1F1
Y VENTURES GROUP LTD.

1F1.SG yventures.com.sg
Consumer Cyclical · Internet Retail
0.01
+0.00 (+0.00%)
SGD · SG
52-week range
0.01
Trading at 0% of the 52-week range
Market Cap
2.96M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
0.00
Div. Yield
N/A
% Institutions
0.602%
% Insiders
61.80%
1 Year

-25.0%
3 Year

-76.0%
10 Year

-97.8%
Description
Y Ventures Group Ltd., an investment holding company, engages in the e-commerce retail and distribution business worldwide. It operates through E-commerce Retail and Distribution; Logistics and Freight Forwarding Services; and Waste Management Services segments. The company markets and distributes merchandise, such as books and journals under third-party brands through online marketplaces. It also provides logistics and freight forwarding services, as well as waste management services. In addition, the company provides logistics and freight forwarding services to third-party customers, including shipment and cross-border deliveries, warehouse management, and customer support; and data services, such as backend programming, data management, and custom dashboard, as well as waste management services. Y Ventures Group Ltd. was founded in 2003 and is headquartered in Singapore.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Yik Sen Low	Co-Founder, MD & Executive Chairman	1978
Mr. Yik Jin Low	Co-Founder, CEO & Executive Director	1981
Mr. Sau Hong Teo	Financial Controller	NA
Ms. Woon Hong Wee L.L.B., LLB (Hons)	Company Secretary	NA
Financial Highlights

▼
Market Cap: $2.96M
EBITDA: $-1.08M
Book Value: $0.00
Earnings/Share: $0.00
Profit Margin: -4.62%
Operating Margin: -7.10%
ROA (TTM): -3.68%
ROE (TTM): -63.51%
Revenue (TTM): $16.88M
Revenue/Share (TTM): $0.03
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -13.00%
Valuation Metrics

Enterprise Value: $3.11M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 493.71M
Shares Float: 185.00M
% Insiders: 61.80%
% Institutions: 0.602%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$17.90M
Cost of Goods Sold
adjust
$-10.24M
Gross Profit
subtotal
$7.66M
SG&A
adjust
$-8.53M
Other Operating Expense
adjust
$-10.21M
Operating Income
subtotal
$-839.68K
Other / Non-Operating Items
adjust
$294.20K
Net Income
subtotal
$-545.48K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "1F1",
        "Type": "Common Stock",
        "Name": "Y VENTURES GROUP LTD.",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1DH7000008",
        "LEI": null,
        "PrimaryTicker": "1F1.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Internet Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Internet & Direct Marketing Retail",
        "GicSubIndustry": "Internet & Direct Marketing Retail",
        "Description": "Y Ventures Group Ltd., an investment holding company, engages in the e-commerce retail and distribution business worldwide. It operates through E-commerce Retail and Distribution; Logistics and Freight Forwarding Services; and Waste Management Services segments. The company markets and distributes merchandise, such as books and journals under third-party brands through online marketplaces. It also provides logistics and freight forwarding services, as well as waste management services. In addition, the company provides logistics and freight forwarding services to third-party customers, including shipment and cross-border deliveries, warehouse management, and customer support; and data services, such as backend programming, data management, and custom dashboard, as well as waste management services. Y Ventures Group Ltd. was founded in 2003 and is headquartered in Singapore.",
        "Address": "Suntec Tower 1, Singapore, Singapore, 038987",
        "AddressData": {
            "Street": "Suntec Tower 1",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "038987"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Yik Sen  Low",
                "Title": "Co-Founder, MD & Executive Chairman",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Yik Jin  Low",
                "Title": "Co-Founder, CEO & Executive Director",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Sau Hong  Teo",
                "Title": "Financial Controller",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Woon Hong  Wee L.L.B., LLB (Hons)",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6749 9510",
        "WebURL": "https://yventures.com.sg",
        "LogoURL": "/img/logos/SG/1F1.png",
        "FullTimeEmployees": 12,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 2962248,
        "MarketCapitalizationMln": 2.9622,
        "EBITDA": -1081190,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 0.42,
        "BookValue": 0.0025,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2023-12-31",
        "ProfitMargin": -0.0462,
        "OperatingMarginTTM": -0.071,
        "ReturnOnAssetsTTM": -0.0368,
        "ReturnOnEquityTTM": -0.6351,
        "RevenueTTM": 16877270,
        "RevenuePerShareTTM": 0.034,
        "QuarterlyRevenueGrowthYOY": -0.13,
        "GrossProfitTTM": 6948753,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.1755,
        "PriceBookMRQ": 2.7976,
        "EnterpriseValue": 3108174,
        "EnterpriseValueRevenue": 0.1455,
        "EnterpriseValueEbitda": -1.2599
    },
    "SharesStats": {
        "SharesOutstanding": 493708000,
        "SharesFloat": 184997325,
        "PercentInsiders": 61.8,
        "PercentInstitutions": 0.602,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.983,
        "52WeekHigh": 0.011,
        "52WeekLow": 0.006,
        "50DayMA": 0.0061,
        "200DayMA": 0.0073,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "241.6600",
                "shares": 241660000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "229.6600",
                "shares": 229660000
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "246.8540",
                "shares": 246854000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "241.6600",
                "shares": 241660000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "229.6600",
                "shares": 229660000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "229.6600",
                "shares": 229660000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0005,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.0001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31790000.00",
                "revenueEstimateLow": "29700000.00",
                "revenueEstimateHigh": "33670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "31790000.00",
                "revenueEstimateLow": "29700000.00",
                "revenueEstimateHigh": "33670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0180",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.3280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.6250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.6250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "23090000.00",
                "revenueEstimateLow": "22000000.00",
                "revenueEstimateHigh": "23880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.6250",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.0014
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0047
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.0023
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "15364235.00",
                    "intangibleAssets": "165344.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14526447.00",
                    "totalStockholderEquity": "836661.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-8690871.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "364824.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14441270.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23031.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "387855.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15110845.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1491076.00",
                    "longTermDebt": null,
                    "inventory": "13254945.00",
                    "accountsPayable": "13825259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253390.00",
                    "capitalLeaseObligations": "92273.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85177.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "88046.00",
                    "propertyPlantAndEquipmentNet": "88046.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "669575.00",
                    "netInvestedCapital": "1224516.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "15548758.00",
                    "intangibleAssets": "185666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14214097.00",
                    "totalStockholderEquity": "1333420.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-8194580.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "745718.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14122081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15228727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219046.00",
                    "longTermDebt": null,
                    "inventory": "13774704.00",
                    "accountsPayable": "13427155.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320031.00",
                    "capitalLeaseObligations": "139880.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92016.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "252903.00",
                    "propertyPlantAndEquipmentNet": "134365.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1106646.00",
                    "netInvestedCapital": "1333420.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "21392636.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19773401.00",
                    "totalStockholderEquity": "1617999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-7910637.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "889334.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19730899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21281127.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2263027.00",
                    "longTermDebt": null,
                    "inventory": "18128766.00",
                    "accountsPayable": "19440388.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111509.00",
                    "capitalLeaseObligations": "111953.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42502.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "111509.00",
                    "propertyPlantAndEquipmentNet": "111509.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1550228.00",
                    "netInvestedCapital": "1617999.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "23111257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21233781.00",
                    "totalStockholderEquity": "1876108.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-7649102.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1664622.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21126862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22965209.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214907.00",
                    "longTermDebt": null,
                    "inventory": "19524906.00",
                    "accountsPayable": "20558791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146048.00",
                    "capitalLeaseObligations": "143405.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106919.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "188148.00",
                    "propertyPlantAndEquipmentNet": "146048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1838347.00",
                    "netInvestedCapital": "1876108.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "18870843.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17413213.00",
                    "totalStockholderEquity": "1456338.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-7298013.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1237562.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17377212.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18820454.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1759695.00",
                    "longTermDebt": null,
                    "inventory": "15823197.00",
                    "accountsPayable": "17143711.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50389.00",
                    "capitalLeaseObligations": "48442.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "50389.00",
                    "propertyPlantAndEquipmentNet": "50389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1443242.00",
                    "netInvestedCapital": "1456338.00",
                    "commonStockSharesOutstanding": "399668380.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "18797666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17291566.00",
                    "totalStockholderEquity": "1504557.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-7251454.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1026526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17253317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18733082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373910.00",
                    "longTermDebt": null,
                    "inventory": "15823826.00",
                    "accountsPayable": "16617644.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64584.00",
                    "capitalLeaseObligations": "61659.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38249.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "313145.00",
                    "propertyPlantAndEquipmentNet": "64584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1479765.00",
                    "netInvestedCapital": "1504557.00",
                    "commonStockSharesOutstanding": "399668380.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14307963.00",
                    "intangibleAssets": "803.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12632973.00",
                    "totalStockholderEquity": "1673232.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-7071549.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2065728.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12593734.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14225478.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1502869.00",
                    "longTermDebt": null,
