "ZIP": "3190500"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Xavier  Destriau",
                "Title": "Executive VP & CFO",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. David Alteras Arbel",
                "Title": "Executive VP & COO",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Eyal  Ben-Amram",
                "Title": "Executive VP & Chief Information Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Elana  Holzman",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Noam  Nativ",
                "Title": "Executive VP, General Counsel & Company Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Yair  Teitelbaum",
                "Title": "Executive Vice President of Global Sales",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Arik  Elimelech",
                "Title": "Executive Vice President of HR & Organization",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Saar  Dotan",
                "Title": "Executive Vice President of Countries & Business Development",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Nissim  Yochai",
                "Title": "Executive Vice President of ZIM USA President & Latin America BU",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Assaf  Tiran",
                "Title": "Executive Vice President of Cross Suez & Atlantic BU",
                "YearBorn": "1976"
            }
        ],
        "Phone": "972 4 865 2111",
        "WebURL": "https://www.zim.com",
        "LogoURL": "",
        "FullTimeEmployees": 4714,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 2888856320,
        "MarketCapitalizationMln": 2888.8563,
        "EBITDA": 470400000,
        "PERatio": 29.5926,
        "PEGRatio": null,
        "WallStreetTargetPrice": 24.95,
        "BookValue": 31.731,
        "DividendShare": 1.25,
        "DividendYield": 0.0518,
        "EarningsShare": 0.81,
        "EPSEstimateCurrentYear": 7.89,
        "EPSEstimateNextYear": -2.2398,
        "EPSEstimateNextQuarter": 0.0889,
        "EPSEstimateCurrentQuarter": -1.3729,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0156,
        "OperatingMarginTTM": -0.0098,
        "ReturnOnAssetsTTM": 0.021,
        "ReturnOnEquityTTM": 0.0254,
        "RevenueTTM": 6294099968,
        "RevenuePerShareTTM": 52.249,
        "QuarterlyRevenueGrowthYOY": -0.304,
        "GrossProfitTTM": 1964199936,
        "DilutedEpsTTM": 0.81,
        "QuarterlyEarningsGrowthYOY": -0.932
    },
    "Valuation": {
        "TrailingPE": 29.5926,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.459,
        "PriceBookMRQ": 0.7608,
        "EnterpriseValue": 6760344737,
        "EnterpriseValueRevenue": 1.0741,
        "EnterpriseValueEbitda": 3.5
    },
    "SharesStats": {
        "SharesOutstanding": 120519666,
        "SharesFloat": 114861260,
        "PercentInsiders": 1.371,
        "PercentInstitutions": 52.05499999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0272
    },
    "Technicals": {
        "Beta": 1.12,
        "52WeekHigh": 29.3,
        "52WeekLow": 11.7464,
        "50DayMA": 25.441,
        "200DayMA": 22.1929,
        "SharesShort": 3234353,
        "SharesShortPriorMonth": 3056695,
        "ShortRatio": 3,
        "ShortPercent": 0.0272
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.99,
        "ForwardAnnualDividendYield": 0.0788,
        "PayoutRatio": 0.1338,
        "DividendDate": "2026-03-26",
        "ExDividendDate": "2026-03-20",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 2,
        "TargetPrice": 24.95,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 2,
        "Sell": 3,
        "StrongSell": 2
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Meitav Dash Investments Ltd",
                "date": "2026-03-31",
                "totalShares": 3.2413,
                "totalAssets": 1.1286,
                "currentShares": 3906396,
                "change": 472092,
                "change_p": 13.7464
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 3.1826,
                "totalAssets": 0.052,
                "currentShares": 3835621,
                "change": 570450,
                "change_p": 17.4708
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.9675,
                "totalAssets": 0.0017,
                "currentShares": 3576416,
                "change": 161353,
                "change_p": 4.7247
            },
            {
                "name": "Yelin Lapidot Holdings Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.7122,
                "totalAssets": 17.9391,
                "currentShares": 3268773,
                "change": 19939,
                "change_p": 0.6137
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.4364,
                "totalAssets": 0.121,
                "currentShares": 2936288,
                "change": 58603,
                "change_p": 2.0365
            },
            {
                "name": "MENORA MIVTACHIM HOLDINGS LIMITED",
                "date": "2026-03-31",
                "totalShares": 1.3747,
                "totalAssets": 0.2067,
                "currentShares": 1656810,
                "change": -2419000,
                "change_p": -59.3502
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3277,
                "totalAssets": 0.0064,
                "currentShares": 1600110,
                "change": 167755,
                "change_p": 11.7118
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.198,
                "totalAssets": 0.0013,
                "currentShares": 1443773,
                "change": -39633,
                "change_p": -2.6718
            },
            {
                "name": "Eckert Corp",
                "date": "2026-03-31",
                "totalShares": 0.9802,
                "totalAssets": 1.835,
                "currentShares": 1181300,
                "change": 1181300,
                "change_p": 0
            },
            {
                "name": "ODDO BHF Asset Management SAS",
                "date": "2026-03-31",
                "totalShares": 0.9542,
                "totalAssets": 1.1936,
                "currentShares": 1150000,
                "change": 1150000,
                "change_p": 0
            },
            {
                "name": "Allianz Asset Management AG",
                "date": "2026-03-31",
                "totalShares": 0.9118,
                "totalAssets": 0.0304,
                "currentShares": 1098898,
                "change": -402532,
                "change_p": -26.8099
            },
            {
                "name": "Y.D. More Investments Ltd",
                "date": "2026-03-31",
                "totalShares": 0.8462,
                "totalAssets": 1.0525,
                "currentShares": 1019873,
                "change": -2762872,
                "change_p": -73.0388
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 0.7891,
                "totalAssets": 0.0279,
                "currentShares": 950988,
                "change": 950988,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.781,
                "totalAssets": 0.004,
                "currentShares": 941298,
                "change": 135876,
                "change_p": 16.8702
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.7635,
                "totalAssets": 0.0329,
                "currentShares": 920135,
                "change": 920135,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.7609,
                "totalAssets": 0.0241,
                "currentShares": 917072,
                "change": 917072,
                "change_p": 0
            },
            {
                "name": "Causeway Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.7381,
                "totalAssets": 0.2877,
                "currentShares": 889550,
                "change": -323456,
                "change_p": -26.6657
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 0.6909,
                "totalAssets": 0.0057,
                "currentShares": 832698,
                "change": 818513,
                "change_p": 5770.2714
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.6337,
                "totalAssets": 0.0023,
                "currentShares": 763742,
                "change": -113601,
                "change_p": -12.9483
            },
            {
                "name": "Group One Trading, LP",
                "date": "2025-12-31",
                "totalShares": 0.6139,
                "totalAssets": 0.0274,
                "currentShares": 739866,
                "change": 153886,
                "change_p": 26.2613
            }
        ],
        "Funds": [
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-05-30",
                "totalShares": 2.6045,
                "totalAssets": 0.3732,
                "currentShares": 3138887,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental International Eq ETF",
                "date": "2026-05-30",
                "totalShares": 1.1289,
                "totalAssets": 0.1299,
                "currentShares": 1360495,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-05-29",
                "totalShares": 0.7266,
                "totalAssets": 0.011,
                "currentShares": 875676,
                "change": -19833,
                "change_p": -2.2147
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-05-29",
                "totalShares": 0.4692,
                "totalAssets": 1.0633,
                "currentShares": 565497,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis International Equity ETF",
                "date": "2026-05-30",
                "totalShares": 0.4096,
                "totalAssets": 0.0687,
                "currentShares": 493654,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares MSCI EAFE Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.3874,
                "totalAssets": 0.0736,
                "currentShares": 466929,
                "change": -11928,
                "change_p": -2.4909
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-05-29",
                "totalShares": 0.3455,
                "totalAssets": 1.0708,
                "currentShares": 416422,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Gb Sm Cp Eq ex-US Idx NL Cl A",
                "date": "2026-05-31",
                "totalShares": 0.2735,
                "totalAssets": 0.0455,
                "currentShares": 329600,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE International",
                "date": "2025-12-31",
                "totalShares": 0.2727,
                "totalAssets": 1.3523,
                "currentShares": 328635,
                "change": -8863,
                "change_p": -2.6261
            },
            {
                "name": "JNL Multi-Manager Intl Sm Cp I",
                "date": "2026-03-31",
                "totalShares": 0.2403,
                "totalAssets": 1.121,
                "currentShares": 289658,
                "change": -83394,
                "change_p": -22.3545
            },
            {
                "name": "Causeway International Small Cap",
                "date": "2026-03-31",
                "totalShares": 0.2403,
                "totalAssets": 1.9841,
                "currentShares": 289658,
                "change": -83394,
                "change_p": -22.3545
            },
            {
                "name": "Schwab Fundamental Intl Equity Index Fd",
                "date": "2026-04-30",
                "totalShares": 0.2335,
                "totalAssets": 0.152,
                "currentShares": 281467,
                "change": 6882,
                "change_p": 2.5063
            },
            {
                "name": "Arbitrage R",
                "date": "2026-02-28",
                "totalShares": 0.2283,
                "totalAssets": 0.9822,
                "currentShares": 275100,
                "change": 275100,
                "change_p": 0
            },
            {
                "name": "AB Merger Arbitrage S1 USD",
                "date": "2026-04-30",
                "totalShares": 0.2252,
                "totalAssets": 1.8816,
                "currentShares": 271469,
                "change": 34073,
                "change_p": 14.3528
            },
            {
                "name": "iShares MSCI Israel ETF",
                "date": "2026-05-29",
                "totalShares": 0.2107,
                "totalAssets": 0.5766,
                "currentShares": 253894,
                "change": -15234,
                "change_p": -5.6605
            },
            {
                "name": "PIMCO RAE International CIT CL 0TS",
                "date": "2026-03-31",
                "totalShares": 0.2084,
                "totalAssets": 1.3078,
                "currentShares": 251122,
                "change": -20000,
                "change_p": -7.3768
            },
            {
                "name": "PIMCO RAE International Instl",
                "date": "2026-03-31",
                "totalShares": 0.1997,
                "totalAssets": 1.2937,
                "currentShares": 240633,
                "change": -88002,
                "change_p": -26.778
            },
            {
                "name": "Causeway International Small Cap Instl",
                "date": "2026-03-31",
                "totalShares": 0.1832,
                "totalAssets": 1.8803,
                "currentShares": 220800,
                "change": -54705,
                "change_p": -19.8563
            },
            {
                "name": "AB Event Driven S1 USD",
                "date": "2026-04-30",
                "totalShares": 0.1807,
                "totalAssets": 0.9422,
                "currentShares": 217745,
                "change": 35378,
                "change_p": 19.3993
            },
            {
                "name": "State St Gb All Cp Eq ex-US Idx SL Cl I",
                "date": "2025-11-30",
                "totalShares": 0.1741,
                "totalAssets": 0.0065,
                "currentShares": 209821,
                "change": 209821,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "119.0000",
                "shares": 119000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "105.0000",
                "shares": 105000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "100.0000",
                "shares": 100000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "119.0000",
                "shares": 119000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "120.0000",
                "shares": 120000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "115.0000",
                "shares": 115000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "100.0000",
                "shares": 100000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "104.0000",
                "shares": 104000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-19",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.71,
                "epsEstimate": -0.38,
                "epsDifference": -0.33,
                "surprisePercent": -86.8421
            },
            "2025-12-31": {
                "reportDate": "2026-03-09",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4166,
                "epsEstimate": -0.994,
                "epsDifference": 0.5774,
                "surprisePercent": 58.0885
            },
            "2025-09-30": {
                "reportDate": "2025-11-20",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 1.06,
                "epsDifference": -0.03,
                "surprisePercent": -2.8302
            },
            "2025-06-30": {
                "reportDate": "2025-08-20",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 1.3,
                "epsDifference": -1.11,
                "surprisePercent": -85.3846
            },
            "2025-03-31": {
                "reportDate": "2025-05-19",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 1.92,
                "epsDifference": 0.53,
                "surprisePercent": 27.6042
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.66,
                "epsEstimate": 3.47,
                "epsDifference": 1.19,
                "surprisePercent": 34.2939
            },
            "2024-09-30": {
                "reportDate": "2024-11-20",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.34,
                "epsEstimate": 7.21,
                "epsDifference": 2.13,
                "surprisePercent": 29.5423
            },
            "2024-06-30": {
                "reportDate": "2024-08-19",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.08,
                "epsEstimate": 1.8,
                "epsDifference": 1.28,
                "surprisePercent": 71.1111
            },
            "2024-03-31": {
                "reportDate": "2024-05-21",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 1.93,
                "epsDifference": -1.18,
                "surprisePercent": -61.1399
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.23,
                "epsEstimate": -1.29,
                "epsDifference": 0.06,
                "surprisePercent": 4.6512
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.26,
                "epsEstimate": -1.73,
                "epsDifference": -0.53,
                "surprisePercent": -30.6358
            },
            "2023-06-30": {
                "reportDate": "2023-08-16",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.65,
                "epsEstimate": -0.9,
                "epsDifference": -0.75,
                "surprisePercent": -83.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-22",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.22,
                "epsDifference": -0.28,
                "surprisePercent": -127.2727
            },
            "2022-12-31": {
                "reportDate": "2023-03-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.44,
                "epsEstimate": 3.05,
                "epsDifference": 0.39,
                "surprisePercent": 12.7869
            },
            "2022-09-30": {
                "reportDate": "2022-11-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.66,
                "epsEstimate": 9.47,
                "epsDifference": 0.19,
                "surprisePercent": 2.0063
            },
            "2022-06-30": {
                "reportDate": "2022-08-17",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.07,
                "epsEstimate": 13.25,
                "epsDifference": -2.18,
                "surprisePercent": -16.4528
            },
            "2022-03-31": {
                "reportDate": "2022-05-18",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.19,
                "epsEstimate": 13.13,
                "epsDifference": 1.06,
                "surprisePercent": 8.0731
            },
            "2021-12-31": {
                "reportDate": "2022-03-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.16,
                "epsEstimate": 13.2,
                "epsDifference": 0.96,
                "surprisePercent": 7.2727
            },
            "2021-09-30": {
                "reportDate": "2021-11-17",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.16,
                "epsEstimate": 9.33,
                "epsDifference": 2.83,
                "surprisePercent": 30.3323
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.39,
                "epsEstimate": 5.82,
                "epsDifference": 1.57,
                "surprisePercent": 26.9759
            },
            "2021-03-31": {
                "reportDate": "2021-05-19",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.17,
                "epsEstimate": 4.44,
                "epsDifference": 0.73,
                "surprisePercent": 16.4414
            },
            "2020-12-31": {
                "reportDate": "2021-03-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.48,
                "epsEstimate": 3.72,
                "epsDifference": -0.24,
                "surprisePercent": -6.4516
            },
            "2020-09-30": {
                "reportDate": "2020-11-18",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 0,
                "epsDifference": 1.44,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-1.2839",
                "earningsEstimateAvg": "-2.2398",
                "earningsEstimateLow": "-2.5596",
                "earningsEstimateHigh": "-1.9200",
                "earningsEstimateYearAgoEps": "7.8900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.2839",
                "revenueEstimateAvg": "5916910170.00",
                "revenueEstimateLow": "5824884170.00",
                "revenueEstimateHigh": "5990000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1309",
                "epsTrendCurrent": "-2.2398",
                "epsTrend7daysAgo": "-3.6798",
                "epsTrend30daysAgo": "-3.6798",
                "epsTrend60daysAgo": "-4.4469",
                "epsTrend90daysAgo": "-4.4469",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.4787",
                "earningsEstimateAvg": "7.8900",
                "earningsEstimateLow": "7.8900",
                "earningsEstimateHigh": "7.8900",
                "earningsEstimateYearAgoEps": "3.1831",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4787",
                "revenueEstimateAvg": "6808118040.00",
                "revenueEstimateLow": "6104958000.00",
                "revenueEstimateHigh": "7456000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0139",
                "epsTrendCurrent": "7.8900",
                "epsTrend7daysAgo": "-2.7155",
                "epsTrend30daysAgo": "-2.7155",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-4.1228",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "2.9158",
                "earningsEstimateAvg": "4.0200",
                "earningsEstimateLow": "4.0200",
                "earningsEstimateHigh": "4.0200",
                "earningsEstimateYearAgoEps": "1.0266",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.9158",
                "revenueEstimateAvg": "1883900000.00",
                "revenueEstimateLow": "1540800000.00",
                "revenueEstimateHigh": "2227000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "4.0200",
                "epsTrend7daysAgo": "0.3734",
                "epsTrend30daysAgo": "0.3734",
                "epsTrend60daysAgo": "-0.4597",
                "epsTrend90daysAgo": "-0.4597",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "6.2632",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "1.3800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "6.2632",
                "revenueEstimateAvg": "1657300000.00",
                "revenueEstimateLow": "1537600000.00",
                "revenueEstimateHigh": "1777000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0132",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "0.0889",
                "epsTrend30daysAgo": "0.0889",
                "epsTrend60daysAgo": "-0.9857",
                "epsTrend90daysAgo": "-0.9857",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.5632",
                "earningsEstimateAvg": "-1.3729",
                "earningsEstimateLow": "-1.3729",
                "earningsEstimateHigh": "-1.3729",
                "earningsEstimateYearAgoEps": "2.4375",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5632",
                "revenueEstimateAvg": "1455016580.00",
                "revenueEstimateLow": "1455016580.00",
                "revenueEstimateHigh": "1455016580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2750",
                "epsTrendCurrent": "-1.3729",
                "epsTrend7daysAgo": "-0.3411",
                "epsTrend30daysAgo": "-0.3411",
                "epsTrend60daysAgo": "-0.3411",
                "epsTrend90daysAgo": "-0.9800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.8478",
                "earningsEstimateAvg": "2.7400",
                "earningsEstimateLow": "2.7400",
                "earningsEstimateHigh": "2.7400",
                "earningsEstimateYearAgoEps": "18.0027",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8478",
                "revenueEstimateAvg": "6925211780.00",
                "revenueEstimateLow": "6830000000.00",
                "revenueEstimateHigh": "7039870110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1783",
                "epsTrendCurrent": "2.7400",
                "epsTrend7daysAgo": "3.2465",
                "epsTrend30daysAgo": "2.7126",
                "epsTrend60daysAgo": "2.7126",
                "epsTrend90daysAgo": "3.1386",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.8867",
                "earningsEstimateAvg": "1.0581",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.2644",
                "earningsEstimateYearAgoEps": "9.3429",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8867",
                "revenueEstimateAvg": "1736635890.00",
                "revenueEstimateLow": "1568400000.00",
                "revenueEstimateHigh": "1814117000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3720",
                "epsTrendCurrent": "1.0581",
                "epsTrend7daysAgo": "1.2027",
                "epsTrend30daysAgo": "1.0261",
                "epsTrend60daysAgo": "0.3295",
                "epsTrend90daysAgo": "0.3362",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5781",
                "earningsEstimateAvg": "1.2994",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.8983",
                "earningsEstimateYearAgoEps": "3.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5781",
                "revenueEstimateAvg": "1739114100.00",
                "revenueEstimateLow": "1597456820.00",
                "revenueEstimateHigh": "1898084570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1001",
                "epsTrendCurrent": "1.2994",
                "epsTrend7daysAgo": "1.6028",
                "epsTrend30daysAgo": "1.3161",
                "epsTrend60daysAgo": "1.4394",
                "epsTrend90daysAgo": "1.2142",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.6166",
                "earningsEstimateAvg": "1.9624",
                "earningsEstimateLow": "1.9200",
                "earningsEstimateHigh": "2.0049",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6166",
                "revenueEstimateAvg": "1839968460.00",
                "revenueEstimateLow": "1820000000.00",
                "revenueEstimateHigh": "1859936930.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "1.9624",
                "epsTrend7daysAgo": "1.7050",
                "epsTrend30daysAgo": "1.8850",
                "epsTrend60daysAgo": "1.8250",
                "epsTrend90daysAgo": "0.6750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "3.6903",
                "earningsEstimateAvg": "16.7446",
                "earningsEstimateLow": "16.5900",
                "earningsEstimateHigh": "16.9112",
                "earningsEstimateYearAgoEps": "-6.2240",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.6903",
                "revenueEstimateAvg": "8204307310.00",
                "revenueEstimateLow": "7800073000.00",
                "revenueEstimateHigh": "8358033789.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5893",
                "epsTrendCurrent": "16.7446",
                "epsTrend7daysAgo": "16.7446",
                "epsTrend30daysAgo": "16.5446",
                "epsTrend60daysAgo": "16.7181",
                "epsTrend90daysAgo": "16.6956",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "4.1823",
                "earningsEstimateAvg": "7.2064",
                "earningsEstimateLow": "6.7200",
                "earningsEstimateHigh": "8.0000",
                "earningsEstimateYearAgoEps": "-2.2645",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.1823",
                "revenueEstimateAvg": "2412385890.00",
                "revenueEstimateLow": "2341530000.00",
                "revenueEstimateHigh": "2451000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.8950",
                "epsTrendCurrent": "7.2064",
                "epsTrend7daysAgo": "7.2064",
                "epsTrend30daysAgo": "6.5397",
                "epsTrend60daysAgo": "6.5064",
                "epsTrend90daysAgo": "6.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "2.1700",
                "earningsEstimateYearAgoEps": "-1.7900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "1799430000.00",
                "revenueEstimateLow": "1708820000.00",
                "revenueEstimateHigh": "1920040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3740",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.7900",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "3.9200",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "2.8900",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.9200",
                "revenueEstimateAvg": "1572560000.00",
                "revenueEstimateLow": "1463480000.00",
                "revenueEstimateHigh": "1830000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5200",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "-0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.3530",
                "earningsEstimateAvg": "-13.5300",
                "earningsEstimateLow": "-22.3100",
                "earningsEstimateHigh": "-4.7400",
                "earningsEstimateYearAgoEps": "38.3500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.3530",
                "revenueEstimateAvg": "5247360000.00",
                "revenueEstimateLow": "5126000000.00",
                "revenueEstimateHigh": "5759000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.5820",
                "epsTrendCurrent": "-13.5300",
                "epsTrend7daysAgo": "-13.4300",
                "epsTrend30daysAgo": "-13.4300",
                "epsTrend60daysAgo": "-13.4300",
                "epsTrend90daysAgo": "-13.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.1350",
                "earningsEstimateAvg": "-1.3000",
                "earningsEstimateLow": "-1.8300",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "9.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.1350",
                "revenueEstimateAvg": "1323730000.00",
                "revenueEstimateLow": "1225380000.00",
                "revenueEstimateHigh": "1479000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5900",
                "epsTrendCurrent": "-1.3000",
                "epsTrend7daysAgo": "-1.1600",
                "epsTrend30daysAgo": "-1.1400",
                "epsTrend60daysAgo": "-1.0800",
                "epsTrend90daysAgo": "-0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.0790",
                "earningsEstimateAvg": "-0.8800",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.7000",
                "earningsEstimateYearAgoEps": "11.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0790",
                "revenueEstimateAvg": "1346110000.00",
                "revenueEstimateLow": "1293220000.00",
                "revenueEstimateHigh": "1427960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.6070",
                "epsTrendCurrent": "-0.8800",
                "epsTrend7daysAgo": "-0.8800",
                "epsTrend30daysAgo": "-0.8800",
                "epsTrend60daysAgo": "-0.8600",
                "epsTrend90daysAgo": "-0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "14.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "1574710000.00",
                "revenueEstimateLow": "1522430000.00",
                "revenueEstimateHigh": "1656000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5760",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0440",
                "earningsEstimateAvg": "37.3300",
                "earningsEstimateLow": "35.4300",
                "earningsEstimateHigh": "38.4000",
                "earningsEstimateYearAgoEps": "39.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0440",
                "revenueEstimateAvg": "12412800000.00",
                "revenueEstimateLow": "11857300000.00",
                "revenueEstimateHigh": "12902500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "37.3300",
                "epsTrend7daysAgo": "37.3300",
                "epsTrend30daysAgo": "37.3100",
                "epsTrend60daysAgo": "37.4000",
                "epsTrend90daysAgo": "38.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2150",
                "earningsEstimateAvg": "9.5400",
                "earningsEstimateLow": "8.8500",
                "earningsEstimateHigh": "10.3900",
                "earningsEstimateYearAgoEps": "12.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2150",
                "revenueEstimateAvg": "3227500000.00",
                "revenueEstimateLow": "3008940000.00",
                "revenueEstimateHigh": "3306930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "9.5400",
                "epsTrend7daysAgo": "9.5400",
                "epsTrend30daysAgo": "9.5400",
                "epsTrend60daysAgo": "10.1100",
                "epsTrend90daysAgo": "10.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7370",
                "earningsEstimateAvg": "12.8400",
                "earningsEstimateLow": "11.9400",
                "earningsEstimateHigh": "14.3400",
                "earningsEstimateYearAgoEps": "7.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7370",
                "revenueEstimateAvg": "3634820000.00",
                "revenueEstimateLow": "3481360000.00",
                "revenueEstimateHigh": "3843750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "12.8400",
                "epsTrend7daysAgo": "12.8400",
                "epsTrend30daysAgo": "13.3000",
                "epsTrend60daysAgo": "12.7500",
                "epsTrend90daysAgo": "11.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.4240",
                "earningsEstimateAvg": "12.5300",
                "earningsEstimateLow": "12.2600",
                "earningsEstimateHigh": "12.8100",
                "earningsEstimateYearAgoEps": "5.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.4240",
                "revenueEstimateAvg": "3473500000.00",
                "revenueEstimateLow": "3458000000.00",
                "revenueEstimateHigh": "3489000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.1480",
                "epsTrendCurrent": "12.5300",
                "epsTrend7daysAgo": "12.5300",
                "epsTrend30daysAgo": "12.5300",
                "epsTrend60daysAgo": "12.5300",
                "epsTrend90daysAgo": "12.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "6.1970",
                "earningsEstimateAvg": "36.1300",
                "earningsEstimateLow": "30.7800",
                "earningsEstimateHigh": "38.6600",
                "earningsEstimateYearAgoEps": "5.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "6.1970",
                "revenueEstimateAvg": "10433900000.00",
                "revenueEstimateLow": "9865000000.00",
                "revenueEstimateHigh": "10662500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.6140",
                "epsTrendCurrent": "36.1300",
                "epsTrend7daysAgo": "36.1300",
                "epsTrend30daysAgo": "36.1300",
                "epsTrend60daysAgo": "31.8500",
                "epsTrend90daysAgo": "31.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "9.2500",
                "earningsEstimateLow": "7.9900",
                "earningsEstimateHigh": "10.2900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2770200000.00",
                "revenueEstimateLow": "2566000000.00",
                "revenueEstimateHigh": "3069900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.7360",
                "epsTrendCurrent": "9.2500",
                "epsTrend7daysAgo": "9.2500",
                "epsTrend30daysAgo": "9.2500",
                "epsTrend60daysAgo": "6.8400",
                "epsTrend90daysAgo": "3.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "5.2200",
