Excel Force MSC Bhd

0065.KLSE excelforce.com.my
Technology · Software - Application
Price N/A
MYR · KLSE
52-week range
0.09
0.24
Market Cap
118.93M
P/E Ratio
19.50
Forward P/E
0.00
Book Value
0.20
Div. Yield
0.00%
% Institutions
0.00%
% Insiders
53.86%
1 Year

-7.1%
3 Year

-47.8%
10 Year

-68.4%
Description
Excel Force MSC Berhad, together with its subsidiaries, develops, provides, and maintains software application solutions for the financial services industry in Malaysia. The company operates in four segments: Application Solutions, Maintenance Services, Application Services Provider, and Other segments. Its product portfolio includes CyberBroker Front Office for client-server, web, and mobile-based stock trading systems; CyberBroker Middle Office; CyberBroker Back Office, including custodian and nominee systems; StockBanking System comprising share margin financing systems; and fundamental analysis systems. The company also offers eForce One, a web trading platform that operates as an electronic client ordering system; Mobile Trade 3.5G, a mobile trading system; eForce Interactive X-Chart, a charting tool; eForce EmPower, a back-office system; and Cyberstock, a dealer and remisier system. In addition, it provides investment advisory services. Excel Force MSC Berhad was founded in 1994 and is based in Petaling Jaya, Malaysia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Farhash Wafa Salvador J.P.	Executive Chairman	1982
Mr. Kean Fatt Liew	Head of Finance	1968
Ms. Sau Hsia Chan	Head of Human Resources & Administration	1974
Mr. Teck Ban Gan	Head of Sales & Business Development	1966
Mr. Boon Leong Wong	Head of Solution Design and Assurance	1980
Mr. Swee Tiong Ch'ng	Head of Customer Service	1980
Financial Highlights

▼
Market Cap: $118.93M
EBITDA: $8.19M
P/E Ratio: $19.50
Book Value: $0.20
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $0.01
Profit Margin: 18.07%
Operating Margin: 27.72%
ROA (TTM): 3.07%
ROE (TTM): 4.24%
Revenue (TTM): $29.25M
Revenue/Share (TTM): $0.05
Earnings Growth (YOY): -28.00%
Revenue Growth (YOY): 20.10%
Valuation Metrics

Enterprise Value: $93.57M
Trailing P/E: 19.50
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 609.88M
Shares Float: 140.99M
% Insiders: 53.86%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$29.25M
Cost of Goods Sold
adjust
$-12.01M
Gross Profit
subtotal
$17.24M
SG&A
adjust
$-7.70M
Other Operating Expense
adjust
$-3.05M
Operating Income
subtotal
$6.49M
Other / Non-Operating Items
adjust
$-1.20M
Net Income
subtotal
$5.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "0065",
        "Type": "Common Stock",
        "Name": "Excel Force MSC Bhd",
        "Exchange": "KLSE",
        "CurrencyCode": "MYR",
        "CurrencyName": "Malaysian Ringgit",
        "CurrencySymbol": "RM",
        "CountryName": "Malaysia",
        "CountryISO": "MY",
        "OpenFigi": null,
        "ISIN": "MYQ0065OO001",
        "LEI": null,
        "PrimaryTicker": "0065.KLSE",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "Description": "Excel Force MSC Berhad, together with its subsidiaries, develops, provides, and maintains software application solutions for the financial services industry in Malaysia. The company operates in four segments: Application Solutions, Maintenance Services, Application Services Provider, and Other segments. Its product portfolio includes CyberBroker Front Office for client-server, web, and mobile-based stock trading systems; CyberBroker Middle Office; CyberBroker Back Office, including custodian and nominee systems; StockBanking System comprising share margin financing systems; and fundamental analysis systems. The company also offers eForce One, a web trading platform that operates as an electronic client ordering system; Mobile Trade 3.5G, a mobile trading system; eForce Interactive X-Chart, a charting tool; eForce EmPower, a back-office system; and Cyberstock, a dealer and remisier system. In addition, it provides investment advisory services. Excel Force MSC Berhad was founded in 1994 and is based in Petaling Jaya, Malaysia.",
        "Address": "MYEG Tower, Petaling Jaya, Malaysia, 47820",
        "AddressData": {
            "Street": "MYEG Tower",
            "City": "Petaling Jaya",
            "Country": "Malaysia",
            "ZIP": "47820"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Farhash Wafa Salvador J.P.",
                "Title": "Executive Chairman",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Kean Fatt Liew",
                "Title": "Head of Finance",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Sau Hsia Chan",
                "Title": "Head of Human Resources & Administration",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Teck Ban Gan",
                "Title": "Head of Sales & Business Development",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Boon Leong Wong",
                "Title": "Head of Solution Design and Assurance",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Swee Tiong Ch'ng",
                "Title": "Head of Customer Service",
                "YearBorn": "1980"
            }
        ],
        "Phone": "60 3 7735 2288",
        "WebURL": "https://www.excelforce.com.my",
        "LogoURL": "",
        "FullTimeEmployees": 89,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 118926280,
        "MarketCapitalizationMln": 118.9263,
        "EBITDA": 8185000,
        "PERatio": 19.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.203,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 0.01,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1807,
        "OperatingMarginTTM": 0.2772,
        "ReturnOnAssetsTTM": 0.0307,
        "ReturnOnEquityTTM": 0.0424,
        "RevenueTTM": 29246000,
        "RevenuePerShareTTM": 0.048,
        "QuarterlyRevenueGrowthYOY": 0.201,
        "GrossProfitTTM": 17239000,
        "DilutedEpsTTM": 0.01,
        "QuarterlyEarningsGrowthYOY": -0.28
    },
    "Valuation": {
        "TrailingPE": 19.5,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.0664,
        "PriceBookMRQ": 0.9114,
        "EnterpriseValue": 93571499,
        "EnterpriseValueRevenue": 3.1995,
        "EnterpriseValueEbitda": 7.5779
    },
    "SharesStats": {
        "SharesOutstanding": 609878375,
        "SharesFloat": 140991596,
        "PercentInsiders": 53.859,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.194,
        "52WeekHigh": 0.2441,
        "52WeekLow": 0.09,
        "50DayMA": 0.1591,
        "200DayMA": 0.1773,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.01,
        "ForwardAnnualDividendYield": 0.027,
        "PayoutRatio": 0.5747,
        "DividendDate": null,
        "ExDividendDate": "2025-12-22",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2017-06-16",
        "NumberDividendsByYear": [
            {
                "Year": 2005,
                "Count": 1
            },
            {
                "Year": 2006,
                "Count": 2
            },
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "559.3795",
                "shares": 559379500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "530.7210",
                "shares": 530721000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "580.3784",
                "shares": 580378400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "619.7746",
                "shares": 619774600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "589.0772",
                "shares": 589077200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "413.7320",
                "shares": 413732000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "609.8780",
                "shares": 609878000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "576.3950",
                "shares": 576395000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "559.3795",
                "shares": 559379500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "559.3780",
                "shares": 559378000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "530.7210",
                "shares": 530721000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "575.1430",
                "shares": 575143000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "575.1430",
                "shares": 575143000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "578.3020",
                "shares": 578302000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "580.3784",
                "shares": 580378400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "615.3780",
                "shares": 615378000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "619.7746",
                "shares": 619774600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "589.0772",
                "shares": 589077200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "620.3040",
                "shares": 620304000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "517.0180",
                "shares": 517018000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "413.7320",
                "shares": 413732000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "475.3817",
                "shares": 475381700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "413.5368",
                "shares": 413536800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "413.5360",
                "shares": 413536000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "413.5360",
                "shares": 413536000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-06-30",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0018,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0017,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-09-30",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-06-30",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-03-31",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-03-31",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-09-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-06-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-03-31",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-09-30",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-06-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-03-31",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2018-12-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0019,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-09-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-06-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-03-31",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0027,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2017-12-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-09-30",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-06-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-03-31",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2016-12-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-09-30",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0031,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-06-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0025,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-09-30",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-06-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.003,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-03-31",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0065,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2012-12-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-09-30",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-06-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-03-31",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2011-12-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0033,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-09-30",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0038,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-06-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-03-31",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2010-12-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0023,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-09-30",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-06-30",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.004,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-03-31",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0037,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0053,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-12-31": {
                "reportDate": "2007-12-31",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-09-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-06-30",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0008,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0014,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-12-31": {
                "reportDate": "2005-12-31",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-06-30",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0015,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-03-31",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0013,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "MYR",
                "epsActual": 0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0192",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.005
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0062
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0142
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.0128
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.0175
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.0227
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0188
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0106
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.0108
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0115
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0135
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0183
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.0193
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.017
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.0127
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.0147
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.015
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.018
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.014
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.0153
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.0053
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.0052
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.0021
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "147927000.00",
                    "intangibleAssets": "20301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27083000.00",
                    "totalLiab": "24128000.00",
                    "totalStockholderEquity": "123799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3343000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "31582000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "33109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19256000.00",
                    "shortTermDebt": "2558000.00",
                    "shortLongTermDebt": "2040000.00",
                    "shortLongTermDebtTotal": "13853000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21737000.00",
                    "longTermDebt": "11295000.00",
                    "inventory": "5000.00",
                    "accountsPayable": "3278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5876999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65993000.00",
                    "capitalLeaseObligations": "518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147927000.00",
                    "cashAndShortTermInvestments": "33109000.00",
                    "propertyPlantAndEquipmentGross": "23397000.00",
                    "propertyPlantAndEquipmentNet": "23397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72754000.00",
                    "netInvestedCapital": "137134000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "150312000.00",
                    "intangibleAssets": "20204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27104000.00",
                    "totalLiab": "24508000.00",
                    "totalStockholderEquity": "125804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3834000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "29634000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "30794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16546000.00",
                    "shortTermDebt": "2426000.00",
                    "shortLongTermDebt": "2001000.00",
                    "shortLongTermDebtTotal": "14248000.00",
                    "otherStockholderEquity": "-1924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22789000.00",
                    "longTermDebt": "11822000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "2773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1923999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69618000.00",
                    "capitalLeaseObligations": "425000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150312000.00",
                    "cashAndShortTermInvestments": "30794000.00",
                    "propertyPlantAndEquipmentGross": "23144000.00",
                    "propertyPlantAndEquipmentNet": "23144000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71661000.00",
                    "netInvestedCapital": "139627000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "142405000.00",
                    "intangibleAssets": "19766000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27146000.00",
                    "totalLiab": "17699000.00",
                    "totalStockholderEquity": "124706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3734000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "28536000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "25151000.00",
                    "cashAndEquivalents": "25151000.00",
                    "totalCurrentLiabilities": "8570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18426000.00",
                    "shortTermDebt": "1249000.00",
                    "shortLongTermDebt": "607000.00",
                    "shortLongTermDebtTotal": "6725000.00",
                    "otherStockholderEquity": "-1924000.00",
                    "propertyPlantEquipment": "23253000.00",
                    "totalCurrentAssets": "73178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20874000.00",
                    "longTermDebt": "5476000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "3580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69227000.00",
                    "capitalLeaseObligations": "642000.00",
                    "longTermDebtTotal": "5476000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142405000.00",
                    "cashAndShortTermInvestments": "25151000.00",
                    "propertyPlantAndEquipmentGross": "23253000.00",
                    "propertyPlantAndEquipmentNet": "23253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "64608000.00",
                    "netInvestedCapital": "130789000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "143115000.00",
                    "intangibleAssets": "19285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27184000.00",
                    "totalLiab": "16393000.00",
                    "totalStockholderEquity": "126722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2820000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "30552000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "26246000.00",
                    "cashAndEquivalents": "26246000.00",
                    "totalCurrentLiabilities": "7265000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19162000.00",
                    "shortTermDebt": "1609000.00",
                    "shortLongTermDebt": "881000.00",
                    "shortLongTermDebtTotal": "7084000.00",
                    "otherStockholderEquity": "-1924000.00",
                    "propertyPlantEquipment": "23209000.00",
                    "totalCurrentAssets": "74433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20996000.00",
                    "longTermDebt": "5350000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "2836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68682000.00",
                    "capitalLeaseObligations": "853000.00",
                    "longTermDebtTotal": "5475000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143115000.00",
                    "cashAndShortTermInvestments": "26246000.00",
                    "propertyPlantAndEquipmentGross": "23209000.00",
                    "propertyPlantAndEquipmentNet": "23209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67168000.00",
                    "netInvestedCapital": "132953000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "142185662.00",
                    "intangibleAssets": "18937228.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47021576.00",
                    "totalLiab": "16668501.00",
                    "totalStockholderEquity": "125517161.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4348760.00",
                    "commonStock": "98093980.00",
                    "capitalStock": "98093980.00",
                    "retainedEarnings": "29346623.00",
                    "otherLiab": null,
                    "goodWill": "4017945.00",
                    "otherAssets": null,
                    "cash": "21637888.00",
                    "cashAndEquivalents": "22169770.00",
                    "totalCurrentLiabilities": "7016514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14240120.00",
                    "shortTermDebt": "1398616.00",
                    "shortLongTermDebt": "631111.00",
                    "shortLongTermDebtTotal": "7397768.00",
                    "otherStockholderEquity": "-1923442.00",
                    "propertyPlantEquipment": "23504300.00",
                    "totalCurrentAssets": "73548258.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531882.00",
                    "netReceivables": "4350392.00",
                    "longTermDebt": "5745380.00",
                    "inventory": "6520.00",
                    "accountsPayable": "653764.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-72.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68637404.00",
                    "capitalLeaseObligations": "1021274.00",
                    "longTermDebtTotal": "5999150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9651987.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142185662.00",
                    "cashAndShortTermInvestments": "22169770.00",
                    "propertyPlantAndEquipmentGross": "30829683.00",
                    "propertyPlantAndEquipmentNet": "23504303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66531744.00",
                    "netInvestedCapital": "131893655.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "146724000.00",
                    "intangibleAssets": "18534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26026000.00",
                    "totalLiab": "16541000.00",
                    "totalStockholderEquity": "130183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3296000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "29373000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "22033000.00",
                    "cashAndEquivalents": "22033000.00",
                    "totalCurrentLiabilities": "7217000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14588000.00",
                    "shortTermDebt": "1124000.00",
                    "shortLongTermDebt": "585000.00",
                    "shortLongTermDebtTotal": "7445000.00",
                    "otherStockholderEquity": "2716000.00",
                    "propertyPlantEquipment": "23095000.00",
                    "totalCurrentAssets": "74241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26026000.00",
                    "netReceivables": "26165000.00",
                    "longTermDebt": "5935000.00",
                    "inventory": "17000.00",
                    "accountsPayable": "2041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72483000.00",
                    "capitalLeaseObligations": "925000.00",
                    "longTermDebtTotal": "6321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9324000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146724000.00",
                    "cashAndShortTermInvestments": "48059000.00",
                    "propertyPlantAndEquipmentGross": "23095000.00",
                    "propertyPlantAndEquipmentNet": "23095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67024000.00",
                    "netInvestedCapital": "136703000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "151383000.00",
                    "intangibleAssets": "18133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25973000.00",
                    "totalLiab": "19692000.00",
                    "totalStockholderEquity": "131691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3714000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "30881000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "26386000.00",
                    "cashAndEquivalents": "26386000.00",
                    "totalCurrentLiabilities": "10088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18576000.00",
                    "shortTermDebt": "1208000.00",
                    "shortLongTermDebt": "579000.00",
                    "shortLongTermDebtTotal": "7810000.00",
                    "otherStockholderEquity": "2716000.00",
                    "propertyPlantEquipment": "23479000.00",
                    "totalCurrentAssets": "78917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25973000.00",
                    "netReceivables": "26551000.00",
                    "longTermDebt": "6085000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "4047000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72466000.00",
                    "capitalLeaseObligations": "1146000.00",
                    "longTermDebtTotal": "6602000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "151383000.00",
                    "cashAndShortTermInvestments": "52359000.00",
                    "propertyPlantAndEquipmentGross": "23479000.00",
                    "propertyPlantAndEquipmentNet": "23479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68829000.00",
                    "netInvestedCapital": "138355000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "149174000.00",
                    "intangibleAssets": "17719000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1307000.00",
                    "totalLiab": "19141000.00",
                    "totalStockholderEquity": "130033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2944000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "29223000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "27232000.00",
                    "cashAndEquivalents": "27232000.00",
                    "totalCurrentLiabilities": "9264000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19053000.00",
                    "shortTermDebt": "1304000.00",
                    "shortLongTermDebt": "574000.00",
                    "shortLongTermDebtTotal": "8179000.00",
                    "otherStockholderEquity": "2716000.00",
                    "propertyPlantEquipment": "23863000.00",
                    "totalCurrentAssets": "76760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25973000.00",
                    "netReceivables": "22241000.00",
                    "longTermDebt": "6228000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "3824000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72414000.00",
                    "capitalLeaseObligations": "1377000.00",
                    "longTermDebtTotal": "6875000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149174000.00",
                    "cashAndShortTermInvestments": "53205000.00",
                    "propertyPlantAndEquipmentGross": "23863000.00",
                    "propertyPlantAndEquipmentNet": "23863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67496000.00",
                    "netInvestedCapital": "136835000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "148092747.00",
                    "intangibleAssets": "17415145.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50344779.00",
                    "totalLiab": "19960817.00",
                    "totalStockholderEquity": "128131930.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5997873.00",
                    "commonStock": "98093980.00",
                    "capitalStock": "98093980.00",
                    "retainedEarnings": "27321288.00",
                    "otherLiab": null,
                    "goodWill": "4017945.00",
                    "otherAssets": null,
                    "cash": "17482579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9832945.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8935234.00",
                    "shortTermDebt": "1421924.00",
                    "shortLongTermDebt": "591216.00",
                    "shortLongTermDebtTotal": "8547345.00",
                    "otherStockholderEquity": "2716662.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75707228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3521799.00",
                    "netReceivables": "4351551.00",
                    "longTermDebt": "6349959.00",
                    "inventory": "6520.00",
                    "accountsPayable": "353635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3521799.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72385519.00",
                    "capitalLeaseObligations": "1606170.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10127872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148092747.00",
                    "cashAndShortTermInvestments": "21004378.00",
                    "propertyPlantAndEquipmentGross": "30168035.00",
                    "propertyPlantAndEquipmentNet": "24112747.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65874283.00",
                    "netInvestedCapital": "135073105.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "143298000.00",
                    "intangibleAssets": "17079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51591000.00",
                    "totalLiab": "18894000.00",
                    "totalStockholderEquity": "124404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4055000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "23835000.00",
                    "otherLiab": null,
                    "goodWill": "29000.00",
                    "otherAssets": null,
                    "cash": "24055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9023000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15492000.00",
                    "shortTermDebt": "1055000.00",
                    "shortLongTermDebt": "560000.00",
                    "shortLongTermDebtTotal": "8563000.00",
                    "otherStockholderEquity": "2475000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25973000.00",
                    "netReceivables": "25618000.00",
                    "longTermDebt": "6440000.00",
                    "inventory": "7000.00",
                    "accountsPayable": "3467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67645000.00",
                    "capitalLeaseObligations": "1563000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143298000.00",
                    "cashAndShortTermInvestments": "50028000.00",
                    "propertyPlantAndEquipmentGross": "24221000.00",
                    "propertyPlantAndEquipmentNet": "24221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66630000.00",
                    "netInvestedCapital": "131404000.00",
                    "commonStockSharesOutstanding": "576395000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "113125000.00",
                    "intangibleAssets": "16575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25802000.00",
                    "totalLiab": "12309000.00",
                    "totalStockholderEquity": "100816000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3710000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "24401000.00",
                    "otherLiab": null,
                    "goodWill": "29000.00",
                    "otherAssets": null,
                    "cash": "35612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34335000.00",
                    "shortTermDebt": "1158000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1277000.00",
                    "otherStockholderEquity": "-4761000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25802000.00",
                    "longTermDebt": null,
                    "inventory": "7000.00",
                    "accountsPayable": "4932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51704000.00",
                    "capitalLeaseObligations": "1277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113125000.00",
                    "cashAndShortTermInvestments": "35612000.00",
                    "propertyPlantAndEquipmentGross": "24007000.00",
                    "propertyPlantAndEquipmentNet": "24007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52173000.00",
                    "netInvestedCapital": "100816000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "108445000.00",
                    "intangibleAssets": "15939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9466000.00",
                    "totalStockholderEquity": "98979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-373000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "22564000.00",
                    "otherLiab": null,
                    "goodWill": "29000.00",
                    "otherAssets": null,
                    "cash": "31293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7038000.00",
                    "currentDeferredRevenue": "2891000.00",