                    "inventory": "10656881.00",
                    "accountsPayable": "12335396.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82485.00",
                    "capitalLeaseObligations": "76517.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "81682.00",
                    "propertyPlantAndEquipmentNet": "81682.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1631744.00",
                    "netInvestedCapital": "1673232.00",
                    "commonStockSharesOutstanding": "399668380.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "15507458.00",
                    "intangibleAssets": "2445.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13690503.00",
                    "totalStockholderEquity": "1815170.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193374.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6933741.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1126013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13600069.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2455253.00",
                    "propertyPlantEquipment": "104904.00",
                    "totalCurrentAssets": "15400109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1812725.00",
                    "shortTermInvestments": null,
                    "netReceivables": "960293.00",
                    "longTermDebt": null,
                    "inventory": "13313803.00",
                    "accountsPayable": "13363004.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107349.00",
                    "capitalLeaseObligations": "103439.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "104904.00",
                    "propertyPlantAndEquipmentNet": "104904.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1800040.00",
                    "netInvestedCapital": "1815170.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13014089.00",
                    "intangibleAssets": "4087.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "11148562.00",
                    "totalStockholderEquity": "1863744.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6897006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1748564.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11056004.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12878355.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "843444.00",
                    "longTermDebt": null,
                    "inventory": "10286347.00",
                    "accountsPayable": "10792777.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135734.00",
                    "capitalLeaseObligations": "131725.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92558.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "131647.00",
                    "propertyPlantAndEquipmentNet": "131647.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1822351.00",
                    "netInvestedCapital": "1863744.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13959715.00",
                    "intangibleAssets": "5729.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310472.00",
                    "totalLiab": "12048666.00",
                    "totalStockholderEquity": "1909248.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193809.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6844996.00",
                    "otherLiab": "30686.00",
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1671751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11957311.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "260344.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2449920.00",
                    "propertyPlantEquipment": "158609.00",
                    "totalCurrentAssets": "13795377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1903519.00",
                    "shortTermInvestments": null,
                    "netReceivables": "372025.00",
                    "longTermDebt": "0.00",
                    "inventory": "11333229.00",
                    "accountsPayable": "10906513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164338.00",
                    "capitalLeaseObligations": "157082.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91355.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "555976.00",
                    "propertyPlantAndEquipmentNet": "158609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1838066.00",
                    "netInvestedCapital": "2169592.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "11996406.00",
                    "intangibleAssets": "7370.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1268451.00",
                    "totalLiab": "10494262.00",
                    "totalStockholderEquity": "1519613.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1027116.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-7196221.00",
                    "otherLiab": "30686.00",
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "2132077.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10405658.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "513669.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2488330.00",
                    "propertyPlantEquipment": "164260.00",
                    "totalCurrentAssets": "11824776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1512243.00",
                    "shortTermInvestments": null,
                    "netReceivables": "473776.00",
                    "longTermDebt": "0.00",
                    "inventory": "7950472.00",
                    "accountsPayable": "8769619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171630.00",
                    "capitalLeaseObligations": "153172.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "164260.00",
                    "propertyPlantAndEquipmentNet": "164260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1419118.00",
                    "netInvestedCapital": "2033282.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "11483375.00",
                    "intangibleAssets": "9012.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "9501314.00",
                    "totalStockholderEquity": "1999087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209614.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6734070.00",
                    "otherLiab": "30686.00",
                    "goodWill": "0.00",
                    "otherAssets": "1270988.00",
                    "cash": "990248.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8593284.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "594938.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "773443.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2471007.00",
                    "propertyPlantEquipment": "200904.00",
                    "totalCurrentAssets": "10002471.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1990075.00",
                    "shortTermInvestments": null,
                    "netReceivables": "685692.00",
                    "longTermDebt": "811743.00",
                    "inventory": "8326531.00",
                    "accountsPayable": "7489088.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1480904.00",
                    "capitalLeaseObligations": "186740.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "908030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1409187.00",
                    "netInvestedCapital": "3584273.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13086336.00",
                    "intangibleAssets": "157004.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10449210.00",
                    "totalStockholderEquity": "2647136.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "210171.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6102945.00",
                    "otherLiab": "30686.00",
                    "goodWill": "10655.00",
                    "otherAssets": "1278600.00",
                    "cash": "1768552.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9552292.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62998.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1019807.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2454083.00",
                    "propertyPlantEquipment": "201834.00",
                    "totalCurrentAssets": "11438243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2479477.00",
                    "shortTermInvestments": null,
                    "netReceivables": "754212.00",
                    "longTermDebt": "811743.00",
                    "inventory": "8915479.00",
                    "accountsPayable": "8199894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1648093.00",
                    "capitalLeaseObligations": "176909.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "896918.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1885951.00",
                    "netInvestedCapital": "4478686.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13855046.00",
                    "intangibleAssets": "12296.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245144.00",
                    "totalLiab": "10476324.00",
                    "totalStockholderEquity": "3263590.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302904.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-5487564.00",
                    "otherLiab": "30686.00",
                    "goodWill": "157004.00",
                    "otherAssets": "1286212.00",
                    "cash": "1537758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9557952.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "27146.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2453010.00",
                    "propertyPlantEquipment": "212976.00",
                    "totalCurrentAssets": "12186558.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3094290.00",
                    "shortTermInvestments": null,
                    "netReceivables": "854758.00",
                    "longTermDebt": "811743.00",
                    "inventory": "9471791.00",
                    "accountsPayable": "8535119.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1668488.00",
                    "capitalLeaseObligations": "189144.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "918372.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2628606.00",
                    "netInvestedCapital": "4102479.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "14593761.00",
                    "intangibleAssets": "13937.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10547701.00",
                    "totalStockholderEquity": "3887570.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227905.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-4859855.00",
                    "otherLiab": "30686.00",
                    "goodWill": "212403.00",
                    "otherAssets": "1166452.00",
                    "cash": "1836926.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9626378.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "6146.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2456739.00",
                    "propertyPlantEquipment": "91281.00",
                    "totalCurrentAssets": "13109688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3661230.00",
                    "shortTermInvestments": null,
                    "netReceivables": "746545.00",
                    "longTermDebt": "843330.00",
                    "inventory": "10526217.00",
                    "accountsPayable": "9376172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1484073.00",
                    "capitalLeaseObligations": "63462.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921323.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3483310.00",
                    "netInvestedCapital": "4737046.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "18154239.00",
                    "intangibleAssets": "15580.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14070941.00",
                    "totalStockholderEquity": "3965610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209398.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-4792177.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1173340.00",
                    "cash": "1774100.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13149073.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14656.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2446377.00",
                    "propertyPlantEquipment": "132265.00",
                    "totalCurrentAssets": "16833054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3950030.00",
                    "shortTermInvestments": null,
                    "netReceivables": "442610.00",
                    "longTermDebt": "843330.00",
                    "inventory": "14616344.00",
                    "accountsPayable": "12861045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321185.00",
                    "capitalLeaseObligations": "111826.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "921868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3683981.00",
                    "netInvestedCapital": "4823596.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "209398.00",
                    "commonStock": "11204164.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4792177.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1173340.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13149073.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2446377.00",
                    "propertyPlantEquipment": "132265.00",
                    "totalCurrentAssets": "16833054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4548749.00",
                    "shortTermInvestments": null,
                    "netReceivables": "442610.00",
                    "longTermDebt": null,
                    "inventory": "14616344.00",
                    "accountsPayable": "12861045.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26233780.00",
                    "intangibleAssets": "18860.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2567.00",
                    "totalLiab": "21666170.00",
                    "totalStockholderEquity": "4567610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347698.00",
                    "commonStock": "10934053.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3921641.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1187117.00",
