Income Statement Waterfall

Visualize annual or quarterly income statement flow from Revenue down to Net Income, with historical period browsing.

Selected ticker: IDR.MC | View: Annual | Period: 2025-12-31
Line Item
Step Type
Value
Revenue
adjust
$5.46B
Cost of Goods Sold
adjust
$-4.17B
Gross Profit
subtotal
$1.29B
SG&A
adjust
$-170.79M
R&D
adjust
$-436.62M
Other Operating Expense
adjust
$-206.28M
Operating Income
subtotal
$472.11M
Other / Non-Operating Items
adjust
$-36.28M
Net Income
subtotal
$435.83M