                    "netDebt": "-30855000.00",
                    "shortTermDebt": "746000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "438000.00",
                    "otherStockholderEquity": "-4761000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26707000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "3774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50414000.00",
                    "capitalLeaseObligations": "438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108445000.00",
                    "cashAndShortTermInvestments": "31293000.00",
                    "propertyPlantAndEquipmentGross": "23296000.00",
                    "propertyPlantAndEquipmentNet": "23296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50993000.00",
                    "netInvestedCapital": "98979000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "107145908.00",
                    "intangibleAssets": "15431750.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "846100.00",
                    "totalLiab": "10250288.00",
                    "totalStockholderEquity": "96895620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3260835.00",
                    "commonStock": "81176480.00",
                    "capitalStock": null,
                    "retainedEarnings": "20480477.00",
                    "otherLiab": "2796000.00",
                    "goodWill": "29450.00",
                    "otherAssets": null,
                    "cash": "28531516.00",
                    "cashAndEquivalents": "31170720.00",
                    "totalCurrentLiabilities": "7783628.00",
                    "currentDeferredRevenue": "3641999.00",
                    "netDebt": "-27899305.00",
                    "shortTermDebt": "527943.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632213.00",
                    "otherStockholderEquity": "1319000.00",
                    "propertyPlantEquipment": "23677000.00",
                    "totalCurrentAssets": "56924467.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "86903000.00",
                    "shortTermInvestments": "2639206.00",
                    "netReceivables": "24877133.00",
                    "longTermDebt": null,
                    "inventory": "30512.00",
                    "accountsPayable": "352851.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4761337.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15461204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50221441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "104270.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2466659.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107145908.00",
                    "cashAndShortTermInvestments": "31170722.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23676914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "118043000.00",
                    "intangibleAssets": "14949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8440000.00",
                    "totalStockholderEquity": "109392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-532000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "23978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32728000.00",
                    "cashAndEquivalents": "32728000.00",
                    "totalCurrentLiabilities": "8440000.00",
                    "currentDeferredRevenue": "4399000.00",
                    "netDebt": "-32196000.00",
                    "shortTermDebt": "1064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532000.00",
                    "otherStockholderEquity": "28216000.00",
                    "propertyPlantEquipment": "23339000.00",
                    "totalCurrentAssets": "59991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94443000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27232000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "3509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58052000.00",
                    "capitalLeaseObligations": "532000.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118043000.00",
                    "cashAndShortTermInvestments": "32728000.00",
                    "propertyPlantAndEquipmentGross": "23339000.00",
                    "propertyPlantAndEquipmentNet": "23339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51551000.00",
                    "netInvestedCapital": "109392000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "116721000.00",
                    "intangibleAssets": "14414000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9251000.00",
                    "totalStockholderEquity": "107259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4571000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21845000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33203000.00",
                    "cashAndEquivalents": "33203000.00",
                    "totalCurrentLiabilities": "9102000.00",
                    "currentDeferredRevenue": "3527000.00",
                    "netDebt": "-32546000.00",
                    "shortTermDebt": "508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657000.00",
                    "otherStockholderEquity": "4238000.00",
                    "propertyPlantEquipment": "22922000.00",
                    "totalCurrentAssets": "59621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "92845000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26388000.00",
                    "longTermDebt": null,
                    "inventory": "30000.00",
                    "accountsPayable": "4819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "149000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116721000.00",
                    "cashAndShortTermInvestments": "33203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "113035000.00",
                    "intangibleAssets": "14018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7571000.00",
                    "totalStockholderEquity": "105195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-502000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "19782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29988000.00",
                    "cashAndEquivalents": "29988000.00",
                    "totalCurrentLiabilities": "7292000.00",
                    "currentDeferredRevenue": "2271000.00",
                    "netDebt": "-29207000.00",
                    "shortTermDebt": "1004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "781000.00",
                    "otherStockholderEquity": "24019000.00",
                    "propertyPlantEquipment": "23088000.00",
                    "totalCurrentAssets": "56165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26147000.00",
                    "longTermDebt": null,
                    "inventory": "30000.00",
                    "accountsPayable": "4801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56870000.00",
                    "capitalLeaseObligations": "781000.00",
                    "longTermDebtTotal": "279000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113035000.00",
                    "cashAndShortTermInvestments": "29988000.00",
                    "propertyPlantAndEquipmentGross": "23088000.00",
                    "propertyPlantAndEquipmentNet": "23088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48873000.00",
                    "netInvestedCapital": "105195000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "114770000.00",
                    "intangibleAssets": "13411000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8242000.00",
                    "totalStockholderEquity": "106171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-69016.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "20758000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31579000.00",
                    "cashAndEquivalents": "31579000.00",
                    "totalCurrentLiabilities": "7839000.00",
                    "currentDeferredRevenue": "2574966.00",
                    "netDebt": "-30002883.00",
                    "shortTermDebt": "846050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1576117.00",
                    "otherStockholderEquity": "4237000.00",
                    "propertyPlantEquipment": "22626000.00",
                    "totalCurrentAssets": "58969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27359000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "3934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55801000.00",
                    "capitalLeaseObligations": "904000.00",
                    "longTermDebtTotal": "403000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114770000.00",
                    "cashAndShortTermInvestments": "31579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51130000.00",
                    "netInvestedCapital": "106171000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "112659000.00",
                    "intangibleAssets": "12864000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8063000.00",
                    "totalStockholderEquity": "104156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-481000.00",
                    "commonStock": "81176000.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "18742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28893000.00",
                    "cashAndEquivalents": "28893000.00",
                    "totalCurrentLiabilities": "7518000.00",
                    "currentDeferredRevenue": "2781000.00",
                    "netDebt": "-27867000.00",
                    "shortTermDebt": "962000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1026000.00",
                    "otherStockholderEquity": "4238000.00",
                    "propertyPlantEquipment": "22802000.00",
                    "totalCurrentAssets": "57229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28305000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "3659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55430000.00",
                    "capitalLeaseObligations": "1026000.00",
                    "longTermDebtTotal": "545000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112659000.00",
                    "cashAndShortTermInvestments": "28893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49711000.00",
                    "netInvestedCapital": "104156000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "110300050.00",
                    "intangibleAssets": "12174541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "727266.00",
                    "totalLiab": "8630001.00",
                    "totalStockholderEquity": "101124959.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7588650.00",
                    "commonStock": "81176480.00",
                    "capitalStock": "81176480.00",
                    "retainedEarnings": "19948480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21916005.00",
                    "cashAndEquivalents": "32356370.00",
                    "totalCurrentLiabilities": "8302934.00",
                    "currentDeferredRevenue": "2574966.00",
                    "netDebt": "-21243888.00",
                    "shortTermDebt": "345050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "672120.00",
                    "otherStockholderEquity": "19948479.00",
                    "propertyPlantEquipment": "22589250.00",
                    "totalCurrentAssets": "57734563.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10440367.00",
                    "netReceivables": "3191390.00",
                    "longTermDebt": null,
                    "inventory": "30512.00",
                    "accountsPayable": "369234.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10440367.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52565487.00",
                    "capitalLeaseObligations": "672117.00",
                    "longTermDebtTotal": "327070.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327067.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110300050.00",
                    "cashAndShortTermInvestments": "32356372.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22589246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49431629.00",
                    "netInvestedCapital": "101124959.00",
                    "commonStockSharesOutstanding": "559379500.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "108098000.00",
                    "intangibleAssets": "11845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10254000.00",
                    "totalStockholderEquity": "97844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-442000.00",
                    "commonStock": "61742000.00",
                    "capitalStock": "61742000.00",
                    "retainedEarnings": "36871000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33281000.00",
                    "cashAndEquivalents": "33281000.00",
                    "totalCurrentLiabilities": "9940000.00",
                    "currentDeferredRevenue": "2646000.00",
                    "netDebt": "-32525000.00",
                    "shortTermDebt": "884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "756000.00",
                    "otherStockholderEquity": "-769000.00",
                    "propertyPlantEquipment": "22889000.00",
                    "totalCurrentAssets": "60539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27228000.00",
                    "longTermDebt": null,
                    "inventory": "30000.00",
                    "accountsPayable": "4541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47559000.00",
                    "capitalLeaseObligations": "756000.00",
                    "longTermDebtTotal": "314000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "108098000.00",
                    "cashAndShortTermInvestments": "33281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50599000.00",
                    "netInvestedCapital": "97844000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "111506000.00",
                    "intangibleAssets": "11787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11699000.00",
                    "totalStockholderEquity": "99807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-333200.00",
                    "commonStock": "61742000.00",
                    "capitalStock": "61742000.00",
                    "retainedEarnings": "38834000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34609000.00",
                    "cashAndEquivalents": "34609000.00",
                    "totalCurrentLiabilities": "11360000.00",
                    "currentDeferredRevenue": "4206000.00",
                    "netDebt": "-33769000.00",
                    "shortTermDebt": "834200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "840000.00",
                    "otherStockholderEquity": "38065000.00",
                    "propertyPlantEquipment": "22957000.00",
                    "totalCurrentAssets": "63720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29080000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "4329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47786000.00",
                    "capitalLeaseObligations": "840000.00",
                    "longTermDebtTotal": "339000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111506000.00",
                    "cashAndShortTermInvestments": "34609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52360000.00",
                    "netInvestedCapital": "99807000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "106187000.00",
                    "intangibleAssets": "11830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-654000.00",
                    "totalLiab": "9319000.00",
                    "totalStockholderEquity": "96868000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-265000.00",
                    "commonStock": "89303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31886000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "654000.00",
                    "cash": "27276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8661000.00",
                    "currentDeferredRevenue": "2420000.00",
                    "netDebt": "-26353000.00",
                    "shortTermDebt": "530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "923000.00",
                    "otherStockholderEquity": "7565000.00",
                    "propertyPlantEquipment": "23230000.00",
                    "totalCurrentAssets": "57431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30785000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "4095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27561000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13042000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48102000.00",
                    "capitalLeaseObligations": "923000.00",
                    "longTermDebtTotal": "658000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "658000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106187000.00",
                    "cashAndShortTermInvestments": "27276000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48770000.00",
                    "netInvestedCapital": "96868000.00",
                    "commonStockSharesOutstanding": "559378000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "102389602.00",
                    "intangibleAssets": "11931476.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1083930.00",
                    "totalLiab": "9530112.00",
                    "totalStockholderEquity": "92859490.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8243033.00",
                    "commonStock": "89303150.00",
                    "capitalStock": null,
                    "retainedEarnings": "31886191.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2977424.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8857995.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1972107.00",
                    "shortTermDebt": "333200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005320.00",
                    "otherStockholderEquity": "-28329851.00",
                    "propertyPlantEquipment": "23284740.00",
                    "totalCurrentAssets": "54131186.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19875977.00",
                    "netReceivables": "5847910.00",
                    "longTermDebt": null,
                    "inventory": "23992.00",
                    "accountsPayable": "281762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27560670.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19875977.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48258416.00",
                    "capitalLeaseObligations": "1005317.00",
                    "longTermDebtTotal": "672120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672117.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102389602.00",
                    "cashAndShortTermInvestments": "22853401.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23284740.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45273191.00",
                    "netInvestedCapital": "92859490.00",
                    "commonStockSharesOutstanding": "530720980.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "100256000.00",
                    "intangibleAssets": "11784000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7733000.00",
                    "totalStockholderEquity": "92523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2390000.00",
                    "commonStock": "89303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30888000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7733000.00",
                    "currentDeferredRevenue": "2390000.00",
                    "netDebt": "-20662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-27668000.00",
                    "propertyPlantEquipment": "21944000.00",
                    "totalCurrentAssets": "52824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32137999.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "4060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27561000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47432000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100256000.00",
                    "cashAndShortTermInvestments": "20662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45091000.00",
                    "netInvestedCapital": "92523000.00",
                    "commonStockSharesOutstanding": "575143000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "98675000.00",
                    "intangibleAssets": "11255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5965000.00",
                    "totalStockholderEquity": "92710000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-353091.00",
                    "commonStock": "89303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31075000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5965000.00",
                    "currentDeferredRevenue": "1993000.00",
                    "netDebt": "-17427000.00",
                    "shortTermDebt": "514091.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161000.00",
                    "otherStockholderEquity": "-27668000.00",
                    "propertyPlantEquipment": "22082000.00",
                    "totalCurrentAssets": "51634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34022000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "2997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27561000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47041000.00",
                    "capitalLeaseObligations": "161000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98675000.00",
                    "cashAndShortTermInvestments": "17588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45669000.00",
                    "netInvestedCapital": "92710000.00",
                    "commonStockSharesOutstanding": "575143000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "95025000.00",
                    "intangibleAssets": "11287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4917000.00",
                    "totalStockholderEquity": "90108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-257000.00",
                    "commonStock": "89303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28366000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4917000.00",
                    "currentDeferredRevenue": "1738000.00",
                    "netDebt": "-14550000.00",
                    "shortTermDebt": "514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257000.00",
                    "otherStockholderEquity": "805000.00",
                    "propertyPlantEquipment": "22332000.00",
                    "totalCurrentAssets": "47702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32871000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "2594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27561000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47323000.00",
                    "capitalLeaseObligations": "257000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95025000.00",
                    "cashAndShortTermInvestments": "14807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42785000.00",
                    "netInvestedCapital": "90108000.00",
                    "commonStockSharesOutstanding": "578302000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "101433418.00",
                    "intangibleAssets": "11318098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1384110.00",
                    "totalLiab": "4964743.00",
                    "totalStockholderEquity": "96468675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-353091.00",
                    "commonStock": "89303150.00",
                    "capitalStock": null,
                    "retainedEarnings": "26606330.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2987488.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4964743.00",
                    "currentDeferredRevenue": "1385993.00",
                    "netDebt": "-2634397.00",
                    "shortTermDebt": "706182.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353091.00",
                    "otherStockholderEquity": "7165525.00",
                    "propertyPlantEquipment": "22587700.00",
                    "totalCurrentAssets": "53823774.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19801575.00",
                    "netReceivables": "29626609.00",
                    "longTermDebt": null,
                    "inventory": "23992.00",
                    "accountsPayable": "3100043.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-19440810.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19801575.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47609644.00",
                    "capitalLeaseObligations": "353091.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101433418.00",
                    "cashAndShortTermInvestments": "22789063.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "22587696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "580378375.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "122149000.00",
                    "intangibleAssets": "11330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "4852000.00",
                    "totalStockholderEquity": "117297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-803000.00",
                    "commonStock": "89303000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28075000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4790000.00",
                    "currentDeferredRevenue": "1845000.00",
                    "netDebt": "-58704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-81000.00",
                    "propertyPlantEquipment": "12598000.00",
                    "totalCurrentAssets": "85381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26653000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "2648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36768000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122149000.00",
                    "cashAndShortTermInvestments": "58704000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "615378000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "58421000.00",
                    "intangibleAssets": "11284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5072000.00",
                    "totalStockholderEquity": "53349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-475000.00",
                    "commonStock": "23834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "29596000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4911000.00",
                    "currentDeferredRevenue": "2061999.00",
                    "netDebt": "-27019000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-81000.00",
                    "propertyPlantEquipment": "12819000.00",
                    "totalCurrentAssets": "34318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26149369.00",
                    "netReceivables": "7275000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "2537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58421000.00",
                    "cashAndShortTermInvestments": "27019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "61558000.00",
                    "intangibleAssets": "11217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12316000.00",
                    "totalStockholderEquity": "49242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7642000.00",
                    "commonStock": "21166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12049000.00",
                    "currentDeferredRevenue": "2104000.00",
                    "netDebt": "-28675000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28076000.00",
                    "propertyPlantEquipment": "13029000.00",
                    "totalCurrentAssets": "37312000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8613000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "9746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61558000.00",
                    "cashAndShortTermInvestments": "28675000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "58722659.00",
                    "intangibleAssets": "11090012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1075691.00",
                    "totalLiab": "11520610.00",
                    "totalStockholderEquity": "47202049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10184788.00",
                    "commonStock": "20998365.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3663212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11520610.00",
                    "currentDeferredRevenue": "1069955.00",
                    "netDebt": "-3663212.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26203684.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36500893.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26149369.00",
                    "netReceivables": "5567293.00",
                    "longTermDebt": null,
                    "inventory": "45328.00",
                    "accountsPayable": "265867.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22221766.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58722659.00",
                    "cashAndShortTermInvestments": "29812581.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11131754.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "619774636.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "52198000.00",
                    "intangibleAssets": "10888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3010000.00",
                    "totalStockholderEquity": "49188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2973000.00",
                    "commonStock": "20998000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3023000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "28190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29032000.00",
                    "netReceivables": "6398000.00",
                    "longTermDebt": null,
                    "inventory": "24000.00",
                    "accountsPayable": "2973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52198000.00",
                    "cashAndShortTermInvestments": "32055000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "59293000.00",
                    "intangibleAssets": "10775000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13238000.00",
                    "totalLiab": "8912000.00",
                    "totalStockholderEquity": "50381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4578000.00",
                    "commonStock": "20998000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3501000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3749000.00",
                    "otherStockholderEquity": "29383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16546000.00",
                    "netReceivables": "8406000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "4578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59293000.00",
                    "cashAndShortTermInvestments": "23796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "55976000.00",
                    "intangibleAssets": "10613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7515000.00",
                    "totalStockholderEquity": "48461000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3131000.00",
                    "commonStock": "20981000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1506000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3995000.00",
                    "otherStockholderEquity": "27480000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15294000.00",
                    "netReceivables": "8021000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "3131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55976000.00",
                    "cashAndShortTermInvestments": "20795000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "54445561.00",
                    "intangibleAssets": "10431178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15810265.00",
                    "totalLiab": "7873600.00",
                    "totalStockholderEquity": "46571961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2891519.00",
                    "commonStock": "20743365.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6807172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4577664.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2567170.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4240000.00",
                    "otherStockholderEquity": "25828596.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40621399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14734445.00",
                    "netReceivables": "3243657.00",
                    "longTermDebt": null,
                    "inventory": "25860.00",
                    "accountsPayable": "337160.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13824162.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3295936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54445561.00",
                    "cashAndShortTermInvestments": "21541617.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3392984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "589077194.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "53187000.00",
                    "intangibleAssets": "10264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7965000.00",
                    "totalStockholderEquity": "45222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3067000.00",
                    "commonStock": "20744000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16306000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4485000.00",
                    "otherStockholderEquity": "24478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6381000.00",
                    "longTermDebt": null,
                    "inventory": "48000.00",