                    "cash": "2066918.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20708580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "772764.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2444800.00",
                    "propertyPlantEquipment": "232115.00",
                    "totalCurrentAssets": "24795688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4548749.00",
                    "shortTermInvestments": null,
                    "netReceivables": "542464.00",
                    "longTermDebt": "843330.00",
                    "inventory": "22115681.00",
                    "accountsPayable": "18975011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1438095.00",
                    "capitalLeaseObligations": "198271.00",
                    "longTermDebtTotal": "957920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "922102.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2066920.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4087108.00",
                    "netInvestedCapital": "6183706.00",
                    "commonStockSharesOutstanding": "241660000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2567.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347698.00",
                    "commonStock": "10934053.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3921641.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1187117.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20708580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2444800.00",
                    "propertyPlantEquipment": "232115.00",
                    "totalCurrentAssets": "24795688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4548749.00",
                    "shortTermInvestments": null,
                    "netReceivables": "542464.00",
                    "longTermDebt": null,
                    "inventory": "22115681.00",
                    "accountsPayable": "18975011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "20212930.00",
                    "intangibleAssets": "126090.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16712700.00",
                    "totalStockholderEquity": "3500230.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196258.00",
                    "commonStock": "10306302.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4301376.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1201621.00",
                    "cash": "2161303.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15704175.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "185427.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2504696.00",
                    "propertyPlantEquipment": "220515.00",
                    "totalCurrentAssets": "18664700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3374140.00",
                    "shortTermInvestments": null,
                    "netReceivables": "973559.00",
                    "longTermDebt": "878080.00",
                    "inventory": "15529838.00",
                    "accountsPayable": "15226932.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548226.00",
                    "capitalLeaseObligations": "189175.00",
                    "longTermDebtTotal": "971700.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1002381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2161300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2960525.00",
                    "netInvestedCapital": "4563735.00",
                    "commonStockSharesOutstanding": "229660000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "196258.00",
                    "commonStock": "10306302.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4301376.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1201621.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15704175.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2504696.00",
                    "propertyPlantEquipment": "220515.00",
                    "totalCurrentAssets": "18664700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3374140.00",
                    "shortTermInvestments": null,
                    "netReceivables": "973559.00",
                    "longTermDebt": null,
                    "inventory": "15529838.00",
                    "accountsPayable": "15226932.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26156310.00",
                    "intangibleAssets": "182350.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "569468.00",
                    "totalLiab": "22963960.00",
                    "totalStockholderEquity": "3192360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339545.00",
                    "commonStock": "10306302.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4631929.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1216863.00",
                    "cash": "1208846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21931916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1154798.00",
                    "shortLongTermDebt": "1154798.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2482016.00",
                    "propertyPlantEquipment": "337277.00",
                    "totalCurrentAssets": "24419826.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3010011.00",
                    "shortTermInvestments": null,
                    "netReceivables": "533208.00",
                    "longTermDebt": "986650.00",
                    "inventory": "22007020.00",
                    "accountsPayable": "19795642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1736486.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1736486.00",
                    "capitalLeaseObligations": "319503.00",
                    "longTermDebtTotal": "986650.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1017338.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1208850.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229660000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26156312.00",
                    "intangibleAssets": "182346.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "569468.00",
                    "totalLiab": "22949254.00",
                    "totalStockholderEquity": "3192357.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339545.00",
                    "commonStock": "10306302.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4631929.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1216863.00",
                    "cash": "1208846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21931916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1154798.00",
                    "shortLongTermDebt": "1154798.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2482016.00",
                    "propertyPlantEquipment": "337277.00",
                    "totalCurrentAssets": "24419826.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3010011.00",
                    "shortTermInvestments": null,
                    "netReceivables": "533208.00",
                    "longTermDebt": "878078.00",
                    "inventory": "22007020.00",
                    "accountsPayable": "19795642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9667520.00",
                    "intangibleAssets": "237490.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6848860.00",
                    "totalStockholderEquity": "2818660.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202509.00",
                    "commonStock": "8856290.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5996620.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1522971.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5689830.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "878838.00",
                    "shortLongTermDebt": "878838.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-12010.00",
                    "propertyPlantEquipment": "1694180.00",
                    "totalCurrentAssets": "7735850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2581175.00",
                    "shortTermInvestments": null,
                    "netReceivables": "894530.00",
                    "longTermDebt": "878840.00",
                    "inventory": "5318350.00",
                    "accountsPayable": "4793264.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1931664.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1931664.00",
                    "capitalLeaseObligations": "409553.00",
                    "longTermDebtTotal": "1151930.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "861375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1522970.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9667517.00",
                    "intangibleAssets": "237487.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6872446.00",
                    "totalStockholderEquity": "2818662.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202509.00",
                    "commonStock": "8856288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3541142.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1522971.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5689829.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "557596.00",
                    "shortLongTermDebt": "557596.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2496484.00",
                    "propertyPlantEquipment": "1694177.00",
                    "totalCurrentAssets": "7735853.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2581175.00",
                    "shortTermInvestments": null,
                    "netReceivables": "894532.00",
                    "longTermDebt": "878838.00",
                    "inventory": "5318350.00",
                    "accountsPayable": "4793264.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13308560.00",
                    "intangibleAssets": "278170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230423.00",
                    "totalLiab": "9960100.00",
                    "totalStockholderEquity": "3348460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339463.00",
                    "commonStock": "8856290.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5472420.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1132030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9026720.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "32396.00",
                    "shortLongTermDebt": "32396.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-6410.00",
                    "propertyPlantEquipment": "1387760.00",
                    "totalCurrentAssets": "11642640.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3070294.00",
                    "shortTermInvestments": "79959.00",
                    "netReceivables": "1197790.00",
                    "longTermDebt": "915890.00",
                    "inventory": "9312820.00",
                    "accountsPayable": "6572117.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "915890.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1132030.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13308556.00",
                    "intangibleAssets": "278165.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "230423.00",
                    "totalLiab": "9973296.00",
                    "totalStockholderEquity": "3348459.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339463.00",
                    "commonStock": "8856288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3016943.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1132030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9026722.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "32396.00",
                    "shortLongTermDebt": "32396.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2490886.00",
                    "propertyPlantEquipment": "1387756.00",
                    "totalCurrentAssets": "11642635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3070294.00",
                    "shortTermInvestments": "79959.00",
                    "netReceivables": "788402.00",
                    "longTermDebt": "915888.00",
                    "inventory": "9312820.00",
                    "accountsPayable": "6572117.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9110510.00",
                    "intangibleAssets": "296230.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1898690.00",
                    "totalStockholderEquity": "7211820.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230424.00",
                    "commonStock": "8856290.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1633340.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187216.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "19884.00",
                    "shortLongTermDebt": "19884.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-11120.00",
                    "propertyPlantEquipment": "1395750.00",
                    "totalCurrentAssets": "7418530.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5807675.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1363050.00",
                    "longTermDebt": "942600.00",
                    "inventory": "5868260.00",
                    "accountsPayable": "389567.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "942600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "187220.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "7808420.00",
                    "intangibleAssets": "296231.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1613163.00",
                    "totalStockholderEquity": "6103906.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230424.00",
                    "commonStock": "8856288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-286608.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187216.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639875.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "19884.00",
                    "shortLongTermDebt": "19884.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2465774.00",
                    "propertyPlantEquipment": "1375298.00",
                    "totalCurrentAssets": "6136891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5807675.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1535287.00",
                    "longTermDebt": "942602.00",
                    "inventory": "4414388.00",