                "earningsEstimateLow": "3.9000",
                "earningsEstimateHigh": "5.9200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1772580000.00",
                "revenueEstimateLow": "1600000000.00",
                "revenueEstimateHigh": "1907300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "5.2200",
                "epsTrend7daysAgo": "5.2200",
                "epsTrend30daysAgo": "5.2200",
                "epsTrend60daysAgo": "5.2200",
                "epsTrend90daysAgo": "5.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "4.7000",
                "earningsEstimateLow": "4.0900",
                "earningsEstimateHigh": "5.4700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1616880000.00",
                "revenueEstimateLow": "1493520000.00",
                "revenueEstimateHigh": "1761000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.7000",
                "epsTrend7daysAgo": "4.7000",
                "epsTrend30daysAgo": "4.4200",
                "epsTrend60daysAgo": "3.1000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "5.0300",
                "earningsEstimateLow": "4.6900",
                "earningsEstimateHigh": "5.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3818160000.00",
                "revenueEstimateLow": "3375900000.00",
                "revenueEstimateHigh": "3988440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "5.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.71
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.2534
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 17.83
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -5.64
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 38.36
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 38.88
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.92
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "10577700000.00",
                    "intangibleAssets": "108500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6749600000.00",
                    "totalStockholderEquity": "3824200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117600000.00",
                    "commonStock": "939000000.00",
                    "capitalStock": "2046500000.00",
                    "retainedEarnings": "1777700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "921600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2150000000.00",
                    "currentDeferredRevenue": "214200000.00",
                    "netDebt": "4556700000.00",
                    "shortTermDebt": "1114500000.00",
                    "shortLongTermDebt": "40500000.00",
                    "shortLongTermDebtTotal": "5478300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2554800000.00",
                    "longTermInvestments": "1002300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "705700000.00",
                    "netReceivables": "720900000.00",
                    "longTermDebt": "43100000.00",
                    "inventory": "206600000.00",
                    "accountsPayable": "703700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1107500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8022900000.00",
                    "capitalLeaseObligations": "5394700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4599600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10577700000.00",
                    "cashAndShortTermInvestments": "1627300000.00",
                    "propertyPlantAndEquipmentGross": "6781700000.00",
                    "propertyPlantAndEquipmentNet": "6781700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "404800000.00",
                    "netInvestedCapital": "3907800000.00",
                    "commonStockSharesOutstanding": "120477221.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11008100000.00",
                    "intangibleAssets": "109400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "6982500000.00",
                    "totalStockholderEquity": "4020900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118400000.00",
                    "commonStock": "927600000.00",
                    "capitalStock": "2051400000.00",
                    "retainedEarnings": "1969500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9200000.00",
                    "cash": "1051700000.00",
                    "cashAndEquivalents": "1051700000.00",
                    "totalCurrentLiabilities": "2134100000.00",
                    "currentDeferredRevenue": "239900000.00",
                    "netDebt": "4686500000.00",
                    "shortTermDebt": "1139400000.00",
                    "shortLongTermDebt": "42900000.00",
                    "shortLongTermDebtTotal": "5738200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7041600000.00",
                    "totalCurrentAssets": "2630600000.00",
                    "longTermInvestments": "1080300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "735100000.00",
                    "netReceivables": "653500000.00",
                    "longTermDebt": "35600000.00",
                    "inventory": "167800000.00",
                    "accountsPayable": "636400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1123800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8377500000.00",
                    "capitalLeaseObligations": "5648100000.00",
                    "longTermDebtTotal": "4598800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4848400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11008100000.00",
                    "cashAndShortTermInvestments": "1786800000.00",
                    "propertyPlantAndEquipmentGross": "14819500000.00",
                    "propertyPlantAndEquipmentNet": "7041600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "496500000.00",
                    "netInvestedCapital": "4099400000.00",
                    "commonStockSharesOutstanding": "120515714.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "10874400000.00",
                    "intangibleAssets": "108600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6854200000.00",
                    "totalStockholderEquity": "4015500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108799999.00",
                    "commonStock": "927600000.00",
                    "capitalStock": "2048800000.00",
                    "retainedEarnings": "1966700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7900000.00",
                    "cash": "1299000000.00",
                    "cashAndEquivalents": "1299000000.00",
                    "totalCurrentLiabilities": "2133199999.00",
                    "currentDeferredRevenue": "239200000.00",
                    "netDebt": "4361400000.00",
                    "shortTermDebt": "1175600000.00",
                    "shortLongTermDebt": "45400000.00",
                    "shortLongTermDebtTotal": "5660400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6802700000.00",
                    "totalCurrentAssets": "2782200000.00",
                    "longTermInvestments": "1128200000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "651100000.00",
                    "netReceivables": "650100000.00",
                    "longTermDebt": "49900000.00",
                    "inventory": "182000000.00",
                    "accountsPayable": "609600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1121200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8092200000.00",
                    "capitalLeaseObligations": "5565100000.00",
                    "longTermDebtTotal": "4484800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4721000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10874400000.00",
                    "cashAndShortTermInvestments": "1950100000.00",
                    "propertyPlantAndEquipmentGross": "6802700000.00",
                    "propertyPlantAndEquipmentNet": "6802700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649000000.00",
                    "netInvestedCapital": "4110800000.00",
                    "commonStockSharesOutstanding": "120509223.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11097700000.00",
                    "intangibleAssets": "109900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7196000000.00",
                    "totalStockholderEquity": "3897400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93600000.00",
                    "commonStock": "927600000.00",
                    "capitalStock": "927600000.00",
                    "retainedEarnings": "1851000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7700000.00",
                    "cash": "1187100000.00",
                    "cashAndEquivalents": "1187100000.00",
                    "totalCurrentLiabilities": "2304500000.00",
                    "currentDeferredRevenue": "353700000.00",
                    "netDebt": "4728100000.00",
                    "shortTermDebt": "1215500000.00",
                    "shortLongTermDebt": "47900000.00",
                    "shortLongTermDebtTotal": "5915200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6992100000.00",
                    "totalCurrentAssets": "2766700000.00",
                    "longTermInvestments": "1170900000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "585700000.00",
                    "netReceivables": "794600000.00",
                    "longTermDebt": "52300000.00",
                    "inventory": "199300000.00",
                    "accountsPayable": "641700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1118800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8331000000.00",
                    "capitalLeaseObligations": "5815000000.00",
                    "longTermDebtTotal": "4699700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4891500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11097700000.00",
                    "cashAndShortTermInvestments": "1772800000.00",
                    "propertyPlantAndEquipmentGross": "6992100000.00",
                    "propertyPlantAndEquipmentNet": "6992100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "462200000.00",
                    "netInvestedCapital": "3997600000.00",
                    "commonStockSharesOutstanding": "120508000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "11491700000.00",
                    "intangibleAssets": "110300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7527800000.00",
                    "totalStockholderEquity": "3957900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85400000.00",
                    "commonStock": "927500000.00",
                    "capitalStock": "2039800000.00",
                    "retainedEarnings": "1918100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7600000.00",
                    "cash": "1546100000.00",
                    "cashAndEquivalents": "1546100000.00",
                    "totalCurrentLiabilities": "2793800000.00",
                    "currentDeferredRevenue": "287700000.00",
                    "netDebt": "4332000000.00",
                    "shortTermDebt": "1282900000.00",
                    "shortLongTermDebt": "47800000.00",
                    "shortLongTermDebtTotal": "5878100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6898300000.00",
                    "totalCurrentAssets": "3289000000.00",
                    "longTermInvestments": "1131000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "765400000.00",
                    "netReceivables": "760000000.00",
                    "longTermDebt": "55500000.00",
                    "inventory": "217500000.00",
                    "accountsPayable": "1137800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1112300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8202700000.00",
                    "capitalLeaseObligations": "5774800000.00",
                    "longTermDebtTotal": "4595200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4734000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11491700000.00",
                    "cashAndShortTermInvestments": "2311500000.00",
                    "propertyPlantAndEquipmentGross": "6898300000.00",
                    "propertyPlantAndEquipmentNet": "6898300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "495200000.00",
                    "netInvestedCapital": "4061200000.00",
                    "commonStockSharesOutstanding": "120509000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11389500000.00",
                    "intangibleAssets": "109800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25100000.00",
                    "totalLiab": "7346800000.00",
                    "totalStockholderEquity": "4036900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313300000.00",
                    "commonStock": "927300000.00",
                    "capitalStock": "2032700000.00",
                    "retainedEarnings": "2004200000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "7500000.00",
                    "cash": "1314700000.00",
                    "cashAndEquivalents": "1314700000.00",
                    "totalCurrentLiabilities": "2611200000.00",
                    "currentDeferredRevenue": "420100000.00",
                    "netDebt": "4701000000.00",
                    "shortTermDebt": "1369500000.00",
                    "shortLongTermDebt": "47800000.00",
                    "shortLongTermDebtTotal": "6015700000.00",
                    "otherStockholderEquity": "1105400000.00",
                    "propertyPlantEquipment": "6844000000.00",
                    "totalCurrentAssets": "3260900000.00",
                    "longTermInvestments": "1106300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "800400000.00",
                    "netReceivables": "908500000.00",
                    "longTermDebt": "45600000.00",
                    "inventory": "212200000.00",
                    "accountsPayable": "508300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1105399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8128600000.00",
                    "capitalLeaseObligations": "5922300000.00",
                    "longTermDebtTotal": "4660500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4735600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11389500000.00",
                    "cashAndShortTermInvestments": "2115100000.00",
                    "propertyPlantAndEquipmentGross": "13940500000.00",
                    "propertyPlantAndEquipmentNet": "6844000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649700000.00",
                    "netInvestedCapital": "4130300000.00",
                    "commonStockSharesOutstanding": "120499000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "11018500000.00",
                    "intangibleAssets": "107600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7087800000.00",
                    "totalStockholderEquity": "3925900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93000000.00",
                    "commonStock": "927100000.00",
                    "capitalStock": "927100000.00",
                    "retainedEarnings": "1884800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2500000.00",
                    "cash": "1548700000.00",
                    "cashAndEquivalents": "1548700000.00",
                    "totalCurrentLiabilities": "2687100000.00",
                    "currentDeferredRevenue": "433800000.00",
                    "netDebt": "4295400000.00",
                    "shortTermDebt": "1492000000.00",
                    "shortLongTermDebt": "58400000.00",
                    "shortLongTermDebtTotal": "5844100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6381700000.00",
                    "totalCurrentAssets": "3586200000.00",
                    "longTermInvestments": "870600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "766600000.00",
                    "netReceivables": "1062500000.00",
                    "longTermDebt": "67400000.00",
                    "inventory": "208400000.00",
                    "accountsPayable": "668300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1114000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7432300000.00",
                    "capitalLeaseObligations": "5718300000.00",
                    "longTermDebtTotal": "4352100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4400700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11018500000.00",
                    "cashAndShortTermInvestments": "2315300000.00",
                    "propertyPlantAndEquipmentGross": "6381700000.00",
                    "propertyPlantAndEquipmentNet": "6381700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "899100000.00",
                    "netInvestedCapital": "4051700000.00",
                    "commonStockSharesOutstanding": "120475000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "9708400000.00",
                    "intangibleAssets": "105700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6816900000.00",
                    "totalStockholderEquity": "2889100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87900000.00",
                    "commonStock": "927000000.00",
                    "capitalStock": "2016700000.00",
                    "retainedEarnings": "872400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "889800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2703400000.00",
                    "currentDeferredRevenue": "475100000.00",
                    "netDebt": "4705600000.00",
                    "shortTermDebt": "1530100000.00",
                    "shortLongTermDebt": "48200000.00",
                    "shortLongTermDebtTotal": "5595400000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2807500000.00",
                    "longTermInvestments": "800400000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "699100000.00",
                    "netReceivables": "1030900000.00",
                    "longTermDebt": "65200000.00",
                    "inventory": "187700000.00",
                    "accountsPayable": "610300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6900900000.00",
                    "capitalLeaseObligations": "5482000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4113500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9708400000.00",
                    "cashAndShortTermInvestments": "1588900000.00",
                    "propertyPlantAndEquipmentGross": "5915700000.00",
                    "propertyPlantAndEquipmentNet": "5915700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104100000.00",
                    "netInvestedCapital": "3002500000.00",
                    "commonStockSharesOutstanding": "120456000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "8931600000.00",
                    "intangibleAssets": "104800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6386200000.00",
                    "totalStockholderEquity": "2541300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63600000.00",
                    "commonStock": "926800000.00",
                    "capitalStock": "2013900000.00",
                    "retainedEarnings": "527400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "687900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2551600000.00",
                    "currentDeferredRevenue": "292900000.00",
                    "netDebt": "4678400000.00",
                    "shortTermDebt": "1582900000.00",
                    "shortLongTermDebt": "48200000.00",
                    "shortLongTermDebtTotal": "5366300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2498000000.00",
                    "longTermInvestments": "844300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "744800000.00",
                    "netReceivables": "868000000.00",
                    "longTermDebt": "66600000.00",
                    "inventory": "197300000.00",
                    "accountsPayable": "612200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1087100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6433600000.00",
                    "capitalLeaseObligations": "5251500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3834600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8931600000.00",
                    "cashAndShortTermInvestments": "1432700000.00",
                    "propertyPlantAndEquipmentGross": "5399300000.00",
                    "propertyPlantAndEquipmentNet": "5399300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53600000.00",
                    "netInvestedCapital": "2656100000.00",
                    "commonStockSharesOutstanding": "120450586.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8346000000.00",
                    "intangibleAssets": "102000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "5888000000.00",
                    "totalStockholderEquity": "2454700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203000000.00",
                    "commonStock": "926600000.00",
                    "capitalStock": "926600000.00",
                    "retainedEarnings": "437200000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "921500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2518100000.00",
                    "currentDeferredRevenue": "207600000.00",
                    "netDebt": "4089100000.00",
                    "shortTermDebt": "1692900000.00",
                    "shortLongTermDebt": "48200000.00",
                    "shortLongTermDebtTotal": "5010600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2571400000.00",
                    "longTermInvestments": "935100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "874100000.00",
                    "netReceivables": "562500000.00",
                    "longTermDebt": "62100000.00",
                    "inventory": "179300000.00",
                    "accountsPayable": "414600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1090900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5774600000.00",
                    "capitalLeaseObligations": "4888800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3369900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8346000000.00",
                    "cashAndShortTermInvestments": "1795600000.00",
                    "propertyPlantAndEquipmentGross": "10930500000.00",
                    "propertyPlantAndEquipmentNet": "4637000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53300000.00",
                    "netInvestedCapital": "2565000000.00",
                    "commonStockSharesOutstanding": "120266569.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "8191400000.00",
                    "intangibleAssets": "93300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "5620000000.00",
                    "totalStockholderEquity": "2567600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58300000.00",
                    "commonStock": "926400000.00",
                    "capitalStock": "1980700000.00",
                    "retainedEarnings": "586900000.00",
                    "otherLiab": "52400000.00",
                    "goodWill": null,
                    "otherAssets": "115100000.00",
                    "cash": "912100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2536300000.00",
                    "currentDeferredRevenue": "207300000.00",
                    "netDebt": "3835300000.00",
                    "shortTermDebt": "1716100000.00",
                    "shortLongTermDebt": "48100000.00",
                    "shortLongTermDebtTotal": "4747400000.00",
                    "otherStockholderEquity": "-1054300000.00",
                    "propertyPlantEquipment": "4072200000.00",
                    "totalCurrentAssets": "2631400000.00",
                    "longTermInvestments": "1279400000.00",
                    "netTangibleAssets": "2474300000.00",
                    "shortTermInvestments": "918600000.00",
                    "netReceivables": "644300000.00",
                    "longTermDebt": "79300000.00",
                    "inventory": "156400000.00",
                    "accountsPayable": "554600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1054300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5560000000.00",
                    "capitalLeaseObligations": "4620000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3083700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8191400000.00",
                    "cashAndShortTermInvestments": "1830700000.00",
                    "propertyPlantAndEquipmentGross": "4072200000.00",
                    "propertyPlantAndEquipmentNet": "4072200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95100000.00",
                    "netInvestedCapital": "2695000000.00",
                    "commonStockSharesOutstanding": "120219761.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10683600000.00",
                    "intangibleAssets": "98100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "5828500000.00",
                    "totalStockholderEquity": "4853100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53400000.00",
                    "commonStock": "926300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2858300000.00",
                    "otherLiab": "121400000.00",
                    "goodWill": null,
                    "otherAssets": "2500000.00",
                    "cash": "1040300000.00",
                    "cashAndEquivalents": "1040300000.00",
                    "totalCurrentLiabilities": "2393700000.00",
                    "currentDeferredRevenue": "208400000.00",
                    "netDebt": "3843200000.00",
                    "shortTermDebt": "1570100000.00",
                    "shortLongTermDebt": "48000000.00",
                    "shortLongTermDebtTotal": "4883500000.00",
                    "otherStockholderEquity": "-926300000.00",
                    "propertyPlantEquipment": "6339500000.00",
                    "totalCurrentAssets": "2748400000.00",
                    "longTermInvestments": "1383500000.00",
                    "netTangibleAssets": "4755000000.00",
                    "shortTermInvestments": "863000000.00",
                    "netReceivables": "671000000.00",
                    "longTermDebt": "83000000.00",
                    "inventory": "174100000.00",
                    "accountsPayable": "561800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1994800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7935200000.00",
                    "capitalLeaseObligations": "4752500000.00",
                    "longTermDebtTotal": "3313400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3434800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10683600000.00",
                    "cashAndShortTermInvestments": "1903300000.00",
                    "propertyPlantAndEquipmentGross": "6339500000.00",
                    "propertyPlantAndEquipmentNet": "6339500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "354700000.00",
                    "netInvestedCapital": "4984100000.00",
                    "commonStockSharesOutstanding": "120195365.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "11532000000.00",
                    "intangibleAssets": "95100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6449200000.00",
                    "totalStockholderEquity": "5081700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51600000.00",
                    "commonStock": "926100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3073800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2900000.00",
                    "cash": "1892600000.00",
                    "cashAndEquivalents": "1892600000.00",
                    "totalCurrentLiabilities": "3179800000.00",
                    "currentDeferredRevenue": "195700000.00",
                    "netDebt": "2761300000.00",
                    "shortTermDebt": "1572700000.00",
                    "shortLongTermDebt": "73700000.00",
                    "shortLongTermDebtTotal": "4653900000.00",
                    "otherStockholderEquity": "-926100000.00",
                    "propertyPlantEquipment": "6115600000.00",
                    "totalCurrentAssets": "3837200000.00",
                    "longTermInvestments": "1367300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1060200000.00",
                    "netReceivables": "695300000.00",
                    "longTermDebt": "87600000.00",
                    "inventory": "189100000.00",
                    "accountsPayable": "1359800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2007900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7694800000.00",
                    "capitalLeaseObligations": "4492600000.00",
                    "longTermDebtTotal": "3081200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3269400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11532000000.00",
                    "cashAndShortTermInvestments": "2952800000.00",
                    "propertyPlantAndEquipmentGross": "6115600000.00",
                    "propertyPlantAndEquipmentNet": "6115600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "657400000.00",
                    "netInvestedCapital": "5243000000.00",
                    "commonStockSharesOutstanding": "120169288.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11625300000.00",
                    "intangibleAssets": "83300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24900000.00",
                    "totalLiab": "5729400000.00",
                    "totalStockholderEquity": "5889600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "519200000.00",
                    "commonStock": "925900000.00",
                    "capitalStock": "925900000.00",
                    "retainedEarnings": "3901900000.00",
                    "otherLiab": "196600000.00",
                    "goodWill": "9600000.00",
                    "otherAssets": "2300000.00",
                    "cash": "1022100000.00",
                    "cashAndEquivalents": "1022100000.00",
                    "totalCurrentLiabilities": "2662200000.00",
                    "currentDeferredRevenue": "238900000.00",
                    "netDebt": "3325400000.00",
                    "shortTermDebt": "1476900000.00",
                    "shortLongTermDebt": "96100000.00",
                    "shortLongTermDebtTotal": "4347500000.00",
                    "otherStockholderEquity": "-925900000.00",
                    "propertyPlantEquipment": "5751200000.00",
                    "totalCurrentAssets": "4271600000.00",
                    "longTermInvestments": "1395200000.00",
                    "netTangibleAssets": "5796700000.00",
                    "shortTermInvestments": "2233100000.00",
                    "netReceivables": "800800000.00",
                    "longTermDebt": "91900000.00",
                    "inventory": "190700000.00",
                    "accountsPayable": "427200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7353700000.00",
                    "capitalLeaseObligations": "4159500000.00",
                    "longTermDebtTotal": "2870600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3067200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11625300000.00",
                    "cashAndShortTermInvestments": "3255200000.00",
                    "propertyPlantAndEquipmentGross": "5751200000.00",
                    "propertyPlantAndEquipmentNet": "5751200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1609400000.00",
                    "netInvestedCapital": "6063900000.00",
                    "commonStockSharesOutstanding": "120431208.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11994600000.00",
                    "intangibleAssets": "82500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24900000.00",
                    "totalLiab": "6177300000.00",
                    "totalStockholderEquity": "5810500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51600000.00",
                    "commonStock": "925400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3800600000.00",
                    "otherLiab": "184400000.00",
                    "goodWill": "9600000.00",
                    "otherAssets": "111800000.00",
                    "cash": "1285700000.00",
                    "cashAndEquivalents": "1285700000.00",
                    "totalCurrentLiabilities": "2832800000.00",
                    "currentDeferredRevenue": "410100000.00",
                    "netDebt": "3398900000.00",
                    "shortTermDebt": "1524500000.00",
                    "shortLongTermDebt": "99800000.00",
                    "shortLongTermDebtTotal": "4684600000.00",
                    "otherStockholderEquity": "-925400000.00",
                    "propertyPlantEquipment": "5988200000.00",
                    "totalCurrentAssets": "4471800000.00",
                    "longTermInvestments": "1340300000.00",
                    "netTangibleAssets": "5728000000.00",
                    "shortTermInvestments": "1871700000.00",
                    "netReceivables": "1088700000.00",
                    "longTermDebt": "140100000.00",
                    "inventory": "225700000.00",
                    "accountsPayable": "846600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2009900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7522800000.00",
                    "capitalLeaseObligations": "4444700000.00",
                    "longTermDebtTotal": "3160100000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3344500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11994600000.00",
                    "cashAndShortTermInvestments": "3157400000.00",
                    "propertyPlantAndEquipmentGross": "5988200000.00",
                    "propertyPlantAndEquipmentNet": "5988200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1639000000.00",
                    "netInvestedCapital": "6050400000.00",
                    "commonStockSharesOutstanding": "120439492.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11492500000.00",
                    "intangibleAssets": "79400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "6244300000.00",
                    "totalStockholderEquity": "5242000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30800000.00",
                    "commonStock": "925400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3231400000.00",
                    "otherLiab": "183800000.00",
                    "goodWill": null,
                    "otherAssets": "111800000.00",
                    "cash": "946800000.00",
                    "cashAndEquivalents": "946800000.00",
                    "totalCurrentLiabilities": "2966700000.00",
                    "currentDeferredRevenue": "577500000.00",
                    "netDebt": "3604100000.00",
                    "shortTermDebt": "1457100000.00",
                    "shortLongTermDebt": "79900000.00",
                    "shortLongTermDebtTotal": "4550900000.00",
                    "otherStockholderEquity": "-925400000.00",
                    "propertyPlantEquipment": "5764400000.00",
                    "totalCurrentAssets": "4868100000.00",
                    "longTermInvestments": "668800000.00",
                    "netTangibleAssets": "5162600000.00",
                    "shortTermInvestments": "2358900000.00",
                    "netReceivables": "1346200000.00",
                    "longTermDebt": "164800000.00",
                    "inventory": "216200000.00",
                    "accountsPayable": "901300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1085200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6624400000.00",
                    "capitalLeaseObligations": "4306200000.00",
                    "longTermDebtTotal": "3093800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3277600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11492500000.00",