                    "accountsPayable": "3067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53187000.00",
                    "cashAndShortTermInvestments": "20791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "51682000.00",
                    "intangibleAssets": "10109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7912000.00",
                    "totalStockholderEquity": "43770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2727000.00",
                    "commonStock": "20687000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15982000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4730000.00",
                    "otherStockholderEquity": "23083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16609864.00",
                    "netReceivables": "5368000.00",
                    "longTermDebt": null,
                    "inventory": "26000.00",
                    "accountsPayable": "2727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51682000.00",
                    "cashAndShortTermInvestments": "20712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "620304000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "52599000.00",
                    "intangibleAssets": "9955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7590000.00",
                    "totalStockholderEquity": "45009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2355000.00",
                    "commonStock": "20687000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17295000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4976000.00",
                    "otherStockholderEquity": "24322000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4659000.00",
                    "longTermDebt": null,
                    "inventory": "27000.00",
                    "accountsPayable": "2355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25642000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52599000.00",
                    "cashAndShortTermInvestments": "22271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "517017975.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "53056527.00",
                    "intangibleAssets": "9832069.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "570800.00",
                    "totalLiab": "7636173.00",
                    "totalStockholderEquity": "45501098.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1831123.00",
                    "commonStock": "20686597.00",
                    "capitalStock": null,
                    "retainedEarnings": "24757733.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7446233.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3333158.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2225123.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5221110.00",
                    "otherStockholderEquity": "56768.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27317171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16383000.00",
                    "netReceivables": "3391060.00",
                    "longTermDebt": null,
                    "inventory": "26349.00",
                    "accountsPayable": "460060.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25739356.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4303015.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53056527.00",
                    "cashAndShortTermInvestments": "23328962.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15907287.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413731950.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "52458000.00",
                    "intangibleAssets": "9737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "8620000.00",
                    "totalStockholderEquity": "43888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2945000.00",
                    "commonStock": "20687000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23144000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16298000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5466000.00",
                    "otherStockholderEquity": "57000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4790000.00",
                    "longTermDebt": null,
                    "inventory": "28000.00",
                    "accountsPayable": "2945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25876000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52458000.00",
                    "cashAndShortTermInvestments": "21764000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "475381687.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "52445000.00",
                    "intangibleAssets": "9417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9856000.00",
                    "totalStockholderEquity": "42598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3079000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21921000.00",
                    "otherLiab": null,
                    "goodWill": "32000.00",
                    "otherAssets": "1000.00",
                    "cash": "19631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13920000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5711000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10263373.00",
                    "netReceivables": "6817000.00",
                    "longTermDebt": null,
                    "inventory": "33000.00",
                    "accountsPayable": "3079000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25963000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52445000.00",
                    "cashAndShortTermInvestments": "19631000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "54267000.00",
                    "intangibleAssets": "10298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6897000.00",
                    "totalLiab": "10284000.00",
                    "totalStockholderEquity": "43613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3272000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22936000.00",
                    "otherLiab": null,
                    "goodWill": "32000.00",
                    "otherAssets": null,
                    "cash": "20063000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5231000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14106000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5957000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26988000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "28000.00",
                    "accountsPayable": "3272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54267000.00",
                    "cashAndShortTermInvestments": "20063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "55007904.00",
                    "intangibleAssets": "10025948.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7911580.00",
                    "totalLiab": "10561414.00",
                    "totalStockholderEquity": "43940143.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3332043.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "23263333.00",
                    "otherLiab": null,
                    "goodWill": "32528.00",
                    "otherAssets": null,
                    "cash": "19701826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5263633.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13499608.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6202218.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27692903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "79497.00",
                    "accountsPayable": "245340.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297781.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55007904.00",
                    "cashAndShortTermInvestments": "19701826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17256525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536800.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "54963000.00",
                    "intangibleAssets": "9633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7685000.00",
                    "totalLiab": "10232000.00",
                    "totalStockholderEquity": "44180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2844000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23503000.00",
                    "otherLiab": null,
                    "goodWill": "32000.00",
                    "otherAssets": null,
                    "cash": "19891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13443000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6448000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "104000.00",
                    "accountsPayable": "2844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54963000.00",
                    "cashAndShortTermInvestments": "19891000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "54021000.00",
                    "intangibleAssets": "9201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3569458.00",
                    "totalLiab": "11212000.00",
                    "totalStockholderEquity": "42409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3051000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21732000.00",
                    "otherLiab": null,
                    "goodWill": "32000.00",
                    "otherAssets": null,
                    "cash": "17193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5154000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10500000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6693000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6114542.00",
                    "longTermDebt": null,
                    "inventory": "79000.00",
                    "accountsPayable": "3051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54021000.00",
                    "cashAndShortTermInvestments": "17193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "53324000.00",
                    "intangibleAssets": "8915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9168000.00",
                    "totalLiab": "10194000.00",
                    "totalStockholderEquity": "42701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2029000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22024000.00",
                    "otherLiab": null,
                    "goodWill": "32000.00",
                    "otherAssets": null,
                    "cash": "17105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10154000.00",
                    "shortTermDebt": "994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6951000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "34000.00",
                    "accountsPayable": "2029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27017000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53324000.00",
                    "cashAndShortTermInvestments": "17105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "54533230.00",
                    "intangibleAssets": "8551844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6980502.00",
                    "totalLiab": "11451502.00",
                    "totalStockholderEquity": "42591082.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2721671.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "21914272.00",
                    "otherLiab": null,
                    "goodWill": "32528.00",
                    "otherAssets": null,
                    "cash": "20547111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4903237.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13312423.00",
                    "shortTermDebt": "1032470.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7234688.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27592200.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "64587.00",
                    "accountsPayable": "680907.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26941030.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6548265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54533230.00",
                    "cashAndShortTermInvestments": "20547111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18356658.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536800.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "54094000.00",
                    "intangibleAssets": "8595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7726000.00",
                    "totalLiab": "11412000.00",
                    "totalStockholderEquity": "42543000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-89000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21866000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12055000.00",
                    "shortTermDebt": "178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7518000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "33000.00",
                    "accountsPayable": "2679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54094000.00",
                    "cashAndShortTermInvestments": "19573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "53575000.00",
                    "intangibleAssets": "8195000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4557091.00",
                    "totalLiab": "13312000.00",
                    "totalStockholderEquity": "40158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-223000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19481000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7160000.00",
                    "shortTermDebt": "446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "486963.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4115909.00",
                    "longTermDebt": null,
                    "inventory": "35000.00",
                    "accountsPayable": "3548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8555000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53575000.00",
                    "cashAndShortTermInvestments": "15057000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "51256000.00",
                    "intangibleAssets": "7833000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6380000.00",
                    "totalLiab": "13059000.00",
                    "totalStockholderEquity": "38151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-343000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7249000.00",
                    "shortTermDebt": "686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8274000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "47000.00",
                    "accountsPayable": "3159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51256000.00",
                    "cashAndShortTermInvestments": "15523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "21473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "43567457.00",
                    "intangibleAssets": "7424469.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4754379.00",
                    "totalLiab": "4423287.00",
                    "totalStockholderEquity": "39132125.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1701979.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "18455315.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24043839.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3491797.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23556876.00",
                    "shortTermDebt": "871202.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "486963.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28849390.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "51172.00",
                    "accountsPayable": "480019.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14718067.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "931490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43567457.00",
                    "cashAndShortTermInvestments": "24043839.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7293598.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536800.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "48496000.00",
                    "intangibleAssets": "7079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5304000.00",
                    "totalLiab": "10811000.00",
                    "totalStockholderEquity": "37660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-526000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27958000.00",
                    "shortTermDebt": "1052000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "615000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "55000.00",
                    "accountsPayable": "7807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48496000.00",
                    "cashAndShortTermInvestments": "28573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "50566000.00",
                    "intangibleAssets": "6792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000.00",
                    "totalLiab": "9389000.00",
                    "totalStockholderEquity": "41221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-519000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20544000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26331238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28895000.00",
                    "shortTermDebt": "1038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5523000.00",
                    "longTermDebt": null,
                    "inventory": "266000.00",
                    "accountsPayable": "6485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50566000.00",
                    "cashAndShortTermInvestments": "30379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "48990000.00",
                    "intangibleAssets": "6590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5448000.00",
                    "totalLiab": "5989000.00",
                    "totalStockholderEquity": "43072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-509000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22395000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4762000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27491000.00",
                    "shortTermDebt": "1018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "55000.00",
                    "accountsPayable": "3255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48990000.00",
                    "cashAndShortTermInvestments": "29221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "47455101.00",
                    "intangibleAssets": "6411681.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6714804.00",
                    "totalLiab": "7116709.00",
                    "totalStockholderEquity": "40402171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4441701.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "19725361.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26331238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5758948.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25344607.00",
                    "shortTermDebt": "999336.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "986631.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33102434.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "56392.00",
                    "accountsPayable": "132590.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14352667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1357761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47455101.00",
                    "cashAndShortTermInvestments": "26331238.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7940986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536800.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "44729000.00",
                    "intangibleAssets": "6209764.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2153698.00",
                    "totalLiab": "5076000.00",
                    "totalStockholderEquity": "39691000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2726000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25332406.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3427000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24643000.00",
                    "shortTermDebt": "697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1995000.00",
                    "otherStockholderEquity": "19014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6209764.00",
                    "longTermDebt": null,
                    "inventory": "59934.00",
                    "accountsPayable": "2726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44729000.00",
                    "cashAndShortTermInvestments": "26638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "45032000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5504000.00",
                    "totalLiab": "5272000.00",
                    "totalStockholderEquity": "39761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3181000.00",
                    "commonStock": "20677000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26433000.00",
                    "shortTermDebt": "1170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730000.00",
                    "otherStockholderEquity": "19084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "54000.00",
                    "accountsPayable": "3181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45032000.00",
                    "cashAndShortTermInvestments": "28163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "147927000.00",
                    "intangibleAssets": "20301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27083000.00",
                    "totalLiab": "24128000.00",
                    "totalStockholderEquity": "123799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3343000.00",
                    "commonStock": "98094000.00",
                    "capitalStock": "98094000.00",
                    "retainedEarnings": "31582000.00",
                    "otherLiab": null,
                    "goodWill": "4018000.00",
                    "otherAssets": null,
                    "cash": "33109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19256000.00",
                    "shortTermDebt": "2558000.00",
                    "shortLongTermDebt": "2040000.00",
                    "shortLongTermDebtTotal": "13853000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21737000.00",
                    "longTermDebt": "11295000.00",
                    "inventory": "5000.00",
                    "accountsPayable": "3278000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5876999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65993000.00",
                    "capitalLeaseObligations": "518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147927000.00",
                    "cashAndShortTermInvestments": "33109000.00",
                    "propertyPlantAndEquipmentGross": "23397000.00",
                    "propertyPlantAndEquipmentNet": "23397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72754000.00",
                    "netInvestedCapital": "137134000.00",
                    "commonStockSharesOutstanding": "609878000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "142185662.00",
                    "intangibleAssets": "18937228.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47021576.00",
                    "totalLiab": "16668501.00",
                    "totalStockholderEquity": "125517161.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4348760.00",
                    "commonStock": "98093980.00",
                    "capitalStock": "98093980.00",
                    "retainedEarnings": "29346623.00",
                    "otherLiab": null,
                    "goodWill": "4017945.00",
                    "otherAssets": null,
                    "cash": "21637888.00",
                    "cashAndEquivalents": "22169770.00",
                    "totalCurrentLiabilities": "7016514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14240120.00",
                    "shortTermDebt": "1398616.00",
                    "shortLongTermDebt": "631111.00",
                    "shortLongTermDebtTotal": "7397768.00",
                    "otherStockholderEquity": "-1923442.00",
                    "propertyPlantEquipment": "23504300.00",
                    "totalCurrentAssets": "73548258.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "531882.00",
                    "netReceivables": "4350392.00",
                    "longTermDebt": "5745380.00",
                    "inventory": "6520.00",
                    "accountsPayable": "653764.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-72.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68637404.00",
                    "capitalLeaseObligations": "1021274.00",
                    "longTermDebtTotal": "5999150.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9651987.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "142185662.00",
                    "cashAndShortTermInvestments": "22169770.00",
                    "propertyPlantAndEquipmentGross": "30829683.00",
                    "propertyPlantAndEquipmentNet": "23504303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66531744.00",
                    "netInvestedCapital": "131893655.00",
                    "commonStockSharesOutstanding": "609878375.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "148092747.00",
                    "intangibleAssets": "17415145.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50344779.00",
                    "totalLiab": "19960817.00",
                    "totalStockholderEquity": "128131930.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5997873.00",
                    "commonStock": "98093980.00",
                    "capitalStock": "98093980.00",
                    "retainedEarnings": "27321288.00",
                    "otherLiab": null,
                    "goodWill": "4017945.00",
                    "otherAssets": null,
                    "cash": "17482579.00",
                    "cashAndEquivalents": "21004380.00",
                    "totalCurrentLiabilities": "9832945.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8935234.00",
                    "shortTermDebt": "1421924.00",
                    "shortLongTermDebt": "591216.00",
                    "shortLongTermDebtTotal": "8547345.00",
                    "otherStockholderEquity": "2716662.00",
                    "propertyPlantEquipment": "24112750.00",
                    "totalCurrentAssets": "75707228.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3521799.00",
                    "netReceivables": "4351551.00",
                    "longTermDebt": "6349959.00",
                    "inventory": "6520.00",
                    "accountsPayable": "353635.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3521799.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72385519.00",
                    "capitalLeaseObligations": "1606170.00",
                    "longTermDebtTotal": "7125420.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10127872.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "148092747.00",
                    "cashAndShortTermInvestments": "21004378.00",
                    "propertyPlantAndEquipmentGross": "30168035.00",
                    "propertyPlantAndEquipmentNet": "24112747.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65874283.00",
                    "netInvestedCapital": "135073105.00",
                    "commonStockSharesOutstanding": "576211708.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "totalAssets": "107145908.00",
                    "intangibleAssets": "15461204.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "846100.00",
                    "totalLiab": "10250288.00",
                    "totalStockholderEquity": "96895620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3280777.00",
                    "commonStock": "81176480.00",
                    "capitalStock": "81176000.00",
                    "retainedEarnings": "20480477.00",
                    "otherLiab": "2796000.00",
                    "goodWill": "29450.00",
                    "otherAssets": null,
                    "cash": "28531516.00",
                    "cashAndEquivalents": "31170720.00",
                    "totalCurrentLiabilities": "7783628.00",
                    "currentDeferredRevenue": "3642000.00",
                    "netDebt": "-27919248.00",
                    "shortTermDebt": "508000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612268.00",
                    "otherStockholderEquity": "4238000.00",
                    "propertyPlantEquipment": "22922000.00",
                    "totalCurrentAssets": "56924467.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "92845000.00",
                    "shortTermInvestments": "2639206.00",
                    "netReceivables": "24877133.00",
                    "longTermDebt": null,
                    "inventory": "30512.00",
                    "accountsPayable": "352851.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4761337.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15461204.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50221441.00",
                    "capitalLeaseObligations": "657000.00",
                    "longTermDebtTotal": "104270.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2466659.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107145908.00",
                    "cashAndShortTermInvestments": "31170722.00",
                    "propertyPlantAndEquipmentGross": "22922000.00",
                    "propertyPlantAndEquipmentNet": "23676914.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50519000.00",
                    "netInvestedCapital": "107259000.00",
                    "commonStockSharesOutstanding": "559378375.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "110300050.00",
                    "intangibleAssets": "12174541.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "727266.00",
                    "totalLiab": "8630001.00",
                    "totalStockholderEquity": "101124959.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5013684.00",
                    "commonStock": "81176480.00",
                    "capitalStock": "81176480.00",
                    "retainedEarnings": "13744903.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "21916005.00",
                    "cashAndEquivalents": "32356370.00",
                    "totalCurrentLiabilities": "8302934.00",
                    "currentDeferredRevenue": "2574966.00",
                    "netDebt": "-21243888.00",
                    "shortTermDebt": "345050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "672120.00",
                    "otherStockholderEquity": "1966188.00",
                    "propertyPlantEquipment": "22589250.00",
                    "totalCurrentAssets": "57734563.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88950418.00",
                    "shortTermInvestments": "10440367.00",
                    "netReceivables": "24620413.00",
                    "longTermDebt": null,
                    "inventory": "30512.00",
                    "accountsPayable": "369234.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4237388.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10440367.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52565487.00",
                    "capitalLeaseObligations": "672117.00",
                    "longTermDebtTotal": "327070.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327067.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110300050.00",
                    "cashAndShortTermInvestments": "32356372.00",
                    "propertyPlantAndEquipmentGross": "26969067.00",
                    "propertyPlantAndEquipmentNet": "22589246.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49431629.00",
                    "netInvestedCapital": "101124959.00",
                    "commonStockSharesOutstanding": "559378375.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "102389602.00",
                    "intangibleAssets": "11931476.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1083930.00",
                    "totalLiab": "9530112.00",
                    "totalStockholderEquity": "92859490.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6617199.00",
                    "commonStock": "89303150.00",
                    "capitalStock": "89303150.00",
                    "retainedEarnings": "31886191.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2977424.00",
                    "cashAndEquivalents": "22853400.00",
                    "totalCurrentLiabilities": "8857995.00",
                    "currentDeferredRevenue": "1625834.00",
                    "netDebt": "-1972107.00",
                    "shortTermDebt": "333200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1005320.00",
                    "otherStockholderEquity": "-27560666.00",
                    "propertyPlantEquipment": "23284740.00",
                    "totalCurrentAssets": "54131186.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "80928014.00",
                    "shortTermInvestments": "19875977.00",
                    "netReceivables": "30169863.00",
                    "longTermDebt": null,
                    "inventory": "23992.00",
                    "accountsPayable": "281762.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-769185.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27560670.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19875977.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48258416.00",
                    "capitalLeaseObligations": "1005317.00",
                    "longTermDebtTotal": "672120.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672117.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102389602.00",
                    "cashAndShortTermInvestments": "22853401.00",
                    "propertyPlantAndEquipmentGross": "30531771.00",
                    "propertyPlantAndEquipmentNet": "23284740.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45273191.00",