                    "accountsPayable": "389567.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9803610.00",
                    "intangibleAssets": "213430.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "451083.00",
                    "totalLiab": "3632000.00",
                    "totalStockholderEquity": "6171620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448222.00",
                    "commonStock": "7941950.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1764530.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2384580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "979430.00",
                    "shortLongTermDebt": "979430.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-5800.00",
                    "propertyPlantEquipment": "1342360.00",
                    "totalCurrentAssets": "8247820.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5958184.00",
                    "shortTermInvestments": "68324.00",
                    "netReceivables": "1304960.00",
                    "longTermDebt": "942600.00",
                    "inventory": "6060250.00",
                    "accountsPayable": "1726611.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "942600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "882610.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9803612.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "451083.00",
                    "totalLiab": "3357870.00",
                    "totalStockholderEquity": "6171616.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448222.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "690948.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2384582.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2461279.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8247818.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5958184.00",
                    "shortTermInvestments": "68324.00",
                    "netReceivables": "776757.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1726611.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4925606.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3048102.00",
                    "totalStockholderEquity": "1595930.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "386747.00",
                    "commonStock": "2542170.00",
                    "capitalStock": null,
                    "retainedEarnings": "1316328.00",
                    "otherLiab": "15883.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1267301.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2117393.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "947024.00",
                    "shortLongTermDebt": "947024.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2262568.00",
                    "propertyPlantEquipment": "1559482.00",
                    "totalCurrentAssets": "3366124.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1595930.00",
                    "shortTermInvestments": null,
                    "netReceivables": "476707.00",
                    "longTermDebt": "914826.00",
                    "inventory": "1622116.00",
                    "accountsPayable": "1698448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4925606.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3048102.00",
                    "totalStockholderEquity": "1595930.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "386747.00",
                    "commonStock": "2542170.00",
                    "capitalStock": null,
                    "retainedEarnings": "1316328.00",
                    "otherLiab": "15883.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1267301.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2117393.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "947024.00",
                    "shortLongTermDebt": "947024.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2262568.00",
                    "propertyPlantEquipment": "1559482.00",
                    "totalCurrentAssets": "3366124.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1595930.00",
                    "shortTermInvestments": null,
                    "netReceivables": "476707.00",
                    "longTermDebt": "914826.00",
                    "inventory": "1622116.00",
                    "accountsPayable": "1698448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "3133863.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1006449.00",
                    "shortLongTermDebt": "1006449.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": "3133863.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "15548758.00",
                    "intangibleAssets": "185666.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14214097.00",
                    "totalStockholderEquity": "1333420.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-8194580.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "745718.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14122081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15228727.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219046.00",
                    "longTermDebt": null,
                    "inventory": "13774704.00",
                    "accountsPayable": "13427155.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320031.00",
                    "capitalLeaseObligations": "139880.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92016.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "252903.00",
                    "propertyPlantAndEquipmentNet": "134365.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1106646.00",
                    "netInvestedCapital": "1333420.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "23111257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "21233781.00",
                    "totalStockholderEquity": "1876108.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11975339.00",
                    "retainedEarnings": "-7649102.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1664622.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21126862.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22965209.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214907.00",
                    "longTermDebt": null,
                    "inventory": "19524906.00",
                    "accountsPayable": "20869316.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146048.00",
                    "capitalLeaseObligations": "143405.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106919.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "146048.00",
                    "propertyPlantAndEquipmentNet": "146048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1838347.00",
                    "netInvestedCapital": "1876108.00",
                    "commonStockSharesOutstanding": "493708000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "18797666.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17291566.00",
                    "totalStockholderEquity": "1504557.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-7251454.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1026526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17253317.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18733082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373910.00",
                    "longTermDebt": null,
                    "inventory": "15823826.00",
                    "accountsPayable": "16617644.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64584.00",
                    "capitalLeaseObligations": "61659.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38249.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "313145.00",
                    "propertyPlantAndEquipmentNet": "64584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1479765.00",
                    "netInvestedCapital": "1504557.00",
                    "commonStockSharesOutstanding": "399668380.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13959715.00",
                    "intangibleAssets": "5729.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "310472.00",
                    "totalLiab": "12048666.00",
                    "totalStockholderEquity": "1909248.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193809.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-6844996.00",
                    "otherLiab": "30686.00",
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "1671751.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11957311.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "260344.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2449920.00",
                    "propertyPlantEquipment": "158609.00",
                    "totalCurrentAssets": "13795377.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1903519.00",
                    "shortTermInvestments": null,
                    "netReceivables": "229679.00",
                    "longTermDebt": "0.00",
                    "inventory": "11333229.00",
                    "accountsPayable": "10906513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164338.00",
                    "capitalLeaseObligations": "157082.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91355.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "555976.00",
                    "propertyPlantAndEquipmentNet": "158609.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1838066.00",
                    "netInvestedCapital": "2169592.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13855046.00",
                    "intangibleAssets": "12296.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245144.00",
                    "totalLiab": "10476324.00",
                    "totalStockholderEquity": "3263590.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "302904.00",
                    "commonStock": "11204164.00",
                    "capitalStock": "11204164.00",
                    "retainedEarnings": "-5487564.00",
                    "otherLiab": "30686.00",
                    "goodWill": "157004.00",
                    "otherAssets": "1286212.00",
                    "cash": "1537758.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9557952.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "27146.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2453010.00",
                    "propertyPlantEquipment": "212976.00",
                    "totalCurrentAssets": "12186558.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3094290.00",
                    "shortTermInvestments": null,
                    "netReceivables": "273582.00",
                    "longTermDebt": "811743.00",
                    "inventory": "9471791.00",
                    "accountsPayable": "8535119.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1668488.00",
                    "capitalLeaseObligations": "189144.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "918372.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "725443.00",
                    "propertyPlantAndEquipmentNet": "212976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2628606.00",
                    "netInvestedCapital": "4102479.00",
                    "commonStockSharesOutstanding": "246854000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26233780.00",
                    "intangibleAssets": "18860.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2567.00",
                    "totalLiab": "21666170.00",
                    "totalStockholderEquity": "4567610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "347698.00",
                    "commonStock": "10934053.00",
                    "capitalStock": "10934053.00",
                    "retainedEarnings": "-3921641.00",
                    "otherLiab": "30686.00",
                    "goodWill": "0.00",
                    "otherAssets": "1187117.00",
                    "cash": "2066918.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20708580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "772764.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2444800.00",
                    "propertyPlantEquipment": "232115.00",
                    "totalCurrentAssets": "24795688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4548749.00",
                    "shortTermInvestments": null,
                    "netReceivables": "406207.00",
                    "longTermDebt": "843330.00",
                    "inventory": "22115681.00",
                    "accountsPayable": "18975011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1438095.00",
                    "capitalLeaseObligations": "198271.00",
                    "longTermDebtTotal": "957920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "922102.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2066920.00",
                    "propertyPlantAndEquipmentGross": "883148.00",
                    "propertyPlantAndEquipmentNet": "232115.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4087108.00",
                    "netInvestedCapital": "6183706.00",
                    "commonStockSharesOutstanding": "241660000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "26156310.00",
                    "intangibleAssets": "182350.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "619468.00",
                    "totalLiab": "22963960.00",
                    "totalStockholderEquity": "3192360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339545.00",
                    "commonStock": "10306302.00",
                    "capitalStock": "10306302.00",
                    "retainedEarnings": "-4631929.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": "1216863.00",
                    "cash": "1208846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21931916.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "824030.00",
                    "shortTermDebt": "1327920.00",
                    "shortLongTermDebt": "1154798.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2482016.00",
                    "propertyPlantEquipment": "337277.00",
                    "totalCurrentAssets": "24419826.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3010011.00",
                    "shortTermInvestments": null,
                    "netReceivables": "483208.00",
                    "longTermDebt": "986650.00",
                    "inventory": "22007020.00",