                    "cashAndShortTermInvestments": "3305700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5764400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1901400000.00",
                    "netInvestedCapital": "5486700000.00",
                    "commonStockSharesOutstanding": "120442213.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "12323000000.00",
                    "intangibleAssets": "77500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8062800000.00",
                    "totalStockholderEquity": "4255900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31600000.00",
                    "commonStock": "924300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2246100000.00",
                    "otherLiab": "179700000.00",
                    "goodWill": null,
                    "otherAssets": "110200000.00",
                    "cash": "2727200000.00",
                    "cashAndEquivalents": "2727200000.00",
                    "totalCurrentLiabilities": "4927600000.00",
                    "currentDeferredRevenue": "596600000.00",
                    "netDebt": "1581500000.00",
                    "shortTermDebt": "1353200000.00",
                    "shortLongTermDebt": "114800000.00",
                    "shortLongTermDebtTotal": "4308700000.00",
                    "otherStockholderEquity": "-924300000.00",
                    "propertyPlantEquipment": "5435700000.00",
                    "totalCurrentAssets": "6379800000.00",
                    "longTermInvestments": "319800000.00",
                    "netTangibleAssets": "4178400000.00",
                    "shortTermInvestments": "2092400000.00",
                    "netReceivables": "1386400000.00",
                    "longTermDebt": "171300000.00",
                    "inventory": "173800000.00",
                    "accountsPayable": "2946200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2009800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5943200000.00",
                    "capitalLeaseObligations": "4022600000.00",
                    "longTermDebtTotal": "2955500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3135200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12323000000.00",
                    "cashAndShortTermInvestments": "4819600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5435700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1452200000.00",
                    "netInvestedCapital": "4542000000.00",
                    "commonStockSharesOutstanding": "120438898.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9841838000.00",
                    "intangibleAssets": "67562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55812000.00",
                    "totalLiab": "5242309000.00",
                    "totalStockholderEquity": "4592005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "680653000.00",
                    "commonStock": "923161000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2580596000.00",
                    "otherLiab": "186211000.00",
                    "goodWill": "6271000.00",
                    "otherAssets": "134120000.00",
                    "cash": "1543300000.00",
                    "cashAndEquivalents": "1543300000.00",
                    "totalCurrentLiabilities": "2756595000.00",
                    "currentDeferredRevenue": "618342000.00",
                    "netDebt": "1779909000.00",
                    "shortTermDebt": "1023700000.00",
                    "shortLongTermDebt": "130702000.00",
                    "shortLongTermDebtTotal": "3323209000.00",
                    "otherStockholderEquity": "-923161000.00",
                    "propertyPlantEquipment": "4367596000.00",
                    "totalCurrentAssets": "5084865000.00",
                    "longTermInvestments": "181424000.00",
                    "netTangibleAssets": "4518172000.00",
                    "shortTermInvestments": "2144458000.00",
                    "netReceivables": "1222330000.00",
                    "longTermDebt": "120827000.00",
                    "inventory": "118965000.00",
                    "accountsPayable": "433900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2011409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4756973000.00",
                    "capitalLeaseObligations": "3071680000.00",
                    "longTermDebtTotal": "2299503000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2485714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9841838000.00",
                    "cashAndShortTermInvestments": "3687758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4392554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2328270000.00",
                    "netInvestedCapital": "4843534000.00",
                    "commonStockSharesOutstanding": "120332347.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "7842438000.00",
                    "intangibleAssets": "68416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55812000.00",
                    "totalLiab": "4667103000.00",
                    "totalStockholderEquity": "3168729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29044000.00",
                    "commonStock": "905152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1174499000.00",
                    "otherLiab": "149559000.00",
                    "goodWill": "6271000.00",
                    "otherAssets": "7954000.00",
                    "cash": "2454997000.00",
                    "cashAndEquivalents": "2454997000.00",
                    "totalCurrentLiabilities": "2624951000.00",
                    "currentDeferredRevenue": "636001000.00",
                    "netDebt": "345192000.00",
                    "shortTermDebt": "907596000.00",
                    "shortLongTermDebt": "130292000.00",
                    "shortLongTermDebtTotal": "2800189000.00",
                    "otherStockholderEquity": "-923161000.00",
                    "propertyPlantEquipment": "3605579000.00",
                    "totalCurrentAssets": "4141573000.00",
                    "longTermInvestments": "18916000.00",
                    "netTangibleAssets": "3100313000.00",
                    "shortTermInvestments": "345074000.00",
                    "netReceivables": "1234209000.00",
                    "longTermDebt": "126346000.00",
                    "inventory": "107293000.00",
                    "accountsPayable": "1052310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089078000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3700865000.00",
                    "capitalLeaseObligations": "2543551000.00",
                    "longTermDebtTotal": "1892593000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2042152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7842438000.00",
                    "cashAndShortTermInvestments": "2800071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3605579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1516622000.00",
                    "netInvestedCapital": "3425367000.00",
                    "commonStockSharesOutstanding": "120206306.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5602498000.00",
                    "intangibleAssets": "67374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3884110000.00",
                    "totalStockholderEquity": "1713372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28189000.00",
                    "commonStock": "903823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279523000.00",
                    "otherLiab": "106596000.00",
                    "goodWill": null,
                    "otherAssets": "7604000.00",
                    "cash": "1545282000.00",
                    "cashAndEquivalents": "1545282000.00",
                    "totalCurrentLiabilities": "2219675000.00",
                    "currentDeferredRevenue": "453045000.00",
                    "netDebt": "806222000.00",
                    "shortTermDebt": "793665000.00",
                    "shortLongTermDebt": "135299000.00",
                    "shortLongTermDebtTotal": "2351504000.00",
                    "otherStockholderEquity": "-903823000.00",
                    "propertyPlantEquipment": "2854598000.00",
                    "totalCurrentAssets": "2655083000.00",
                    "longTermInvestments": "17839000.00",
                    "netTangibleAssets": "1645998000.00",
                    "shortTermInvestments": "46760000.00",
                    "netReceivables": "963291000.00",
                    "longTermDebt": "130066000.00",
                    "inventory": "99750000.00",
                    "accountsPayable": "944776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1992895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2947415000.00",
                    "capitalLeaseObligations": "2086139000.00",
                    "longTermDebtTotal": "1557839000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1664435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5602498000.00",
                    "cashAndShortTermInvestments": "1592042000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2854598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435408000.00",
                    "netInvestedCapital": "1978737000.00",
                    "commonStockSharesOutstanding": "120133808.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4158649000.00",
                    "intangibleAssets": "66808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3098531000.00",
                    "totalStockholderEquity": "1056277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25631000.00",
                    "commonStock": "1992378000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-936101000.00",
                    "otherLiab": "97357000.00",
                    "goodWill": null,
                    "otherAssets": "7266000.00",
                    "cash": "1188408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1505852000.00",
                    "currentDeferredRevenue": "295653000.00",
                    "netDebt": "952765000.00",
                    "shortTermDebt": "645851000.00",
                    "shortLongTermDebt": "137697000.00",
                    "shortLongTermDebtTotal": "2141173000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2029820000.00",
                    "totalCurrentAssets": "2038064000.00",
                    "longTermInvestments": "16691000.00",
                    "netTangibleAssets": "989469000.00",
                    "shortTermInvestments": "63015000.00",
                    "netReceivables": "700385000.00",
                    "longTermDebt": "440196000.00",
                    "inventory": "86256000.00",
                    "accountsPayable": "538717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2120585000.00",
                    "capitalLeaseObligations": "1563280000.00",
                    "longTermDebtTotal": "1495322000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1592679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4158649000.00",
                    "cashAndShortTermInvestments": "1251423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2029820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532212000.00",
                    "netInvestedCapital": "1634170000.00",
                    "commonStockSharesOutstanding": "114508115.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2824241000.00",
                    "intangibleAssets": "58902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30014000.00",
                    "totalLiab": "2549786000.00",
                    "totalStockholderEquity": "267266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107487000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1523528000.00",
                    "otherLiab": "66965000.00",
                    "goodWill": "7563000.00",
                    "otherAssets": "6795000.00",
                    "cash": "570414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1151510000.00",
                    "currentDeferredRevenue": "238315000.00",
                    "netDebt": "1261642000.00",
                    "shortTermDebt": "500745000.00",
                    "shortLongTermDebt": "138569000.00",
                    "shortLongTermDebtTotal": "1832056000.00",
                    "otherStockholderEquity": "-1992378000.00",
                    "propertyPlantEquipment": "1536024000.00",
                    "totalCurrentAssets": "1201628000.00",
                    "longTermInvestments": "13329000.00",
                    "netTangibleAssets": "200801000.00",
                    "shortTermInvestments": "58976000.00",
                    "netReceivables": "489987000.00",
                    "longTermDebt": "519471000.00",
                    "inventory": "52237000.00",
                    "accountsPayable": "304963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1790706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622613000.00",
                    "capitalLeaseObligations": "1174016000.00",
                    "longTermDebtTotal": "1331311000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1398276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2824241000.00",
                    "cashAndShortTermInvestments": "629390000.00",
                    "propertyPlantAndEquipmentGross": "1536024000.00",
                    "propertyPlantAndEquipmentNet": "1536024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50118000.00",
                    "netInvestedCapital": "925306000.00",
                    "commonStockSharesOutstanding": "117500000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2197162000.00",
                    "intangibleAssets": "-164596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8663000.00",
                    "totalLiab": "2292256000.00",
                    "totalStockholderEquity": "-100633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17284000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1887918000.00",
                    "otherLiab": "61475000.00",
                    "goodWill": "228559000.00",
                    "otherAssets": "6034000.00",
                    "cash": "350285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "975919000.00",
                    "currentDeferredRevenue": "169610000.00",
                    "netDebt": "1296945000.00",
                    "shortTermDebt": "392368000.00",
                    "shortLongTermDebt": "134306000.00",
                    "shortLongTermDebtTotal": "1647230000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1290009000.00",
                    "totalCurrentAssets": "823447000.00",
                    "longTermInvestments": "13709000.00",
                    "netTangibleAssets": "-164596000.00",
                    "shortTermInvestments": "58947000.00",
                    "netReceivables": "358200000.00",
                    "longTermDebt": "554184000.00",
                    "inventory": "47352000.00",
                    "accountsPayable": "396657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1086975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1373715000.00",
                    "capitalLeaseObligations": "958740000.00",
                    "longTermDebtTotal": "1254862000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197162000.00",
                    "cashAndShortTermInvestments": "409232000.00",
                    "propertyPlantAndEquipmentGross": "1290009000.00",
                    "propertyPlantAndEquipmentNet": "1290009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-152472000.00",
                    "netInvestedCapital": "587857000.00",
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1900553000.00",
                    "intangibleAssets": "64737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8071000.00",
                    "totalLiab": "2140593000.00",
                    "totalStockholderEquity": "-244196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16737000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2029311000.00",
                    "otherLiab": "60299000.00",
                    "goodWill": null,
                    "otherAssets": "6889000.00",
                    "cash": "202848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872775000.00",
                    "currentDeferredRevenue": "120910000.00",
                    "netDebt": "1364480000.00",
                    "shortTermDebt": "359809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1567328000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1222349000.00",
                    "totalCurrentAssets": "595332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-308933000.00",
                    "shortTermInvestments": "61436000.00",
                    "netReceivables": "279464000.00",
                    "longTermDebt": "553458000.00",
                    "inventory": "43513000.00",
                    "accountsPayable": "375319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084805000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1267818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1900552998.00",
                    "cashAndShortTermInvestments": "264284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1222349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1956646000.00",
                    "intangibleAssets": "65716000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10564000.00",
                    "totalLiab": "2221850000.00",
                    "totalStockholderEquity": "-269531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16081000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2053010000.00",
                    "otherLiab": "58599000.00",
                    "goodWill": null,
                    "otherAssets": "6408000.00",
                    "cash": "196741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "953337000.00",
                    "currentDeferredRevenue": "125109000.00",
                    "netDebt": "1394097000.00",
                    "shortTermDebt": "380924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590838000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1242563000.00",
                    "totalCurrentAssets": "630071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-335247000.00",
                    "shortTermInvestments": "59510000.00",
                    "netReceivables": "306557000.00",
                    "longTermDebt": null,
                    "inventory": "56699000.00",
                    "accountsPayable": "431223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1083169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1326575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1268513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1956646000.00",
                    "cashAndShortTermInvestments": "256251000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1242563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1926094000.00",
                    "intangibleAssets": "56621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37114000.00",
                    "totalLiab": "2178361000.00",
                    "totalStockholderEquity": "-257669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78469000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2042226000.00",
                    "otherLiab": "68340000.00",
                    "goodWill": "8299000.00",
                    "otherAssets": "6640000.00",
                    "cash": "182786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926339000.00",
                    "currentDeferredRevenue": "141452000.00",
                    "netDebt": "1356539000.00",
                    "shortTermDebt": "355643000.00",
                    "shortLongTermDebt": "140067000.00",
                    "shortLongTermDebtTotal": "1539325000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1212507000.00",
                    "totalCurrentAssets": "630817000.00",
                    "longTermInvestments": "11210000.00",
                    "netTangibleAssets": "-322589000.00",
                    "shortTermInvestments": "59047000.00",
                    "netReceivables": "291528000.00",
                    "longTermDebt": "541932000.00",
                    "inventory": "60342000.00",
                    "accountsPayable": "350775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084246999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295277000.00",
                    "capitalLeaseObligations": "857326000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1926094000.00",
                    "cashAndShortTermInvestments": "241833000.00",
                    "propertyPlantAndEquipmentGross": "1212781000.00",
                    "propertyPlantAndEquipmentNet": "1212781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1948672000.00",
                    "intangibleAssets": "64448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13927000.00",
                    "totalLiab": "2200002000.00",
                    "totalStockholderEquity": "-255951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-93601000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2040655000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "968000.00",
                    "cash": "184610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "927624000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1159412000.00",
                    "shortTermDebt": "599557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1574680000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1257953000.00",
                    "totalCurrentAssets": "609331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "57330000.00",
                    "netReceivables": "302973000.00",
                    "longTermDebt": "545557000.00",
                    "inventory": "50491000.00",
                    "accountsPayable": "421668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084394000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1339341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1272378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1948672000.00",
                    "cashAndShortTermInvestments": "241940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1257953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1999528000.00",
                    "intangibleAssets": "64364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16569000.00",
                    "totalLiab": "2251712000.00",
                    "totalStockholderEquity": "-255820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24494000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2042137000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "970223000.00",
                    "currentDeferredRevenue": "121903000.00",
                    "netDebt": "1211626000.00",
                    "shortTermDebt": "388895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1606749000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56280000.00",
                    "netReceivables": "373477000.00",
                    "longTermDebt": null,
                    "inventory": "52630000.00",
                    "accountsPayable": "434931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1086007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1335732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1281489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1999528000.00",
                    "cashAndShortTermInvestments": "221120000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1256683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1959905000.00",
                    "intangibleAssets": "64015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38639000.00",
                    "totalLiab": "2213927000.00",
                    "totalStockholderEquity": "-256769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24735000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2044641000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948437000.00",
                    "currentDeferredRevenue": "109322000.00",
                    "netDebt": "1182628000.00",
                    "shortTermDebt": "354618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1557075000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "646147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26737000.00",
                    "netReceivables": "336846000.00",
                    "longTermDebt": null,
                    "inventory": "66960000.00",
                    "accountsPayable": "459762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1087562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1313758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1265490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1959905000.00",
                    "cashAndShortTermInvestments": "203702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1233413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1826137000.00",
                    "intangibleAssets": "56408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169002000.00",
                    "totalLiab": "2050149000.00",
                    "totalStockholderEquity": "-230294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82632000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2018086000.00",
                    "otherLiab": null,
                    "goodWill": "8230000.00",
                    "otherAssets": null,
                    "cash": "186291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "932969000.00",
                    "currentDeferredRevenue": "158143000.00",
                    "netDebt": "1074213000.00",
                    "shortTermDebt": "314348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1371049000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "746636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6628000.00",
                    "netReceivables": "313685000.00",
                    "longTermDebt": null,
                    "inventory": "70492000.00",
                    "accountsPayable": "377846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1087482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1826137000.00",
                    "cashAndShortTermInvestments": "193457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "989843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1801855000.00",
                    "intangibleAssets": "62135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1983226000.00",
                    "totalStockholderEquity": "-186327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98406000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1971866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "800659000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1228903000.00",
                    "shortTermDebt": "268556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1385645000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69419000.00",
                    "netReceivables": "324092000.00",
                    "longTermDebt": null,
                    "inventory": "79694000.00",
                    "accountsPayable": "433697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1085229000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1182567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1801855000.00",
                    "cashAndShortTermInvestments": "226161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1082621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101077697.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1817064000.00",
                    "intangibleAssets": "61954000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1986304000.00",
                    "totalStockholderEquity": "-173884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100071000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1963602000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "141340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "809293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1262788000.00",
                    "shortTermDebt": "293929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1404128000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "624667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85231000.00",
                    "netReceivables": "318154000.00",
                    "longTermDebt": null,
                    "inventory": "79942000.00",
                    "accountsPayable": "415293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192397000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1177011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1817064000.00",
                    "cashAndShortTermInvestments": "226571000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1099648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101077697.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1776665000.00",
                    "intangibleAssets": "61883000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "1906386000.00",
                    "totalStockholderEquity": "-133037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33584000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1926617000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "719625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1276172000.00",
                    "shortTermDebt": "310092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1426433000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "571998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "94640000.00",
                    "netReceivables": "260287000.00",
                    "longTermDebt": null,
                    "inventory": "66810000.00",
                    "accountsPayable": "375949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1093270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1186761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1776665000.00",
                    "cashAndShortTermInvestments": "244901000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1091883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102155393.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1802338000.00",
                    "intangibleAssets": "51104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137700000.00",
                    "totalLiab": "1895830000.00",
                    "totalStockholderEquity": "-100001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97858000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1891879000.00",
                    "otherLiab": null,
                    "goodWill": "10090000.00",
                    "otherAssets": null,
                    "cash": "157888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686693000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1180082000.00",
                    "shortTermDebt": "313093000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448123000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "579595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31409000.00",
                    "netReceivables": "187715000.00",
                    "longTermDebt": null,
                    "inventory": "63842000.00",
                    "accountsPayable": "275742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1091568000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1222743000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1209137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802338000.00",
                    "cashAndShortTermInvestments": "190338000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1108334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1827468000.00",
                    "intangibleAssets": "54383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1909298000.00",
                    "totalStockholderEquity": "-86457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37054000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1879157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "183001000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1310442000.00",
                    "shortTermDebt": "307229000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1493443000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "590345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93273000.00",
                    "netReceivables": "259495000.00",
                    "longTermDebt": null,
                    "inventory": "54576000.00",
                    "accountsPayable": "308533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1256482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827468000.00",
                    "cashAndShortTermInvestments": "276274000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1125721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1829111000.00",
                    "intangibleAssets": "53081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1934151000.00",
                    "totalStockholderEquity": "-107745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35988000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1899810000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "176894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "653752000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1302641000.00",
                    "shortTermDebt": "268899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1479535000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "99414000.00",
                    "netReceivables": "256579000.00",
                    "longTermDebt": null,
                    "inventory": "62777000.00",
                    "accountsPayable": "348865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1091755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1233447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1280399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1829111000.00",
                    "cashAndShortTermInvestments": "276308000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1116641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1723240000.00",
                    "intangibleAssets": "52095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1833396000.00",
                    "totalStockholderEquity": "-110814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36610000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1900502000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "156506000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "562378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1269993000.00",
                    "shortTermDebt": "224214000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1426499000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "511609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64997000.00",
                    "netReceivables": "250477000.00",
                    "longTermDebt": null,
                    "inventory": "39629000.00",
                    "accountsPayable": "301554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1211631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1271018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1723240000.00",
                    "cashAndShortTermInvestments": "221503000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1096508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1703632000.00",
                    "intangibleAssets": "41256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85921000.00",
                    "totalLiab": "1804289000.00",
                    "totalStockholderEquity": "-103782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108577000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1893302000.00",