                    "netInvestedCapital": "92859490.00",
                    "commonStockSharesOutstanding": "562479745.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "101433418.00",
                    "intangibleAssets": "11318098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1384110.00",
                    "totalLiab": "4964743.00",
                    "totalStockholderEquity": "96468675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2353750.00",
                    "commonStock": "89303150.00",
                    "capitalStock": "89303150.00",
                    "retainedEarnings": "26713868.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2987488.00",
                    "cashAndEquivalents": "22789060.00",
                    "totalCurrentLiabilities": "4964743.00",
                    "currentDeferredRevenue": "1385993.00",
                    "netDebt": "-2634397.00",
                    "shortTermDebt": "353091.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353091.00",
                    "otherStockholderEquity": "-19440809.00",
                    "propertyPlantEquipment": "22587700.00",
                    "totalCurrentAssets": "53823774.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19801575.00",
                    "netReceivables": "29626609.00",
                    "longTermDebt": null,
                    "inventory": "23992.00",
                    "accountsPayable": "746293.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107534.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-19440810.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19801575.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "47609644.00",
                    "capitalLeaseObligations": "353091.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101433418.00",
                    "cashAndShortTermInvestments": "22789063.00",
                    "propertyPlantAndEquipmentGross": "30637632.00",
                    "propertyPlantAndEquipmentNet": "22587696.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48859031.00",
                    "netInvestedCapital": "96468675.00",
                    "commonStockSharesOutstanding": "467507198.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "58722659.00",
                    "intangibleAssets": "11090012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1075691.00",
                    "totalLiab": "11520610.00",
                    "totalStockholderEquity": "47202049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10184788.00",
                    "commonStock": "20998365.00",
                    "capitalStock": "20998365.00",
                    "retainedEarnings": "26284430.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "3663212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11520610.00",
                    "currentDeferredRevenue": "1069955.00",
                    "netDebt": "-3663212.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26203684.00",
                    "propertyPlantEquipment": "11131750.00",
                    "totalCurrentAssets": "36500893.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26149369.00",
                    "netReceivables": "5567293.00",
                    "longTermDebt": "0.00",
                    "inventory": "45328.00",
                    "accountsPayable": "265867.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22221766.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22221766.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58722659.00",
                    "cashAndShortTermInvestments": "29812581.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11131754.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24980283.00",
                    "netInvestedCapital": "47202049.00",
                    "commonStockSharesOutstanding": "620171659.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "54445561.00",
                    "intangibleAssets": "10431178.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15810265.00",
                    "totalLiab": "7873600.00",
                    "totalStockholderEquity": "46571961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2087480.00",
                    "commonStock": "20743365.00",
                    "capitalStock": null,
                    "retainedEarnings": "25909340.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13381200.00",
                    "cash": "6807172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4577664.00",
                    "currentDeferredRevenue": "804039.00",
                    "netDebt": "-2567170.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": "981108.00",
                    "shortLongTermDebtTotal": "4240000.00",
                    "otherStockholderEquity": "25828596.00",
                    "propertyPlantEquipment": "3392980.00",
                    "totalCurrentAssets": "40621399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14734445.00",
                    "netReceivables": "3243657.00",
                    "longTermDebt": "3258890.00",
                    "inventory": "25860.00",
                    "accountsPayable": "337160.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13824162.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13824162.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3258890.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3295936.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "54445561.00",
                    "cashAndShortTermInvestments": "21541617.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3392984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36043735.00",
                    "netInvestedCapital": "50811963.00",
                    "commonStockSharesOutstanding": "557850388.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "53056527.00",
                    "intangibleAssets": "9832069.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "570800.00",
                    "totalLiab": "7636173.00",
                    "totalStockholderEquity": "45501098.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1066737.00",
                    "commonStock": "20686597.00",
                    "capitalStock": null,
                    "retainedEarnings": "24757733.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "6719098.00",
                    "cashAndEquivalents": "23328960.00",
                    "totalCurrentLiabilities": "3333158.00",
                    "currentDeferredRevenue": "764386.00",
                    "netDebt": "-1497988.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": "981108.00",
                    "shortLongTermDebtTotal": "5221110.00",
                    "otherStockholderEquity": "56768.00",
                    "propertyPlantEquipment": "15907290.00",
                    "totalCurrentAssets": "27317171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16609864.00",
                    "netReceivables": "3391060.00",
                    "longTermDebt": "4240000.00",
                    "inventory": "26349.00",
                    "accountsPayable": "460060.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25739356.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25739356.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4240000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4303015.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "53056527.00",
                    "cashAndShortTermInvestments": "23328962.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15907287.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "537227374.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "totalAssets": "55007904.00",
                    "intangibleAssets": "10025948.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "626302.00",
                    "totalLiab": "10561414.00",
                    "totalStockholderEquity": "43940143.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3332043.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "23263333.00",
                    "otherLiab": null,
                    "goodWill": "32528.00",
                    "otherAssets": null,
                    "cash": "19701826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5263633.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13499608.00",
                    "shortTermDebt": "981108.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6202218.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27692903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10263373.00",
                    "netReceivables": "7285278.00",
                    "longTermDebt": "5221110.00",
                    "inventory": "79497.00",
                    "accountsPayable": "245340.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297781.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55007904.00",
                    "cashAndShortTermInvestments": "19701826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17256525.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536200.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "54533230.00",
                    "intangibleAssets": "8551844.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "865960.00",
                    "totalLiab": "11451502.00",
                    "totalStockholderEquity": "42591082.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2721671.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "21914272.00",
                    "otherLiab": null,
                    "goodWill": "32528.00",
                    "otherAssets": null,
                    "cash": "17193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4903237.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10500000.00",
                    "shortTermDebt": "1032470.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7234688.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27592200.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11666313.00",
                    "netReceivables": "6114542.00",
                    "longTermDebt": null,
                    "inventory": "64587.00",
                    "accountsPayable": "680907.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26941030.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6548265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54533230.00",
                    "cashAndShortTermInvestments": "20547111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18356658.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536200.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "43567457.00",
                    "intangibleAssets": "7424469.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "638470.00",
                    "totalLiab": "4423287.00",
                    "totalStockholderEquity": "39132125.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1914580.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "18455315.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24043839.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3491797.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23333876.00",
                    "shortTermDebt": "658601.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "709963.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28849390.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4115909.00",
                    "longTermDebt": null,
                    "inventory": "51172.00",
                    "accountsPayable": "480019.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14718067.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "931490.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43567457.00",
                    "cashAndShortTermInvestments": "24043839.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7293598.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536200.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "47455101.00",
                    "intangibleAssets": "6411681.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "370548.00",
                    "totalLiab": "7116709.00",
                    "totalStockholderEquity": "40402171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4941369.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": "19725361.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26331238.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5758948.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25344607.00",
                    "shortTermDebt": "499668.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "986631.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33102434.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25311717.00",
                    "netReceivables": "6344256.00",
                    "longTermDebt": null,
                    "inventory": "56392.00",
                    "accountsPayable": "132590.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14352667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1357761.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47455101.00",
                    "cashAndShortTermInvestments": "26331238.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7940986.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536200.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "43854435.00",
                    "intangibleAssets": "5810291.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "979912.00",
                    "totalLiab": "6110436.00",
                    "totalStockholderEquity": "37737113.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3211660.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25332406.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23463729.00",
                    "shortTermDebt": "1221508.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1868677.00",
                    "otherStockholderEquity": "17060303.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32582016.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21429660.00",
                    "netReceivables": "6209764.00",
                    "longTermDebt": null,
                    "inventory": "59934.00",
                    "accountsPayable": "678832.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5658791.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11272419.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "998434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43854435.00",
                    "cashAndShortTermInvestments": "25332406.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5462128.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "413536200.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "38266262.00",
                    "intangibleAssets": "5537181.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67489.00",
                    "totalLiab": "2433283.00",
                    "totalStockholderEquity": "35832979.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1028894.00",
                    "commonStock": "20676810.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24887747.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1542435.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23762079.00",
                    "shortTermDebt": "234820.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1125668.00",
                    "otherStockholderEquity": "15156169.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28921183.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21991469.00",
                    "netReceivables": "3899858.00",
                    "longTermDebt": null,
                    "inventory": "66089.00",
                    "accountsPayable": "278721.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5284681.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9345079.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "890848.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38266262.00",
                    "cashAndShortTermInvestments": "24887747.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3807898.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "399698884.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "30373131.00",
                    "intangibleAssets": "353500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53464.00",
                    "totalLiab": "1846799.00",
                    "totalStockholderEquity": "28526332.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1648421.00",
                    "commonStock": "12573360.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11938800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1846799.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11938800.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15952972.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21359620.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5049531.00",
                    "netReceivables": "4278574.00",
                    "longTermDebt": null,
                    "inventory": "39251.00",
                    "accountsPayable": "198378.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5194735.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9013511.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30373131.00",
                    "cashAndShortTermInvestments": "16988331.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3465276.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "242963590.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "25981834.00",
                    "intangibleAssets": "4897126.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "454842.00",
                    "totalLiab": "2820407.00",
                    "totalStockholderEquity": "23091653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2571890.00",
                    "commonStock": "12111850.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12525293.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2820407.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12525293.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "10979803.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16934105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3890782.00",
                    "longTermDebt": null,
                    "inventory": "63188.00",
                    "accountsPayable": "248517.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "317312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9047729.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25981834.00",
                    "cashAndShortTermInvestments": "12525293.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3833291.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244867506.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "21533408.00",
                    "intangibleAssets": "4346138.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "462264.00",
                    "totalLiab": "661964.00",
                    "totalStockholderEquity": "20871444.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4460.00",
                    "commonStock": "12097500.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10243845.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "661964.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10243845.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8773944.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13417800.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2702168.00",
                    "longTermDebt": null,
                    "inventory": "9523.00",
                    "accountsPayable": "657504.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304419.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8115608.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21533408.00",
                    "cashAndShortTermInvestments": "10243845.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3465051.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253382080.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "15956500.00",
                    "intangibleAssets": "3753316.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160807.00",
                    "totalLiab": "1244844.00",
                    "totalStockholderEquity": "14711656.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1244844.00",
                    "commonStock": "8000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6112964.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1244844.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6112964.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "6711656.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10271934.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "2678209.00",
                    "longTermDebt": null,
                    "inventory": "319954.00",
                    "accountsPayable": "1244844.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3096816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5684566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15956500.00",
                    "cashAndShortTermInvestments": "7112964.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1931250.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241553422.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "14918444.00",
                    "intangibleAssets": "2855471.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143633.00",
                    "totalLiab": "502532.00",
                    "totalStockholderEquity": "14415912.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "447202.00",
                    "commonStock": "8000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4904145.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474869.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55330.00",
                    "shortTermDebt": "27667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55330.00",
                    "otherStockholderEquity": "1511767.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10039222.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1830916.00",
                    "longTermDebt": null,
                    "inventory": "252830.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4879221.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27662.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14918444.00",
                    "cashAndShortTermInvestments": "7811843.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2023750.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360000720.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "14825550.00",
                    "intangibleAssets": "2215095.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60332.00",
                    "totalLiab": "1079919.00",
                    "totalStockholderEquity": "13745631.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "925885.00",
                    "commonStock": "8000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "841486.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1024586.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27667.00",
                    "shortTermDebt": "27667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27667.00",
                    "otherStockholderEquity": "4904145.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10818811.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1423781.00",
                    "longTermDebt": null,
                    "inventory": "68070.00",
                    "accountsPayable": "71034.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4006738.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55333.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14825550.00",
                    "cashAndShortTermInvestments": "9266628.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1791644.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360000720.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4878321.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "736234.00",
                    "totalStockholderEquity": "4142087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "718255.00",
                    "commonStock": "1600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2542087.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "130379.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736234.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1134441.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2345931.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1004062.00",
                    "netReceivables": "1052438.00",
                    "longTermDebt": null,
                    "inventory": "159052.00",
                    "accountsPayable": "13149.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1693305.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2532389.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4878321.00",
                    "cashAndShortTermInvestments": "1134441.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "839084.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "360000720.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1453000.00",
                    "netBorrowings": "-489000.00",
                    "totalCashFromFinancingActivities": "-702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2421000.00",
                    "changeInCash": "2315000.00",
                    "beginPeriodCashFlow": "30794000.00",
                    "endPeriodCashFlow": "33109000.00",
                    "totalCashFromOperatingActivities": "4469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1439000.00",
                    "otherCashflowsFromInvestingActivities": "-1059000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "4028000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-773000.00",
                    "freeCashFlow": "2986000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1387000.00",
                    "netBorrowings": "7741000.00",
                    "totalCashFromFinancingActivities": "7530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1591000.00",
                    "changeInCash": "5643000.00",
                    "beginPeriodCashFlow": "25151000.00",
                    "endPeriodCashFlow": "30794000.00",
                    "totalCashFromOperatingActivities": "-500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1081000.00",
                    "otherCashflowsFromInvestingActivities": "-1068000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5793000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2629000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-543000.00",
                    "freeCashFlow": "-1918000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1572000.00",
                    "netBorrowings": "-148000.00",
                    "totalCashFromFinancingActivities": "-3409000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1467000.00",
                    "changeInCash": "-1095000.00",
                    "beginPeriodCashFlow": "26246000.00",
                    "endPeriodCashFlow": "25151000.00",
                    "totalCashFromOperatingActivities": "3895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1086000.00",
                    "otherCashflowsFromInvestingActivities": "-1104000.00",
                    "dividendsPaid": "3050000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1771000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-429000.00",
                    "freeCashFlow": "2285000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1067000.00",
                    "netBorrowings": "-146000.00",
                    "totalCashFromFinancingActivities": "-354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1672000.00",
                    "changeInCash": "4076000.00",
                    "beginPeriodCashFlow": "22170000.00",
                    "endPeriodCashFlow": "26246000.00",
                    "totalCashFromOperatingActivities": "5497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1090000.00",
                    "otherCashflowsFromInvestingActivities": "-973000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3529000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-445000.00",
                    "freeCashFlow": "4394000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-1585110.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1620000.00",
                    "netBorrowings": "-143681.00",
                    "totalCashFromFinancingActivities": "-342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "486926.00",
                    "changeInCash": "136770.00",
                    "beginPeriodCashFlow": "22033000.00",
                    "endPeriodCashFlow": "22169770.00",
                    "totalCashFromOperatingActivities": "3672000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1101460.00",
                    "otherCashflowsFromInvestingActivities": "-1094413.00",
                    "dividendsPaid": "608.00",
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "-3571378.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-157608.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "814602.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1269012.00",
                    "freeCashFlow": "3146000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-1066000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1098000.00",
                    "netBorrowings": "-143000.00",
                    "totalCashFromFinancingActivities": "-3413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2133000.00",
                    "changeInCash": "-4353000.00",
                    "beginPeriodCashFlow": "26386000.00",
                    "endPeriodCashFlow": "22033000.00",
                    "totalCashFromOperatingActivities": "160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1082000.00",
                    "otherCashflowsFromInvestingActivities": "-1091000.00",
                    "dividendsPaid": "3050000.00",
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": "795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2442000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-613000.00",
                    "freeCashFlow": "153000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1063000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1126000.00",
                    "netBorrowings": "-139000.00",
                    "totalCashFromFinancingActivities": "-370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2158000.00",
                    "changeInCash": "-846000.00",
                    "beginPeriodCashFlow": "27232000.00",
                    "endPeriodCashFlow": "26386000.00",
                    "totalCashFromOperatingActivities": "629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1095000.00",
                    "otherCashflowsFromInvestingActivities": "-1119000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2078000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1999000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-625000.00",
                    "freeCashFlow": "622000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-1092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1092000.00",
                    "netBorrowings": "-139000.00",
                    "totalCashFromFinancingActivities": "-368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2584000.00",
                    "changeInCash": "6228000.00",
                    "beginPeriodCashFlow": "21004000.00",
                    "endPeriodCashFlow": "27232000.00",
                    "totalCashFromOperatingActivities": "7723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "-948000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6557000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1154000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5031000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-992000.00",
                    "freeCashFlow": "6569000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "6894261.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6894261.00",
                    "netBorrowings": "6941175.00",
                    "totalCashFromFinancingActivities": "3532948.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2767000.00",
                    "changeInCash": "-29023622.00",
                    "beginPeriodCashFlow": "50028000.00",
                    "endPeriodCashFlow": "21004378.00",
                    "totalCashFromOperatingActivities": "-39448419.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1086000.00",
                    "otherCashflowsFromInvestingActivities": "-1035676.00",
                    "dividendsPaid": "3049284.00",
                    "changeToInventory": "-25972000.00",
                    "changeToAccountReceivables": "-3680524.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6582232.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1044019",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41855280.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1446139.00",
                    "freeCashFlow": "-40492438.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "investments": "41000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "41000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3183000.00",
                    "changeInCash": "14416000.00",
                    "beginPeriodCashFlow": "35612000.00",
                    "endPeriodCashFlow": "50028000.00",
                    "totalCashFromOperatingActivities": "17378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1094000.00",
                    "otherCashflowsFromInvestingActivities": "215000.00",
                    "dividendsPaid": "2797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2983000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-533000.00",
                    "freeCashFlow": "16021000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1342000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1342000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2139000.00",
                    "changeInCash": "4319000.00",