                    "accountsPayable": "19795642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1736486.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1736486.00",
                    "capitalLeaseObligations": "319503.00",
                    "longTermDebtTotal": "986650.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1017338.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1208850.00",
                    "propertyPlantAndEquipmentGross": "915231.00",
                    "propertyPlantAndEquipmentNet": "337277.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2487910.00",
                    "netInvestedCapital": "5225233.00",
                    "commonStockSharesOutstanding": "229660000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "13308560.00",
                    "intangibleAssets": "278170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329142.00",
                    "totalLiab": "9960100.00",
                    "totalStockholderEquity": "3348460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "339463.00",
                    "commonStock": "8856288.00",
                    "capitalStock": "8856288.00",
                    "retainedEarnings": "-3016943.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1132030.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9026722.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1731225.00",
                    "shortTermDebt": "1914970.00",
                    "shortLongTermDebt": "1947367.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2490886.00",
                    "propertyPlantEquipment": "1387756.00",
                    "totalCurrentAssets": "11642635.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3070294.00",
                    "shortTermInvestments": "79959.00",
                    "netReceivables": "689683.00",
                    "longTermDebt": "915890.00",
                    "inventory": "9312820.00",
                    "accountsPayable": "6572117.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1665921.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665921.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "915890.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "946574.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1132030.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2615913.00",
                    "netInvestedCapital": "6211714.00",
                    "commonStockSharesOutstanding": "205000000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9803610.00",
                    "intangibleAssets": "213430.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300177.00",
                    "totalLiab": "3632000.00",
                    "totalStockholderEquity": "6171620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448222.00",
                    "commonStock": "7941947.00",
                    "capitalStock": null,
                    "retainedEarnings": "690948.00",
                    "otherLiab": "30686.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "882608.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2384582.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96828.00",
                    "shortTermDebt": "36834.00",
                    "shortLongTermDebt": "36834.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2461279.00",
                    "propertyPlantEquipment": "1342362.00",
                    "totalCurrentAssets": "8247818.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5958184.00",
                    "shortTermInvestments": "68324.00",
                    "netReceivables": "927663.00",
                    "longTermDebt": "942600.00",
                    "inventory": "6060250.00",
                    "accountsPayable": "1726611.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1555794.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1555794.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "942600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "973288.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "882610.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5863236.00",
                    "netInvestedCapital": "7151052.00",
                    "commonStockSharesOutstanding": "200000000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5913370.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "128934.00",
                    "totalLiab": "3551220.00",
                    "totalStockholderEquity": "2362160.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "413504.00",
                    "commonStock": "307942.00",
                    "capitalStock": null,
                    "retainedEarnings": "2078381.00",
                    "otherLiab": "15882.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "937535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2349141.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "25293.00",
                    "shortLongTermDebt": "25293.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-24166.00",
                    "propertyPlantEquipment": "1524631.00",
                    "totalCurrentAssets": "4388741.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2362157.00",
                    "shortTermInvestments": "30366.00",
                    "netReceivables": "656398.00",
                    "longTermDebt": "939240.00",
                    "inventory": "2631667.00",
                    "accountsPayable": "1579838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524631.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1524631.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "939240.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955119.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "937540.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "5083270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "263406.00",
                    "totalLiab": "1949400.00",
                    "totalStockholderEquity": "3133860.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288409.00",
                    "commonStock": "164680.00",
                    "capitalStock": null,
                    "retainedEarnings": "2979060.00",
                    "otherLiab": "15882.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "732734.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "849580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1006449.00",
                    "shortLongTermDebt": "1006449.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9880.00",
                    "propertyPlantEquipment": "1572330.00",
                    "totalCurrentAssets": "3510940.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3133863.00",
                    "shortTermInvestments": "11587.00",
                    "netReceivables": "848240.00",
                    "longTermDebt": "970000.00",
                    "inventory": "1032410.00",
                    "accountsPayable": "499456.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "732730.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3862380.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253006.00",
                    "totalLiab": "2340031.00",
                    "totalStockholderEquity": "1522371.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "617782.00",
                    "commonStock": "107505.00",
                    "capitalStock": null,
                    "retainedEarnings": "1418266.00",
                    "otherLiab": "2436.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "507514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1268523.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1615844.00",
                    "shortLongTermDebt": "1615844.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-3400.00",
                    "propertyPlantEquipment": "1657540.00",
                    "totalCurrentAssets": "2204840.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1522371.00",
                    "shortTermInvestments": "2932.00",
                    "netReceivables": "300786.00",
                    "longTermDebt": "1069072.00",
                    "inventory": "1138957.00",
                    "accountsPayable": "81265.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-179905.00",
                    "changeInCash": "-1064553.00",
                    "beginPeriodCashFlow": "2065728.00",
                    "endPeriodCashFlow": "1026526.00",
                    "totalCashFromOperatingActivities": "-1046901.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19805.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5166945.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-889379.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4792.00",
                    "freeCashFlow": "-1046901.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3983.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-137808.00",
                    "changeInCash": "944989.00",
                    "beginPeriodCashFlow": "1126013.00",
                    "endPeriodCashFlow": "2065728.00",
                    "totalCashFromOperatingActivities": "977016.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32068.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2608166.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3983",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1036510.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4903.00",
                    "freeCashFlow": "973033.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4054.00",
                    "changeToLiabilities": "2570227.00",
                    "totalCashflowsFromInvestingActivities": "-4054.00",
                    "netBorrowings": "-26499.00",
                    "totalCashFromFinancingActivities": "-28165.00",
                    "changeToOperatingActivities": "4856.00",
                    "netIncome": "-36735.00",
                    "changeInCash": "-622551.00",
                    "beginPeriodCashFlow": "1748564.00",
                    "endPeriodCashFlow": "1126013.00",
                    "totalCashFromOperatingActivities": "-575377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29059.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3027456.00",
                    "changeToAccountReceivables": "-116849.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1666.00",
                    "changeToNetincome": "-121.00",
                    "capitalExpenditures": "4054",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-569222.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-570.00",
                    "freeCashFlow": "-579431.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1464.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4054.00",
                    "netBorrowings": "-26499.00",
                    "totalCashFromFinancingActivities": "-28165.00",
                    "changeToOperatingActivities": "4856.00",
                    "netIncome": "-52010.00",
                    "changeInCash": "-622551.00",
                    "beginPeriodCashFlow": "1671751.00",
                    "endPeriodCashFlow": "1748564.00",
                    "totalCashFromOperatingActivities": "-575377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29059.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3027456.00",
                    "changeToAccountReceivables": "-116849.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1666.00",
                    "changeToNetincome": "-121.00",
                    "capitalExpenditures": "4054",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "377619.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6580.00",
                    "freeCashFlow": "363046.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1453967.00",
                    "changeToLiabilities": "2688142.00",
                    "totalCashflowsFromInvestingActivities": "1453967.00",
                    "netBorrowings": "-1079495.00",
                    "totalCashFromFinancingActivities": "-1107101.00",
                    "changeToOperatingActivities": "3064.00",
                    "netIncome": "351225.00",
                    "changeInCash": "-460326.00",
                    "beginPeriodCashFlow": "2132077.00",
                    "endPeriodCashFlow": "1671751.00",
                    "totalCashFromOperatingActivities": "-835947.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35723.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3382757.00",
                    "changeToAccountReceivables": "-325058.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27606.00",
                    "changeToNetincome": "-207927.00",
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1016609.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23676.00",
                    "freeCashFlow": "-835951.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1925.00",
                    "changeToLiabilities": "1279989.00",
                    "totalCashflowsFromInvestingActivities": "-1925.00",
                    "netBorrowings": "-285697.00",
                    "totalCashFromFinancingActivities": "-318144.00",
                    "changeToOperatingActivities": "-2763.00",
                    "netIncome": "-462151.00",
                    "changeInCash": "1141829.00",
                    "beginPeriodCashFlow": "990248.00",
                    "endPeriodCashFlow": "2132077.00",
                    "totalCashFromOperatingActivities": "1474709.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39266.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "376059.00",
                    "changeToAccountReceivables": "211916.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32447.00",
                    "changeToNetincome": "30751.00",
                    "capitalExpenditures": "1925",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1865201.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "32333.00",
                    "freeCashFlow": "1472784.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "62.00",
                    "changeToLiabilities": "-711310.00",
                    "totalCashflowsFromInvestingActivities": "62.00",
                    "netBorrowings": "-284299.00",
                    "totalCashFromFinancingActivities": "-325618.00",
                    "changeToOperatingActivities": "-2851.00",
                    "netIncome": "-631125.00",
                    "changeInCash": "-778304.00",
                    "beginPeriodCashFlow": "1768552.00",