                    "otherLiab": null,
                    "goodWill": "10235000.00",
                    "otherAssets": null,
                    "cash": "157600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1125338000.00",
                    "shortTermDebt": "160707000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1366423999.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "465892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27007000.00",
                    "netReceivables": "152706000.00",
                    "longTermDebt": null,
                    "inventory": "41484000.00",
                    "accountsPayable": "261558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1089210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1237740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1273447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1703632000.00",
                    "cashAndShortTermInvestments": "185781000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1118746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1660733000.00",
                    "intangibleAssets": "50385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1761515000.00",
                    "totalStockholderEquity": "-103509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32304000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1896642000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "159827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "588874000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1138387000.00",
                    "shortTermDebt": "197517000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1298214000.00",
                    "otherStockholderEquity": "1801505000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "481657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52649000.00",
                    "netReceivables": "231214000.00",
                    "longTermDebt": null,
                    "inventory": "37967000.00",
                    "accountsPayable": "359053000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8460000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1179076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1172641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1660733000.00",
                    "cashAndShortTermInvestments": "212476000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1063109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1778415000.00",
                    "intangibleAssets": "51146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5379000.00",
                    "totalLiab": "1841164000.00",
                    "totalStockholderEquity": "-64630000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32097000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1858270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "221041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "656026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1149664000.00",
                    "shortTermDebt": "258811000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1370705000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "585778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76695000.00",
                    "netReceivables": "243373000.00",
                    "longTermDebt": null,
                    "inventory": "38290000.00",
                    "accountsPayable": "365118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1093330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1192637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1185138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1778415000.00",
                    "cashAndShortTermInvestments": "297736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1069714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1859956000.00",
                    "intangibleAssets": "50977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1000000.00",
                    "totalLiab": "1841588000.00",
                    "totalStockholderEquity": "16760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32038000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-682611000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "204443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1207099000.00",
                    "shortTermDebt": "279425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1411542000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "641418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147635000.00",
                    "netReceivables": "257799000.00",
                    "longTermDebt": null,
                    "inventory": "30541000.00",
                    "accountsPayable": "323117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1207008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1859956000.00",
                    "cashAndShortTermInvestments": "352078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1089848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1912314000.00",
                    "intangibleAssets": "38732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158990000.00",
                    "totalLiab": "1833572000.00",
                    "totalStockholderEquity": "74766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115842000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-625241000.00",
                    "otherLiab": null,
                    "goodWill": "11634000.00",
                    "otherAssets": null,
                    "cash": "218740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1157619000.00",
                    "shortTermDebt": "228986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1376359000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28813000.00",
                    "netReceivables": "164581000.00",
                    "longTermDebt": null,
                    "inventory": "44571000.00",
                    "accountsPayable": "266105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1222639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1912314000.00",
                    "cashAndShortTermInvestments": "248137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2033178000.00",
                    "intangibleAssets": "48983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18775000.00",
                    "totalLiab": "1927304000.00",
                    "totalStockholderEquity": "102958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45467000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1697004000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "281174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "684406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1149789000.00",
                    "shortTermDebt": "265614000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430963000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "715797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "83312000.00",
                    "netReceivables": "279404000.00",
                    "longTermDebt": null,
                    "inventory": "53132000.00",
                    "accountsPayable": "373325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1799874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1317381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1242898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2033178000.00",
                    "cashAndShortTermInvestments": "364486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1118774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2095187000.00",
                    "intangibleAssets": "50838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47291000.00",
                    "totalLiab": "1996951000.00",
                    "totalStockholderEquity": "94187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38939000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-608390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "255887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731655000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1198798000.00",
                    "shortTermDebt": "271721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1454685000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "734510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82050000.00",
                    "netReceivables": "289849000.00",
                    "longTermDebt": null,
                    "inventory": "59433000.00",
                    "accountsPayable": "420995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2267000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100740000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1265296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2095187000.00",
                    "cashAndShortTermInvestments": "337937000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1122164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2060197000.00",
                    "intangibleAssets": "53702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48491000.00",
                    "totalLiab": "1977292000.00",
                    "totalStockholderEquity": "80066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44002000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-623176000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "239968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1210257000.00",
                    "shortTermDebt": "271430000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1450225000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "697728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61543000.00",
                    "netReceivables": "293504000.00",
                    "longTermDebt": null,
                    "inventory": "54222000.00",
                    "accountsPayable": "395834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362469000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1266026000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2060197000.00",
                    "cashAndShortTermInvestments": "301511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1111486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2156274000.00",
                    "intangibleAssets": "42725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226681000.00",
                    "totalLiab": "2076884000.00",
                    "totalStockholderEquity": "72272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166226000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-631661000.00",
                    "otherLiab": null,
                    "goodWill": "14335000.00",
                    "otherAssets": null,
                    "cash": "230515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1176851000.00",
                    "shortTermDebt": "281534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1481141000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "762507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21106000.00",
                    "netReceivables": "204389000.00",
                    "longTermDebt": null,
                    "inventory": "78422000.00",
                    "accountsPayable": "340866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1393767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1288258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2156274000.00",
                    "cashAndShortTermInvestments": "253015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1129961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2208762000.00",
                    "intangibleAssets": "58031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72558000.00",
                    "totalLiab": "2123711000.00",
                    "totalStockholderEquity": "78762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51879000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-623678000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "238418000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1275347000.00",
                    "shortTermDebt": "286961000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1513765000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "78080000.00",
                    "netReceivables": "307163000.00",
                    "longTermDebt": null,
                    "inventory": "96636000.00",
                    "accountsPayable": "452642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1332229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2208762000.00",
                    "cashAndShortTermInvestments": "316498000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1150582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "549893645.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "549893645.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-578156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-141553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "141553000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4413000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "283106000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-582569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-141553000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-141553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-578156000.00",
                    "cashAndShortTermInvestments": "141553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "549893645.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2601813000.00",
                    "intangibleAssets": "47008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69042000.00",
                    "totalLiab": "3179969000.00",
                    "totalStockholderEquity": "-582569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165858000.00",
                    "commonStock": "42301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1238561000.00",
                    "otherLiab": null,
                    "goodWill": "15174000.00",
                    "otherAssets": null,
                    "cash": "123298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2446131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2257372000.00",
                    "shortTermDebt": "1873416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2520586000.00",
                    "otherStockholderEquity": "535615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "519553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17505000.00",
                    "netReceivables": "208077000.00",
                    "longTermDebt": null,
                    "inventory": "100881000.00",
                    "accountsPayable": "406857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2082260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601813000.00",
                    "cashAndShortTermInvestments": "141553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1967954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "999787290.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "999787290.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11008100000.00",
                    "intangibleAssets": "109400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "6982500000.00",
                    "totalStockholderEquity": "4020900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273400000.00",
                    "commonStock": "927600000.00",
                    "capitalStock": "2051400000.00",
                    "retainedEarnings": "1969500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9200000.00",
                    "cash": "1051700000.00",
                    "cashAndEquivalents": "471400000.00",
                    "totalCurrentLiabilities": "2134100000.00",
                    "currentDeferredRevenue": "254200000.00",
                    "netDebt": "4686500000.00",
                    "shortTermDebt": "1139400000.00",
                    "shortLongTermDebt": "42900000.00",
                    "shortLongTermDebtTotal": "5738200000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7041600000.00",
                    "totalCurrentAssets": "2630600000.00",
                    "longTermInvestments": "1080300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "735100000.00",
                    "netReceivables": "653500000.00",
                    "longTermDebt": "35600000.00",
                    "inventory": "167800000.00",
                    "accountsPayable": "467100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1123800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8377500000.00",
                    "capitalLeaseObligations": "5648100000.00",
                    "longTermDebtTotal": "4587200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4848400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11008100000.00",
                    "cashAndShortTermInvestments": "1786800000.00",
                    "propertyPlantAndEquipmentGross": "14819500000.00",
                    "propertyPlantAndEquipmentNet": "7041600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "496500000.00",
                    "netInvestedCapital": "4099400000.00",
                    "commonStockSharesOutstanding": "120515854.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11389500000.00",
                    "intangibleAssets": "109800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25100000.00",
                    "totalLiab": "7346800000.00",
                    "totalStockholderEquity": "4036900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313300000.00",
                    "commonStock": "927300000.00",
                    "capitalStock": "2032700000.00",
                    "retainedEarnings": "2004200000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "7500000.00",
                    "cash": "1314700000.00",
                    "cashAndEquivalents": "616800000.00",
                    "totalCurrentLiabilities": "2611200000.00",
                    "currentDeferredRevenue": "420100000.00",
                    "netDebt": "4701000000.00",
                    "shortTermDebt": "1369500000.00",
                    "shortLongTermDebt": "47800000.00",
                    "shortLongTermDebtTotal": "6015700000.00",
                    "otherStockholderEquity": "1105400000.00",
                    "propertyPlantEquipment": "6844000000.00",
                    "totalCurrentAssets": "3260900000.00",
                    "longTermInvestments": "1106300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "800400000.00",
                    "netReceivables": "908500000.00",
                    "longTermDebt": "45600000.00",
                    "inventory": "212200000.00",
                    "accountsPayable": "508300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1105399999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8128600000.00",
                    "capitalLeaseObligations": "5922300000.00",
                    "longTermDebtTotal": "4646200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4735600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11389500000.00",
                    "cashAndShortTermInvestments": "2115100000.00",
                    "propertyPlantAndEquipmentGross": "13940500000.00",
                    "propertyPlantAndEquipmentNet": "6844000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649700000.00",
                    "netInvestedCapital": "4130300000.00",
                    "commonStockSharesOutstanding": "120492000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "8346000000.00",
                    "intangibleAssets": "102000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34000000.00",
                    "totalLiab": "5888000000.00",
                    "totalStockholderEquity": "2454700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "203000000.00",
                    "commonStock": "926600000.00",
                    "capitalStock": "926600000.00",
                    "retainedEarnings": "437200000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2600000.00",
                    "cash": "921500000.00",
                    "cashAndEquivalents": "435900000.00",
                    "totalCurrentLiabilities": "2518100000.00",
                    "currentDeferredRevenue": "207600000.00",
                    "netDebt": "4089100000.00",
                    "shortTermDebt": "1692900000.00",
                    "shortLongTermDebt": "48200000.00",
                    "shortLongTermDebtTotal": "5010600000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4637000000.00",
                    "totalCurrentAssets": "2571400000.00",
                    "longTermInvestments": "935100000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "874100000.00",
                    "netReceivables": "562500000.00",
                    "longTermDebt": "62100000.00",
                    "inventory": "179300000.00",
                    "accountsPayable": "414600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1090900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5774600000.00",
                    "capitalLeaseObligations": "4888800000.00",
                    "longTermDebtTotal": "3306200000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3369900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8346000000.00",
                    "cashAndShortTermInvestments": "1795600000.00",
                    "propertyPlantAndEquipmentGross": "10930500000.00",
                    "propertyPlantAndEquipmentNet": "4637000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53300000.00",
                    "netInvestedCapital": "2565000000.00",
                    "commonStockSharesOutstanding": "120213031.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "11625300000.00",
                    "intangibleAssets": "83300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24900000.00",
                    "totalLiab": "5729400000.00",
                    "totalStockholderEquity": "5889600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "519200000.00",
                    "commonStock": "925900000.00",
                    "capitalStock": "925900000.00",
                    "retainedEarnings": "3901900000.00",
                    "otherLiab": "196600000.00",
                    "goodWill": "9600000.00",
                    "otherAssets": "2300000.00",
                    "cash": "1022100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2662200000.00",
                    "currentDeferredRevenue": "238900000.00",
                    "netDebt": "3325400000.00",
                    "shortTermDebt": "1476900000.00",
                    "shortLongTermDebt": "96100000.00",
                    "shortLongTermDebtTotal": "4347500000.00",
                    "otherStockholderEquity": "-925900000.00",
                    "propertyPlantEquipment": "5751200000.00",
                    "totalCurrentAssets": "4271600000.00",
                    "longTermInvestments": "1395200000.00",
                    "netTangibleAssets": "5796700000.00",
                    "shortTermInvestments": "2233100000.00",
                    "netReceivables": "800800000.00",
                    "longTermDebt": "78200000.00",
                    "inventory": "190700000.00",
                    "accountsPayable": "427200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1987700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7353700000.00",
                    "capitalLeaseObligations": "4159500000.00",
                    "longTermDebtTotal": "2856900000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3067200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11625300000.00",
                    "cashAndShortTermInvestments": "3255200000.00",
                    "propertyPlantAndEquipmentGross": "5751200000.00",
                    "propertyPlantAndEquipmentNet": "5751200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1609400000.00",
                    "netInvestedCapital": "6063900000.00",
                    "commonStockSharesOutstanding": "120444889.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "9841838000.00",
                    "intangibleAssets": "67562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55812000.00",
                    "totalLiab": "5242309000.00",
                    "totalStockholderEquity": "4592005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "670495000.00",
                    "commonStock": "923161000.00",
                    "capitalStock": "2011400000.00",
                    "retainedEarnings": "2580596000.00",
                    "otherLiab": "186211000.00",
                    "goodWill": "6271000.00",
                    "otherAssets": "134120000.00",
                    "cash": "1543300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2756595000.00",
                    "currentDeferredRevenue": "628500000.00",
                    "netDebt": "1779909000.00",
                    "shortTermDebt": "1023700000.00",
                    "shortLongTermDebt": "130702000.00",
                    "shortLongTermDebtTotal": "3323209000.00",
                    "otherStockholderEquity": "-923161000.00",
                    "propertyPlantEquipment": "4367596000.00",
                    "totalCurrentAssets": "5084865000.00",
                    "longTermInvestments": "181424000.00",
                    "netTangibleAssets": "4518172000.00",
                    "shortTermInvestments": "2144458000.00",
                    "netReceivables": "1222330000.00",
                    "longTermDebt": "120827000.00",
                    "inventory": "118965000.00",
                    "accountsPayable": "433900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2011409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107020000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4756973000.00",
                    "capitalLeaseObligations": "3071680000.00",
                    "longTermDebtTotal": "2299503000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2485714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9841838000.00",
                    "cashAndShortTermInvestments": "3687758000.00",
                    "propertyPlantAndEquipmentGross": "4392554000.00",
                    "propertyPlantAndEquipmentNet": "4392554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2328270000.00",
                    "netInvestedCapital": "4843534000.00",
                    "commonStockSharesOutstanding": "118933723.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2824241000.00",
                    "intangibleAssets": "58902000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30014000.00",
                    "totalLiab": "2549786000.00",
                    "totalStockholderEquity": "267266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107487000.00",
                    "commonStock": "88000.00",
                    "capitalStock": "88000.00",
                    "retainedEarnings": "-1523528000.00",
                    "otherLiab": "66965000.00",
                    "goodWill": "7563000.00",
                    "otherAssets": "6795000.00",
                    "cash": "570414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1151510000.00",
                    "currentDeferredRevenue": "238315000.00",
                    "netDebt": "1261642000.00",
                    "shortTermDebt": "500745000.00",
                    "shortLongTermDebt": "138569000.00",
                    "shortLongTermDebtTotal": "1832056000.00",
                    "otherStockholderEquity": "1797983000000.00",
                    "propertyPlantEquipment": "1536024000.00",
                    "totalCurrentAssets": "1201628000.00",
                    "longTermInvestments": "13329000.00",
                    "netTangibleAssets": "200801000.00",
                    "shortTermInvestments": "58976000.00",
                    "netReceivables": "489987000.00",
                    "longTermDebt": "519471000.00",
                    "inventory": "52237000.00",
                    "accountsPayable": "304963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1790706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5293000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622613000.00",
                    "capitalLeaseObligations": "1174016000.00",
                    "longTermDebtTotal": "1331311000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1398276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2824241000.00",
                    "cashAndShortTermInvestments": "629390000.00",
                    "propertyPlantAndEquipmentGross": "1536024000.00",
                    "propertyPlantAndEquipmentNet": "1536024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50118000.00",
                    "netInvestedCapital": "925306000.00",
                    "commonStockSharesOutstanding": "120125000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1926094000.00",
                    "intangibleAssets": "56621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37114000.00",
                    "totalLiab": "2178361000.00",
                    "totalStockholderEquity": "-257669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78469000.00",
                    "commonStock": "88000.00",
                    "capitalStock": "88000.00",
                    "retainedEarnings": "-2042226000.00",
                    "otherLiab": "68340000.00",
                    "goodWill": "8299000.00",
                    "otherAssets": "6366000.00",
                    "cash": "182786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "926339000.00",
                    "currentDeferredRevenue": "141452000.00",
                    "netDebt": "1356539000.00",
                    "shortTermDebt": "355643000.00",
                    "shortLongTermDebt": "140067000.00",
                    "shortLongTermDebtTotal": "1539325000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1212781000.00",
                    "totalCurrentAssets": "630817000.00",
                    "longTermInvestments": "11210000.00",
                    "netTangibleAssets": "-322589000.00",
                    "shortTermInvestments": "59047000.00",
                    "netReceivables": "291528000.00",
                    "longTermDebt": "541932000.00",
                    "inventory": "60342000.00",
                    "accountsPayable": "350775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1084246999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295277000.00",
                    "capitalLeaseObligations": "857326000.00",
                    "longTermDebtTotal": "1183682000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252022000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1926094000.00",
                    "cashAndShortTermInvestments": "241833000.00",
                    "propertyPlantAndEquipmentGross": "1212507000.00",
                    "propertyPlantAndEquipmentNet": "1212781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295522000.00",
                    "netInvestedCapital": "424330000.00",
                    "commonStockSharesOutstanding": "117500000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1826137000.00",
                    "intangibleAssets": "56408000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68383000.00",
                    "totalLiab": "2050149000.00",
                    "totalStockholderEquity": "-230294000.00",
                    "deferredLongTermLiab": "8977000.00",
                    "otherCurrentLiab": "82632000.00",
                    "commonStock": "88000.00",
                    "capitalStock": "88000.00",
                    "retainedEarnings": "-2018086000.00",
                    "otherLiab": "60479000.00",
                    "goodWill": "8230000.00",
                    "otherAssets": "13478000.00",
                    "cash": "186291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "932969000.00",
                    "currentDeferredRevenue": "158143000.00",
                    "netDebt": "1184758000.00",
                    "shortTermDebt": "314348000.00",
                    "shortLongTermDebt": "203803000.00",
                    "shortLongTermDebtTotal": "1371049000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "989843000.00",
                    "totalCurrentAssets": "746636000.00",
                    "longTermInvestments": "11542000.00",
                    "netTangibleAssets": "-294932000.00",
                    "shortTermInvestments": "68651000.00",
                    "netReceivables": "352819000.00",
                    "longTermDebt": "553198000.00",
                    "inventory": "70492000.00",
                    "accountsPayable": "377846000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1087482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "88000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079501000.00",
                    "capitalLeaseObligations": "614048000.00",
                    "longTermDebtTotal": "1056701000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117180000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1826137000.00",
                    "cashAndShortTermInvestments": "254942000.00",
                    "propertyPlantAndEquipmentGross": "990107000.00",
                    "propertyPlantAndEquipmentNet": "990107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-186333000.00",
                    "netInvestedCapital": "526707000.00",
                    "commonStockSharesOutstanding": "104310786.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1802338000.00",
                    "intangibleAssets": "51104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32534000.00",
                    "totalLiab": "1895830000.00",
                    "totalStockholderEquity": "-100001000.00",
                    "deferredLongTermLiab": "21467000.00",
                    "otherCurrentLiab": "-12295000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-788719000.00",
                    "otherLiab": "74107000.00",
                    "goodWill": "10090000.00",
                    "otherAssets": "25568000.00",
                    "cash": "157888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686693000.00",
                    "currentDeferredRevenue": "8687000.00",
                    "netDebt": "1290235000.00",
                    "shortTermDebt": "423246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448123000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1108334000.00",
                    "totalCurrentAssets": "562657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-161195000.00",
                    "shortTermInvestments": "94673000.00",
                    "netReceivables": "230658000.00",
                    "longTermDebt": null,
                    "inventory": "63842000.00",
                    "accountsPayable": "275742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11592000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1209137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802338000.00",
                    "cashAndShortTermInvestments": "252561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1108614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1703632000.00",
                    "intangibleAssets": "41256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38797000.00",
                    "totalLiab": "1804289000.00",
                    "totalStockholderEquity": "-103782000.00",
                    "deferredLongTermLiab": "38195000.00",
                    "otherCurrentLiab": "102044000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-791559000.00",
                    "otherLiab": "67730000.00",
                    "goodWill": "10235000.00",
                    "otherAssets": "43860000.00",