                    "beginPeriodCashFlow": "31293000.00",
                    "endPeriodCashFlow": "35612000.00",
                    "totalCashFromOperatingActivities": "5860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1073000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-156000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-238000.00",
                    "freeCashFlow": "4473000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-1154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1154000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2770000.00",
                    "changeInCash": "122000.00",
                    "beginPeriodCashFlow": "31171000.00",
                    "endPeriodCashFlow": "31293000.00",
                    "totalCashFromOperatingActivities": "1469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1073000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1856000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-518000.00",
                    "freeCashFlow": "270000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2065271.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2696690.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1090000.00",
                    "changeInCash": "-4196484.00",
                    "beginPeriodCashFlow": "32728000.00",
                    "endPeriodCashFlow": "28531516.00",
                    "totalCashFromOperatingActivities": "3188112.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "959000.00",
                    "otherCashflowsFromInvestingActivities": "-1962300.00",
                    "dividendsPaid": "2796784.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2296538.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56906.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1764845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1128544.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10568.00",
                    "freeCashFlow": "1423267.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2161000.00",
                    "changeInCash": "-475000.00",
                    "beginPeriodCashFlow": "33203000.00",
                    "endPeriodCashFlow": "32728000.00",
                    "totalCashFromOperatingActivities": "1489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "2797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1028000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-554000.00",
                    "freeCashFlow": "-363000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": "1045000.00",
                    "totalCashflowsFromInvestingActivities": "-1258000.00",
                    "netBorrowings": "-123000.00",
                    "totalCashFromFinancingActivities": "-124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2065000.00",
                    "changeInCash": "3215000.00",
                    "beginPeriodCashFlow": "29988000.00",
                    "endPeriodCashFlow": "33203000.00",
                    "totalCashFromOperatingActivities": "4610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1027000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-261000.00",
                    "changeToNetincome": "455000.00",
                    "capitalExpenditures": "1258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "483000.00",
                    "freeCashFlow": "3352000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-2091000.00",
                    "changeToLiabilities": "495000.00",
                    "totalCashflowsFromInvestingActivities": "-2091000.00",
                    "netBorrowings": "-123000.00",
                    "totalCashFromFinancingActivities": "-2919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2205000.00",
                    "changeInCash": "-1591000.00",
                    "beginPeriodCashFlow": "31579000.00",
                    "endPeriodCashFlow": "29988000.00",
                    "totalCashFromOperatingActivities": "3406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1047000.00",
                    "otherCashflowsFromInvestingActivities": "-1302000.00",
                    "dividendsPaid": "2796000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1119000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135000.00",
                    "changeToNetincome": "-959000.00",
                    "capitalExpenditures": "2115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1498000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1344000.00",
                    "freeCashFlow": "1291000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-1298000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2631000.00",
                    "changeInCash": "2686000.00",
                    "beginPeriodCashFlow": "28893000.00",
                    "endPeriodCashFlow": "31579000.00",
                    "totalCashFromOperatingActivities": "4189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "978000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "946000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1372000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-792000.00",
                    "freeCashFlow": "2840000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-3345000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3961000.00",
                    "changeInCash": "-3463000.00",
                    "beginPeriodCashFlow": "32356000.00",
                    "endPeriodCashFlow": "28893000.00",
                    "totalCashFromOperatingActivities": "-117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "977000.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3068000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4251000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-804000.00",
                    "freeCashFlow": "-1562000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-779193.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-779193.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3130876.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3489529.00",
                    "changeInCash": "-924628.00",
                    "beginPeriodCashFlow": "33281000.00",
                    "endPeriodCashFlow": "32356372.00",
                    "totalCashFromOperatingActivities": "2956436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "951753.00",
                    "otherCashflowsFromInvestingActivities": "252276.00",
                    "dividendsPaid": "2797676.00",
                    "changeToInventory": "-520.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-333200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1031469",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2105172.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3590018.00",
                    "freeCashFlow": "1924967.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-683000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4462000.00",
                    "changeInCash": "-1328000.00",
                    "beginPeriodCashFlow": "34609000.00",
                    "endPeriodCashFlow": "33281000.00",
                    "totalCashFromOperatingActivities": "4962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "958000.00",
                    "otherCashflowsFromInvestingActivities": "265000.00",
                    "dividendsPaid": "5593000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "370000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "422000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-880000.00",
                    "freeCashFlow": "4014000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-615000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-615000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3871000.00",
                    "changeInCash": "7333000.00",
                    "beginPeriodCashFlow": "27276000.00",
                    "endPeriodCashFlow": "34609000.00",
                    "totalCashFromOperatingActivities": "7956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "948000.00",
                    "otherCashflowsFromInvestingActivities": "-1175000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6000.00",
                    "changeToAccountReceivables": "2796000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3594000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-457000.00",
                    "freeCashFlow": "7321000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-778000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5063000.00",
                    "changeInCash": "4428000.00",
                    "beginPeriodCashFlow": "22848000.00",
                    "endPeriodCashFlow": "27276000.00",
                    "totalCashFromOperatingActivities": "5199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "951000.00",
                    "otherCashflowsFromInvestingActivities": "-560000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "408000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-348000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-467000.00",
                    "freeCashFlow": "4405000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1311144.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1311144.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3176978.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4882969.00",
                    "changeInCash": "2191401.00",
                    "beginPeriodCashFlow": "20662000.00",
                    "endPeriodCashFlow": "22853401.00",
                    "totalCashFromOperatingActivities": "6674030.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "886743.00",
                    "otherCashflowsFromInvestingActivities": "-756598.00",
                    "dividendsPaid": "2796784.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1585862.00",
                    "salePurchaseOfStock": "142.00",
                    "otherCashflowsFromFinancingActivities": "-380336.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1332166",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2581751.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1677433.00",
                    "freeCashFlow": "5341864.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-932000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3607000.00",
                    "changeInCash": "3074000.00",
                    "beginPeriodCashFlow": "17588000.00",
                    "endPeriodCashFlow": "20662000.00",
                    "totalCashFromOperatingActivities": "6835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "881000.00",
                    "otherCashflowsFromInvestingActivities": "-841000.00",
                    "dividendsPaid": "2797000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1403000.00",
                    "salePurchaseOfStock": "-8120000.00",
                    "otherCashflowsFromFinancingActivities": "-2797000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2740000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-393000.00",
                    "freeCashFlow": "5563000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3408000.00",
                    "changeInCash": "2826000.00",
                    "beginPeriodCashFlow": "14762000.00",
                    "endPeriodCashFlow": "17588000.00",
                    "totalCashFromOperatingActivities": "2934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "883000.00",
                    "otherCashflowsFromInvestingActivities": "-159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1320000.00",
                    "salePurchaseOfStock": "-8120000.00",
                    "otherCashflowsFromFinancingActivities": "-162000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "602000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-584000.00",
                    "freeCashFlow": "2332000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-327000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2277000.00",
                    "changeInCash": "-7972000.00",
                    "beginPeriodCashFlow": "22734000.00",
                    "endPeriodCashFlow": "14762000.00",
                    "totalCashFromOperatingActivities": "455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "894000.00",
                    "otherCashflowsFromInvestingActivities": "-330000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1895000.00",
                    "salePurchaseOfStock": "-8120000.00",
                    "otherCashflowsFromFinancingActivities": "-327000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-606000.00",
                    "freeCashFlow": "-152000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-10698294.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10698294.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22645102.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1987110.00",
                    "changeInCash": "-35914937.00",
                    "beginPeriodCashFlow": "58704000.00",
                    "endPeriodCashFlow": "22789063.00",
                    "totalCashFromOperatingActivities": "-2562591.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "881490.00",
                    "otherCashflowsFromInvestingActivities": "-263260.00",
                    "dividendsPaid": "2951784.00",
                    "changeToInventory": "336.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19440808.00",
                    "otherCashflowsFromFinancingActivities": "-375295.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10145524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4506948.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-924243.00",
                    "freeCashFlow": "-12708115.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "investments": "-12968000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2120000.00",
                    "changeInCash": "31685000.00",
                    "beginPeriodCashFlow": "27019000.00",
                    "endPeriodCashFlow": "58704000.00",
                    "totalCashFromOperatingActivities": "-17645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "878000.00",
                    "otherCashflowsFromInvestingActivities": "-12925000.00",
                    "dividendsPaid": "3077000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19417000.00",
                    "salePurchaseOfStock": "68305000.00",
                    "otherCashflowsFromFinancingActivities": "-3176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "702000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19488000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1155000.00",
                    "freeCashFlow": "-18347000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-1146000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1836000.00",
                    "changeInCash": "-1656000.00",
                    "beginPeriodCashFlow": "28675000.00",
                    "endPeriodCashFlow": "27019000.00",
                    "totalCashFromOperatingActivities": "-3159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "971000.00",
                    "otherCashflowsFromInvestingActivities": "-405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2835000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-557000.00",
                    "freeCashFlow": "-4581000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "investments": "-1934000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2347000.00",
                    "changeInCash": "-1138000.00",
                    "beginPeriodCashFlow": "29813000.00",
                    "endPeriodCashFlow": "28675000.00",
                    "totalCashFromOperatingActivities": "634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "789000.00",
                    "otherCashflowsFromInvestingActivities": "-454000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "167000.00",
                    "otherCashflowsFromFinancingActivities": "-1934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2013000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-489000.00",
                    "freeCashFlow": "-1586000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10886019.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3109232.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1521907.00",
                    "changeInCash": "-2242419.00",
                    "beginPeriodCashFlow": "32055000.00",
                    "endPeriodCashFlow": "29812581.00",
                    "totalCashFromOperatingActivities": "11753897.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537209.00",
                    "otherCashflowsFromInvestingActivities": "-2410424.00",
                    "dividendsPaid": "3109230.00",
                    "changeToInventory": "-21468.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10886019.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11238028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10123252.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-428471.00",
                    "freeCashFlow": "515869.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1923000.00",
                    "changeInCash": "8259000.00",
                    "beginPeriodCashFlow": "23796000.00",
                    "endPeriodCashFlow": "32055000.00",
                    "totalCashFromOperatingActivities": "-652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "744000.00",
                    "otherCashflowsFromInvestingActivities": "15898000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-188000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3131000.00",
                    "freeCashFlow": "-791000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "57000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-229000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2417000.00",
                    "changeInCash": "3001000.00",
                    "beginPeriodCashFlow": "20795000.00",
                    "endPeriodCashFlow": "23796000.00",
                    "totalCashFromOperatingActivities": "3158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "818000.00",
                    "otherCashflowsFromInvestingActivities": "124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-387000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "381000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-458000.00",
                    "freeCashFlow": "3091000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2073000.00",
                    "changeInCash": "-747000.00",
                    "beginPeriodCashFlow": "21542000.00",
                    "endPeriodCashFlow": "20795000.00",
                    "totalCashFromOperatingActivities": "-802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "831000.00",
                    "otherCashflowsFromInvestingActivities": "151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2338000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3279000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-427000.00",
                    "freeCashFlow": "-873000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3883433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245758.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1669518.00",
                    "changeInCash": "750617.00",
                    "beginPeriodCashFlow": "20791000.00",
                    "endPeriodCashFlow": "21541617.00",
                    "totalCashFromOperatingActivities": "4942312.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "759283.00",
                    "otherCashflowsFromInvestingActivities": "-2524100.00",
                    "dividendsPaid": "650.00",
                    "changeToInventory": "22489.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3883433.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4019273",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2986647.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-473136.00",
                    "freeCashFlow": "923039.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1897000.00",
                    "changeInCash": "79000.00",
                    "beginPeriodCashFlow": "20712000.00",
                    "endPeriodCashFlow": "20791000.00",
                    "totalCashFromOperatingActivities": "678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "767000.00",
                    "otherCashflowsFromInvestingActivities": "134000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1369000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-617000.00",
                    "freeCashFlow": "193000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2414000.00",
                    "changeInCash": "-1559000.00",
                    "beginPeriodCashFlow": "22271000.00",
                    "endPeriodCashFlow": "20712000.00",
                    "totalCashFromOperatingActivities": "1662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "748000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": "3102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1010000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "209000.00",
                    "freeCashFlow": "1652000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2314000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2132000.00",
                    "changeInCash": "-1058000.00",
                    "beginPeriodCashFlow": "23329000.00",
                    "endPeriodCashFlow": "22271000.00",
                    "totalCashFromOperatingActivities": "1131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "755000.00",
                    "otherCashflowsFromInvestingActivities": "148000.00",
                    "dividendsPaid": "2069000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-607000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1279000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "146000.00",
                    "freeCashFlow": "1115000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2309759.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245915.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1986507.00",
                    "changeInCash": "1564962.00",
                    "beginPeriodCashFlow": "21764000.00",
                    "endPeriodCashFlow": "23328962.00",
                    "totalCashFromOperatingActivities": "4080979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645568.00",
                    "otherCashflowsFromInvestingActivities": "-2400482.00",
                    "dividendsPaid": "362.00",
                    "changeToInventory": "1148.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2309759.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2486299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2140947.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-692043.00",
                    "freeCashFlow": "1594680.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1167000.00",
                    "changeInCash": "2133000.00",
                    "beginPeriodCashFlow": "19631000.00",
                    "endPeriodCashFlow": "21764000.00",
                    "totalCashFromOperatingActivities": "1903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "808000.00",
                    "otherCashflowsFromInvestingActivities": "151000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1127000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1199000.00",
                    "freeCashFlow": "1869000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1604000.00",
                    "changeInCash": "-432000.00",
                    "beginPeriodCashFlow": "20063000.00",
                    "endPeriodCashFlow": "19631000.00",
                    "totalCashFromOperatingActivities": "1937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "748000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "2067000.00",
                    "changeToInventory": "-5000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-387000.00",
                    "freeCashFlow": "1882000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "72000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2217000.00",
                    "changeInCash": "361000.00",
                    "beginPeriodCashFlow": "19702000.00",
                    "endPeriodCashFlow": "20063000.00",
                    "totalCashFromOperatingActivities": "2641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "853000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": "2068000.00",
                    "changeToInventory": "51000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-444000.00",
                    "freeCashFlow": "2570000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "515986.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2287131.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2184925.00",
                    "changeInCash": "-189174.00",
                    "beginPeriodCashFlow": "19891000.00",
                    "endPeriodCashFlow": "19701826.00",
                    "totalCashFromOperatingActivities": "1597050.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "734938.00",
                    "otherCashflowsFromInvestingActivities": "351938.00",
                    "dividendsPaid": "2068043.00",
                    "changeToInventory": "25090.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26020.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164048",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2401293.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1078480.00",
                    "freeCashFlow": "1761098.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2302000.00",
                    "changeInCash": "2698000.00",
                    "beginPeriodCashFlow": "17193000.00",
                    "endPeriodCashFlow": "19891000.00",
                    "totalCashFromOperatingActivities": "3222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "735000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-26000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1561000.00",
                    "freeCashFlow": "2877000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2325000.00",
                    "changeInCash": "88000.00",
                    "beginPeriodCashFlow": "17105000.00",
                    "endPeriodCashFlow": "17193000.00",
                    "totalCashFromOperatingActivities": "2449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "732000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "2067000.00",
                    "changeToInventory": "-45000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-444000.00",
                    "freeCashFlow": "2362000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2841000.00",
                    "changeInCash": "-3442000.00",
                    "beginPeriodCashFlow": "20547000.00",
                    "endPeriodCashFlow": "17105000.00",
                    "totalCashFromOperatingActivities": "-1022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "731000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "2068000.00",
                    "changeToInventory": "31000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3535000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1059000.00",
                    "freeCashFlow": "-1111000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8699518.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10066269.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2173410.00",
                    "changeInCash": "974111.00",
                    "beginPeriodCashFlow": "19573000.00",
                    "endPeriodCashFlow": "20547111.00",
                    "totalCashFromOperatingActivities": "2321162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "618887.00",
                    "otherCashflowsFromInvestingActivities": "1084542.00",
                    "dividendsPaid": "2067202.00",
                    "changeToInventory": "-31415.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "246607.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7614976",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2090426.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1619291.00",
                    "freeCashFlow": "9936138.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2619000.00",
                    "changeInCash": "4516000.00",
                    "beginPeriodCashFlow": "15057000.00",
                    "endPeriodCashFlow": "19573000.00",
                    "totalCashFromOperatingActivities": "454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "610000.00",
                    "otherCashflowsFromInvestingActivities": "5302000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-594000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2856000.00",
                    "freeCashFlow": "-412000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-499000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2689000.00",
                    "changeInCash": "-466000.00",
                    "beginPeriodCashFlow": "15523000.00",
                    "endPeriodCashFlow": "15057000.00",
                    "totalCashFromOperatingActivities": "417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "606000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1892000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-986000.00",
                    "freeCashFlow": "-83000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2844000.00",
                    "changeInCash": "-8521000.00",
                    "beginPeriodCashFlow": "24044000.00",
                    "endPeriodCashFlow": "15523000.00",
                    "totalCashFromOperatingActivities": "1295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "576000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "3102000.00",
                    "changeToInventory": "4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1081000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1044000.00",
                    "freeCashFlow": "-13214000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "608658.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-169400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1905328.00",
                    "changeInCash": "-4529161.00",
                    "beginPeriodCashFlow": "28573000.00",
                    "endPeriodCashFlow": "24043839.00",
                    "totalCashFromOperatingActivities": "-4969558.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "542650.00",
                    "otherCashflowsFromInvestingActivities": "739291.00",
                    "dividendsPaid": "276.00",
                    "changeToInventory": "3220.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-169676.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6774250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-643286.00",
                    "freeCashFlow": "-5100191.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2221000.00",
                    "changeInCash": "-1806000.00",
                    "beginPeriodCashFlow": "30379000.00",
                    "endPeriodCashFlow": "28573000.00",
                    "totalCashFromOperatingActivities": "3601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "5169000.00",
                    "changeToInventory": "212000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "178000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1760000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-917000.00",
                    "freeCashFlow": "3423000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1617000.00",
                    "changeInCash": "1158000.00",
                    "beginPeriodCashFlow": "29221000.00",
                    "endPeriodCashFlow": "30379000.00",
                    "totalCashFromOperatingActivities": "4518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "558000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-211000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2939000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-596000.00",
                    "freeCashFlow": "4298000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3546000.00",
                    "changeInCash": "2890000.00",
                    "beginPeriodCashFlow": "26331000.00",
                    "endPeriodCashFlow": "29221000.00",
                    "totalCashFromOperatingActivities": "3017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "547000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-466000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-610000.00",
                    "freeCashFlow": "2992000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-149555.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-118255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "921461.00",
                    "changeInCash": "-264762.00",
                    "beginPeriodCashFlow": "26596000.00",
                    "endPeriodCashFlow": "26331238.00",
                    "totalCashFromOperatingActivities": "67382.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537847.00",
                    "otherCashflowsFromInvestingActivities": "50430.00",
                    "dividendsPaid": "638.00",
                    "changeToInventory": "2542.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119045.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199985",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-735939.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-655987.00",
                    "freeCashFlow": "-132603.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-423000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "925000.00",
                    "changeInCash": "-42000.00",
                    "beginPeriodCashFlow": "26638000.00",
                    "endPeriodCashFlow": "26596000.00",
                    "totalCashFromOperatingActivities": "1266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "510000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "361000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "843000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2045000.00",