                    "endPeriodCashFlow": "990248.00",
                    "totalCashFromOperatingActivities": "-440826.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55099.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "588948.00",
                    "changeToAccountReceivables": "68520.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41319.00",
                    "changeToNetincome": "190250.00",
                    "capitalExpenditures": "62",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56693.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41289.00",
                    "freeCashFlow": "-440764.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9868.00",
                    "changeToLiabilities": "-1006199.00",
                    "totalCashflowsFromInvestingActivities": "-9868.00",
                    "netBorrowings": "959922.00",
                    "totalCashFromFinancingActivities": "945478.00",
                    "changeToOperatingActivities": "-343.00",
                    "netIncome": "-615381.00",
                    "changeInCash": "230794.00",
                    "beginPeriodCashFlow": "1537758.00",
                    "endPeriodCashFlow": "1768552.00",
                    "totalCashFromOperatingActivities": "-704134.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48995.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "556312.00",
                    "changeToAccountReceivables": "422797.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14444.00",
                    "changeToNetincome": "-111956.00",
                    "capitalExpenditures": "9868",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27433.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14434.00",
                    "freeCashFlow": "-714002.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-21089.00",
                    "changeToLiabilities": "-170124.00",
                    "totalCashflowsFromInvestingActivities": "-21089.00",
                    "netBorrowings": "-39871.00",
                    "totalCashFromFinancingActivities": "-49827.00",
                    "changeToOperatingActivities": "16120.00",
                    "netIncome": "-627709.00",
                    "changeInCash": "-299168.00",
                    "beginPeriodCashFlow": "1836926.00",
                    "endPeriodCashFlow": "1537758.00",
                    "totalCashFromOperatingActivities": "-224512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54294.00",
                    "otherCashflowsFromInvestingActivities": "1442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1054426.00",
                    "changeToAccountReceivables": "-430559.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9956.00",
                    "changeToNetincome": "-122601.00",
                    "capitalExpenditures": "13333",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "469863.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "9944.00",
                    "freeCashFlow": "-237845.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5129.00",
                    "changeToLiabilities": "-3604587.00",
                    "totalCashflowsFromInvestingActivities": "-5129.00",
                    "netBorrowings": "-56147.00",
                    "totalCashFromFinancingActivities": "-64472.00",
                    "changeToOperatingActivities": "-26633.00",
                    "netIncome": "-67678.00",
                    "changeInCash": "62826.00",
                    "beginPeriodCashFlow": "1774100.00",
                    "endPeriodCashFlow": "1836926.00",
                    "totalCashFromOperatingActivities": "125148.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62528.00",
                    "otherCashflowsFromInvestingActivities": "1442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4090127.00",
                    "changeToAccountReceivables": "-300711.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8325.00",
                    "changeToNetincome": "-24615.00",
                    "capitalExpenditures": "10820",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "158196.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8317.00",
                    "freeCashFlow": "114328.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-891.00",
                    "changeToLiabilities": "-3318692.00",
                    "totalCashflowsFromInvestingActivities": "-446.00",
                    "netBorrowings": "-51796.00",
                    "totalCashFromFinancingActivities": "-61154.00",
                    "changeToOperatingActivities": "-2046.00",
                    "netIncome": "-435268.00",
                    "changeInCash": "222599.00",
                    "beginPeriodCashFlow": "2092905.00",
                    "endPeriodCashFlow": "1774100.00",
                    "totalCashFromOperatingActivities": "282523.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57112.00",
                    "otherCashflowsFromInvestingActivities": "1442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3726047.00",
                    "changeToAccountReceivables": "85240.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9358.00",
                    "changeToNetincome": "168489.00",
                    "capitalExpenditures": "446",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8607.00",
                    "freeCashFlow": "-261867.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-4078015.00",
                    "totalCashflowsFromInvestingActivities": "-5129.00",
                    "netBorrowings": "-48260.00",
                    "totalCashFromFinancingActivities": "-58357.00",
                    "changeToOperatingActivities": "9698.00",
                    "netIncome": "-48859.00",
                    "changeInCash": "764003.00",
                    "beginPeriodCashFlow": "1328902.00",
                    "endPeriodCashFlow": "2092905.00",
                    "totalCashFromOperatingActivities": "826022.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57194.00",
                    "otherCashflowsFromInvestingActivities": "1442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4666338.00",
                    "changeToAccountReceivables": "230477.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10097.00",
                    "changeToNetincome": "-12452.00",
                    "capitalExpenditures": "10820",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "828498.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10085.00",
                    "freeCashFlow": "826022.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-6129.00",
                    "changeToLiabilities": "2201965.00",
                    "totalCashflowsFromInvestingActivities": "-4918.00",
                    "netBorrowings": "-152198.00",
                    "totalCashFromFinancingActivities": "156145.00",
                    "changeToOperatingActivities": "13788.00",
                    "netIncome": "204368.00",
                    "changeInCash": "-357707.00",
                    "beginPeriodCashFlow": "4267977.00",
                    "endPeriodCashFlow": "1328902.00",
                    "totalCashFromOperatingActivities": "-508169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59868.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3349251.00",
                    "changeToAccountReceivables": "166187.00",
                    "salePurchaseOfStock": "627750.00",
                    "otherCashflowsFromFinancingActivities": "-5532.00",
                    "changeToNetincome": "165007.00",
                    "capitalExpenditures": "3398",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4150889.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8221.00",
                    "freeCashFlow": "-3507641.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-3707.00",
                    "changeToLiabilities": "-1961498.00",
                    "totalCashflowsFromInvestingActivities": "-3707.00",
                    "netBorrowings": "-235949.00",
                    "totalCashFromFinancingActivities": "-241496.00",
                    "changeToOperatingActivities": "17337.00",
                    "netIncome": "157816.00",
                    "changeInCash": "2223663.00",
                    "beginPeriodCashFlow": "2161303.00",
                    "endPeriodCashFlow": "4267977.00",
                    "totalCashFromOperatingActivities": "2469793.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64739.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3668617.00",
                    "changeToAccountReceivables": "491813.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5547.00",
                    "changeToNetincome": "-1093.00",
                    "capitalExpenditures": "2267",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2216269.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5547.00",
                    "freeCashFlow": "2463365.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2640658.00",
                    "totalCashflowsFromInvestingActivities": "-10017.00",
                    "netBorrowings": "-482733.00",
                    "totalCashFromFinancingActivities": "-505936.00",
                    "changeToOperatingActivities": "-10348.00",
                    "netIncome": "165277.00",
                    "changeInCash": "476229.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2161303.00",
                    "totalCashFromOperatingActivities": "991483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68645.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3238591.00",
                    "changeToAccountReceivables": "110393.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23204.00",
                    "changeToNetincome": "23324.00",
                    "capitalExpenditures": "1845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2640658.00",
                    "totalCashflowsFromInvestingActivities": "-10017.00",
                    "netBorrowings": "-482733.00",
                    "totalCashFromFinancingActivities": "-505936.00",
                    "changeToOperatingActivities": "-10348.00",
                    "netIncome": "165277.00",
                    "changeInCash": "476229.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "991483.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68645.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3238591.00",
                    "changeToAccountReceivables": "110393.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23204.00",
                    "changeToNetincome": "23324.00",
                    "capitalExpenditures": "1845",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7944935.00",
                    "totalCashflowsFromInvestingActivities": "-24414.00",
                    "netBorrowings": "685455.00",
                    "totalCashFromFinancingActivities": "874050.00",
                    "changeToOperatingActivities": "7905.00",
                    "netIncome": "-1678760.00",
                    "changeInCash": "611360.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1085007.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "311530.00",
                    "otherCashflowsFromInvestingActivities": "-26650.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8387090.00",
                    "changeToAccountReceivables": "-195268.00",
                    "salePurchaseOfStock": "1450010.00",
                    "otherCashflowsFromFinancingActivities": "-2497.00",
                    "changeToNetincome": "-33912.00",
                    "capitalExpenditures": "57150",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7944935.00",
                    "totalCashflowsFromInvestingActivities": "-24414.00",
                    "netBorrowings": "685455.00",
                    "totalCashFromFinancingActivities": "1407965.00",
                    "changeToOperatingActivities": "7905.00",
                    "netIncome": "-545393.00",
                    "changeInCash": "297149.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1085007.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161379.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8387090.00",
                    "changeToAccountReceivables": "-195268.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2497.00",
                    "changeToNetincome": "-33912.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1041790.00",
                    "totalCashflowsFromInvestingActivities": "-34970.00",
                    "netBorrowings": "-929909.00",
                    "totalCashFromFinancingActivities": "-1941880.00",
                    "changeToOperatingActivities": "-696.00",
                    "netIncome": "-534800.00",
                    "changeInCash": "17060.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "1997810.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163960.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1997235.00",
                    "changeToAccountReceivables": "150755.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82060.00",
                    "changeToNetincome": "35959.00",
                    "capitalExpenditures": "34970",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1041790.00",
                    "totalCashflowsFromInvestingActivities": "-17487.00",
                    "netBorrowings": "-929909.00",
                    "totalCashFromFinancingActivities": "-970941.00",
                    "changeToOperatingActivities": "-696.00",
                    "netIncome": "-262100.00",
                    "changeInCash": "8529.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "998903.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81979.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1997235.00",
                    "changeToAccountReceivables": "150755.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41032.00",
                    "changeToNetincome": "35959.00",
                    "capitalExpenditures": "283",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14501.00",
                    "changeToLiabilities": "3583934.00",
                    "totalCashflowsFromInvestingActivities": "-67170.00",
                    "netBorrowings": "630010.00",
                    "totalCashFromFinancingActivities": "2080990.00",
                    "changeToOperatingActivities": "621.00",