                    "cash": "157600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530842000.00",
                    "currentDeferredRevenue": "6533000.00",
                    "netDebt": "1208824000.00",
                    "shortTermDebt": "160707000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1366424000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": "1118746000.00",
                    "totalCurrentAssets": "444688000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-155273000.00",
                    "shortTermInvestments": "29283000.00",
                    "netReceivables": "198728000.00",
                    "longTermDebt": null,
                    "inventory": "41484000.00",
                    "accountsPayable": "261558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1258944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1273447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1703632000.00",
                    "cashAndShortTermInvestments": "186883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1119003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1912314000.00",
                    "intangibleAssets": "38732000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158990000.00",
                    "totalLiab": "1833572000.00",
                    "totalStockholderEquity": "74766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115842000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-625241000.00",
                    "otherLiab": null,
                    "goodWill": "11634000.00",
                    "otherAssets": null,
                    "cash": "218740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1157619000.00",
                    "shortTermDebt": "228986000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1376359000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "616279000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28813000.00",
                    "netReceivables": "164581000.00",
                    "longTermDebt": null,
                    "inventory": "44571000.00",
                    "accountsPayable": "266105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1296035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1222639000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1912314000.00",
                    "cashAndShortTermInvestments": "248137000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2156274000.00",
                    "intangibleAssets": "42725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226681000.00",
                    "totalLiab": "2076884000.00",
                    "totalStockholderEquity": "72272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166226000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-631661000.00",
                    "otherLiab": null,
                    "goodWill": "14335000.00",
                    "otherAssets": null,
                    "cash": "230515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "788626000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1176851000.00",
                    "shortTermDebt": "281534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1481141000.00",
                    "otherStockholderEquity": "700222000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "762507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21106000.00",
                    "netReceivables": "204389000.00",
                    "longTermDebt": null,
                    "inventory": "78422000.00",
                    "accountsPayable": "340866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "116700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1393767000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1288258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2156274000.00",
                    "cashAndShortTermInvestments": "253015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1129961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2601813000.00",
                    "intangibleAssets": "47008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69042000.00",
                    "totalLiab": "3179969000.00",
                    "totalStockholderEquity": "-582569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165858000.00",
                    "commonStock": "42301000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1238561000.00",
                    "otherLiab": null,
                    "goodWill": "15174000.00",
                    "otherAssets": null,
                    "cash": "123298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2446131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2257372000.00",
                    "shortTermDebt": "1873416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2520586000.00",
                    "otherStockholderEquity": "535615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "519553000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17505000.00",
                    "netReceivables": "208077000.00",
                    "longTermDebt": null,
                    "inventory": "100881000.00",
                    "accountsPayable": "406857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2082260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601813000.00",
                    "cashAndShortTermInvestments": "141553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1967954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "999787290.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "999787290.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "investments": "128700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105400000.00",
                    "netBorrowings": "-281300000.00",
                    "totalCashFromFinancingActivities": "-498400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86300000.00",
                    "changeInCash": "-130100000.00",
                    "beginPeriodCashFlow": "1051700000.00",
                    "endPeriodCashFlow": "921600000.00",
                    "totalCashFromOperatingActivities": "262700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318000000.00",
                    "otherCashflowsFromInvestingActivities": "136700000.00",
                    "dividendsPaid": "106100000.00",
                    "changeToInventory": "-38799999.00",
                    "changeToAccountReceivables": "-37800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-111000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "81600000.00",
                    "freeCashFlow": "231400000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": "-37500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184248271.00",
                    "netBorrowings": "-297200000.00",
                    "totalCashFromFinancingActivities": "-379216109.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38100000.00",
                    "changeInCash": "-247300000.00",
                    "beginPeriodCashFlow": "1299000000.00",
                    "endPeriodCashFlow": "1051700000.00",
                    "totalCashFromOperatingActivities": "299731122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314000000.00",
                    "otherCashflowsFromInvestingActivities": "-96057933.00",
                    "dividendsPaid": "46831587.00",
                    "changeToInventory": "15513025.00",
                    "changeToAccountReceivables": "-18968811.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56939.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53451522",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50479864.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-263635717.00",
                    "freeCashFlow": "246279600.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "investments": "-58500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58500000.00",
                    "netBorrowings": "-332400000.00",
                    "totalCashFromFinancingActivities": "-457700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123400000.00",
                    "changeInCash": "111900000.00",
                    "beginPeriodCashFlow": "1187100000.00",
                    "endPeriodCashFlow": "1299000000.00",
                    "totalCashFromOperatingActivities": "628400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332800000.00",
                    "otherCashflowsFromInvestingActivities": "8800000.00",
                    "dividendsPaid": "7200000.00",
                    "changeToInventory": "17300000.00",
                    "changeToAccountReceivables": "144500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-118100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "105000000.00",
                    "freeCashFlow": "561100000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-20",
                    "currency_symbol": "USD",
                    "investments": "141200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "141200000.00",
                    "netBorrowings": "-349600000.00",
                    "totalCashFromFinancingActivities": "-944100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23700000.00",
                    "changeInCash": "-359000000.00",
                    "beginPeriodCashFlow": "1546100000.00",
                    "endPeriodCashFlow": "1187100000.00",
                    "totalCashFromOperatingActivities": "441300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323100000.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "471000000.00",
                    "changeToInventory": "18200000.00",
                    "changeToAccountReceivables": "-42100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-123500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110900000.00",
                    "freeCashFlow": "416900000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "investments": "-41700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41700000.00",
                    "netBorrowings": "-460400000.00",
                    "totalCashFromFinancingActivities": "-582300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "296100000.00",
                    "changeInCash": "231400000.00",
                    "beginPeriodCashFlow": "1314700000.00",
                    "endPeriodCashFlow": "1546100000.00",
                    "totalCashFromOperatingActivities": "854700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "315900000.00",
                    "otherCashflowsFromInvestingActivities": "36300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5300000.00",
                    "changeToAccountReceivables": "181800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "106600000.00",
                    "freeCashFlow": "776700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "56400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-317100000.00",
                    "netBorrowings": "-501700000.00",
                    "totalCashFromFinancingActivities": "-1064500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "562700000.00",
                    "changeInCash": "-234000000.00",
                    "beginPeriodCashFlow": "1548700000.00",
                    "endPeriodCashFlow": "1314700000.00",
                    "totalCashFromOperatingActivities": "1152300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "308900000.00",
                    "otherCashflowsFromInvestingActivities": "-359100000.00",
                    "dividendsPaid": "439600000.00",
                    "changeToInventory": "-3800000.00",
                    "changeToAccountReceivables": "128400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-123200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "159100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "83500000.00",
                    "freeCashFlow": "1079300000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "investments": "-146200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146200000.00",
                    "netBorrowings": "-463900000.00",
                    "totalCashFromFinancingActivities": "-696900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1126200000.00",
                    "changeInCash": "658900000.00",
                    "beginPeriodCashFlow": "889800000.00",
                    "endPeriodCashFlow": "1548700000.00",
                    "totalCashFromOperatingActivities": "1497500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "295000000.00",
                    "otherCashflowsFromInvestingActivities": "-95900000.00",
                    "dividendsPaid": "111900000.00",
                    "changeToInventory": "-20700000.00",
                    "changeToAccountReceivables": "-34300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "124900000.00",
                    "freeCashFlow": "1447200000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "investments": "56400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-629200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "372800000.00",
                    "changeInCash": "201900000.00",
                    "beginPeriodCashFlow": "687900000.00",
                    "endPeriodCashFlow": "889800000.00",
                    "totalCashFromOperatingActivities": "776800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278000000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": "27700000.00",
                    "changeToInventory": "9600000.00",
                    "changeToAccountReceivables": "-210800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-121200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102500000.00",
                    "freeCashFlow": "710400000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "investments": "183700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "183700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-740800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92100000.00",
                    "changeInCash": "-233600000.00",
                    "beginPeriodCashFlow": "921500000.00",
                    "endPeriodCashFlow": "687900000.00",
                    "totalCashFromOperatingActivities": "326100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260600000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "27472995.00",
                    "changeToInventory": "-18000000.00",
                    "changeToAccountReceivables": "-236200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-104100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117700000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "86900000.00",
                    "freeCashFlow": "301700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "445800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "445800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-599600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-146600000.00",
                    "changeInCash": "9400000.00",
                    "beginPeriodCashFlow": "912100000.00",
                    "endPeriodCashFlow": "921500000.00",
                    "totalCashFromOperatingActivities": "162200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "239300000.00",
                    "otherCashflowsFromInvestingActivities": "12300000.00",
                    "dividendsPaid": "2741164.00",
                    "changeToInventory": "-22900000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27200000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "87200000.00",
                    "freeCashFlow": "121700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "-9100000.00",
                    "changeToLiabilities": "19200000.00",
                    "totalCashflowsFromInvestingActivities": "-9100000.00",
                    "netBorrowings": "-352700000.00",
                    "totalCashFromFinancingActivities": "-451500000.00",
                    "changeToOperatingActivities": "4100000.00",
                    "netIncome": "-2270500000.00",
                    "changeInCash": "-128200000.00",
                    "beginPeriodCashFlow": "1040300000.00",
                    "endPeriodCashFlow": "912100000.00",
                    "totalCashFromOperatingActivities": "337600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "423800000.00",
                    "otherCashflowsFromInvestingActivities": "10900000.00",
                    "dividendsPaid": "11888850.00",
                    "changeToInventory": "17700000.00",
                    "changeToAccountReceivables": "60600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98800000.00",
                    "changeToNetincome": "2084800000.00",
                    "capitalExpenditures": "13700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101600000.00",
                    "stockBasedCompensation": "4200000.00",
                    "otherNonCashItems": "2153800000.00",
                    "freeCashFlow": "323900000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "investments": "133600000.00",
                    "changeToLiabilities": "-4200000.00",
                    "totalCashflowsFromInvestingActivities": "1339800000.00",
                    "netBorrowings": "-466400000.00",
                    "totalCashFromFinancingActivities": "-1332100000.00",
                    "changeToOperatingActivities": "1500000.00",
                    "netIncome": "-212700000.00",
                    "changeInCash": "-852300000.00",
                    "beginPeriodCashFlow": "1892600000.00",
                    "endPeriodCashFlow": "1040300000.00",
                    "totalCashFromOperatingActivities": "346600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "421500000.00",
                    "otherCashflowsFromInvestingActivities": "1401300000.00",
                    "dividendsPaid": "769200000.00",
                    "changeToInventory": "15000000.00",
                    "changeToAccountReceivables": "33700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-96500000.00",
                    "changeToNetincome": "94200000.00",
                    "capitalExpenditures": "25600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46000000.00",
                    "stockBasedCompensation": "43500000.00",
                    "otherNonCashItems": "107700000.00",
                    "freeCashFlow": "321000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "investments": "1206200000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1206200000.00",
                    "netBorrowings": "-466400000.00",
                    "totalCashFromFinancingActivities": "-509700000.00",
                    "changeToOperatingActivities": "1500000.00",
                    "netIncome": "-58100000.00",
                    "changeInCash": "870500000.00",
                    "beginPeriodCashFlow": "1022100000.00",
                    "endPeriodCashFlow": "1892600000.00",
                    "totalCashFromOperatingActivities": "173600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387200000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": "756839204.00",
                    "changeToInventory": "1600000.00",
                    "changeToAccountReceivables": "143200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93700000.00",
                    "changeToNetincome": "94200000.00",
                    "capitalExpenditures": "35900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54500000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-203400000.00",
                    "freeCashFlow": "137700000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "investments": "-435400000.00",
                    "changeToLiabilities": "-162800000.00",
                    "totalCashflowsFromInvestingActivities": "-1645000000.00",
                    "netBorrowings": "-483600000.00",
                    "totalCashFromFinancingActivities": "-904700000.00",
                    "changeToOperatingActivities": "1500000.00",
                    "netIncome": "416500000.00",
                    "changeInCash": "-263600000.00",
                    "beginPeriodCashFlow": "1285700000.00",
                    "endPeriodCashFlow": "1022100000.00",
                    "totalCashFromOperatingActivities": "1068600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388600000.00",
                    "otherCashflowsFromInvestingActivities": "-1645000000.00",
                    "dividendsPaid": "354400000.00",
                    "changeToInventory": "35000000.00",
                    "changeToAccountReceivables": "285600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-66700000.00",
                    "changeToNetincome": "108000000.00",
                    "capitalExpenditures": "27800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "157800000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-35700000.00",
                    "freeCashFlow": "1040800000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "investments": "-209400000.00",
                    "changeToLiabilities": "-193800000.00",
                    "totalCashflowsFromInvestingActivities": "-255800000.00",
                    "netBorrowings": "-433300000.00",
                    "totalCashFromFinancingActivities": "-1067000000.00",
                    "changeToOperatingActivities": "18100000.00",
                    "netIncome": "1165700000.00",
                    "changeInCash": "338900000.00",
                    "beginPeriodCashFlow": "946800000.00",
                    "endPeriodCashFlow": "1285700000.00",
                    "totalCashFromOperatingActivities": "1671600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380200000.00",
                    "otherCashflowsFromInvestingActivities": "773800000.00",
                    "dividendsPaid": "570300000.00",
                    "changeToInventory": "-9500000.00",
                    "changeToAccountReceivables": "272800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63400000.00",
                    "changeToNetincome": "40500000.00",
                    "capitalExpenditures": "54600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87600000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "-310600000.00",
                    "freeCashFlow": "1617000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-17",
                    "currency_symbol": "USD",
                    "investments": "-621900000.00",
                    "changeToLiabilities": "-5100000.00",
                    "totalCashflowsFromInvestingActivities": "-693200000.00",
                    "netBorrowings": "-357100000.00",
                    "totalCashFromFinancingActivities": "-2790000000.00",
                    "changeToOperatingActivities": "-100000.00",
                    "netIncome": "1335800000.00",
                    "changeInCash": "-1780400000.00",
                    "beginPeriodCashFlow": "2727200000.00",
                    "endPeriodCashFlow": "946800000.00",
                    "totalCashFromOperatingActivities": "1709900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "337300000.00",
                    "otherCashflowsFromInvestingActivities": "9300000.00",
                    "dividendsPaid": "2378600000.00",
                    "changeToInventory": "-42400000.00",
                    "changeToAccountReceivables": "34500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54300000.00",
                    "changeToNetincome": "52600000.00",
                    "capitalExpenditures": "80600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13100000.00",
                    "stockBasedCompensation": "7500000.00",
                    "otherNonCashItems": "-350700000.00",
                    "freeCashFlow": "1629300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "investments": "99800000.00",
                    "changeToLiabilities": "36000000.00",
                    "totalCashflowsFromInvestingActivities": "-260600000.00",
                    "netBorrowings": "-169700000.00",
                    "totalCashFromFinancingActivities": "-214700000.00",
                    "changeToOperatingActivities": "-2100000.00",
                    "netIncome": "1711000000.00",
                    "changeInCash": "1183900000.00",
                    "beginPeriodCashFlow": "1543300000.00",
                    "endPeriodCashFlow": "2727200000.00",
                    "totalCashFromOperatingActivities": "1660000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290200000.00",
                    "otherCashflowsFromInvestingActivities": "5000000.00",
                    "dividendsPaid": "2378600000.00",
                    "changeToInventory": "-54800000.00",
                    "changeToAccountReceivables": "-96300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000000.00",
                    "changeToNetincome": "-221800000.00",
                    "capitalExpenditures": "182500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-117200000.00",
                    "stockBasedCompensation": "2500000.00",
                    "otherNonCashItems": "-731600000.00",
                    "freeCashFlow": "1477500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1780534000.00",
                    "changeToLiabilities": "49016000.00",
                    "totalCashflowsFromInvestingActivities": "-2308020000.00",
                    "netBorrowings": "-264830000.00",
                    "totalCashFromFinancingActivities": "-606873000.00",
                    "changeToOperatingActivities": "973000.00",
                    "netIncome": "1708423000.00",
                    "changeInCash": "-911697000.00",
                    "beginPeriodCashFlow": "2454997000.00",
                    "endPeriodCashFlow": "1543300000.00",
                    "totalCashFromOperatingActivities": "2004599000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "248580000.00",
                    "otherCashflowsFromInvestingActivities": "-2058819000.00",
                    "dividendsPaid": "299358000.00",
                    "changeToInventory": "-11672000.00",
                    "changeToAccountReceivables": "-70944000.00",
                    "salePurchaseOfStock": "205394000.00",
                    "otherCashflowsFromFinancingActivities": "-42685000.00",
                    "changeToNetincome": "83542000.00",
                    "capitalExpenditures": "249201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32627000.00",
                    "stockBasedCompensation": "19600000.00",
                    "otherNonCashItems": "-293903000.00",
                    "freeCashFlow": "1755398000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "investments": "-298536000.00",
                    "changeToLiabilities": "206594000.00",
                    "totalCashflowsFromInvestingActivities": "-587100000.00",
                    "netBorrowings": "-234060000.00",
                    "totalCashFromFinancingActivities": "-511200000.00",
                    "changeToOperatingActivities": "774000.00",
                    "netIncome": "1462900000.00",
                    "changeInCash": "909700000.00",
                    "beginPeriodCashFlow": "1545300000.00",
                    "endPeriodCashFlow": "2455000000.00",
                    "totalCashFromOperatingActivities": "2008300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "220900000.00",
                    "otherCashflowsFromInvestingActivities": "-295800000.00",
                    "dividendsPaid": "237000000.00",
                    "changeToInventory": "-7500000.00",
                    "changeToAccountReceivables": "-261600000.00",
                    "salePurchaseOfStock": "205394000.00",
                    "otherCashflowsFromFinancingActivities": "-40100000.00",
                    "changeToNetincome": "387994000.00",
                    "capitalExpenditures": "291300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61700000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "28200000.00",
                    "freeCashFlow": "1717000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "investments": "16387000.00",
                    "changeToLiabilities": "124573000.00",
                    "totalCashflowsFromInvestingActivities": "-313300000.00",
                    "netBorrowings": "-467043000.00",
                    "totalCashFromFinancingActivities": "-511400000.00",
                    "changeToOperatingActivities": "5553000.00",
                    "netIncome": "888200000.00",
                    "changeInCash": "356900000.00",
                    "beginPeriodCashFlow": "1188400000.00",
                    "endPeriodCashFlow": "1545300000.00",
                    "totalCashFromOperatingActivities": "1180600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176100000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "237000000.00",
                    "changeToInventory": "-13400000.00",
                    "changeToAccountReceivables": "-259900000.00",
                    "salePurchaseOfStock": "205394000.00",
                    "otherCashflowsFromFinancingActivities": "-44400000.00",
                    "changeToNetincome": "261134000.00",
                    "capitalExpenditures": "331500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143200000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "35700000.00",
                    "freeCashFlow": "849100000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-19",
                    "currency_symbol": "USD",
                    "investments": "-2061000.00",
                    "changeToLiabilities": "175698000.00",
                    "totalCashflowsFromInvestingActivities": "-134600000.00",
                    "netBorrowings": "-191378000.00",
                    "totalCashFromFinancingActivities": "-23600000.00",
                    "changeToOperatingActivities": "-728000.00",
                    "netIncome": "589600000.00",
                    "changeInCash": "618000000.00",
                    "beginPeriodCashFlow": "570400000.00",
                    "endPeriodCashFlow": "1188400000.00",
                    "totalCashFromOperatingActivities": "777400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133600000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "2808000.00",
                    "changeToInventory": "-34100000.00",
                    "changeToAccountReceivables": "-174200000.00",
                    "salePurchaseOfStock": "205394000.00",
                    "otherCashflowsFromFinancingActivities": "-37600000.00",
                    "changeToNetincome": "89564000.00",
                    "capitalExpenditures": "133000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33300000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "33100000.00",
                    "freeCashFlow": "644400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-22135000.00",
                    "changeToLiabilities": "48808000.00",
                    "totalCashflowsFromInvestingActivities": "-22135000.00",
                    "netBorrowings": "-132243000.00",
                    "totalCashFromFinancingActivities": "-174292000.00",
                    "changeToOperatingActivities": "4522000.00",
                    "netIncome": "366389000.00",
                    "changeInCash": "220129000.00",
                    "beginPeriodCashFlow": "350285000.00",
                    "endPeriodCashFlow": "570414000.00",
                    "totalCashFromOperatingActivities": "414367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93307000.00",
                    "otherCashflowsFromInvestingActivities": "3479000.00",
                    "dividendsPaid": "4360000000.00",
                    "changeToInventory": "-4885000.00",
                    "changeToAccountReceivables": "-153886000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42049000.00",
                    "changeToNetincome": "61455000.00",
                    "capitalExpenditures": "25614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105441000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "54708000.00",
                    "freeCashFlow": "388753000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-5305000.00",
                    "changeToLiabilities": "71808000.00",
                    "totalCashflowsFromInvestingActivities": "-5305000.00",
                    "netBorrowings": "-61551000.00",
                    "totalCashFromFinancingActivities": "-94059000.00",
                    "changeToOperatingActivities": "-322000.00",
                    "netIncome": "144404000.00",
                    "changeInCash": "147437000.00",
                    "beginPeriodCashFlow": "202848000.00",
                    "endPeriodCashFlow": "350285000.00",
                    "totalCashFromOperatingActivities": "245095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74274000.00",
                    "otherCashflowsFromInvestingActivities": "4242000.00",
                    "dividendsPaid": "2808000.00",
                    "changeToInventory": "-3839000.00",
                    "changeToAccountReceivables": "-80521000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32508000.00",
                    "changeToNetincome": "41271000.00",
                    "capitalExpenditures": "9547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12874000.00",
                    "stockBasedCompensation": "-4474000.00",
                    "otherNonCashItems": "35595000.00",
                    "freeCashFlow": "235548000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1994000.00",
                    "changeToLiabilities": "-61149000.00",
                    "totalCashflowsFromInvestingActivities": "-4268000.00",
                    "netBorrowings": "-75722000.00",
                    "totalCashFromFinancingActivities": "-109994000.00",
                    "changeToOperatingActivities": "780000.00",
                    "netIncome": "25314000.00",
                    "changeInCash": "6107000.00",
                    "beginPeriodCashFlow": "196741000.00",
                    "endPeriodCashFlow": "202848000.00",
                    "totalCashFromOperatingActivities": "119764000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74471000.00",
                    "otherCashflowsFromInvestingActivities": "-349000.00",
                    "dividendsPaid": "2808000.00",
                    "changeToInventory": "13186000.00",
                    "changeToAccountReceivables": "27700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34272000.00",
                    "changeToNetincome": "40736000.00",
                    "capitalExpenditures": "3919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19483000.00",
                    "stockBasedCompensation": "-1100000.00",
                    "otherNonCashItems": "35049000.00",
                    "freeCashFlow": "115845000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1241000.00",
                    "changeToLiabilities": "9203000.00",
                    "totalCashflowsFromInvestingActivities": "-3453000.00",
                    "netBorrowings": "-51586000.00",
                    "totalCashFromFinancingActivities": "-82053000.00",
                    "changeToOperatingActivities": "-7132000.00",
                    "netIncome": "-11917000.00",
                    "changeInCash": "13955000.00",
                    "beginPeriodCashFlow": "182786000.00",
                    "endPeriodCashFlow": "196741000.00",
                    "totalCashFromOperatingActivities": "101575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72133000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3643000.00",
                    "changeToAccountReceivables": "2243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30467000.00",
                    "changeToNetincome": "35034000.00",
                    "capitalExpenditures": "3561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7957000.00",