                    "changeInCash": "-1525000.00",
                    "beginPeriodCashFlow": "28163000.00",
                    "endPeriodCashFlow": "26638000.00",
                    "totalCashFromOperatingActivities": "3056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "521000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-516000.00",
                    "freeCashFlow": "2740000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2036000.00",
                    "changeInCash": "2831000.00",
                    "beginPeriodCashFlow": "25332000.00",
                    "endPeriodCashFlow": "28163000.00",
                    "totalCashFromOperatingActivities": "3093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "473000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-492000.00",
                    "freeCashFlow": "2931000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5479000.00",
                    "netBorrowings": "6958000.00",
                    "totalCashFromFinancingActivities": "3065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7151000.00",
                    "changeInCash": "10939000.00",
                    "beginPeriodCashFlow": "22170000.00",
                    "endPeriodCashFlow": "33109000.00",
                    "totalCashFromOperatingActivities": "13361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4696000.00",
                    "otherCashflowsFromInvestingActivities": "-4204000.00",
                    "dividendsPaid": "3050000.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "8514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3704000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2190000.00",
                    "freeCashFlow": "7747000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-4806110.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4997000.00",
                    "netBorrowings": "-564681.00",
                    "totalCashFromFinancingActivities": "-4493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7361926.00",
                    "changeInCash": "4687421.00",
                    "beginPeriodCashFlow": "21004378.00",
                    "endPeriodCashFlow": "22169770.00",
                    "totalCashFromOperatingActivities": "12245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4378460.00",
                    "otherCashflowsFromInvestingActivities": "-4313413.00",
                    "dividendsPaid": "3049392.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1702622.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-613608.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1404602.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-899988.00",
                    "freeCashFlow": "11561000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "investments": "4439261.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4439261.00",
                    "netBorrowings": "6941175.00",
                    "totalCashFromFinancingActivities": "133948.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11281453.00",
                    "changeInCash": "-10166344.00",
                    "beginPeriodCashFlow": "31170722.00",
                    "endPeriodCashFlow": "21004378.00",
                    "totalCashFromOperatingActivities": "-14741419.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4325888.00",
                    "otherCashflowsFromInvestingActivities": "-4537896.00",
                    "dividendsPaid": "5846284.00",
                    "changeToInventory": "-25972000.00",
                    "changeToAccountReceivables": "-1484524.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-960943.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4987019",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27191280.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3157480.00",
                    "freeCashFlow": "-19728438.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "investments": "-1962000.00",
                    "changeToLiabilities": "783000.00",
                    "totalCashflowsFromInvestingActivities": "-12017271.00",
                    "netBorrowings": "-465000.00",
                    "totalCashFromFinancingActivities": "-6083690.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8079077.00",
                    "changeInCash": "6615511.00",
                    "beginPeriodCashFlow": "21916005.00",
                    "endPeriodCashFlow": "28531516.00",
                    "totalCashFromOperatingActivities": "16887112.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3925995.00",
                    "otherCashflowsFromInvestingActivities": "-1962300.00",
                    "dividendsPaid": "5593784.00",
                    "changeToInventory": "-520.00",
                    "changeToAccountReceivables": "139538.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-489906.00",
                    "changeToNetincome": "-555000.00",
                    "capitalExpenditures": "9783845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-235456.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5117496.00",
                    "freeCashFlow": "7103267.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2855193.00",
                    "changeToLiabilities": "-273441.00",
                    "totalCashflowsFromInvestingActivities": "-2855193.00",
                    "netBorrowings": "-333200.00",
                    "totalCashFromFinancingActivities": "-8723876.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16885529.00",
                    "changeInCash": "9502971.00",
                    "beginPeriodCashFlow": "22853401.00",
                    "endPeriodCashFlow": "32356372.00",
                    "totalCashFromOperatingActivities": "21073436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3808753.00",
                    "otherCashflowsFromInvestingActivities": "-2662288.00",
                    "dividendsPaid": "8390676.00",
                    "changeToInventory": "-6520.00",
                    "changeToAccountReceivables": "6053133.00",
                    "salePurchaseOfStock": "142.00",
                    "otherCashflowsFromFinancingActivities": "-333200.00",
                    "changeToNetincome": "-688244.00",
                    "capitalExpenditures": "3408469",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5773172.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5394018.00",
                    "freeCashFlow": "17664967.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-2732144.00",
                    "changeToLiabilities": "1664889.00",
                    "totalCashflowsFromInvestingActivities": "-2732144.00",
                    "netBorrowings": "-380336.00",
                    "totalCashFromFinancingActivities": "-14093978.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14174969.00",
                    "changeInCash": "64338.00",
                    "beginPeriodCashFlow": "22789063.00",
                    "endPeriodCashFlow": "22853401.00",
                    "totalCashFromOperatingActivities": "16898030.00",
                    "issuanceOfCapitalStock": "-215.00",
                    "depreciation": "3544743.00",
                    "otherCashflowsFromInvestingActivities": "1081022.00",
                    "dividendsPaid": "5593784.00",
                    "changeToInventory": "-6520.00",
                    "changeToAccountReceivables": "-226138.00",
                    "salePurchaseOfStock": "-8119858.00",
                    "otherCashflowsFromFinancingActivities": "-380336.00",
                    "changeToNetincome": "1148429.00",
                    "capitalExpenditures": "3813166",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2438751.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3260433.00",
                    "freeCashFlow": "13084864.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-26746294.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26746294.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42459898.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8290110.00",
                    "changeInCash": "-7023518.00",
                    "beginPeriodCashFlow": "29812581.00",
                    "endPeriodCashFlow": "22789063.00",
                    "totalCashFromOperatingActivities": "-22732591.00",
                    "issuanceOfCapitalStock": "68304785.00",
                    "depreciation": "3519490.00",
                    "otherCashflowsFromInvestingActivities": "1473370.00",
                    "dividendsPaid": "6028784.00",
                    "changeToInventory": "21336.00",
                    "changeToAccountReceivables": "-24403710.00",
                    "salePurchaseOfStock": "-19440808.00",
                    "otherCashflowsFromFinancingActivities": "-375295.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14489524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31416948.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3125243.00",
                    "freeCashFlow": "-37222115.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "investments": "5009981.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5009981.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10202232.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7934907.00",
                    "changeInCash": "8270964.00",
                    "beginPeriodCashFlow": "21541617.00",
                    "endPeriodCashFlow": "29812581.00",
                    "totalCashFromOperatingActivities": "13457897.00",
                    "issuanceOfCapitalStock": "255000.00",
                    "depreciation": "2930209.00",
                    "otherCashflowsFromInvestingActivities": "16525009.00",
                    "dividendsPaid": "6217230.00",
                    "changeToInventory": "-19468.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "255000.00",
                    "otherCashflowsFromFinancingActivities": "5009981.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11515028",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7037252.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4444471.00",
                    "freeCashFlow": "1942869.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-3963433.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3963433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6152758.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8112518.00",
                    "changeInCash": "-1787345.00",
                    "beginPeriodCashFlow": "23328962.00",
                    "endPeriodCashFlow": "21541617.00",
                    "totalCashFromOperatingActivities": "8413312.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3029283.00",
                    "otherCashflowsFromInvestingActivities": "566840.00",
                    "dividendsPaid": "5171650.00",
                    "changeToInventory": "489.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3963433.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4530273",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-671353.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2057136.00",
                    "freeCashFlow": "3883039.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "investments": "-1909759.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1909759.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5049915.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6974507.00",
                    "changeInCash": "3627136.00",
                    "beginPeriodCashFlow": "19701826.00",
                    "endPeriodCashFlow": "23328962.00",
                    "totalCashFromOperatingActivities": "10561979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3054568.00",
                    "otherCashflowsFromInvestingActivities": "-1981482.00",
                    "dividendsPaid": "4135362.00",
                    "changeToInventory": "53148.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "66560.00",
                    "otherCashflowsFromFinancingActivities": "-1909759.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2646299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3254947.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2722043.00",
                    "freeCashFlow": "7915680.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32014.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7210131.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9652925.00",
                    "changeInCash": "-845285.00",
                    "beginPeriodCashFlow": "20547111.00",
                    "endPeriodCashFlow": "19701826.00",
                    "totalCashFromOperatingActivities": "6321050.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2932938.00",
                    "otherCashflowsFromInvestingActivities": "399938.00",
                    "dividendsPaid": "6203043.00",
                    "changeToInventory": "-14910.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25980.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "431952",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3711293.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2553520.00",
                    "freeCashFlow": "5889098.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1869482.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6137269.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10325410.00",
                    "changeInCash": "-3496728.00",
                    "beginPeriodCashFlow": "24043839.00",
                    "endPeriodCashFlow": "20547111.00",
                    "totalCashFromOperatingActivities": "4487162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2410887.00",
                    "otherCashflowsFromInvestingActivities": "5669179.00",
                    "dividendsPaid": "5169202.00",
                    "changeToInventory": "-13415.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151393.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8260024",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4982426.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3266709.00",
                    "freeCashFlow": "-3772862.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "193658.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8691400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9289328.00",
                    "changeInCash": "-2287399.00",
                    "beginPeriodCashFlow": "26331238.00",
                    "endPeriodCashFlow": "24043839.00",
                    "totalCashFromOperatingActivities": "6166442.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2184650.00",
                    "otherCashflowsFromInvestingActivities": "747291.00",
                    "dividendsPaid": "8270724.00",
                    "changeToInventory": "5220.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "553633",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2541250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2766286.00",
                    "freeCashFlow": "5612809.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234157.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5514926.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5927461.00",
                    "changeInCash": "998832.00",
                    "beginPeriodCashFlow": "25332406.00",
                    "endPeriodCashFlow": "26331238.00",
                    "totalCashFromOperatingActivities": "6768655.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2041847.00",
                    "otherCashflowsFromInvestingActivities": "866828.00",
                    "dividendsPaid": "4135362.00",
                    "changeToInventory": "3542.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-488716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1100985",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110959.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1311612.00",
                    "freeCashFlow": "6381397.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1132994.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4448557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6475453.00",
                    "changeInCash": "444659.00",
                    "beginPeriodCashFlow": "24887747.00",
                    "endPeriodCashFlow": "25332406.00",
                    "totalCashFromOperatingActivities": "6000102.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1863328.00",
                    "otherCashflowsFromInvestingActivities": "142049.00",
                    "dividendsPaid": "4135362.00",
                    "changeToInventory": "6155.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78375.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1275043",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-501933.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1836746.00",
                    "freeCashFlow": "4725059.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-525609.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1713200.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5434884.00",
                    "changeInCash": "6542176.00",
                    "beginPeriodCashFlow": "18345571.00",
                    "endPeriodCashFlow": "24887747.00",
                    "totalCashFromOperatingActivities": "5358398.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1659520.00",
                    "otherCashflowsFromInvestingActivities": "33500.00",
                    "dividendsPaid": "3325017.00",
                    "changeToInventory": "-26838.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59403.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "559109",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-254126.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1481880.00",
                    "freeCashFlow": "4799289.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-243882.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6184595.00",
                    "changeInCash": "-586493.00",
                    "beginPeriodCashFlow": "12525293.00",
                    "endPeriodCashFlow": "11938800.00",
                    "totalCashFromOperatingActivities": "1588389.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1833522.00",
                    "otherCashflowsFromInvestingActivities": "15274.00",
                    "dividendsPaid": "3030093.00",
                    "changeToInventory": "23937.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-243882.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259156",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4607253.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1822475.00",
                    "freeCashFlow": "1329233.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-866503.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1783773.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5445010.00",
                    "changeInCash": "2281448.00",
                    "beginPeriodCashFlow": "10243845.00",
                    "endPeriodCashFlow": "12525293.00",
                    "totalCashFromOperatingActivities": "4931724.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1640195.00",
                    "otherCashflowsFromInvestingActivities": "500.00",
                    "dividendsPaid": "1816778.00",
                    "changeToInventory": "-53665.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-866503.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "940988",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-626275.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1527206.00",
                    "freeCashFlow": "3990736.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2282662.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-567920.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5991685.00",
                    "changeInCash": "4130881.00",
                    "beginPeriodCashFlow": "6112964.00",
                    "endPeriodCashFlow": "10243845.00",
                    "totalCashFromOperatingActivities": "6981463.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1370843.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": "310431.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2282662.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2391662",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "957636.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1338701.00",
                    "freeCashFlow": "4589801.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-389857.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-855330.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1967883.00",
                    "changeInCash": "-1698879.00",
                    "beginPeriodCashFlow": "7811843.00",
                    "endPeriodCashFlow": "6112964.00",
                    "totalCashFromOperatingActivities": "-453692.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922596.00",
                    "otherCashflowsFromInvestingActivities": "62000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": "-67124.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55330.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "451857",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1918867.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1425304.00",
                    "freeCashFlow": "-905549.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1137639.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8013033.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1519399.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7811843.00",
                    "totalCashFromOperatingActivities": "1256792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "391389.00",
                    "otherCashflowsFromInvestingActivities": "23499.00",
                    "dividendsPaid": "1371111.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1161142",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-653996.00",
                    "freeCashFlow": "95650.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "MYR",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2421000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1948000.00",
                    "sellingGeneralAdministrative": "1992000.00",
                    "sellingAndMarketingExpenses": "21000.00",
                    "grossProfit": "4901000.00",
                    "reconciledDepreciation": "1439000.00",
                    "ebit": "2633000.00",
                    "ebitda": "4072000.00",
                    "depreciationAndAmortization": "1439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2304000.00",
                    "otherOperatingExpenses": "6008000.00",
                    "interestExpense": "212000.00",
                    "taxProvision": "473000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "8312000.00",
                    "totalOperatingExpenses": "2597000.00",
                    "costOfRevenue": "3411000.00",
                    "totalOtherIncomeExpenseNet": "117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1948000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1098000.00",
                    "sellingGeneralAdministrative": "1992000.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "4245000.00",
                    "reconciledDepreciation": "1081000.00",
                    "ebit": "1715000.00",
                    "ebitda": "2796000.00",
                    "depreciationAndAmortization": "1081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1621000.00",
                    "otherOperatingExpenses": "5512000.00",
                    "interestExpense": "124000.00",
                    "taxProvision": "493000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "493000.00",
                    "totalRevenue": "7133000.00",
                    "totalOperatingExpenses": "2624000.00",
                    "costOfRevenue": "2888000.00",
                    "totalOtherIncomeExpenseNet": "-30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1467000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1034000.00",
                    "sellingGeneralAdministrative": "1927000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "4024000.00",
                    "reconciledDepreciation": "1086000.00",
                    "ebit": "1548000.00",
                    "ebitda": "2634000.00",
                    "depreciationAndAmortization": "1086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1472000.00",
                    "otherOperatingExpenses": "5373000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": "433000.00",
                    "interestIncome": "61000.00",
                    "netInterestIncome": "-81000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "6845000.00",
                    "totalOperatingExpenses": "2552000.00",
                    "costOfRevenue": "2821000.00",
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1034000.00",
                    "netIncomeApplicableToCommonShares": "1034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1672000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1204000.00",
                    "sellingGeneralAdministrative": "1790000.00",
                    "sellingAndMarketingExpenses": "15000.00",
                    "grossProfit": "4069000.00",
                    "reconciledDepreciation": "1090000.00",
                    "ebit": "1756000.00",
                    "ebitda": "2846000.00",
                    "depreciationAndAmortization": "1090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1732000.00",
                    "otherOperatingExpenses": "5224000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": "468000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-84000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "468000.00",
                    "totalRevenue": "6956000.00",
                    "totalOperatingExpenses": "2337000.00",
                    "costOfRevenue": "2887000.00",
                    "totalOtherIncomeExpenseNet": "-60000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1204000.00",
                    "netIncomeApplicableToCommonShares": "1204000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "487000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26000.00",
                    "sellingGeneralAdministrative": "1792000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "4508000.00",
                    "reconciledDepreciation": "1101460.00",
                    "ebit": "574000.00",
                    "ebitda": "1675460.00",
                    "depreciationAndAmortization": "1101460.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2702000.00",
                    "otherOperatingExpenses": "4216000.00",
                    "interestExpense": "87000.00",
                    "taxProvision": "513200.00",
                    "interestIncome": "94610.00",
                    "netInterestIncome": "-87000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513000.00",
                    "totalRevenue": "6918000.00",
                    "totalOperatingExpenses": "1806000.00",
                    "costOfRevenue": "2410000.00",
                    "totalOtherIncomeExpenseNet": "-2215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26000.00",
                    "netIncomeApplicableToCommonShares": "-26270.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2133000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1542000.00",
                    "sellingGeneralAdministrative": "1735000.00",
                    "sellingAndMarketingExpenses": "22000.00",
                    "grossProfit": "4288000.00",
                    "reconciledDepreciation": "1082000.00",
                    "ebit": "2150000.00",
                    "ebitda": "3232000.00",
                    "depreciationAndAmortization": "1082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2530000.00",
                    "otherOperatingExpenses": "3747000.00",
                    "interestExpense": "89000.00",
                    "taxProvision": "591000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-89000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "591000.00",
                    "totalRevenue": "6277000.00",
                    "totalOperatingExpenses": "1758000.00",
                    "costOfRevenue": "1989000.00",
                    "totalOtherIncomeExpenseNet": "-397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1542000.00",
                    "netIncomeApplicableToCommonShares": "1542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1658000.00",
                    "sellingGeneralAdministrative": "1863000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "4517000.00",
                    "reconciledDepreciation": "1095000.00",
                    "ebit": "2230000.00",
                    "ebitda": "3325000.00",
                    "depreciationAndAmortization": "1095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2587000.00",
                    "otherOperatingExpenses": "4240000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": "500000.00",
                    "interestIncome": "72000.00",
                    "netInterestIncome": "-94000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "6827000.00",
                    "totalOperatingExpenses": "1930000.00",
                    "costOfRevenue": "2310000.00",
                    "totalOtherIncomeExpenseNet": "-429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1658000.00",
                    "netIncomeApplicableToCommonShares": "1658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2584000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1901000.00",
                    "sellingGeneralAdministrative": "1581000.00",
                    "sellingAndMarketingExpenses": "13000.00",
                    "grossProfit": "4787000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "2681000.00",
                    "ebitda": "3781000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2671000.00",
                    "otherOperatingExpenses": "7364000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": "683000.00",
                    "interestIncome": "123000.00",
                    "netInterestIncome": "-97000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "683000.00",
                    "totalRevenue": "7364000.00",
                    "totalOperatingExpenses": "4787000.00",
                    "costOfRevenue": "2577000.00",
                    "totalOtherIncomeExpenseNet": "2584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1901000.00",
                    "netIncomeApplicableToCommonShares": "1901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3189453.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2129572.00",
                    "sellingGeneralAdministrative": "1686430.00",
                    "sellingAndMarketingExpenses": "12338.00",
                    "grossProfit": "4750950.00",
                    "reconciledDepreciation": "1086888.00",
                    "ebit": "3295246.00",
                    "ebitda": "4382134.00",
                    "depreciationAndAmortization": "1086888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2593000.00",
                    "otherOperatingExpenses": "7433435.00",
                    "interestExpense": "105793.00",
                    "taxProvision": "1059881.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105793.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1059881.00",
                    "totalRevenue": "7433435.00",
                    "totalOperatingExpenses": "4750950.00",
                    "costOfRevenue": "2682485.00",
                    "totalOtherIncomeExpenseNet": "3189453.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2129572.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2883000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2231000.00",
                    "sellingGeneralAdministrative": "1643000.00",
                    "sellingAndMarketingExpenses": "25000.00",
                    "grossProfit": "4671000.00",
                    "reconciledDepreciation": "1093000.00",
                    "ebit": "2897000.00",
                    "ebitda": "3991000.00",
                    "depreciationAndAmortization": "1094000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3175000.00",
                    "otherOperatingExpenses": "7028000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "652000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "652000.00",
                    "totalRevenue": "7028000.00",
                    "totalOperatingExpenses": "4671000.00",
                    "costOfRevenue": "2357000.00",
                    "totalOtherIncomeExpenseNet": "-292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2231000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2439000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1837000.00",
                    "sellingGeneralAdministrative": "1636000.00",
                    "sellingAndMarketingExpenses": "24000.00",
                    "grossProfit": "4645000.00",
                    "reconciledDepreciation": "1073000.00",
                    "ebit": "2445000.00",
                    "ebitda": "3518000.00",
                    "depreciationAndAmortization": "1073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2951000.00",
                    "otherOperatingExpenses": "7331000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "602000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "602000.00",
                    "totalRevenue": "7331000.00",
                    "totalOperatingExpenses": "4645000.00",
                    "costOfRevenue": "2686000.00",
                    "totalOtherIncomeExpenseNet": "-512000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2703000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2084000.00",
                    "sellingGeneralAdministrative": "1542000.00",
                    "sellingAndMarketingExpenses": "43000.00",