                    "netIncome": "-3980460.00",
                    "changeInCash": "-402110.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2414620.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112460.00",
                    "otherCashflowsFromInvestingActivities": "258830.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2714898.00",
                    "changeToAccountReceivables": "-160440.00",
                    "salePurchaseOfStock": "914340.00",
                    "otherCashflowsFromFinancingActivities": "-76440.00",
                    "changeToNetincome": "58185.00",
                    "capitalExpenditures": "326000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14501.00",
                    "changeToLiabilities": "3583934.00",
                    "totalCashflowsFromInvestingActivities": "74033.00",
                    "netBorrowings": "630010.00",
                    "totalCashFromFinancingActivities": "600513.00",
                    "changeToOperatingActivities": "621.00",
                    "netIncome": "-1365168.00",
                    "changeInCash": "146643.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-529829.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30920.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2714898.00",
                    "changeToAccountReceivables": "-160440.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29496.00",
                    "changeToNetincome": "58185.00",
                    "capitalExpenditures": "13783",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14501.00",
                    "changeToLiabilities": "-778914.00",
                    "totalCashflowsFromInvestingActivities": "-215230.00",
                    "netBorrowings": "-8468.00",
                    "totalCashFromFinancingActivities": "879960.00",
                    "changeToOperatingActivities": "526.00",
                    "netIncome": "-1160130.00",
                    "changeInCash": "-695390.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1354960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50620.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "822931.00",
                    "changeToAccountReceivables": "-115164.00",
                    "salePurchaseOfStock": "914340.00",
                    "otherCashflowsFromFinancingActivities": "-17440.00",
                    "changeToNetincome": "-167539.00",
                    "capitalExpenditures": "215230",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-14501.00",
                    "changeToLiabilities": "-778914.00",
                    "totalCashflowsFromInvestingActivities": "-107616.00",
                    "netBorrowings": "-8468.00",
                    "totalCashFromFinancingActivities": "439982.00",
                    "changeToOperatingActivities": "526.00",
                    "netIncome": "-488778.00",
                    "changeInCash": "-347696.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-677482.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49456.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "822931.00",
                    "changeToAccountReceivables": "-115164.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8722.00",
                    "changeToNetincome": "-167539.00",
                    "capitalExpenditures": "42070",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "278202.00",
                    "totalCashflowsFromInvestingActivities": "-335750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4363060.00",
                    "changeToOperatingActivities": "-7138.00",
                    "netIncome": "-886750.00",
                    "changeInCash": "-54930.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4104530.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87940.00",
                    "otherCashflowsFromInvestingActivities": "-320.00",
                    "dividendsPaid": "600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-358625.00",
                    "salePurchaseOfStock": "5178530.00",
                    "otherCashflowsFromFinancingActivities": "-179930.00",
                    "changeToNetincome": "46702.00",
                    "capitalExpenditures": "335420",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "278202.00",
                    "totalCashflowsFromInvestingActivities": "-165482.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2495176.00",
                    "changeToOperatingActivities": "-7138.00",
                    "netIncome": "-312690.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2530259.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24154.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-358625.00",
                    "salePurchaseOfStock": "2589264.00",
                    "otherCashflowsFromFinancingActivities": "68840.00",
                    "changeToNetincome": "46702.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-109264.00",
                    "totalCashflowsFromInvestingActivities": "-2391.00",
                    "netBorrowings": "-8753.00",
                    "totalCashFromFinancingActivities": "-313648.00",
                    "changeToOperatingActivities": "5002.00",
                    "netIncome": "-81027.00",
                    "changeInCash": "164883.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "477996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19816.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "504776.00",
                    "changeToAccountReceivables": "116787.00",
                    "salePurchaseOfStock": "2589264.00",
                    "otherCashflowsFromFinancingActivities": "-304895.00",
                    "changeToNetincome": "21907.00",
                    "capitalExpenditures": "2391",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-109264.00",
                    "totalCashflowsFromInvestingActivities": "-2391.00",
                    "netBorrowings": "-8753.00",
                    "totalCashFromFinancingActivities": "-313648.00",
                    "changeToOperatingActivities": "5002.00",
                    "netIncome": "-81027.00",
                    "changeInCash": "164883.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "477996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19816.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "504776.00",
                    "changeToAccountReceivables": "116787.00",
                    "salePurchaseOfStock": "2589264.00",
                    "otherCashflowsFromFinancingActivities": "-304895.00",
                    "changeToNetincome": "21907.00",
                    "capitalExpenditures": "2391",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "55515.00",
                    "totalCashflowsFromInvestingActivities": "-23343.00",
                    "netBorrowings": "-9204.00",
                    "totalCashFromFinancingActivities": "-15533.00",
                    "changeToOperatingActivities": "-3966.00",
                    "netIncome": "187259.00",
                    "changeInCash": "38866.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "76957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23680.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-204304.00",
                    "changeToAccountReceivables": "-52370.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6329.00",
                    "changeToNetincome": "71143.00",
                    "capitalExpenditures": "23343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "55515.00",
                    "totalCashflowsFromInvestingActivities": "-23343.00",
                    "netBorrowings": "-9204.00",
                    "totalCashFromFinancingActivities": "-15533.00",
                    "changeToOperatingActivities": "-3966.00",
                    "netIncome": "187260.00",
                    "changeInCash": "38866.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "76958.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23680.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-204304.00",
                    "changeToAccountReceivables": "-52371.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6329.00",
                    "changeToNetincome": "71144.00",
                    "capitalExpenditures": "23343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-545478.00",
                    "changeInCash": "-937168.00",
                    "beginPeriodCashFlow": "1664622.00",
                    "endPeriodCashFlow": "745718.00",
                    "totalCashFromOperatingActivities": "-706338.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79911.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5750202.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "153592",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-252061.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18750.00",
                    "freeCashFlow": "-859930.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "12370.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-397648.00",
                    "changeInCash": "647150.00",
                    "beginPeriodCashFlow": "1026526.00",
                    "endPeriodCashFlow": "1664622.00",
                    "totalCashFromOperatingActivities": "-84020.00",
                    "issuanceOfCapitalStock": "771175.00",
                    "depreciation": "50181.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3745080.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2956",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "230777.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31039.00",
                    "freeCashFlow": "-86976.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1444466.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-260344.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-406458.00",
                    "changeInCash": "-82191.00",
                    "beginPeriodCashFlow": "2132077.00",
                    "endPeriodCashFlow": "2049886.00",
                    "totalCashFromOperatingActivities": "-69798.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "131216.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2755165.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "9505",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-171702.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24783.00",
                    "freeCashFlow": "-79303.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "1442236.00",
                    "changeToLiabilities": "2250622.00",
                    "totalCashflowsFromInvestingActivities": "1442236.00",
                    "netBorrowings": "-689569.00",
                    "totalCashFromFinancingActivities": "-805385.00",
                    "changeToOperatingActivities": "-2893.00",
                    "netIncome": "-1357432.00",
                    "changeInCash": "133993.00",
                    "beginPeriodCashFlow": "1537758.00",
                    "endPeriodCashFlow": "1671751.00",
                    "totalCashFromOperatingActivities": "-506198.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179083.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1861438.00",
                    "changeToAccountReceivables": "378175.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-115816.00",
                    "changeToNetincome": "-98882.00",
                    "capitalExpenditures": "11735",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "764466.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "111732.00",
                    "freeCashFlow": "-517933.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-27109.00",
                    "changeToLiabilities": "-10412095.00",
                    "totalCashflowsFromInvestingActivities": "-27109.00",
                    "netBorrowings": "-199610.00",
                    "totalCashFromFinancingActivities": "-236607.00",
                    "changeToOperatingActivities": "-14604.00",
                    "netIncome": "-1565923.00",
                    "changeInCash": "208856.00",
                    "beginPeriodCashFlow": "1328902.00",
                    "endPeriodCashFlow": "1537758.00",
                    "totalCashFromOperatingActivities": "465682.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "226120.00",
                    "otherCashflowsFromInvestingActivities": "-7793.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12596646.00",
                    "changeToAccountReceivables": "-560791.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36997.00",
                    "changeToNetincome": "189762.00",
                    "capitalExpenditures": "25044",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1609156.00",
                    "stockBasedCompensation": "270111.00",
                    "otherNonCashItems": "36953.00",
                    "freeCashFlow": "440638.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-29869.00",
                    "changeToLiabilities": "-877386.00",
                    "totalCashflowsFromInvestingActivities": "-29869.00",
                    "netBorrowings": "-1269861.00",
                    "totalCashFromFinancingActivities": "-699581.00",
                    "changeToOperatingActivities": "6880.00",
                    "netIncome": "739289.00",
                    "changeInCash": "237044.00",
                    "beginPeriodCashFlow": "1091858.00",
                    "endPeriodCashFlow": "1328902.00",
                    "totalCashFromOperatingActivities": "966627.00",
                    "issuanceOfCapitalStock": "627751.00",
                    "depreciation": "257025.00",
                    "otherCashflowsFromInvestingActivities": "-7793.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-221319.00",
                    "changeToAccountReceivables": "553160.00",
                    "salePurchaseOfStock": "627750.00",
                    "otherCashflowsFromFinancingActivities": "-57471.00",
                    "changeToNetincome": "376662.00",
                    "capitalExpenditures": "10485",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-538665.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "55753.00",
                    "freeCashFlow": "918656.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-83801.00",
                    "changeToLiabilities": "13806289.00",
                    "totalCashflowsFromInvestingActivities": "-83801.00",