                    "stockBasedCompensation": "-2101000.00",
                    "otherNonCashItems": "30316000.00",
                    "freeCashFlow": "98014000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6698000.00",
                    "changeToLiabilities": "16450000.00",
                    "totalCashflowsFromInvestingActivities": "-6698000.00",
                    "netBorrowings": "-54672000.00",
                    "totalCashFromFinancingActivities": "-85238000.00",
                    "changeToOperatingActivities": "-3823000.00",
                    "netIncome": "1177000.00",
                    "changeInCash": "-1824000.00",
                    "beginPeriodCashFlow": "184610000.00",
                    "endPeriodCashFlow": "182786000.00",
                    "totalCashFromOperatingActivities": "89300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70109000.00",
                    "otherCashflowsFromInvestingActivities": "-136000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10270000.00",
                    "changeToAccountReceivables": "-19727000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30566000.00",
                    "changeToNetincome": "36969000.00",
                    "capitalExpenditures": "6562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17370000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "33788000.00",
                    "freeCashFlow": "82738000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-141719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4948000.00",
                    "changeInCash": "19770000.00",
                    "beginPeriodCashFlow": "164840000.00",
                    "endPeriodCashFlow": "184610000.00",
                    "totalCashFromOperatingActivities": "157520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68184000.00",
                    "otherCashflowsFromInvestingActivities": "6881000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2139000.00",
                    "changeToAccountReceivables": "72624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54647000.00",
                    "stockBasedCompensation": "-3091000.00",
                    "otherNonCashItems": "26737000.00",
                    "freeCashFlow": "156125000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10483000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3820000.00",
                    "changeInCash": "-12125000.00",
                    "beginPeriodCashFlow": "176965000.00",
                    "endPeriodCashFlow": "164840000.00",
                    "totalCashFromOperatingActivities": "64134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57807000.00",
                    "otherCashflowsFromInvestingActivities": "-6564000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14330000.00",
                    "changeToAccountReceivables": "-34878000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3919000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21687000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24194000.00",
                    "freeCashFlow": "60215000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "49721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25330000.00",
                    "changeInCash": "-9326000.00",
                    "beginPeriodCashFlow": "186291000.00",
                    "endPeriodCashFlow": "176965000.00",
                    "totalCashFromOperatingActivities": "59676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49410000.00",
                    "otherCashflowsFromInvestingActivities": "53995000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3532000.00",
                    "changeToAccountReceivables": "25403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29554000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6042000.00",
                    "freeCashFlow": "55402000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46837000.00",
                    "changeInCash": "29549000.00",
                    "beginPeriodCashFlow": "156742000.00",
                    "endPeriodCashFlow": "186291000.00",
                    "totalCashFromOperatingActivities": "60376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19907000.00",
                    "otherCashflowsFromInvestingActivities": "27293000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9202000.00",
                    "changeToAccountReceivables": "-3225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "988000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "86318000.00",
                    "freeCashFlow": "56097000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8362000.00",
                    "changeInCash": "15402000.00",
                    "beginPeriodCashFlow": "141340000.00",
                    "endPeriodCashFlow": "156742000.00",
                    "totalCashFromOperatingActivities": "54098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28206000.00",
                    "otherCashflowsFromInvestingActivities": "19857000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "248000.00",
                    "changeToAccountReceivables": "-10210000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4157000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16962000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51216000.00",
                    "freeCashFlow": "49941000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34962000.00",
                    "changeInCash": "-8921000.00",
                    "beginPeriodCashFlow": "150261000.00",
                    "endPeriodCashFlow": "141340000.00",
                    "totalCashFromOperatingActivities": "52684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27440000.00",
                    "otherCashflowsFromInvestingActivities": "25652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13132000.00",
                    "changeToAccountReceivables": "5111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65316000.00",
                    "freeCashFlow": "47732000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35492000.00",
                    "changeInCash": "-7627000.00",
                    "beginPeriodCashFlow": "157888000.00",
                    "endPeriodCashFlow": "150261000.00",
                    "totalCashFromOperatingActivities": "57851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27737000.00",
                    "otherCashflowsFromInvestingActivities": "891000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2968000.00",
                    "changeToAccountReceivables": "4517000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64567000.00",
                    "freeCashFlow": "48657000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11997000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9308000.00",
                    "changeInCash": "-25113000.00",
                    "beginPeriodCashFlow": "183001000.00",
                    "endPeriodCashFlow": "157888000.00",
                    "totalCashFromOperatingActivities": "61775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19638000.00",
                    "otherCashflowsFromInvestingActivities": "-509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9266000.00",
                    "changeToAccountReceivables": "-2834000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13012000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64457000.00",
                    "freeCashFlow": "50287000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3126000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44270000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23204000.00",
                    "changeInCash": "6107000.00",
                    "beginPeriodCashFlow": "176894000.00",
                    "endPeriodCashFlow": "183001000.00",
                    "totalCashFromOperatingActivities": "46422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27469000.00",
                    "otherCashflowsFromInvestingActivities": "7401000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8201000.00",
                    "changeToAccountReceivables": "1552000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9537000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8037000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12288000.00",
                    "freeCashFlow": "42147000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24745000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "332000.00",
                    "changeInCash": "20606000.00",
                    "beginPeriodCashFlow": "156288000.00",
                    "endPeriodCashFlow": "176894000.00",
                    "totalCashFromOperatingActivities": "88943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26437000.00",
                    "otherCashflowsFromInvestingActivities": "-37823000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23148000.00",
                    "changeToAccountReceivables": "-1599000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90639000.00",
                    "freeCashFlow": "82122000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7993000.00",
                    "changeInCash": "-1312000.00",
                    "beginPeriodCashFlow": "157600000.00",
                    "endPeriodCashFlow": "156288000.00",
                    "totalCashFromOperatingActivities": "33786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26665000.00",
                    "otherCashflowsFromInvestingActivities": "-33123000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1855000.00",
                    "changeToAccountReceivables": "-12465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6910000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8842000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23956000.00",
                    "freeCashFlow": "26876000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46883000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2940000.00",
                    "changeInCash": "-2227000.00",
                    "beginPeriodCashFlow": "159827000.00",
                    "endPeriodCashFlow": "157600000.00",
                    "totalCashFromOperatingActivities": "17509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15767000.00",
                    "otherCashflowsFromInvestingActivities": "35741000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3517000.00",
                    "changeToAccountReceivables": "1290000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34781000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6729000.00",
                    "freeCashFlow": "13818000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38394000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38712000.00",
                    "changeInCash": "-61083000.00",
                    "beginPeriodCashFlow": "220910000.00",
                    "endPeriodCashFlow": "159827000.00",
                    "totalCashFromOperatingActivities": "12709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24883000.00",
                    "otherCashflowsFromInvestingActivities": "40903000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "323000.00",
                    "changeToAccountReceivables": "16893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-89436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16711000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9827000.00",
                    "freeCashFlow": "10200000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "73179000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74602000.00",
                    "changeInCash": "16467000.00",
                    "beginPeriodCashFlow": "204443000.00",
                    "endPeriodCashFlow": "220910000.00",
                    "totalCashFromOperatingActivities": "17636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24649000.00",
                    "otherCashflowsFromInvestingActivities": "76499000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7749000.00",
                    "changeToAccountReceivables": "18393000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3320000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6354000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61235000.00",
                    "freeCashFlow": "14316000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57916000.00",
                    "changeInCash": "-14297000.00",
                    "beginPeriodCashFlow": "218740000.00",
                    "endPeriodCashFlow": "204443000.00",
                    "totalCashFromOperatingActivities": "-14638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24548000.00",
                    "otherCashflowsFromInvestingActivities": "1868000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14030000.00",
                    "changeToAccountReceivables": "6818000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3940000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18559000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "171000.00",
                    "freeCashFlow": "-18578000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-94702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29667000.00",
                    "changeInCash": "-62434000.00",
                    "beginPeriodCashFlow": "281174000.00",
                    "endPeriodCashFlow": "218740000.00",
                    "totalCashFromOperatingActivities": "16751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12133000.00",
                    "otherCashflowsFromInvestingActivities": "19558000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8561000.00",
                    "changeToAccountReceivables": "20281000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8293000.00",
                    "freeCashFlow": "13254000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "89225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11008000.00",
                    "changeInCash": "25287000.00",
                    "beginPeriodCashFlow": "255887000.00",
                    "endPeriodCashFlow": "281174000.00",
                    "totalCashFromOperatingActivities": "16860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25555000.00",
                    "otherCashflowsFromInvestingActivities": "92707000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6301000.00",
                    "changeToAccountReceivables": "20350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3482000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19309000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39012000.00",
                    "freeCashFlow": "13378000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10303000.00",
                    "changeInCash": "16242000.00",
                    "beginPeriodCashFlow": "239645000.00",
                    "endPeriodCashFlow": "255887000.00",
                    "totalCashFromOperatingActivities": "86016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24468000.00",
                    "otherCashflowsFromInvestingActivities": "-9583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5211000.00",
                    "changeToAccountReceivables": "4983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17635000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4198000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55443000.00",
                    "freeCashFlow": "78386000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10609000.00",
                    "changeInCash": "9269000.00",
                    "beginPeriodCashFlow": "230376000.00",
                    "endPeriodCashFlow": "239645000.00",
                    "totalCashFromOperatingActivities": "53519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24052000.00",
                    "otherCashflowsFromInvestingActivities": "32217000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24200000.00",
                    "changeToAccountReceivables": "26104000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28029000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44172000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25314000.00",
                    "freeCashFlow": "36772000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13735000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7917000.00",
                    "changeInCash": "-8039000.00",
                    "beginPeriodCashFlow": "238415000.00",
                    "endPeriodCashFlow": "230376000.00",
                    "totalCashFromOperatingActivities": "42451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12890000.00",
                    "otherCashflowsFromInvestingActivities": "18698000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18214000.00",
                    "changeToAccountReceivables": "13962000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25374000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12104000.00",
                    "freeCashFlow": "37488000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81509000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-64597000.00",
                    "changeInCash": "127537000.00",
                    "beginPeriodCashFlow": "110878000.00",
                    "endPeriodCashFlow": "238415000.00",
                    "totalCashFromOperatingActivities": "37173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27390000.00",
                    "otherCashflowsFromInvestingActivities": "-76786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9630000.00",
                    "changeToAccountReceivables": "23188000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46148000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28232000.00",
                    "freeCashFlow": "32450000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69284000.00",
                    "changeInCash": "-13688000.00",
                    "beginPeriodCashFlow": "124566000.00",
                    "endPeriodCashFlow": "110878000.00",
                    "totalCashFromOperatingActivities": "18820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37962000.00",
                    "otherCashflowsFromInvestingActivities": "-10017000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2202000.00",
                    "changeToAccountReceivables": "4643000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4907000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45235000.00",
                    "freeCashFlow": "14095000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63114000.00",
                    "changeInCash": "1334000.00",
                    "beginPeriodCashFlow": "123232000.00",
                    "endPeriodCashFlow": "124566000.00",
                    "totalCashFromOperatingActivities": "22540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37584000.00",
                    "otherCashflowsFromInvestingActivities": "-5461000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3183000.00",
                    "changeToAccountReceivables": "-36932000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35095000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "83165000.00",
                    "freeCashFlow": "18310000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-282706000.00",
                    "changeInCash": "5233000.00",
                    "beginPeriodCashFlow": "117999000.00",
                    "endPeriodCashFlow": "123232000.00",
                    "totalCashFromOperatingActivities": "20376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27411000.00",
                    "otherCashflowsFromInvestingActivities": "10310000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5588000.00",
                    "changeToAccountReceivables": "14276000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21011000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "254660000.00",
                    "freeCashFlow": "14763000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80725000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43589000.00",
                    "changeInCash": "-13247000.00",
                    "beginPeriodCashFlow": "131246000.00",
                    "endPeriodCashFlow": "117999000.00",
                    "totalCashFromOperatingActivities": "15286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39331000.00",
                    "otherCashflowsFromInvestingActivities": "58546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13888000.00",
                    "changeToAccountReceivables": "-34896000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43624000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39894000.00",
                    "freeCashFlow": "9206000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": "123400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133300000.00",
                    "netBorrowings": "-1439600000.00",
                    "totalCashFromFinancingActivities": "-1959000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "479200000.00",
                    "changeInCash": "-263000000.00",
                    "beginPeriodCashFlow": "1314700000.00",
                    "endPeriodCashFlow": "1051700000.00",
                    "totalCashFromOperatingActivities": "1825200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1286100000.00",
                    "otherCashflowsFromInvestingActivities": "-67500000.00",
                    "dividendsPaid": "515600000.00",
                    "changeToInventory": "44400000.00",
                    "changeToAccountReceivables": "262300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-166900000.00",
                    "freeCashFlow": "1607500000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "investments": "-223200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223200000.00",
                    "netBorrowings": "-2082600000.00",
                    "totalCashFromFinancingActivities": "-3131400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2153800000.00",
                    "changeInCash": "393200000.00",
                    "beginPeriodCashFlow": "921500000.00",
                    "endPeriodCashFlow": "1314700000.00",
                    "totalCashFromOperatingActivities": "3752700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1142500000.00",
                    "otherCashflowsFromInvestingActivities": "-9100000.00",
                    "dividendsPaid": "579200000.00",
                    "changeToInventory": "-32900000.00",
                    "changeToAccountReceivables": "-352900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-469600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "397800000.00",
                    "freeCashFlow": "3538600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "investments": "895300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1776500000.00",
                    "netBorrowings": "-1734100000.00",
                    "totalCashFromFinancingActivities": "-2892900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2687900000.00",
                    "changeInCash": "-100600000.00",
                    "beginPeriodCashFlow": "1022100000.00",
                    "endPeriodCashFlow": "921500000.00",
                    "totalCashFromOperatingActivities": "1020000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1471800000.00",
                    "otherCashflowsFromInvestingActivities": "25200000.00",
                    "dividendsPaid": "769200000.00",
                    "changeToInventory": "11400000.00",
                    "changeToAccountReceivables": "242700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-389600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174900000.00",
                    "stockBasedCompensation": "17600000.00",
                    "otherNonCashItems": "2188800000.00",
                    "freeCashFlow": "904300000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "investments": "-1645000000.00",
                    "changeToLiabilities": "-325700000.00",
                    "totalCashflowsFromInvestingActivities": "-1645000000.00",
                    "netBorrowings": "-1443700000.00",
                    "totalCashFromFinancingActivities": "-4976400000.00",
                    "changeToOperatingActivities": "15900000.00",
                    "netIncome": "4629000000.00",
                    "changeInCash": "-521200000.00",
                    "beginPeriodCashFlow": "1543300000.00",
                    "endPeriodCashFlow": "1022100000.00",
                    "totalCashFromOperatingActivities": "6110100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1396300000.00",
                    "otherCashflowsFromInvestingActivities": "-1645000000.00",
                    "dividendsPaid": "3303300000.00",
                    "changeToInventory": "-71700000.00",
                    "changeToAccountReceivables": "496600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-223700000.00",
                    "changeToNetincome": "-20700000.00",
                    "capitalExpenditures": "345500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "115100000.00",
                    "stockBasedCompensation": "25800000.00",
                    "otherNonCashItems": "-1428600000.00",
                    "freeCashFlow": "5764600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-2064744000.00",
                    "changeToLiabilities": "555881000.00",
                    "totalCashflowsFromInvestingActivities": "-3343051000.00",
                    "netBorrowings": "-1157311000.00",
                    "totalCashFromFinancingActivities": "-1653026000.00",
                    "changeToOperatingActivities": "6572000.00",
                    "netIncome": "4649145000.00",
                    "changeInCash": "972886000.00",
                    "beginPeriodCashFlow": "570414000.00",
                    "endPeriodCashFlow": "1543300000.00",
                    "totalCashFromOperatingActivities": "5970932000.00",
                    "issuanceOfCapitalStock": "205394000.00",
                    "depreciation": "779223000.00",
                    "otherCashflowsFromInvestingActivities": "-284182000.00",
                    "dividendsPaid": "536388000.00",
                    "changeToInventory": "-66728000.00",
                    "changeToAccountReceivables": "-766555000.00",
                    "salePurchaseOfStock": "-126017000.00",
                    "otherCashflowsFromFinancingActivities": "-4702000.00",
                    "changeToNetincome": "822234000.00",
                    "capitalExpenditures": "1005030000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-270830000.00",
                    "stockBasedCompensation": "-365797000.00",
                    "otherNonCashItems": "168844000.00",
                    "freeCashFlow": "4965902000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "investments": "-35161000.00",
                    "changeToLiabilities": "68670000.00",
                    "totalCashflowsFromInvestingActivities": "-35161000.00",
                    "netBorrowings": "-321102000.00",
                    "totalCashFromFinancingActivities": "-460398000.00",
                    "changeToOperatingActivities": "-2152000.00",
                    "netIncome": "524190000.00",
                    "changeInCash": "387628000.00",
                    "beginPeriodCashFlow": "182786000.00",
                    "endPeriodCashFlow": "570414000.00",
                    "totalCashFromOperatingActivities": "880796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314185000.00",
                    "otherCashflowsFromInvestingActivities": "-35161000.00",
                    "dividendsPaid": "4360000000.00",
                    "changeToInventory": "8105000.00",
                    "changeToAccountReceivables": "-204469000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4235827000.00",
                    "changeToNetincome": "178496000.00",
                    "capitalExpenditures": "42641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129846000.00",
                    "stockBasedCompensation": "-16778000.00",
                    "otherNonCashItems": "172446000.00",
                    "freeCashFlow": "838155000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "38026000.00",
                    "changeToLiabilities": "-28111000.00",
                    "totalCashflowsFromInvestingActivities": "38026000.00",
                    "netBorrowings": "-283610000.00",
                    "totalCashFromFinancingActivities": "-411400000.00",
                    "changeToOperatingActivities": "-7690000.00",
                    "netIncome": "-13044000.00",
                    "changeInCash": "-3505000.00",
                    "beginPeriodCashFlow": "186291000.00",
                    "endPeriodCashFlow": "182786000.00",
                    "totalCashFromOperatingActivities": "370631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "245510000.00",
                    "otherCashflowsFromInvestingActivities": "54176000.00",
                    "dividendsPaid": "299388000.00",
                    "changeToInventory": "9731000.00",
                    "changeToAccountReceivables": "43422000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127790000.00",
                    "changeToNetincome": "125917000.00",
                    "capitalExpenditures": "16150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17352000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "109046000.00",
                    "freeCashFlow": "354481000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "28270000.00",
                    "changeToLiabilities": "131679000.00",
                    "totalCashflowsFromInvestingActivities": "51111000.00",
                    "netBorrowings": "-154960000.00",
                    "totalCashFromFinancingActivities": "-242677000.00",
                    "changeToOperatingActivities": "-9588000.00",
                    "netIncome": "-119853000.00",
                    "changeInCash": "28403000.00",
                    "beginPeriodCashFlow": "157888000.00",
                    "endPeriodCashFlow": "186291000.00",
                    "totalCashFromOperatingActivities": "225009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111567000.00",
                    "otherCashflowsFromInvestingActivities": "73693000.00",
                    "dividendsPaid": "299388000.00",
                    "changeToInventory": "-6650000.00",
                    "changeToAccountReceivables": "-3807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-87717000.00",
                    "changeToNetincome": "127461000.00",
                    "capitalExpenditures": "22582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "111634000.00",
                    "stockBasedCompensation": "368000.00",
                    "otherNonCashItems": "107529000.00",
                    "freeCashFlow": "202427000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-68764000.00",
                    "changeToLiabilities": "35578000.00",
                    "totalCashflowsFromInvestingActivities": "-93548000.00",
                    "netBorrowings": "-55439000.00",
                    "totalCashFromFinancingActivities": "-139768000.00",
                    "changeToOperatingActivities": "-4578000.00",
                    "netIncome": "11363000.00",
                    "changeInCash": "288000.00",
                    "beginPeriodCashFlow": "157600000.00",
                    "endPeriodCashFlow": "157888000.00",
                    "totalCashFromOperatingActivities": "230926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108386000.00",
                    "otherCashflowsFromInvestingActivities": "-64054000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22358000.00",
                    "changeToAccountReceivables": "-15346000.00",
                    "salePurchaseOfStock": "157000.00",
                    "otherCashflowsFromFinancingActivities": "-84329000.00",
                    "changeToNetincome": "123009000.00",
                    "capitalExpenditures": "29494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6704000.00",
                    "stockBasedCompensation": "-12223000.00",
                    "otherNonCashItems": "103648000.00",
                    "freeCashFlow": "201432000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8394000.00",
                    "totalCashflowsFromInvestingActivities": "141551000.00",
                    "netBorrowings": "-150793000.00",
                    "totalCashFromFinancingActivities": "-155232000.00",
                    "changeToOperatingActivities": "-12784000.00",
                    "netIncome": "-168290000.00",
                    "changeInCash": "-61140000.00",
                    "beginPeriodCashFlow": "218740000.00",
                    "endPeriodCashFlow": "157600000.00",
                    "totalCashFromOperatingActivities": "-40185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100972000.00",
                    "otherCashflowsFromInvestingActivities": "124339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3087000.00",
                    "changeToAccountReceivables": "43394000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4439000.00",
                    "changeToNetincome": "75231000.00",
                    "capitalExpenditures": "13460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25303000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165757000.00",
                    "freeCashFlow": "-53645000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "103543000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-282590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2253000.00",
                    "changeInCash": "-11636000.00",
                    "beginPeriodCashFlow": "230376000.00",
                    "endPeriodCashFlow": "218740000.00",
                    "totalCashFromOperatingActivities": "173146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98312000.00",
                    "otherCashflowsFromInvestingActivities": "134899000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33851000.00",
                    "changeToAccountReceivables": "71718000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-103540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "85275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12694000.00",
                    "freeCashFlow": "141790000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92207000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-204913000.00",
                    "changeInCash": "107144000.00",
                    "beginPeriodCashFlow": "123232000.00",
                    "endPeriodCashFlow": "230376000.00",
                    "totalCashFromOperatingActivities": "120984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127024000.00",
                    "otherCashflowsFromInvestingActivities": "-73566000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22459000.00",
                    "changeToAccountReceivables": "4861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18641000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41334000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "157539000.00",
                    "freeCashFlow": "102343000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "133130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-208967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-534969000.00",
                    "changeInCash": "-64268000.00",
                    "beginPeriodCashFlow": "187500000.00",
                    "endPeriodCashFlow": "123232000.00",
                    "totalCashFromOperatingActivities": "12630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159344000.00",