                    "grossProfit": "4714000.00",
                    "reconciledDepreciation": "1073000.00",
                    "ebit": "2775000.00",
                    "ebitda": "3848000.00",
                    "depreciationAndAmortization": "1073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2775000.00",
                    "otherOperatingExpenses": "4568000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": "686000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "686000.00",
                    "totalRevenue": "7228000.00",
                    "totalOperatingExpenses": "1583000.00",
                    "costOfRevenue": "2514000.00",
                    "totalOtherIncomeExpenseNet": "2770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2084000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1762000.00",
                    "minorityInterest": null,
                    "netIncome": "1090000.00",
                    "sellingGeneralAdministrative": "1450880.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1768000.00",
                    "ebitda": "2727000.00",
                    "depreciationAndAmortization": "959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2174000.00",
                    "otherOperatingExpenses": "4117000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "753570.00",
                    "interestIncome": "12610.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "754000.00",
                    "totalRevenue": "6291000.00",
                    "totalOperatingExpenses": "1433000.00",
                    "costOfRevenue": "2684000.00",
                    "totalOtherIncomeExpenseNet": "-412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2161000.00",
                    "sellingGeneralAdministrative": "1448000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "4672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2900005.00",
                    "ebitda": "3793000.00",
                    "depreciationAndAmortization": "892995.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2893000.00",
                    "otherOperatingExpenses": "3834000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "726000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "726000.00",
                    "totalRevenue": "7028000.00",
                    "totalOperatingExpenses": "1478000.00",
                    "costOfRevenue": "2356000.00",
                    "totalOtherIncomeExpenseNet": "-613338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2161000.00",
                    "netIncomeApplicableToCommonShares": "2161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2891000.00",
                    "minorityInterest": null,
                    "netIncome": "2065000.00",
                    "sellingGeneralAdministrative": "1493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4830000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2889352.00",
                    "ebitda": "3924000.00",
                    "depreciationAndAmortization": "1034648.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3326000.00",
                    "otherOperatingExpenses": "4025000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "884000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "884000.00",
                    "totalRevenue": "7351000.00",
                    "totalOperatingExpenses": "1504000.00",
                    "costOfRevenue": "2521000.00",
                    "totalOtherIncomeExpenseNet": "-435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2205000.00",
                    "minorityInterest": "88000.00",
                    "netIncome": "1820000.00",
                    "sellingGeneralAdministrative": "1604000.00",
                    "sellingAndMarketingExpenses": "43000.00",
                    "grossProfit": "4254000.00",
                    "reconciledDepreciation": "1047000.00",
                    "ebit": "2213000.00",
                    "ebitda": "3252352.00",
                    "depreciationAndAmortization": "1039352.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2175000.00",
                    "otherOperatingExpenses": "4574749.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "473000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "682681.00",
                    "totalRevenue": "6997000.00",
                    "totalOperatingExpenses": "1808961.00",
                    "costOfRevenue": "2743000.00",
                    "totalOtherIncomeExpenseNet": "30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1732000.00",
                    "netIncomeApplicableToCommonShares": "1820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2631000.00",
                    "minorityInterest": "83000.00",
                    "netIncome": "2016000.00",
                    "sellingGeneralAdministrative": "1591000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "4581000.00",
                    "reconciledDepreciation": "978000.00",
                    "ebit": "2640000.00",
                    "ebitda": "3618000.00",
                    "depreciationAndAmortization": "978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2586000.00",
                    "otherOperatingExpenses": "4615000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": "698000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "698000.00",
                    "totalRevenue": "6956000.00",
                    "totalOperatingExpenses": "2486511.00",
                    "costOfRevenue": "2375000.00",
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1933000.00",
                    "netIncomeApplicableToCommonShares": "2016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3961000.00",
                    "minorityInterest": "105000.00",
                    "netIncome": "3031000.00",
                    "sellingGeneralAdministrative": "1551000.00",
                    "sellingAndMarketingExpenses": "78000.00",
                    "grossProfit": "5874000.00",
                    "reconciledDepreciation": "977000.00",
                    "ebit": "3968000.00",
                    "ebitda": "4945000.00",
                    "depreciationAndAmortization": "977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3897000.00",
                    "otherOperatingExpenses": "4497000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "1035000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1035000.00",
                    "totalRevenue": "8757000.00",
                    "totalOperatingExpenses": "1614000.00",
                    "costOfRevenue": "2883000.00",
                    "totalOtherIncomeExpenseNet": "64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2926000.00",
                    "netIncomeApplicableToCommonShares": "3031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3489529.00",
                    "minorityInterest": null,
                    "netIncome": "1616755.00",
                    "sellingGeneralAdministrative": "1899304.00",
                    "sellingAndMarketingExpenses": "48703.00",
                    "grossProfit": "5626255.00",
                    "reconciledDepreciation": "951753.00",
                    "ebit": "3495404.00",
                    "ebitda": "4447157.00",
                    "depreciationAndAmortization": "951753.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3440988.00",
                    "otherOperatingExpenses": "5310000.00",
                    "interestExpense": "5875.00",
                    "taxProvision": "1872770.00",
                    "interestIncome": "5880.00",
                    "netInterestIncome": "-5875.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1872774.00",
                    "totalRevenue": "8970442.00",
                    "totalOperatingExpenses": "1924000.00",
                    "costOfRevenue": "3344187.00",
                    "totalOtherIncomeExpenseNet": "48541.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1616755.00",
                    "netIncomeApplicableToCommonShares": "1616760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4462000.00",
                    "minorityInterest": null,
                    "netIncome": "3616000.00",
                    "sellingGeneralAdministrative": "1896000.00",
                    "sellingAndMarketingExpenses": "20000.00",
                    "grossProfit": "6700000.00",
                    "reconciledDepreciation": "958000.00",
                    "ebit": "4469000.00",
                    "ebitda": "5427000.00",
                    "depreciationAndAmortization": "958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4442000.00",
                    "otherOperatingExpenses": "5747000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "846000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "846000.00",
                    "totalRevenue": "9944000.00",
                    "totalOperatingExpenses": "2764000.00",
                    "costOfRevenue": "3244000.00",
                    "totalOtherIncomeExpenseNet": "20000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3616000.00",
                    "netIncomeApplicableToCommonShares": "3616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3871000.00",
                    "minorityInterest": null,
                    "netIncome": "2939000.00",
                    "sellingGeneralAdministrative": "2041000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "6258000.00",
                    "reconciledDepreciation": "948000.00",
                    "ebit": "3879000.00",
                    "ebitda": "4827000.00",
                    "depreciationAndAmortization": "948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3879000.00",
                    "otherOperatingExpenses": "4983000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "932000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "932000.00",
                    "totalRevenue": "8852000.00",
                    "totalOperatingExpenses": "2389000.00",
                    "costOfRevenue": "2594000.00",
                    "totalOtherIncomeExpenseNet": "2000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2939000.00",
                    "netIncomeApplicableToCommonShares": "2939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5063000.00",
                    "minorityInterest": null,
                    "netIncome": "4009000.00",
                    "sellingGeneralAdministrative": "1738000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "7143000.00",
                    "reconciledDepreciation": "951000.00",
                    "ebit": "5072000.00",
                    "ebitda": "6023000.00",
                    "depreciationAndAmortization": "951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5072000.00",
                    "otherOperatingExpenses": "4146000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": "1054000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1054000.00",
                    "totalRevenue": "9546000.00",
                    "totalOperatingExpenses": "1743000.00",
                    "costOfRevenue": "2403000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4009000.00",
                    "netIncomeApplicableToCommonShares": "4009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4882969.00",
                    "minorityInterest": null,
                    "netIncome": "3795107.00",
                    "sellingGeneralAdministrative": "1857536.00",
                    "sellingAndMarketingExpenses": "11446.00",
                    "grossProfit": "6429638.00",
                    "reconciledDepreciation": "886743.00",
                    "ebit": "4886151.00",
                    "ebitda": "5772894.00",
                    "depreciationAndAmortization": "886743.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5918111.00",
                    "otherOperatingExpenses": "3253866.00",
                    "interestExpense": "3182.00",
                    "taxProvision": "1087860.00",
                    "interestIncome": "3180.00",
                    "netInterestIncome": "-3182.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1032999.00",
                    "totalRevenue": "9171977.00",
                    "totalOperatingExpenses": "2379000.00",
                    "costOfRevenue": "2742339.00",
                    "totalOtherIncomeExpenseNet": "-1035142.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3795107.00",
                    "netIncomeApplicableToCommonShares": "3795110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3607000.00",
                    "minorityInterest": null,
                    "netIncome": "2609000.00",
                    "sellingGeneralAdministrative": "1725000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "5778000.00",
                    "reconciledDepreciation": "881000.00",
                    "ebit": "3608000.00",
                    "ebitda": "4489000.00",
                    "depreciationAndAmortization": "881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3301000.00",
                    "otherOperatingExpenses": "5591000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "998000.00",
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "998000.00",
                    "totalRevenue": "8892000.00",
                    "totalOperatingExpenses": "1717000.00",
                    "costOfRevenue": "3114000.00",
                    "totalOtherIncomeExpenseNet": "306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2609000.00",
                    "netIncomeApplicableToCommonShares": "2609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3408000.00",
                    "minorityInterest": null,
                    "netIncome": "2603000.00",
                    "sellingGeneralAdministrative": "1446000.00",
                    "sellingAndMarketingExpenses": "7000.00",
                    "grossProfit": "4907000.00",
                    "reconciledDepreciation": "883000.00",
                    "ebit": "3410000.00",
                    "ebitda": "4293000.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2961000.00",
                    "otherOperatingExpenses": "4017000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "805000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-2000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "805000.00",
                    "totalRevenue": "6978000.00",
                    "totalOperatingExpenses": "1687389.00",
                    "costOfRevenue": "2071000.00",
                    "totalOtherIncomeExpenseNet": "447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2603000.00",
                    "netIncomeApplicableToCommonShares": "2603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2277000.00",
                    "minorityInterest": null,
                    "netIncome": "1759000.00",
                    "sellingGeneralAdministrative": "1553000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "3874000.00",
                    "reconciledDepreciation": "894000.00",
                    "ebit": "2280000.00",
                    "ebitda": "3174000.00",
                    "depreciationAndAmortization": "894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1989000.00",
                    "otherOperatingExpenses": "4355000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": "518000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-3000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "6344000.00",
                    "totalOperatingExpenses": "1806389.00",
                    "costOfRevenue": "2470000.00",
                    "totalOtherIncomeExpenseNet": "288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1759000.00",
                    "netIncomeApplicableToCommonShares": "1759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1987110.00",
                    "minorityInterest": null,
                    "netIncome": "1591450.00",
                    "sellingGeneralAdministrative": "1469804.00",
                    "sellingAndMarketingExpenses": "13855.00",
                    "grossProfit": "3461175.00",
                    "reconciledDepreciation": null,
                    "ebit": "1991621.00",
                    "ebitda": "2873111.00",
                    "depreciationAndAmortization": "881490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1682897.00",
                    "otherOperatingExpenses": "4082247.00",
                    "interestExpense": "4511.00",
                    "taxProvision": "395660.00",
                    "interestIncome": "4510.00",
                    "netInterestIncome": "-4511.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "357000.00",
                    "totalRevenue": "5765144.00",
                    "totalOperatingExpenses": "1707389.00",
                    "costOfRevenue": "2303969.00",
                    "totalOtherIncomeExpenseNet": "304213.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1591450.00",
                    "netIncomeApplicableToCommonShares": "1591450.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2119000.00",
                    "minorityInterest": null,
                    "netIncome": "1555000.00",
                    "sellingGeneralAdministrative": "1716000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "3609000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2123000.00",
                    "ebitda": "3001000.00",
                    "depreciationAndAmortization": "878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1544000.00",
                    "otherOperatingExpenses": "4068000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "564000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "564000.00",
                    "totalRevenue": "5612000.00",
                    "totalOperatingExpenses": "1958389.00",
                    "costOfRevenue": "2003000.00",
                    "totalOtherIncomeExpenseNet": "575000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1555000.00",
                    "netIncomeApplicableToCommonShares": "1555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1837000.00",
                    "minorityInterest": null,
                    "netIncome": "1453000.00",
                    "sellingGeneralAdministrative": "1530000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "3526000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1848000.00",
                    "ebitda": "2819000.00",
                    "depreciationAndAmortization": "971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1565000.00",
                    "otherOperatingExpenses": "4026000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": "384000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "5328000.00",
                    "totalOperatingExpenses": "1961000.00",
                    "costOfRevenue": "1802000.00",
                    "totalOtherIncomeExpenseNet": "272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1453000.00",
                    "netIncomeApplicableToCommonShares": "1453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2347000.00",
                    "minorityInterest": null,
                    "netIncome": "1872000.00",
                    "sellingGeneralAdministrative": "1687000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "4093000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2347000.00",
                    "ebitda": "3136000.00",
                    "depreciationAndAmortization": "789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2065000.00",
                    "otherOperatingExpenses": "3911000.00",
                    "interestExpense": null,
                    "taxProvision": "475000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "6258000.00",
                    "totalOperatingExpenses": "1746000.00",
                    "costOfRevenue": "2165000.00",
                    "totalOtherIncomeExpenseNet": "282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1872000.00",
                    "netIncomeApplicableToCommonShares": "1872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1521907.00",
                    "minorityInterest": null,
                    "netIncome": "1188362.00",
                    "sellingGeneralAdministrative": "1480301.00",
                    "sellingAndMarketingExpenses": "8403.00",
                    "grossProfit": "3155733.00",
                    "reconciledDepreciation": null,
                    "ebit": "1457000.00",
                    "ebitda": "2161000.00",
                    "depreciationAndAmortization": "704000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1492401.00",
                    "otherOperatingExpenses": "4336609.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333545.00",
                    "totalRevenue": "5566010.00",
                    "totalOperatingExpenses": "1888332.00",
                    "costOfRevenue": "2410277.00",
                    "totalOtherIncomeExpenseNet": "29506.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1923000.00",
                    "minorityInterest": null,
                    "netIncome": "1915000.00",
                    "sellingGeneralAdministrative": "2158000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "3378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1923000.00",
                    "ebitda": "2747000.00",
                    "depreciationAndAmortization": "824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "658000.00",
                    "otherOperatingExpenses": "5524000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "5524000.00",
                    "totalOperatingExpenses": "3381000.00",
                    "costOfRevenue": "2146000.00",
                    "totalOtherIncomeExpenseNet": "1265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2417000.00",
                    "minorityInterest": null,
                    "netIncome": "1903000.00",
                    "sellingGeneralAdministrative": "1594000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": "3979000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2417000.00",
                    "ebitda": "3235000.00",
                    "depreciationAndAmortization": "818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2002000.00",
                    "otherOperatingExpenses": "4045000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "514000.00",
                    "totalRevenue": "6047000.00",
                    "totalOperatingExpenses": "1586000.00",
                    "costOfRevenue": "2068000.00",
                    "totalOtherIncomeExpenseNet": "415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2073000.00",
                    "minorityInterest": null,
                    "netIncome": "1651000.00",
                    "sellingGeneralAdministrative": "1560000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "3862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2073000.00",
                    "ebitda": "2904000.00",
                    "depreciationAndAmortization": "831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1906000.00",
                    "otherOperatingExpenses": "3206000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "422000.00",
                    "totalRevenue": "5802000.00",
                    "totalOperatingExpenses": "1574000.00",
                    "costOfRevenue": "1940000.00",
                    "totalOtherIncomeExpenseNet": "167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1669518.00",
                    "minorityInterest": null,
                    "netIncome": "1350258.00",
                    "sellingGeneralAdministrative": "1619728.00",
                    "sellingAndMarketingExpenses": "8585.00",
                    "grossProfit": "3677223.00",
                    "reconciledDepreciation": null,
                    "ebit": "1019578.00",
                    "ebitda": "1778861.00",
                    "depreciationAndAmortization": "759283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1019578.00",
                    "otherOperatingExpenses": "3816626.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "319260.00",
                    "totalRevenue": "5526204.00",
                    "totalOperatingExpenses": "1649000.00",
                    "costOfRevenue": "1848981.00",
                    "totalOtherIncomeExpenseNet": "649940.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1898000.00",
                    "minorityInterest": null,
                    "netIncome": "1453000.00",
                    "sellingGeneralAdministrative": "1553000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "3670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1898000.00",
                    "ebitda": "2665000.00",
                    "depreciationAndAmortization": "767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1761000.00",
                    "otherOperatingExpenses": "3698000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445000.00",
                    "totalRevenue": "5596000.00",
                    "totalOperatingExpenses": "1772000.00",
                    "costOfRevenue": "1926000.00",
                    "totalOtherIncomeExpenseNet": "137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2414000.00",
                    "minorityInterest": null,
                    "netIncome": "1864000.00",
                    "sellingGeneralAdministrative": "1457000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "4056000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2414000.00",
                    "ebitda": "3162000.00",
                    "depreciationAndAmortization": "748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2260000.00",
                    "otherOperatingExpenses": "3407000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "550000.00",
                    "totalRevenue": "6002000.00",
                    "totalOperatingExpenses": "1461000.00",
                    "costOfRevenue": "1946000.00",
                    "totalOtherIncomeExpenseNet": "154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2132000.00",
                    "minorityInterest": null,
                    "netIncome": "1657000.00",
                    "sellingGeneralAdministrative": "1305000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "3645000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2132000.00",
                    "ebitda": "2887000.00",
                    "depreciationAndAmortization": "755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1976000.00",
                    "otherOperatingExpenses": "3461000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "5795000.00",
                    "totalOperatingExpenses": "1311000.00",
                    "costOfRevenue": "2150000.00",
                    "totalOtherIncomeExpenseNet": "156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1986507.00",
                    "minorityInterest": null,
                    "netIncome": "1550762.00",
                    "sellingGeneralAdministrative": "1224092.00",
                    "sellingAndMarketingExpenses": "8604.00",
                    "grossProfit": "3465642.00",
                    "reconciledDepreciation": null,
                    "ebit": "1986507.00",
                    "ebitda": "2632075.00",
                    "depreciationAndAmortization": "645568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1874964.00",
                    "otherOperatingExpenses": "3294664.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "435672.00",
                    "totalRevenue": "5169628.00",
                    "totalOperatingExpenses": "2133678.00",
                    "costOfRevenue": "1703986.00",
                    "totalOtherIncomeExpenseNet": "111543.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1376000.00",
                    "minorityInterest": null,
                    "netIncome": "1286000.00",
                    "sellingGeneralAdministrative": "1520000.00",
                    "sellingAndMarketingExpenses": "30000.00",
                    "grossProfit": "3056000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1376000.00",
                    "ebitda": "2184000.00",
                    "depreciationAndAmortization": "808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1376000.00",
                    "otherOperatingExpenses": "4136000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "181000.00",
                    "totalRevenue": "5216000.00",
                    "totalOperatingExpenses": "1976000.00",
                    "costOfRevenue": "2160000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1395000.00",
                    "minorityInterest": null,
                    "netIncome": "1052000.00",
                    "sellingGeneralAdministrative": "1594000.00",
                    "sellingAndMarketingExpenses": "32000.00",
                    "grossProfit": "3419000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1323000.00",
                    "ebitda": "2143000.00",
                    "depreciationAndAmortization": "820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1218000.00",
                    "otherOperatingExpenses": "4648000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "351000.00",
                    "totalRevenue": "5866000.00",
                    "totalOperatingExpenses": "2045000.00",
                    "costOfRevenue": "2447000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2218000.00",
                    "minorityInterest": null,
                    "netIncome": "1741000.00",
                    "sellingGeneralAdministrative": "1232000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "3903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2218000.00",
                    "ebitda": "3071000.00",
                    "depreciationAndAmortization": "853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2096000.00",
                    "otherOperatingExpenses": "4125000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "613000.00",
                    "totalRevenue": "6221000.00",
                    "totalOperatingExpenses": "1651000.00",
                    "costOfRevenue": "2318000.00",
                    "totalOtherIncomeExpenseNet": "122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2184925.00",
                    "minorityInterest": null,
                    "netIncome": "1827104.00",
                    "sellingGeneralAdministrative": "1430977.00",
                    "sellingAndMarketingExpenses": "31282.00",
                    "grossProfit": "4044566.00",
                    "reconciledDepreciation": null,
                    "ebit": "2184522.00",
                    "ebitda": "2919460.00",
                    "depreciationAndAmortization": "734938.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2079249.00",
                    "otherOperatingExpenses": "4294746.00",
                    "interestExpense": "403.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "402120.00",
                    "totalRevenue": "6373995.00",
                    "totalOperatingExpenses": "1809317.00",
                    "costOfRevenue": "2329429.00",
                    "totalOtherIncomeExpenseNet": "105676.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2302000.00",
                    "minorityInterest": null,
                    "netIncome": "1772000.00",
                    "sellingGeneralAdministrative": "1407000.00",
                    "sellingAndMarketingExpenses": "14000.00",
                    "grossProfit": "4031000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2302000.00",
                    "ebitda": "3037000.00",
                    "depreciationAndAmortization": "735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2112000.00",
                    "otherOperatingExpenses": "4176000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "379000.00",
                    "totalRevenue": "6288000.00",
                    "totalOperatingExpenses": "1763000.00",
                    "costOfRevenue": "2257000.00",
                    "totalOtherIncomeExpenseNet": "190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2325000.00",
                    "minorityInterest": null,
                    "netIncome": "1774000.00",
                    "sellingGeneralAdministrative": "1251000.00",
                    "sellingAndMarketingExpenses": "16000.00",
                    "grossProfit": "3959000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2325000.00",
                    "ebitda": "3057000.00",
                    "depreciationAndAmortization": "732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2194000.00",
                    "otherOperatingExpenses": "3626000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "635000.00",
                    "totalRevenue": "5820000.00",
                    "totalOperatingExpenses": "740548.00",
                    "costOfRevenue": "1861000.00",
                    "totalOtherIncomeExpenseNet": "131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2841000.00",
                    "minorityInterest": null,
                    "netIncome": "2178000.00",
                    "sellingGeneralAdministrative": "1505000.00",
                    "sellingAndMarketingExpenses": "69000.00",
                    "grossProfit": "4814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2842000.00",
                    "ebitda": "3573000.00",
                    "depreciationAndAmortization": "731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2727000.00",
                    "otherOperatingExpenses": "4072000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "781000.00",
                    "totalRevenue": "6798000.00",
                    "totalOperatingExpenses": "1063548.00",
                    "costOfRevenue": "1984000.00",
                    "totalOtherIncomeExpenseNet": "114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2173410.00",
                    "minorityInterest": null,
                    "netIncome": "2116159.00",
                    "sellingGeneralAdministrative": "1228878.00",
                    "sellingAndMarketingExpenses": "44299.00",
                    "grossProfit": "4239051.00",
                    "reconciledDepreciation": null,
                    "ebit": "2174202.00",
                    "ebitda": "2793089.00",
                    "depreciationAndAmortization": "618887.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2013600.00",
                    "otherOperatingExpenses": "3943461.00",
                    "interestExpense": "792.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24398.00",
                    "totalRevenue": "5957061.00",
                    "totalOperatingExpenses": "1200999.00",
                    "costOfRevenue": "1718010.00",
                    "totalOtherIncomeExpenseNet": "159810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2619000.00",
                    "minorityInterest": null,
                    "netIncome": "2384000.00",
                    "sellingGeneralAdministrative": "1073000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "2785000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2621000.00",
                    "ebitda": "3231000.00",
                    "depreciationAndAmortization": "610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "975000.00",
                    "otherOperatingExpenses": "3300000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "257000.00",
                    "totalRevenue": "4275000.00",
                    "totalOperatingExpenses": "785548.00",
                    "costOfRevenue": "1490000.00",
                    "totalOtherIncomeExpenseNet": "1644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2689000.00",
                    "minorityInterest": null,
                    "netIncome": "2007000.00",
                    "sellingGeneralAdministrative": "739000.00",
                    "sellingAndMarketingExpenses": "4000.00",
                    "grossProfit": "4304000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2692000.00",
                    "ebitda": "3298000.00",
                    "depreciationAndAmortization": "606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2639000.00",
                    "otherOperatingExpenses": "3184000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "622000.00",
                    "totalRevenue": "5823000.00",
                    "totalOperatingExpenses": "2415000.00",
                    "costOfRevenue": "1519000.00",
                    "totalOtherIncomeExpenseNet": "50000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2844000.00",
                    "minorityInterest": null,
                    "netIncome": "2121000.00",
                    "sellingGeneralAdministrative": "875000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "4048000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2848000.00",
                    "ebitda": "3424000.00",
                    "depreciationAndAmortization": "576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2743000.00",
                    "otherOperatingExpenses": "3076000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "690000.00",
                    "totalRevenue": "5819000.00",
                    "totalOperatingExpenses": "2055000.00",
                    "costOfRevenue": "1771000.00",
                    "totalOtherIncomeExpenseNet": "101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1905328.00",
                    "minorityInterest": null,
                    "netIncome": "1471678.00",
                    "sellingGeneralAdministrative": "1151070.00",
                    "sellingAndMarketingExpenses": "11376.00",
                    "grossProfit": "3327432.00",
                    "reconciledDepreciation": null,
                    "ebit": "1912336.00",
                    "ebitda": "2454986.00",
                    "depreciationAndAmortization": "542650.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1708428.00",
                    "otherOperatingExpenses": "3753406.00",
                    "interestExpense": "7008.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "445826.00",
                    "totalRevenue": "5461834.00",
                    "totalOperatingExpenses": "2369004.00",
                    "costOfRevenue": "2134402.00",
                    "totalOtherIncomeExpenseNet": "196900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2221000.00",
                    "minorityInterest": null,
                    "netIncome": "1608000.00",
                    "sellingGeneralAdministrative": "950000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "3307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2230000.00",
                    "ebitda": "2767000.00",
                    "depreciationAndAmortization": "537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1961000.00",
                    "otherOperatingExpenses": "2851000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "603000.00",
                    "totalRevenue": "4812000.00",
                    "totalOperatingExpenses": "2096000.00",
                    "costOfRevenue": "1505000.00",
                    "totalOtherIncomeExpenseNet": "260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1617000.00",
                    "minorityInterest": null,
                    "netIncome": "1251000.00",
                    "sellingGeneralAdministrative": "915000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "2761000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1628000.00",
                    "ebitda": "2186000.00",
                    "depreciationAndAmortization": "558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1457000.00",
                    "otherOperatingExpenses": "4399000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "399000.00",
                    "totalRevenue": "4399000.00",
                    "totalOperatingExpenses": "2761000.00",
                    "costOfRevenue": "1638000.00",
                    "totalOtherIncomeExpenseNet": "160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3546000.00",
                    "minorityInterest": null,
                    "netIncome": "2670000.00",
                    "sellingGeneralAdministrative": "913000.00",
                    "sellingAndMarketingExpenses": "9000.00",
                    "grossProfit": "4655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3560000.00",
                    "ebitda": "4107000.00",
                    "depreciationAndAmortization": "547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3367000.00",
                    "otherOperatingExpenses": "2586000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "884000.00",
                    "totalRevenue": "5953000.00",
                    "totalOperatingExpenses": "1193000.00",
                    "costOfRevenue": "1298000.00",
                    "totalOtherIncomeExpenseNet": "179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "921461.00",
                    "minorityInterest": null,
                    "netIncome": "595222.00",
                    "sellingGeneralAdministrative": "1041771.00",
                    "sellingAndMarketingExpenses": "8270.00",
                    "grossProfit": "2153126.00",
                    "reconciledDepreciation": null,
                    "ebit": "938132.00",
                    "ebitda": "1475979.00",
                    "depreciationAndAmortization": "537847.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "671174.00",
                    "otherOperatingExpenses": "4124166.00",
                    "interestExpense": "16671.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "354904.00",
                    "totalRevenue": "4795340.00",
                    "totalOperatingExpenses": "1671952.00",
                    "costOfRevenue": "2642214.00",
                    "totalOtherIncomeExpenseNet": "250287.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "921000.00",
                    "minorityInterest": null,
                    "netIncome": "569000.00",
                    "sellingGeneralAdministrative": "969000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "2129000.00",
                    "reconciledDepreciation": null,
                    "ebit": "939000.00",
                    "ebitda": "1449000.00",
                    "depreciationAndAmortization": "510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "756000.00",
                    "otherOperatingExpenses": "2908000.00",
                    "interestExpense": "18000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "3664000.00",
                    "totalOperatingExpenses": "1563000.00",
                    "costOfRevenue": "1535000.00",
                    "totalOtherIncomeExpenseNet": "165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2045000.00",
                    "minorityInterest": null,
                    "netIncome": "2068000.00",
                    "sellingGeneralAdministrative": "883000.00",
                    "sellingAndMarketingExpenses": "6000.00",
                    "grossProfit": "3101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2064000.00",
                    "ebitda": "2585000.00",
                    "depreciationAndAmortization": "521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1839000.00",
                    "otherOperatingExpenses": "2939000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "5003000.00",
                    "totalOperatingExpenses": "1037000.00",
                    "costOfRevenue": "1902000.00",
                    "totalOtherIncomeExpenseNet": "206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2036000.00",
                    "minorityInterest": null,
                    "netIncome": "2024000.00",
                    "sellingGeneralAdministrative": "899000.00",
                    "sellingAndMarketingExpenses": "15000.00",
                    "grossProfit": "3025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2052000.00",
                    "ebitda": "2525000.00",
                    "depreciationAndAmortization": "473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1786000.00",
                    "otherOperatingExpenses": "2847000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "4899000.00",
                    "totalOperatingExpenses": "973000.00",
                    "costOfRevenue": "1874000.00",
                    "totalOtherIncomeExpenseNet": "250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7151000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5284000.00",
                    "sellingGeneralAdministrative": "7701000.00",
                    "sellingAndMarketingExpenses": "78000.00",
                    "grossProfit": "17239000.00",
                    "reconciledDepreciation": "4696000.00",
                    "ebit": "7129000.00",
                    "ebitda": "8185000.00",
                    "depreciationAndAmortization": "1056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6485000.00",
                    "otherOperatingExpenses": "22761000.00",
                    "interestExpense": "501000.00",
                    "taxProvision": "1867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-501000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1867000.00",
                    "totalRevenue": "29246000.00",
                    "totalOperatingExpenses": "10754000.00",
                    "costOfRevenue": "12007000.00",
                    "totalOtherIncomeExpenseNet": "666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5284000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7361926.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5074727.00",
                    "sellingGeneralAdministrative": "6970553.00",
                    "sellingAndMarketingExpenses": "60606.00",
                    "grossProfit": "18101092.00",
                    "reconciledDepreciation": "4378460.00",
                    "ebit": "7728786.00",
                    "ebitda": "12107246.00",
                    "depreciationAndAmortization": "4378460.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7668540.00",
                    "otherOperatingExpenses": "19717754.00",
                    "interestExpense": "366860.00",
                    "taxProvision": "2287200.00",
                    "interestIncome": "306610.00",
                    "netInterestIncome": "-366860.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2287199.00",
                    "totalRevenue": "27386294.00",
                    "totalOperatingExpenses": "10432552.00",
                    "costOfRevenue": "9285202.00",
                    "totalOtherIncomeExpenseNet": "-306614.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5074727.00",
                    "netIncomeApplicableToCommonShares": "5074730.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11281453.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8281572.00",
                    "sellingGeneralAdministrative": "6507430.00",
                    "sellingAndMarketingExpenses": "104338.00",
                    "grossProfit": "18780950.00",
                    "reconciledDepreciation": "4325888.00",
                    "ebit": "11413246.00",
                    "ebitda": "15739134.00",
                    "depreciationAndAmortization": "4325888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11284612.00",
                    "otherOperatingExpenses": "17735823.00",
                    "interestExpense": "131793.00",
                    "taxProvision": "2999881.00",
                    "interestIncome": "3160.00",
                    "netInterestIncome": "-131793.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2999881.00",
                    "totalRevenue": "29020435.00",
                    "totalOperatingExpenses": "7496338.00",
                    "costOfRevenue": "10239485.00",
                    "totalOtherIncomeExpenseNet": "-3159.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8281572.00",
                    "netIncomeApplicableToCommonShares": "8281570.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10890581.00",
                    "minorityInterest": "334000.00",
                    "netIncome": "8079077.00",
                    "sellingGeneralAdministrative": "6214000.00",
                    "sellingAndMarketingExpenses": "181000.00",
                    "grossProfit": "18544885.00",
                    "reconciledDepreciation": "3953753.00",
                    "ebit": "10918204.00",
                    "ebitda": "14844199.00",
                    "depreciationAndAmortization": "3925995.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12320920.00",
                    "otherOperatingExpenses": "16599253.00",
                    "interestExpense": "27625.00",
                    "taxProvision": "4569570.00",
                    "interestIncome": "23390.00",
                    "netInterestIncome": "-29875.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3046394.00",
                    "totalRevenue": "28920177.00",
                    "totalOperatingExpenses": "6223961.00",
                    "costOfRevenue": "10375292.00",
                    "totalOtherIncomeExpenseNet": "-1430338.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8207755.00",
                    "netIncomeApplicableToCommonShares": "8932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16885529.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12320631.00",
                    "sellingGeneralAdministrative": "7575304.00",
                    "sellingAndMarketingExpenses": "74703.00",
                    "grossProfit": "25727255.00",
                    "reconciledDepreciation": "3808753.00",
                    "ebit": "16915404.00",
                    "ebitda": "20724157.00",
                    "depreciationAndAmortization": "3808753.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16915404.00",
                    "otherOperatingExpenses": "20373698.00",
                    "interestExpense": "29875.00",
                    "taxProvision": "4564900.00",
                    "interestIncome": "29880.00",
                    "netInterestIncome": "-29875.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4564898.00",
                    "totalRevenue": "37312442.00",
                    "totalOperatingExpenses": "7509874.00",
                    "costOfRevenue": "11585187.00",
                    "totalOtherIncomeExpenseNet": "-29875.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12179755.00",
                    "netIncomeApplicableToCommonShares": "12320630.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14174969.00",
                    "minorityInterest": null,
                    "netIncome": "10766107.00",
                    "sellingGeneralAdministrative": "6581536.00",
                    "sellingAndMarketingExpenses": "27446.00",
                    "grossProfit": "20988638.00",
                    "reconciledDepreciation": "3544743.00",
                    "ebit": "14169111.00",
                    "ebitda": "17713854.00",
                    "depreciationAndAmortization": "3544743.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14184151.00",
                    "otherOperatingExpenses": "16966295.00",
                    "interestExpense": "9182.00",
                    "taxProvision": "3408860.00",
                    "interestIncome": "9180.00",
                    "netInterestIncome": "-9182.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3408862.00",
                    "totalRevenue": "31385977.00",
                    "totalOperatingExpenses": "6568956.00",
                    "costOfRevenue": "10397339.00",
                    "totalOtherIncomeExpenseNet": "-9182.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10766107.00",
                    "netIncomeApplicableToCommonShares": "10766110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8290110.00",
                    "minorityInterest": null,
                    "netIncome": "6471450.00",
                    "sellingGeneralAdministrative": "6402804.00",
                    "sellingAndMarketingExpenses": "29855.00",
                    "grossProfit": "14689175.00",
                    "reconciledDepreciation": "3519490.00",
                    "ebit": "8346508.00",
                    "ebitda": "11865998.00",
                    "depreciationAndAmortization": "3519490.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8309621.00",
                    "otherOperatingExpenses": "14653523.00",
                    "interestExpense": "19511.00",
                    "taxProvision": "1818660.00",
                    "interestIncome": "19510.00",
                    "netInterestIncome": "-19511.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1818660.00",
                    "totalRevenue": "22963144.00",
                    "totalOperatingExpenses": "6450389.00",
                    "costOfRevenue": "8273969.00",
                    "totalOtherIncomeExpenseNet": "-19511.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6471450.00",
                    "netIncomeApplicableToCommonShares": "6471450.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7934907.00",
                    "minorityInterest": null,
                    "netIncome": "6657362.00",
                    "sellingGeneralAdministrative": "6792301.00",
                    "sellingAndMarketingExpenses": "26403.00",
                    "grossProfit": "14377733.00",
                    "reconciledDepreciation": "2930209.00",
                    "ebit": "7934907.00",
                    "ebitda": "10865116.00",
                    "depreciationAndAmortization": "2930209.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7934907.00",
                    "otherOperatingExpenses": "15004103.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1277550.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1277545.00",
                    "totalRevenue": "22939010.00",
                    "totalOperatingExpenses": "6442826.00",
                    "costOfRevenue": "8561277.00",
                    "totalOtherIncomeExpenseNet": "3355214.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6657362.00",
                    "netIncomeApplicableToCommonShares": "6657360.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8112518.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6323258.00",
                    "sellingGeneralAdministrative": "5934728.00",
                    "sellingAndMarketingExpenses": "23585.00",
                    "grossProfit": "15047223.00",
                    "reconciledDepreciation": "3029283.00",
                    "ebit": "7462578.00",
                    "ebitda": "10491861.00",
                    "depreciationAndAmortization": "3029283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7462578.00",
                    "otherOperatingExpenses": "13784765.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1789260.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1789260.00",
                    "totalRevenue": "22918204.00",
                    "totalOperatingExpenses": "5913784.00",
                    "costOfRevenue": "7870981.00",
                    "totalOtherIncomeExpenseNet": "637732.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6323258.00",
                    "netIncomeApplicableToCommonShares": "6323260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6974507.00",
                    "minorityInterest": null,
                    "netIncome": "5629762.00",
                    "sellingGeneralAdministrative": "5570092.00",
                    "sellingAndMarketingExpenses": "105604.00",
                    "grossProfit": "13842642.00",
                    "reconciledDepreciation": null,
                    "ebit": "6267964.00",
                    "ebitda": "9322532.00",
                    "depreciationAndAmortization": "3054568.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6267964.00",
                    "otherOperatingExpenses": "14305682.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1580670.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1580672.00",
                    "totalRevenue": "22472628.00",
                    "totalOperatingExpenses": "5675696.00",
                    "costOfRevenue": "8629986.00",
                    "totalOtherIncomeExpenseNet": "706543.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5393835.00",
                    "netIncomeApplicableToCommonShares": "5629760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "MYR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9652925.00",
                    "minorityInterest": null,
                    "netIncome": "7552104.00",
                    "sellingGeneralAdministrative": "5592977.00",
                    "sellingAndMarketingExpenses": "130282.00",
                    "grossProfit": "16848566.00",
                    "reconciledDepreciation": null,
                    "ebit": "9653522.00",
                    "ebitda": "12586460.00",
                    "depreciationAndAmortization": "2932938.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9112249.00",
                    "otherOperatingExpenses": "14154688.00",
                    "interestExpense": "597.00",
                    "taxProvision": "2085120.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2085120.00",
                    "totalRevenue": "25279995.00",
                    "totalOperatingExpenses": "5723259.00",
                    "costOfRevenue": "8431429.00",
                    "totalOtherIncomeExpenseNet": "540676.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7552100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10325410.00",
                    "minorityInterest": null,
                    "netIncome": "8628159.00",
                    "sellingGeneralAdministrative": "4363878.00",
                    "sellingAndMarketingExpenses": "63299.00",
                    "grossProfit": "15376051.00",
                    "reconciledDepreciation": null,
                    "ebit": "10335202.00",
                    "ebitda": "12746089.00",
                    "depreciationAndAmortization": "2410887.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8370600.00",
                    "otherOperatingExpenses": "10925187.00",
                    "interestExpense": "9792.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1481398.00",
                    "totalRevenue": "21874061.00",
                    "totalOperatingExpenses": "4427177.00",
                    "costOfRevenue": "6498010.00",
                    "totalOtherIncomeExpenseNet": "1954810.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9289328.00",
                    "minorityInterest": null,
                    "netIncome": "7000678.00",
                    "sellingGeneralAdministrative": "3930070.00",
                    "sellingAndMarketingExpenses": "33376.00",
                    "grossProfit": "14050432.00",
                    "reconciledDepreciation": null,
                    "ebit": "9330336.00",
                    "ebitda": "11514986.00",
                    "depreciationAndAmortization": "2184650.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8490428.00",
                    "otherOperatingExpenses": "12135406.00",
                    "interestExpense": "41008.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2332826.00",
                    "totalRevenue": "20625834.00",
                    "totalOperatingExpenses": "5560004.00",
                    "costOfRevenue": "6575402.00",
                    "totalOtherIncomeExpenseNet": "798900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5927461.00",
                    "minorityInterest": null,
                    "netIncome": "5260222.00",
                    "sellingGeneralAdministrative": "3792771.00",
                    "sellingAndMarketingExpenses": "35270.00",
                    "grossProfit": "10408126.00",
                    "reconciledDepreciation": null,
                    "ebit": "5997132.00",
                    "ebitda": "8038979.00",
                    "depreciationAndAmortization": "2041847.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5056174.00",
                    "otherOperatingExpenses": "13305166.00",
                    "interestExpense": "69671.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "737904.00",
                    "totalRevenue": "18361340.00",
                    "totalOperatingExpenses": "5351952.00",
                    "costOfRevenue": "7953214.00",
                    "totalOtherIncomeExpenseNet": "871287.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6475453.00",
                    "minorityInterest": null,
                    "netIncome": "6039496.00",
                    "sellingGeneralAdministrative": "2631459.00",
                    "sellingAndMarketingExpenses": "98031.00",
                    "grossProfit": "9612816.00",
                    "reconciledDepreciation": null,
                    "ebit": "6462990.00",
                    "ebitda": "8357869.00",
                    "depreciationAndAmortization": "1894879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5410471.00",
                    "otherOperatingExpenses": "9557613.00",
                    "interestExpense": "19088.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "419741.00",
                    "totalRevenue": "16052154.00",
                    "totalOperatingExpenses": "3118275.00",
                    "costOfRevenue": "6439338.00",
                    "totalOtherIncomeExpenseNet": "1033431.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5434884.00",
                    "minorityInterest": null,
                    "netIncome": "5361875.00",
                    "sellingGeneralAdministrative": "2447607.00",
                    "sellingAndMarketingExpenses": "323068.00",
                    "grossProfit": "9058370.00",
                    "reconciledDepreciation": null,
                    "ebit": "5434884.00",
                    "ebitda": "7094404.00",
                    "depreciationAndAmortization": "1659520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5434884.00",
                    "otherOperatingExpenses": "7947284.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73009.00",
                    "totalRevenue": "13382168.00",
                    "totalOperatingExpenses": "3623486.00",
                    "costOfRevenue": "4323798.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6184595.00",
                    "minorityInterest": null,
                    "netIncome": "6154494.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10938647.00",
                    "reconciledDepreciation": null,
                    "ebit": "6184595.00",
                    "ebitda": "8018117.00",
                    "depreciationAndAmortization": "1833522.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6184595.00",
                    "otherOperatingExpenses": "5932704.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99875.00",
                    "totalRevenue": "12117299.00",
                    "totalOperatingExpenses": "4754052.00",
                    "costOfRevenue": "1178652.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5445010.00",
                    "minorityInterest": null,
                    "netIncome": "5215167.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10163500.00",
                    "reconciledDepreciation": null,
                    "ebit": "5445010.00",
                    "ebitda": "7085205.00",
                    "depreciationAndAmortization": "1640195.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5445010.00",
                    "otherOperatingExpenses": "11485295.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "234054.00",
                    "totalRevenue": "11485295.00",
                    "totalOperatingExpenses": "4718490.00",
                    "costOfRevenue": "1321795.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5991685.00",
                    "minorityInterest": null,
                    "netIncome": "5845787.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9830907.00",
                    "reconciledDepreciation": null,
                    "ebit": "5991685.00",
                    "ebitda": "7362528.00",
                    "depreciationAndAmortization": "1370843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5991685.00",
                    "otherOperatingExpenses": "11883446.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "145898.00",
                    "totalRevenue": "11883446.00",
                    "totalOperatingExpenses": "3839222.00",
                    "costOfRevenue": "2052539.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1967883.00",
                    "minorityInterest": null,
                    "netIncome": "1895744.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4460639.00",
                    "reconciledDepreciation": null,
                    "ebit": "1970454.00",
                    "ebitda": "2893050.00",
                    "depreciationAndAmortization": "922596.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1970454.00",
                    "otherOperatingExpenses": "3500694.00",
                    "interestExpense": "2571.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72139.00",
                    "totalRevenue": "5471148.00",
                    "totalOperatingExpenses": "2490185.00",
                    "costOfRevenue": "1010509.00",
                    "totalOtherIncomeExpenseNet": "-2571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1911171.00",
                    "minorityInterest": null,
                    "netIncome": "1870281.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2341140.00",
                    "reconciledDepreciation": null,
                    "ebit": "1913560.00",
                    "ebitda": "2735359.00",
                    "depreciationAndAmortization": "821799.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1683692.00",
                    "otherOperatingExpenses": "3370574.00",
                    "interestExpense": "2390.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40890.00",
                    "totalRevenue": "5054266.00",
                    "totalOperatingExpenses": "657448.00",
                    "costOfRevenue": "2713126.00",
                    "totalOtherIncomeExpenseNet": "227479.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1571078.00",
                    "minorityInterest": null,
                    "netIncome": "1519399.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2014289.00",
                    "reconciledDepreciation": null,
                    "ebit": "1571080.00",
                    "ebitda": "1962469.00",
                    "depreciationAndAmortization": "391389.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1530252.00",
                    "otherOperatingExpenses": "2768811.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51679.00",
                    "totalRevenue": "4299063.00",
                    "totalOperatingExpenses": "484037.00",
                    "costOfRevenue": "2284774.00",
                    "totalOtherIncomeExpenseNet": "40826.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1518144.00",
                    "minorityInterest": null,
                    "netIncome": "1513314.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1518144.00",
                    "reconciledDepreciation": null,
                    "ebit": "1518143.00",
                    "ebitda": "1735370.00",
                    "depreciationAndAmortization": "217227.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1518140.00",
                    "otherOperatingExpenses": "1731345.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4830.00",
                    "totalRevenue": "3249489.00",
                    "totalOperatingExpenses": "4.00",
                    "costOfRevenue": "1731345.00",
                    "totalOtherIncomeExpenseNet": "4.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Excel Force MSC Bhd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