                    "otherCashflowsFromInvestingActivities": "155214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "13048000.00",
                    "changeToAccountReceivables": "-59480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-107061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "409680000.00",
                    "freeCashFlow": "-9454000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-433247000.00",
                    "changeInCash": "-6267000.00",
                    "beginPeriodCashFlow": "193767000.00",
                    "endPeriodCashFlow": "187500000.00",
                    "totalCashFromOperatingActivities": "93737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175475000.00",
                    "otherCashflowsFromInvestingActivities": "77575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2575000.00",
                    "changeToAccountReceivables": "-39888000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-139410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37313000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "351509000.00",
                    "freeCashFlow": "55360000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-98200000.00",
                    "minorityInterest": "300000.00",
                    "netIncome": "-86000000.00",
                    "sellingGeneralAdministrative": "96200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57200000.00",
                    "reconciledDepreciation": "318000000.00",
                    "ebit": "14000000.00",
                    "ebitda": "332000000.00",
                    "depreciationAndAmortization": "318000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13700000.00",
                    "otherOperatingExpenses": "1410200000.00",
                    "interestExpense": "112200000.00",
                    "taxProvision": "-11900000.00",
                    "interestIncome": "32300000.00",
                    "netInterestIncome": "-79900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11900000.00",
                    "totalRevenue": "1396500000.00",
                    "totalOperatingExpenses": "70900000.00",
                    "costOfRevenue": "1339300000.00",
                    "totalOtherIncomeExpenseNet": "-84500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-86300000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56400000.00",
                    "minorityInterest": "-200000.00",
                    "netIncome": "38100000.00",
                    "sellingGeneralAdministrative": "26100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83600000.00",
                    "reconciledDepreciation": "314300000.00",
                    "ebit": "172200000.00",
                    "ebitda": "486200000.00",
                    "depreciationAndAmortization": "314000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3200000.00",
                    "otherOperatingExpenses": "1481500000.00",
                    "interestExpense": "115800000.00",
                    "taxProvision": "18100000.00",
                    "interestIncome": "28100000.00",
                    "netInterestIncome": "-71200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18100000.00",
                    "totalRevenue": "1484700000.00",
                    "totalOperatingExpenses": "80400000.00",
                    "costOfRevenue": "1401100000.00",
                    "totalOtherIncomeExpenseNet": "53200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38300000.00",
                    "netIncomeApplicableToCommonShares": "38100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172300000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "123000000.00",
                    "sellingGeneralAdministrative": "84700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331000000.00",
                    "reconciledDepreciation": "332800000.00",
                    "ebit": "297800000.00",
                    "ebitda": "630600000.00",
                    "depreciationAndAmortization": "332800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253600000.00",
                    "otherOperatingExpenses": "1523600000.00",
                    "interestExpense": "121400000.00",
                    "taxProvision": "48900000.00",
                    "interestIncome": "34300000.00",
                    "netInterestIncome": "-87100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48900000.00",
                    "totalRevenue": "1777200000.00",
                    "totalOperatingExpenses": "77400000.00",
                    "costOfRevenue": "1446200000.00",
                    "totalOtherIncomeExpenseNet": "-81300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123400000.00",
                    "netIncomeApplicableToCommonShares": "123000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49300000.00",
                    "minorityInterest": "-900000.00",
                    "netIncome": "22800000.00",
                    "sellingGeneralAdministrative": "84200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214600000.00",
                    "reconciledDepreciation": "323100000.00",
                    "ebit": "181400000.00",
                    "ebitda": "504500000.00",
                    "depreciationAndAmortization": "323100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136600000.00",
                    "otherOperatingExpenses": "1499100000.00",
                    "interestExpense": "129600000.00",
                    "taxProvision": "25600000.00",
                    "interestIncome": "29700000.00",
                    "netInterestIncome": "-99900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25600000.00",
                    "totalRevenue": "1635700000.00",
                    "totalOperatingExpenses": "78000000.00",
                    "costOfRevenue": "1421100000.00",
                    "totalOtherIncomeExpenseNet": "-87300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23700000.00",
                    "netIncomeApplicableToCommonShares": "22800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "380500000.00",
                    "minorityInterest": "-800000.00",
                    "netIncome": "295300000.00",
                    "sellingGeneralAdministrative": "79000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "528100000.00",
                    "reconciledDepreciation": "315900000.00",
                    "ebit": "506700000.00",
                    "ebitda": "822600000.00",
                    "depreciationAndAmortization": "315900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "454200000.00",
                    "otherOperatingExpenses": "1552400000.00",
                    "interestExpense": "123800000.00",
                    "taxProvision": "84400000.00",
                    "interestIncome": "40000000.00",
                    "netInterestIncome": "-83800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84400000.00",
                    "totalRevenue": "2006600000.00",
                    "totalOperatingExpenses": "73900000.00",
                    "costOfRevenue": "1478500000.00",
                    "totalOtherIncomeExpenseNet": "-73700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296100000.00",
                    "netIncomeApplicableToCommonShares": "296100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "600800000.00",
                    "minorityInterest": "-1200000.00",
                    "netIncome": "561500000.00",
                    "sellingGeneralAdministrative": "38400000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "727400000.00",
                    "reconciledDepreciation": "308900000.00",
                    "ebit": "727400000.00",
                    "ebitda": "1036300000.00",
                    "depreciationAndAmortization": "308900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "644600000.00",
                    "otherOperatingExpenses": "1523000000.00",
                    "interestExpense": "125000000.00",
                    "taxProvision": "38100000.00",
                    "interestIncome": "39400000.00",
                    "netInterestIncome": "-82500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38100000.00",
                    "totalRevenue": "2167600000.00",
                    "totalOperatingExpenses": "82800000.00",
                    "costOfRevenue": "1440200000.00",
                    "totalOtherIncomeExpenseNet": "-43800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "562700000.00",
                    "netIncomeApplicableToCommonShares": "561500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1133000000.00",
                    "minorityInterest": "-1600000.00",
                    "netIncome": "1124600000.00",
                    "sellingGeneralAdministrative": "75900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1302400000.00",
                    "reconciledDepreciation": "295000000.00",
                    "ebit": "1255400000.00",
                    "ebitda": "1550400000.00",
                    "depreciationAndAmortization": "295000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1229400000.00",
                    "otherOperatingExpenses": "1535800000.00",
                    "interestExpense": "121600000.00",
                    "taxProvision": "6800000.00",
                    "interestIncome": "19800000.00",
                    "netInterestIncome": "-101800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6800000.00",
                    "totalRevenue": "2765200000.00",
                    "totalOperatingExpenses": "73000000.00",
                    "costOfRevenue": "1462800000.00",
                    "totalOtherIncomeExpenseNet": "-96400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1126200000.00",
                    "netIncomeApplicableToCommonShares": "1124600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "374900000.00",
                    "minorityInterest": "-1500000.00",
                    "netIncome": "371300000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "521300000.00",
                    "reconciledDepreciation": "278000000.00",
                    "ebit": "492700000.00",
                    "ebitda": "770700000.00",
                    "depreciationAndAmortization": "278000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "451200000.00",
                    "otherOperatingExpenses": "1481400000.00",
                    "interestExpense": "115900000.00",
                    "taxProvision": "2100000.00",
                    "interestIncome": "22500000.00",
                    "netInterestIncome": "-93400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "1932600000.00",
                    "totalOperatingExpenses": "70100000.00",
                    "costOfRevenue": "1411300000.00",
                    "totalOtherIncomeExpenseNet": "-76300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "372800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96300000.00",
                    "minorityInterest": "-1800000.00",
                    "netIncome": "90300000.00",
                    "sellingGeneralAdministrative": "60800000.00",
                    "sellingAndMarketingExpenses": "2900000.00",
                    "grossProfit": "220600000.00",
                    "reconciledDepreciation": "260600000.00",
                    "ebit": "207400000.00",
                    "ebitda": "468000000.00",
                    "depreciationAndAmortization": "260600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162700000.00",
                    "otherOperatingExpenses": "1399300000.00",
                    "interestExpense": "109000000.00",
                    "taxProvision": "4200000.00",
                    "interestIncome": "38700000.00",
                    "netInterestIncome": "-70300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "1562000000.00",
                    "totalOperatingExpenses": "57900000.00",
                    "costOfRevenue": "1341400000.00",
                    "totalOtherIncomeExpenseNet": "-66400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-137100000.00",
                    "minorityInterest": "-1800000.00",
                    "netIncome": "-148400000.00",
                    "sellingGeneralAdministrative": "24100000.00",
                    "sellingAndMarketingExpenses": "44900000.00",
                    "grossProfit": "2899999.00",
                    "reconciledDepreciation": "239300000.00",
                    "ebit": "-26500000.00",
                    "ebitda": "212800000.00",
                    "depreciationAndAmortization": "239300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66100000.00",
                    "otherOperatingExpenses": "1271400000.00",
                    "interestExpense": "108000000.00",
                    "taxProvision": "9500000.00",
                    "interestIncome": "24500000.00",
                    "netInterestIncome": "-77200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9500000.00",
                    "totalRevenue": "1205300000.00",
                    "totalOperatingExpenses": "69000000.00",
                    "costOfRevenue": "1202400000.00",
                    "totalOtherIncomeExpenseNet": "-71000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-146600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2341600000.00",
                    "minorityInterest": "-2100000.00",
                    "netIncome": "-2272600000.00",
                    "sellingGeneralAdministrative": "63900000.00",
                    "sellingAndMarketingExpenses": "44900000.00",
                    "grossProfit": "-159200000.00",
                    "reconciledDepreciation": "423800000.00",
                    "ebit": "-2237800000.00",
                    "ebitda": "-1814000000.00",
                    "depreciationAndAmortization": "423800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-216700000.00",
                    "otherOperatingExpenses": "1489700000.00",
                    "interestExpense": "101500000.00",
                    "taxProvision": "-71100000.00",
                    "interestIncome": "35600000.00",
                    "netInterestIncome": "-65900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-71100000.00",
                    "totalRevenue": "1273000000.00",
                    "totalOperatingExpenses": "57500000.00",
                    "costOfRevenue": "1432200000.00",
                    "totalOtherIncomeExpenseNet": "-2124900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2270500000.00",
                    "netIncomeApplicableToCommonShares": "-2272600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-272100000.00",
                    "minorityInterest": "-2400000.00",
                    "netIncome": "-215100000.00",
                    "sellingGeneralAdministrative": "71400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-85800000.00",
                    "reconciledDepreciation": "421500000.00",
                    "ebit": "-127600000.00",
                    "ebitda": "293900000.00",
                    "depreciationAndAmortization": "421500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-150600000.00",
                    "otherOperatingExpenses": "1460200000.00",
                    "interestExpense": "142000000.00",
                    "taxProvision": "-59400000.00",
                    "interestIncome": "37700000.00",
                    "netInterestIncome": "-104300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59400000.00",
                    "totalRevenue": "1309600000.00",
                    "totalOperatingExpenses": "64800000.00",
                    "costOfRevenue": "1395400000.00",
                    "totalOtherIncomeExpenseNet": "-121500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-212700000.00",
                    "netIncomeApplicableToCommonShares": "-215100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64700000.00",
                    "minorityInterest": "-1400000.00",
                    "netIncome": "-59500000.00",
                    "sellingGeneralAdministrative": "74100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47399999.00",
                    "reconciledDepreciation": "387200000.00",
                    "ebit": "30900000.00",
                    "ebitda": "418100000.00",
                    "depreciationAndAmortization": "387200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20000000.00",
                    "otherOperatingExpenses": "1394300000.00",
                    "interestExpense": "95200000.00",
                    "taxProvision": "-6600000.00",
                    "interestIncome": "44400000.00",
                    "netInterestIncome": "-50800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6600000.00",
                    "totalRevenue": "1374300000.00",
                    "totalOperatingExpenses": "67400000.00",
                    "costOfRevenue": "1326900000.00",
                    "totalOtherIncomeExpenseNet": "-44700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58100000.00",
                    "netIncomeApplicableToCommonShares": "-59500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "557900000.00",
                    "minorityInterest": "-2300000.00",
                    "netIncome": "414200000.00",
                    "sellingGeneralAdministrative": "94300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "666000000.00",
                    "reconciledDepreciation": "388600000.00",
                    "ebit": "635900000.00",
                    "ebitda": "1024500000.00",
                    "depreciationAndAmortization": "388600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "579700000.00",
                    "otherOperatingExpenses": "1609200000.00",
                    "interestExpense": "75400000.00",
                    "taxProvision": "141400000.00",
                    "interestIncome": "26800000.00",
                    "netInterestIncome": "-66700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "141400000.00",
                    "totalRevenue": "2188900000.00",
                    "totalOperatingExpenses": "86300000.00",
                    "costOfRevenue": "1522900000.00",
                    "totalOtherIncomeExpenseNet": "-21800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "416500000.00",
                    "netIncomeApplicableToCommonShares": "414200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1514400000.00",
                    "minorityInterest": "-2400000.00",
                    "netIncome": "1163300000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1597700000.00",
                    "reconciledDepreciation": "380200000.00",
                    "ebit": "1578400000.00",
                    "ebitda": "1958600000.00",
                    "depreciationAndAmortization": "380200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1522200000.00",
                    "otherOperatingExpenses": "1705300000.00",
                    "interestExpense": "64800000.00",
                    "taxProvision": "348700000.00",
                    "interestIncome": "29900000.00",
                    "netInterestIncome": "-29900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "348700000.00",
                    "totalRevenue": "3227500000.00",
                    "totalOperatingExpenses": "75500000.00",
                    "costOfRevenue": "1629800000.00",
                    "totalOtherIncomeExpenseNet": "-7800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1165700000.00",
                    "netIncomeApplicableToCommonShares": "1163300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1736400000.00",
                    "minorityInterest": "-2700000.00",
                    "netIncome": "1333100000.00",
                    "sellingGeneralAdministrative": "84900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1829200000.00",
                    "reconciledDepreciation": "337300000.00",
                    "ebit": "1790600000.00",
                    "ebitda": "2127900000.00",
                    "depreciationAndAmortization": "337300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1750000000.00",
                    "otherOperatingExpenses": "1678800000.00",
                    "interestExpense": "53900000.00",
                    "taxProvision": "400600000.00",
                    "interestIncome": "26000000.00",
                    "netInterestIncome": "-27900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400600000.00",
                    "totalRevenue": "3428800000.00",
                    "totalOperatingExpenses": "79200000.00",
                    "costOfRevenue": "1599600000.00",
                    "totalOtherIncomeExpenseNet": "-13600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1335800000.00",
                    "netIncomeApplicableToCommonShares": "1333100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2218600000.00",
                    "minorityInterest": "-2200000.00",
                    "netIncome": "1708800000.00",
                    "sellingGeneralAdministrative": "77100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2307900000.00",
                    "reconciledDepreciation": "290200000.00",
                    "ebit": "2262500000.00",
                    "ebitda": "2552700000.00",
                    "depreciationAndAmortization": "290200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2236600000.00",
                    "otherOperatingExpenses": "1479800000.00",
                    "interestExpense": "45300000.00",
                    "taxProvision": "507600000.00",
                    "interestIncome": "21400000.00",
                    "netInterestIncome": "-23900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "507600000.00",
                    "totalRevenue": "3716400000.00",
                    "totalOperatingExpenses": "71300000.00",
                    "costOfRevenue": "1408500000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1711000000.00",
                    "netIncomeApplicableToCommonShares": "1708800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2082549000.00",
                    "minorityInterest": "-3319000.00",
                    "netIncome": "1705104000.00",
                    "sellingGeneralAdministrative": "83799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2188772000.00",
                    "reconciledDepreciation": "248580000.00",
                    "ebit": "2125664000.00",
                    "ebitda": "2374244000.00",
                    "depreciationAndAmortization": "248580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2111201000.00",
                    "otherOperatingExpenses": "1355193000.00",
                    "interestExpense": "43947000.00",
                    "taxProvision": "374126000.00",
                    "interestIncome": "34243000.00",
                    "netInterestIncome": "-42862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "374126000.00",
                    "totalRevenue": "3466394000.00",
                    "totalOperatingExpenses": "77571000.00",
                    "costOfRevenue": "1277622000.00",
                    "totalOtherIncomeExpenseNet": "-28652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1708423000.00",
                    "netIncomeApplicableToCommonShares": "1705104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1820918000.00",
                    "minorityInterest": "-1768000.00",
                    "netIncome": "1461146000.00",
                    "sellingGeneralAdministrative": "60375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1907668000.00",
                    "reconciledDepreciation": "220925000.00",
                    "ebit": "1861528000.00",
                    "ebitda": "2082453000.00",
                    "depreciationAndAmortization": "220925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1853046000.00",
                    "otherOperatingExpenses": "1282912000.00",
                    "interestExpense": "41452000.00",
                    "taxProvision": "358004000.00",
                    "interestIncome": "3383000.00",
                    "netInterestIncome": "-38069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "358004000.00",
                    "totalRevenue": "3135958000.00",
                    "totalOperatingExpenses": "54622000.00",
                    "costOfRevenue": "1228290000.00",
                    "totalOtherIncomeExpenseNet": "-32128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1462914000.00",
                    "netIncomeApplicableToCommonShares": "1461146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1112015000.00",
                    "minorityInterest": "5016000.00",
                    "netIncome": "886456000.00",
                    "sellingGeneralAdministrative": "67637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1216964000.00",
                    "reconciledDepreciation": "176133000.00",
                    "ebit": "1155215000.00",
                    "ebitda": "1331348000.00",
                    "depreciationAndAmortization": "176133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1154854000.00",
                    "otherOperatingExpenses": "1227157000.00",
                    "interestExpense": "43936000.00",
                    "taxProvision": "223795000.00",
                    "interestIncome": "45052000.00",
                    "netInterestIncome": "-45052000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "223795000.00",
                    "totalRevenue": "2382011000.00",
                    "totalOperatingExpenses": "62110000.00",
                    "costOfRevenue": "1165047000.00",
                    "totalOtherIncomeExpenseNet": "-42839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "888220000.00",
                    "netIncomeApplicableToCommonShares": "886456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "644010000.00",
                    "minorityInterest": "3841000.00",
                    "netIncome": "587599000.00",
                    "sellingGeneralAdministrative": "55898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "730123000.00",
                    "reconciledDepreciation": "133585000.00",
                    "ebit": "688725000.00",
                    "ebitda": "822310000.00",
                    "depreciationAndAmortization": "133585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "679681000.00",
                    "otherOperatingExpenses": "1064654000.00",
                    "interestExpense": "46260000.00",
                    "taxProvision": "54422000.00",
                    "interestIncome": "39445000.00",
                    "netInterestIncome": "-39445000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54422000.00",
                    "totalRevenue": "1744335000.00",
                    "totalOperatingExpenses": "50442000.00",
                    "costOfRevenue": "1014212000.00",
                    "totalOtherIncomeExpenseNet": "-35671000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "589588000.00",
                    "netIncomeApplicableToCommonShares": "587599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371793000.00",
                    "minorityInterest": "7189000.00",
                    "netIncome": "365046000.00",
                    "sellingGeneralAdministrative": "48450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "471397000.00",
                    "reconciledDepreciation": "93307000.00",
                    "ebit": "445257000.00",
                    "ebitda": "538564000.00",
                    "depreciationAndAmortization": "93307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "429017000.00",
                    "otherOperatingExpenses": "931829000.00",
                    "interestExpense": "74430000.00",
                    "taxProvision": "5404000.00",
                    "interestIncome": "536000.00",
                    "netInterestIncome": "-50685000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5404000.00",
                    "totalRevenue": "1360846000.00",
                    "totalOperatingExpenses": "42380000.00",
                    "costOfRevenue": "889449000.00",
                    "totalOtherIncomeExpenseNet": "-57224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "366389000.00",
                    "netIncomeApplicableToCommonShares": "365046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148100000.00",
                    "minorityInterest": "5539000.00",
                    "netIncome": "142424000.00",
                    "sellingGeneralAdministrative": "42721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221474000.00",
                    "reconciledDepreciation": "74274000.00",
                    "ebit": "187385000.00",
                    "ebitda": "261659000.00",
                    "depreciationAndAmortization": "74274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184516000.00",
                    "otherOperatingExpenses": "827989000.00",
                    "interestExpense": "40356000.00",
                    "taxProvision": "3696000.00",
                    "interestIncome": "40707000.00",
                    "netInterestIncome": "-40707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3696000.00",
                    "totalRevenue": "1012505000.00",
                    "totalOperatingExpenses": "36958000.00",
                    "costOfRevenue": "791031000.00",
                    "totalOtherIncomeExpenseNet": "-36416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144404000.00",
                    "netIncomeApplicableToCommonShares": "142424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29727000.00",
                    "minorityInterest": "4156000.00",
                    "netIncome": "24040000.00",
                    "sellingGeneralAdministrative": "36662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96834000.00",
                    "reconciledDepreciation": "74471000.00",
                    "ebit": "64691000.00",
                    "ebitda": "139162000.00",
                    "depreciationAndAmortization": "74471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65894999.00",
                    "otherOperatingExpenses": "729235000.00",
                    "interestExpense": "36122000.00",
                    "taxProvision": "7499000.00",
                    "interestIncome": "72847000.00",
                    "netInterestIncome": "-39120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4413000.00",
                    "totalRevenue": "795130000.00",
                    "totalOperatingExpenses": "30939000.00",
                    "costOfRevenue": "698296000.00",
                    "totalOtherIncomeExpenseNet": "-36167999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25314000.00",
                    "netIncomeApplicableToCommonShares": "24040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8831000.00",
                    "minorityInterest": "4327000.00",
                    "netIncome": "-13549000.00",
                    "sellingGeneralAdministrative": "35377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52694000.00",
                    "reconciledDepreciation": "72133000.00",
                    "ebit": "29127000.00",
                    "ebitda": "101260000.00",
                    "depreciationAndAmortization": "72133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22387000.00",
                    "otherOperatingExpenses": "800828000.00",
                    "interestExpense": "38455000.00",
                    "taxProvision": "3086000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3086000.00",
                    "totalRevenue": "823215000.00",
                    "totalOperatingExpenses": "30307000.00",
                    "costOfRevenue": "770521000.00",
                    "totalOtherIncomeExpenseNet": "-31218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11917000.00",
                    "netIncomeApplicableToCommonShares": "-13549000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2773000.00",
                    "minorityInterest": "5402000.00",
                    "netIncome": "-408000.00",
                    "sellingGeneralAdministrative": "8898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71968000.00",
                    "reconciledDepreciation": "70109000.00",
                    "ebit": "44198000.00",
                    "ebitda": "114307000.00",
                    "depreciationAndAmortization": "70109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36967000.00",
                    "otherOperatingExpenses": "790325000.00",
                    "interestExpense": "42597000.00",
                    "taxProvision": "1596000.00",
                    "interestIncome": "777000.00",
                    "netInterestIncome": "-32456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1596000.00",
                    "totalRevenue": "827292000.00",
                    "totalOperatingExpenses": "35001000.00",
                    "costOfRevenue": "755324000.00",
                    "totalOtherIncomeExpenseNet": "-34194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1177000.00",
                    "netIncomeApplicableToCommonShares": "-408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7952000.00",
                    "minorityInterest": null,
                    "netIncome": "3769000.00",
                    "sellingGeneralAdministrative": "37772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70132000.00",
                    "reconciledDepreciation": "68184000.00",
                    "ebit": "45518000.00",
                    "ebitda": "113702000.00",
                    "depreciationAndAmortization": "68184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37579000.00",
                    "otherOperatingExpenses": "804344000.00",
                    "interestExpense": "38451000.00",
                    "taxProvision": "3004000.00",
                    "interestIncome": "37691000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3004000.00",
                    "totalRevenue": "841923000.00",
                    "totalOperatingExpenses": "32553000.00",
                    "costOfRevenue": "771791000.00",
                    "totalOtherIncomeExpenseNet": "-29627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8606000.00",
                    "minorityInterest": null,
                    "netIncome": "3820000.00",
                    "sellingGeneralAdministrative": "37019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58014000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43668000.00",
                    "ebitda": "101475000.00",
                    "depreciationAndAmortization": "57807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25545000.00",
                    "otherOperatingExpenses": "808785000.00",
                    "interestExpense": "36068000.00",
                    "taxProvision": "7166000.00",
                    "interestIncome": "74789000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3478000.00",
                    "totalRevenue": "834330000.00",
                    "totalOperatingExpenses": "32469000.00",
                    "costOfRevenue": "776316000.00",
                    "totalOtherIncomeExpenseNet": "-16939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-21510000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20609000.00",
                    "minorityInterest": null,
                    "netIncome": "-25330000.00",
                    "sellingGeneralAdministrative": "36726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43757000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17360000.00",
                    "ebitda": "66770000.00",
                    "depreciationAndAmortization": "49410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11346000.00",
                    "otherOperatingExpenses": "784870000.00",
                    "interestExpense": "39631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3688000.00",
                    "totalRevenue": "796216000.00",
                    "totalOperatingExpenses": "32411000.00",
                    "costOfRevenue": "752459000.00",
                    "totalOtherIncomeExpenseNet": "-31955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42698000.00",
                    "minorityInterest": null,
                    "netIncome": "-46837000.00",
                    "sellingGeneralAdministrative": "37091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9833000.00",
                    "ebitda": "10074000.00",
                    "depreciationAndAmortization": "19907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14062000.00",
                    "otherOperatingExpenses": "838512000.00",
                    "interestExpense": "25784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3272000.00",
                    "totalRevenue": "852574000.00",
                    "totalOperatingExpenses": "33928000.00",
                    "costOfRevenue": "804584000.00",
                    "totalOtherIncomeExpenseNet": "-56760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3745000.00",
                    "minorityInterest": null,
                    "netIncome": "-8362000.00",
                    "sellingGeneralAdministrative": "34110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44172000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21024000.00",
                    "ebitda": "49230000.00",
                    "depreciationAndAmortization": "28206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12972000.00",
                    "otherOperatingExpenses": "827696000.00",
                    "interestExpense": "25773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2850000.00",
                    "totalRevenue": "840668000.00",
                    "totalOperatingExpenses": "31200000.00",
                    "costOfRevenue": "796496000.00",
                    "totalOtherIncomeExpenseNet": "-16717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28822000.00",
                    "minorityInterest": null,
                    "netIncome": "-34962000.00",
                    "sellingGeneralAdministrative": "36639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18898000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5800000.00",
                    "ebitda": "21640000.00",
                    "depreciationAndAmortization": "27440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15394000.00",
                    "otherOperatingExpenses": "818641000.00",
                    "interestExpense": "24279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4368000.00",
                    "totalRevenue": "803247000.00",
                    "totalOperatingExpenses": "34292000.00",
                    "costOfRevenue": "784349000.00",
                    "totalOtherIncomeExpenseNet": "-13428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-30456000.00",
                    "minorityInterest": null,
                    "netIncome": "-35492000.00",
                    "sellingGeneralAdministrative": "36080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25624000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6488000.00",
                    "ebitda": "21249000.00",
                    "depreciationAndAmortization": "27737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7461000.00",
                    "otherOperatingExpenses": "758836000.00",
                    "interestExpense": "25870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3642000.00",
                    "totalRevenue": "751375000.00",
                    "totalOperatingExpenses": "33085000.00",
                    "costOfRevenue": "725751000.00",
                    "totalOtherIncomeExpenseNet": "-22995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6160999.00",
                    "minorityInterest": null,
                    "netIncome": "-9308000.00",
                    "sellingGeneralAdministrative": "35011000.00",
                    "sellingAndMarketingExpenses": "1472000.00",
                    "grossProfit": "52929000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29220000.00",
                    "ebitda": "48858000.00",
                    "depreciationAndAmortization": "19638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19250000.00",
                    "otherOperatingExpenses": "741682000.00",
                    "interestExpense": "29115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3560000.00",
                    "totalRevenue": "760932000.00",
                    "totalOperatingExpenses": "33679000.00",
                    "costOfRevenue": "708003000.00",
                    "totalOtherIncomeExpenseNet": "-25410999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29056000.00",
                    "minorityInterest": null,
                    "netIncome": "23204000.00",
                    "sellingGeneralAdministrative": "37747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54326000.00",
                    "ebitda": "81795000.00",
                    "depreciationAndAmortization": "27469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55426000.00",
                    "otherOperatingExpenses": "761249000.00",
                    "interestExpense": "27214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3857000.00",
                    "totalRevenue": "816675000.00",
                    "totalOperatingExpenses": "35184000.00",
                    "costOfRevenue": "726065000.00",
                    "totalOtherIncomeExpenseNet": "-26370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5141000.00",
                    "minorityInterest": null,
                    "netIncome": "332000.00",
                    "sellingGeneralAdministrative": "37120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69110000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36754000.00",
                    "ebitda": "63191000.00",
                    "depreciationAndAmortization": "26437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34617000.00",
                    "otherOperatingExpenses": "711079000.00",
                    "interestExpense": "33864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2843000.00",
                    "totalRevenue": "745696000.00",
                    "totalOperatingExpenses": "34493000.00",
                    "costOfRevenue": "676586000.00",
                    "totalOtherIncomeExpenseNet": "-29476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3928000.00",
                    "minorityInterest": null,
                    "netIncome": "-7993000.00",
                    "sellingGeneralAdministrative": "36210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57109000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24989000.00",
                    "ebitda": "51654000.00",
                    "depreciationAndAmortization": "26665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24123000.00",
                    "otherOperatingExpenses": "630865000.00",
                    "interestExpense": "28917000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3973000.00",
                    "totalRevenue": "654988000.00",
                    "totalOperatingExpenses": "32985999.00",
                    "costOfRevenue": "597879000.00",
                    "totalOtherIncomeExpenseNet": "-28051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7284000.00",
                    "minorityInterest": null,
                    "netIncome": "2940000.00",
                    "sellingGeneralAdministrative": "34745000.00",
                    "sellingAndMarketingExpenses": "1278000.00",
                    "grossProfit": "42298000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41957000.00",
                    "ebitda": "57724000.00",
                    "depreciationAndAmortization": "15767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10151000.00",
                    "otherOperatingExpenses": "643325000.00",
                    "interestExpense": "23548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3977000.00",
                    "totalRevenue": "653476000.00",
                    "totalOperatingExpenses": "32147000.00",
                    "costOfRevenue": "611178000.00",
                    "totalOtherIncomeExpenseNet": "-2866999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32920000.00",
                    "minorityInterest": null,
                    "netIncome": "-38712000.00",
                    "sellingGeneralAdministrative": "35206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6807000.00",
                    "ebitda": "18076000.00",
                    "depreciationAndAmortization": "24883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21468000.00",
                    "otherOperatingExpenses": "665351000.00",
                    "interestExpense": "26113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6083000.00",
                    "totalRevenue": "643883000.00",
                    "totalOperatingExpenses": "31569000.00",
                    "costOfRevenue": "633782000.00",
                    "totalOtherIncomeExpenseNet": "-11452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71836000.00",
                    "minorityInterest": null,
                    "netIncome": "-74602000.00",
                    "sellingGeneralAdministrative": "36145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-15257000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47813000.00",
                    "ebitda": "-23164000.00",
                    "depreciationAndAmortization": "24649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47813000.00",
                    "otherOperatingExpenses": "659751000.00",
                    "interestExpense": "24501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3651000.00",
                    "totalRevenue": "611938000.00",
                    "totalOperatingExpenses": "32556000.00",
                    "costOfRevenue": "627195000.00",
                    "totalOtherIncomeExpenseNet": "-24023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51595000.00",
                    "minorityInterest": null,
                    "netIncome": "-57916000.00",
                    "sellingGeneralAdministrative": "35168000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23097000.00",
                    "ebitda": "1451000.00",
                    "depreciationAndAmortization": "24548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23097000.00",
                    "otherOperatingExpenses": "652027000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4655000.00",
                    "totalRevenue": "629999000.00",
                    "totalOperatingExpenses": "53632000.00",
                    "costOfRevenue": "598395000.00",
                    "totalOtherIncomeExpenseNet": "-28498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44303000.00",
                    "minorityInterest": null,
                    "netIncome": "-29667000.00",
                    "sellingGeneralAdministrative": "37462000.00",
                    "sellingAndMarketingExpenses": "1472000.00",
                    "grossProfit": "41114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14475000.00",
                    "ebitda": "-2342000.00",
                    "depreciationAndAmortization": "12133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14475000.00",
                    "otherOperatingExpenses": "707972000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15971000.00",
                    "totalRevenue": "687168000.00",
                    "totalOperatingExpenses": "61918000.00",
                    "costOfRevenue": "646054000.00",
                    "totalOtherIncomeExpenseNet": "-29828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15958000.00",
                    "minorityInterest": null,
                    "netIncome": "11008000.00",
                    "sellingGeneralAdministrative": "32507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53248000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-212000.00",
                    "ebitda": "25343000.00",
                    "depreciationAndAmortization": "25555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-212000.00",
                    "otherOperatingExpenses": "713064000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4872000.00",
                    "totalRevenue": "748977000.00",
                    "totalOperatingExpenses": "17335000.00",
                    "costOfRevenue": "695729000.00",
                    "totalOtherIncomeExpenseNet": "-18470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15446000.00",
                    "minorityInterest": null,
                    "netIncome": "10303000.00",
                    "sellingGeneralAdministrative": "36471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96865000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41572000.00",
                    "ebitda": "66040000.00",
                    "depreciationAndAmortization": "24468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41572000.00",
                    "otherOperatingExpenses": "718758000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3316000.00",
                    "totalRevenue": "762899000.00",
                    "totalOperatingExpenses": "52724000.00",
                    "costOfRevenue": "666034000.00",
                    "totalOtherIncomeExpenseNet": "-26126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17542000.00",
                    "minorityInterest": null,
                    "netIncome": "10609000.00",
                    "sellingGeneralAdministrative": "39527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107263000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49473000.00",
                    "ebitda": "73525000.00",
                    "depreciationAndAmortization": "24052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49473000.00",
                    "otherOperatingExpenses": "749048000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5890000.00",
                    "totalRevenue": "792091000.00",
                    "totalOperatingExpenses": "64220000.00",
                    "costOfRevenue": "684828000.00",
                    "totalOtherIncomeExpenseNet": "-22331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-769000.00",
                    "minorityInterest": null,
                    "netIncome": "-7917000.00",
                    "sellingGeneralAdministrative": "35830000.00",
                    "sellingAndMarketingExpenses": "1067000.00",
                    "grossProfit": "49906000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3239000.00",
                    "ebitda": "9651000.00",
                    "depreciationAndAmortization": "12890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3239000.00",
                    "otherOperatingExpenses": "803036000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5739000.00",
                    "totalRevenue": "812974000.00",
                    "totalOperatingExpenses": "39968000.00",
                    "costOfRevenue": "763068000.00",
                    "totalOtherIncomeExpenseNet": "-6368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97141000.00",
                    "minorityInterest": null,
                    "netIncome": "-64597000.00",
                    "sellingGeneralAdministrative": "33586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6330000.00",
                    "ebitda": "33720000.00",
                    "depreciationAndAmortization": "27390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6330000.00",
                    "otherOperatingExpenses": "915979000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34410000.00",
                    "totalRevenue": "854133000.00",
                    "totalOperatingExpenses": "126973000.00",
                    "costOfRevenue": "789006000.00",
                    "totalOtherIncomeExpenseNet": "-103471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63883000.00",
                    "minorityInterest": null,
                    "netIncome": "-69284000.00",
                    "sellingGeneralAdministrative": "41453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64040000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9256000.00",
                    "ebitda": "28706000.00",
                    "depreciationAndAmortization": "37962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9256000.00",
                    "otherOperatingExpenses": "895260000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3568000.00",
                    "totalRevenue": "875128000.00",
                    "totalOperatingExpenses": "84172000.00",
                    "costOfRevenue": "811088000.00",
                    "totalOtherIncomeExpenseNet": "-54627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55285000.00",
                    "minorityInterest": null,
                    "netIncome": "-63114000.00",
                    "sellingGeneralAdministrative": "41103000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8438000.00",
                    "ebitda": "29146000.00",
                    "depreciationAndAmortization": "37584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8438000.00",
                    "otherOperatingExpenses": "880221000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6167000.00",
                    "totalRevenue": "866524000.00",
                    "totalOperatingExpenses": "77923000.00",
                    "costOfRevenue": "802298000.00",
                    "totalOtherIncomeExpenseNet": "-46847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-274537000.00",
                    "minorityInterest": null,
                    "netIncome": "-282706000.00",
                    "sellingGeneralAdministrative": "40579000.00",
                    "sellingAndMarketingExpenses": "1125000.00",
                    "grossProfit": "20594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-53759000.00",
                    "ebitda": "-26348000.00",
                    "depreciationAndAmortization": "27411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53759000.00",
                    "otherOperatingExpenses": "1182152000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7057000.00",
                    "totalRevenue": "888022000.00",
                    "totalOperatingExpenses": "314724000.00",
                    "costOfRevenue": "867428000.00",
                    "totalOtherIncomeExpenseNet": "-142991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36635000.00",
                    "minorityInterest": null,
                    "netIncome": "-43589000.00",
                    "sellingGeneralAdministrative": "35089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27269000.00",
                    "ebitda": "12062000.00",
                    "depreciationAndAmortization": "39331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27269000.00",
                    "otherOperatingExpenses": "879987000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5644000.00",
                    "totalRevenue": "899566000.00",
                    "totalOperatingExpenses": "22705000.00",
                    "costOfRevenue": "857282000.00",
                    "totalOtherIncomeExpenseNet": "-53086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "658500000.00",
                    "minorityInterest": "-2300000.00",
                    "netIncome": "479200000.00",
                    "sellingGeneralAdministrative": "274000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1157300000.00",
                    "reconciledDepreciation": "1286100000.00",
                    "ebit": "1133600000.00",
                    "ebitda": "2419700000.00",
                    "depreciationAndAmortization": "1286100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "844000000.00",
                    "otherOperatingExpenses": "6060200000.00",
                    "interestExpense": "475100000.00",
                    "taxProvision": "177000000.00",
                    "interestIncome": "132100000.00",
                    "netInterestIncome": "-342000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "177000000.00",
                    "totalRevenue": "6904200000.00",
                    "totalOperatingExpenses": "313300000.00",
                    "costOfRevenue": "5746900000.00",
                    "totalOtherIncomeExpenseNet": "-185500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "481500000.00",
                    "netIncomeApplicableToCommonShares": "479200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2205000000.00",
                    "minorityInterest": "-6100000.00",
                    "netIncome": "2147700000.00",
                    "sellingGeneralAdministrative": "248100000.00",
                    "sellingAndMarketingExpenses": "7200000.00",
                    "grossProfit": "2771700000.00",
                    "reconciledDepreciation": "1142500000.00",
                    "ebit": "2679100000.00",
                    "ebitda": "3821600000.00",
                    "depreciationAndAmortization": "1142500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2484800000.00",
                    "otherOperatingExpenses": "5942600000.00",
                    "interestExpense": "467700000.00",
                    "taxProvision": "51200000.00",
                    "interestIncome": "120400000.00",
                    "netInterestIncome": "-348000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51200000.00",
                    "totalRevenue": "8427400000.00",
                    "totalOperatingExpenses": "286900000.00",
                    "costOfRevenue": "5655700000.00",
                    "totalOtherIncomeExpenseNet": "-279800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2153800000.00",
                    "netIncomeApplicableToCommonShares": "2147700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2815500000.00",
                    "minorityInterest": "-8200000.00",
                    "netIncome": "-2695600000.00",
                    "sellingGeneralAdministrative": "225500000.00",
                    "sellingAndMarketingExpenses": "8000000.00",
                    "grossProfit": "-194700000.00",
                    "reconciledDepreciation": "1621100000.00",
                    "ebit": "-2426900000.00",
                    "ebitda": "-955100000.00",
                    "depreciationAndAmortization": "1471800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-458500000.00",
                    "otherOperatingExpenses": "5620700000.00",
                    "interestExpense": "380800000.00",
                    "taxProvision": "4300000.00",
                    "interestIncome": "119500000.00",
                    "netInterestIncome": "-287700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-127600000.00",
                    "totalRevenue": "5162200000.00",
                    "totalOperatingExpenses": "263800000.00",
                    "costOfRevenue": "5356900000.00",
                    "totalOtherIncomeExpenseNet": "-2357000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2124800000.00",
                    "netIncomeApplicableToCommonShares": "-2695600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6027300000.00",
                    "minorityInterest": "-9600000.00",
                    "netIncome": "4619400000.00",
                    "sellingGeneralAdministrative": "338300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6400800000.00",
                    "reconciledDepreciation": "1396300000.00",
                    "ebit": "6252800000.00",
                    "ebitda": "7649100000.00",
                    "depreciationAndAmortization": "1396300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6081600000.00",
                    "otherOperatingExpenses": "6480000000.00",
                    "interestExpense": "224800000.00",
                    "taxProvision": "1398300000.00",
                    "interestIncome": "96500000.00",
                    "netInterestIncome": "-148400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1398300000.00",
                    "totalRevenue": "12561600000.00",
                    "totalOperatingExpenses": "319200000.00",
                    "costOfRevenue": "6160800000.00",
                    "totalOtherIncomeExpenseNet": "-54300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4629000000.00",
                    "netIncomeApplicableToCommonShares": "4619400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5659492000.00",
                    "minorityInterest": "-8840000.00",
                    "netIncome": "4640305000.00",
                    "sellingGeneralAdministrative": "267709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6043527000.00",
                    "reconciledDepreciation": "779223000.00",
                    "ebit": "5824435000.00",
                    "ebitda": "6603658000.00",
                    "depreciationAndAmortization": "779223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5795970000.00",
                    "otherOperatingExpenses": "4932728000.00",
                    "interestExpense": "168898000.00",
                    "taxProvision": "1010347000.00",
                    "interestIncome": "150112000.00",
                    "netInterestIncome": "-165428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1010347000.00",
                    "totalRevenue": "10728698000.00",
                    "totalOperatingExpenses": "247557000.00",
                    "costOfRevenue": "4685171000.00",
                    "totalOtherIncomeExpenseNet": "-136478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4649145000.00",
                    "netIncomeApplicableToCommonShares": "4640305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "540789000.00",
                    "minorityInterest": "7189000.00",
                    "netIncome": "517961000.00",
                    "sellingGeneralAdministrative": "163210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "842485000.00",
                    "reconciledDepreciation": "314185000.00",
                    "ebit": "687819000.00",
                    "ebitda": "1002004000.00",
                    "depreciationAndAmortization": "314185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "698512000.00",
                    "otherOperatingExpenses": "3293184000.00",
                    "interestExpense": "150371000.00",
                    "taxProvision": "16599000.00",
                    "interestIncome": "1915000.00",
                    "netInterestIncome": "-164239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16599000.00",
                    "totalRevenue": "3991696000.00",
                    "totalOperatingExpenses": "143973000.00",
                    "costOfRevenue": "3149211000.00",
                    "totalOtherIncomeExpenseNet": "-157723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "524190000.00",
                    "netIncomeApplicableToCommonShares": "517961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1278000.00",
                    "minorityInterest": "5402000.00",
                    "netIncome": "-18149000.00",
                    "sellingGeneralAdministrative": "120415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243871000.00",
                    "reconciledDepreciation": "245510000.00",
                    "ebit": "141380000.00",
                    "ebitda": "386890000.00",
                    "depreciationAndAmortization": "245510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110424000.00",
                    "otherOperatingExpenses": "3189337000.00",
                    "interestExpense": "147383000.00",
                    "taxProvision": "11766000.00",
                    "interestIncome": "2447000.00",
                    "netInterestIncome": "-144936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11766000.00",
                    "totalRevenue": "3299761000.00",
                    "totalOperatingExpenses": "133447000.00",
                    "costOfRevenue": "3055890000.00",
                    "totalOtherIncomeExpenseNet": "-111702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13044000.00",
                    "netIncomeApplicableToCommonShares": "-18149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105721000.00",
                    "minorityInterest": "6282000.00",
                    "netIncome": "-125653000.00",
                    "sellingGeneralAdministrative": "116352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137174000.00",
                    "reconciledDepreciation": "111567000.00",
                    "ebit": "-10496000.00",
                    "ebitda": "101071000.00",
                    "depreciationAndAmortization": "111567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3057000.00",
                    "otherOperatingExpenses": "3244807000.00",
                    "interestExpense": "100584000.00",
                    "taxProvision": "14132000.00",
                    "interestIncome": "2492000.00",
                    "netInterestIncome": "-98092000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14132000.00",
                    "totalRevenue": "3247864000.00",
                    "totalOperatingExpenses": "134117000.00",
                    "costOfRevenue": "3110690000.00",
                    "totalOtherIncomeExpenseNet": "-108778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-119853000.00",
                    "netIncomeApplicableToCommonShares": "-125653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25596000.00",
                    "minorityInterest": "6509000.00",
                    "netIncome": "6235000.00",
                    "sellingGeneralAdministrative": "121736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270248000.00",
                    "reconciledDepreciation": "108386000.00",
                    "ebit": "120177000.00",
                    "ebitda": "228563000.00",
                    "depreciationAndAmortization": "108386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132492000.00",
                    "otherOperatingExpenses": "2845799000.00",
                    "interestExpense": "102175000.00",
                    "taxProvision": "14233000.00",
                    "interestIncome": "2061000.00",
                    "netInterestIncome": "-100114000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14233000.00",
                    "totalRevenue": "2978291000.00",
                    "totalOperatingExpenses": "137756000.00",
                    "costOfRevenue": "2708043000.00",
                    "totalOtherIncomeExpenseNet": "-106896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11363000.00",
                    "netIncomeApplicableToCommonShares": "6235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145135000.00",
                    "minorityInterest": "3125000.00",
                    "netIncome": "-168290000.00",
                    "sellingGeneralAdministrative": "141264000.00",
                    "sellingAndMarketingExpenses": "1278000.00",
                    "grossProfit": "43587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52312000.00",
                    "ebitda": "48660000.00",
                    "depreciationAndAmortization": "100972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86797000.00",
                    "otherOperatingExpenses": "2626093000.00",
                    "interestExpense": "97824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18366000.00",
                    "totalRevenue": "2539296000.00",
                    "totalOperatingExpenses": "130384000.00",
                    "costOfRevenue": "2495709000.00",
                    "totalOtherIncomeExpenseNet": "-58338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-168290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4643000.00",
                    "minorityInterest": null,
                    "netIncome": "2253000.00",
                    "sellingGeneralAdministrative": "145967000.00",
                    "sellingAndMarketingExpenses": "1472000.00",
                    "grossProfit": "298490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70769000.00",
                    "ebitda": "169081000.00",
                    "depreciationAndAmortization": "98312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70769000.00",
                    "otherOperatingExpenses": "2888842000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1893000.00",
                    "totalRevenue": "2991135000.00",
                    "totalOperatingExpenses": "196197000.00",
                    "costOfRevenue": "2692645000.00",
                    "totalOtherIncomeExpenseNet": "-93383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-217078000.00",
                    "minorityInterest": null,
                    "netIncome": "-204913000.00",
                    "sellingGeneralAdministrative": "151973000.00",
                    "sellingAndMarketingExpenses": "1067000.00",
                    "grossProfit": "243299000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14603000.00",
                    "ebitda": "112421000.00",
                    "depreciationAndAmortization": "127024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14603000.00",
                    "otherOperatingExpenses": "3496096000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18935000.00",
                    "totalRevenue": "3408759000.00",
                    "totalOperatingExpenses": "330636000.00",
                    "costOfRevenue": "3165460000.00",
                    "totalOtherIncomeExpenseNet": "46300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-507384000.00",
                    "minorityInterest": null,
                    "netIncome": "-534969000.00",
                    "sellingGeneralAdministrative": "147478000.00",
                    "sellingAndMarketingExpenses": "1125000.00",
                    "grossProfit": "127527000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-160417000.00",
                    "ebitda": "-1073000.00",
                    "depreciationAndAmortization": "159344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-160417000.00",
                    "otherOperatingExpenses": "4028731000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22861000.00",
                    "totalRevenue": "3682241000.00",
                    "totalOperatingExpenses": "474017000.00",
                    "costOfRevenue": "3554714000.00",
                    "totalOtherIncomeExpenseNet": "-316774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-408787000.00",
                    "minorityInterest": null,
                    "netIncome": "-433247000.00",
                    "sellingGeneralAdministrative": "141406000.00",
                    "sellingAndMarketingExpenses": "987000.00",
                    "grossProfit": "194204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-100032000.00",
                    "ebitda": "75443000.00",
                    "depreciationAndAmortization": "175475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-100032000.00",
                    "otherOperatingExpenses": "4205636000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18788000.00",
                    "totalRevenue": "3960370000.00",
                    "totalOperatingExpenses": "439470000.00",
                    "costOfRevenue": "3766166000.00",
                    "totalOtherIncomeExpenseNet": "-308755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