                    "netBorrowings": "-488908.00",
                    "totalCashFromFinancingActivities": "874048.00",
                    "changeToOperatingActivities": "14417.00",
                    "netIncome": "-1614986.00",
                    "changeInCash": "611356.00",
                    "beginPeriodCashFlow": "480502.00",
                    "endPeriodCashFlow": "1091858.00",
                    "totalCashFromOperatingActivities": "-172207.00",
                    "issuanceOfCapitalStock": "1450014.00",
                    "depreciation": "334391.00",
                    "otherCashflowsFromInvestingActivities": "-7793.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12779709.00",
                    "changeToAccountReceivables": "-89026.00",
                    "salePurchaseOfStock": "1450010.00",
                    "otherCashflowsFromFinancingActivities": "-87058.00",
                    "changeToNetincome": "4093.00",
                    "capitalExpenditures": "565",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "951971.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87020.00",
                    "freeCashFlow": "-229360.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-29001.00",
                    "changeToLiabilities": "5610040.00",
                    "totalCashflowsFromInvestingActivities": "-67166.00",
                    "netBorrowings": "1243084.00",
                    "totalCashFromFinancingActivities": "2080989.00",
                    "changeToOperatingActivities": "2293.00",
                    "netIncome": "-3602990.00",
                    "changeInCash": "-402106.00",
                    "beginPeriodCashFlow": "882608.00",
                    "endPeriodCashFlow": "480502.00",
                    "totalCashFromOperatingActivities": "-2414621.00",
                    "issuanceOfCapitalStock": "914341.00",
                    "depreciation": "112458.00",
                    "otherCashflowsFromInvestingActivities": "1442.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3783934.00",
                    "changeToAccountReceivables": "-551208.00",
                    "salePurchaseOfStock": "914340.00",
                    "otherCashflowsFromFinancingActivities": "-76436.00",
                    "changeToNetincome": "-218708.00",
                    "capitalExpenditures": "111705",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1277191.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75959.00",
                    "freeCashFlow": "-2740616.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-29001.00",
                    "changeToLiabilities": "337876.00",
                    "totalCashflowsFromInvestingActivities": "-335746.00",
                    "netBorrowings": "-343363.00",
                    "totalCashFromFinancingActivities": "4363055.00",
                    "changeToOperatingActivities": "-4271.00",
                    "netIncome": "-876490.00",
                    "changeInCash": "-54927.00",
                    "beginPeriodCashFlow": "937535.00",
                    "endPeriodCashFlow": "882608.00",
                    "totalCashFromOperatingActivities": "-4104526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87939.00",
                    "otherCashflowsFromInvestingActivities": "-320.00",
                    "dividendsPaid": "600000.00",
                    "changeToInventory": "-3428583.00",
                    "changeToAccountReceivables": "-483675.00",
                    "salePurchaseOfStock": "5178530.00",
                    "otherCashflowsFromFinancingActivities": "-472110.00",
                    "changeToNetincome": "137217.00",
                    "capitalExpenditures": "85586",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3578653.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11114.00",
                    "freeCashFlow": "-4439948.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-54829.00",
                    "changeToLiabilities": "1331946.00",
                    "totalCashflowsFromInvestingActivities": "-54829.00",
                    "netBorrowings": "-46652.00",
                    "totalCashFromFinancingActivities": "-2338390.00",
                    "changeToOperatingActivities": "-11736.00",
                    "netIncome": "1843460.00",
                    "changeInCash": "204800.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "937535.00",
                    "totalCashFromOperatingActivities": "2600045.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102230.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2432120.00",
                    "changeToInventory": "-1594520.00",
                    "changeToAccountReceivables": "919689.00",
                    "salePurchaseOfStock": "143260.00",
                    "otherCashflowsFromFinancingActivities": "-2434997.00",
                    "changeToNetincome": "321000.00",
                    "capitalExpenditures": "54830",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-29001.00",
                    "changeToLiabilities": "-159552.00",
                    "totalCashflowsFromInvestingActivities": "-20100.00",
                    "netBorrowings": "-411122.00",
                    "totalCashFromFinancingActivities": "-445520.00",
                    "changeToOperatingActivities": "21620.00",
                    "netIncome": "1940360.00",
                    "changeInCash": "225220.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "705750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104880.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "108810.00",
                    "changeToInventory": "106051.00",
                    "changeToAccountReceivables": "-1251846.00",
                    "salePurchaseOfStock": "57180.00",
                    "otherCashflowsFromFinancingActivities": "-359710.00",
                    "changeToNetincome": "214994.00",
                    "capitalExpenditures": "20100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-731789.00",
                    "totalCashflowsFromInvestingActivities": "-1651975.00",
                    "netBorrowings": "1625615.00",
                    "totalCashFromFinancingActivities": "1336225.00",
                    "changeToOperatingActivities": "31846.00",
                    "netIncome": "294871.00",
                    "changeInCash": "-942910.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-583064.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86696.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "275710.00",
                    "changeToInventory": "-675380.00",
                    "changeToAccountReceivables": "352202.00",
                    "salePurchaseOfStock": "11.00",
                    "otherCashflowsFromFinancingActivities": "-289401.00",
                    "changeToNetincome": "58490.00",
                    "capitalExpenditures": "1651975",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180119.00",
                    "minorityInterest": "214.00",
                    "netIncome": "-179905.00",
                    "sellingGeneralAdministrative": "2347213.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2131903.00",
                    "reconciledDepreciation": "19805.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-215310.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "857.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5647.00",
                    "netInterestIncome": "4790.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4736364.00",
                    "totalOperatingExpenses": "4951674.00",
                    "costOfRevenue": "2604461.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-180119.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-137814.00",
                    "minorityInterest": "6.00",
                    "netIncome": "-137808.00",
                    "sellingGeneralAdministrative": "3262248.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3082550.00",
                    "reconciledDepreciation": "32068.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-179698.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1105.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2786.00",
                    "netInterestIncome": "1681.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8215178.00",
                    "totalOperatingExpenses": "8394876.00",
                    "costOfRevenue": "5132628.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-137814.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36735.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36735.00",
                    "sellingGeneralAdministrative": "2082243.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2030517.00",
                    "reconciledDepreciation": "30701.00",
                    "ebit": "-37305.00",
                    "ebitda": "-4368.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51726.00",
                    "otherOperatingExpenses": "14421.00",
                    "interestExpense": "1666.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2236.00",
                    "netInterestIncome": "570.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4804227.00",
                    "totalOperatingExpenses": "4855953.00",
                    "costOfRevenue": "2773710.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36735.00",
                    "netIncomeApplicableToCommonShares": "-36735.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52040.00",
                    "minorityInterest": "30.00",
                    "netIncome": "-52010.00",
                    "sellingGeneralAdministrative": "2263223.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2181257.00",
                    "reconciledDepreciation": "31083.00",
                    "ebit": null,
                    "ebitda": "-14138.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81966.00",
                    "otherOperatingExpenses": "14421.00",
                    "interestExpense": "6819.00",
                    "taxProvision": "0.00",
                    "interestIncome": "239.00",
                    "netInterestIncome": "-6580.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4871103.00",
                    "totalOperatingExpenses": "4953069.00",
                    "costOfRevenue": "2689846.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52040.00",
                    "netIncomeApplicableToCommonShares": "-36735.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347735.00",
                    "minorityInterest": "3490.00",
                    "netIncome": "351225.00",
                    "sellingGeneralAdministrative": "876674.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "994758.00",
                    "reconciledDepreciation": "37364.00",
                    "ebit": "135335.00",
                    "ebitda": "412705.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187978.00",
                    "otherOperatingExpenses": "139753.00",
                    "interestExpense": "27606.00",
                    "taxProvision": "0.00",
                    "interestIncome": "194.00",
                    "netInterestIncome": "-27412.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2913123.00",
                    "totalOperatingExpenses": "2725145.00",
                    "costOfRevenue": "1918365.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "347735.00",
                    "netIncomeApplicableToCommonShares": "351225.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462938.00",
                    "minorityInterest": "787.00",
                    "netIncome": "-462151.00",
                    "sellingGeneralAdministrative": "2909516.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2408451.00",
                    "reconciledDepreciation": "40908.00",
                    "ebit": "-430605.00",
                    "ebitda": "-389583.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-501065.00",
                    "otherOperatingExpenses": "70460.00",
                    "interestExpense": "32447.00",
                    "taxProvision": "0.00",
                    "interestIncome": "114.00",
                    "netInterestIncome": "-32333.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6173095.00",
                    "totalOperatingExpenses": "6674160.00",
                    "costOfRevenue": "3764644.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-462938.00",
                    "netIncomeApplicableToCommonShares": "-462151.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-638359.00",
                    "minorityInterest": "7233.00",
                    "netIncome": "-631125.00",
                    "sellingGeneralAdministrative": "2554797.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1925528.00",
                    "reconciledDepreciation": "56742.00",
                    "ebit": "-597070.00",
                    "ebitda": "-540298.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-629269.00",
                    "otherOperatingExpenses": "32199.00",
                    "interestExpense": "41319.00",
                    "taxProvision": "-1.00",
                    "interestIncome": "30.00",
                    "netInterestIncome": "-41289.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "5128491.00",
                    "totalOperatingExpenses": "5757760.00",
                    "costOfRevenue": "3202963.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-638358.00",
                    "netIncomeApplicableToCommonShares": "-631125.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-740460.00",
                    "minorityInterest": "125092.00",
                    "netIncome": "-615381.00",
                    "sellingGeneralAdministrative": "3294803.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2531683.00",
                    "reconciledDepreciation": "50636.00",
                    "ebit": "-726026.00",
                    "ebitda": "-675380.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-763120.00",
                    "otherOperatingExpenses": "37094.00",
                    "interestExpense": "14444.00",
                    "taxProvision": "13.00",
                    "interestIncome": "10.00",
                    "netInterestIncome": "-14434.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13.00",
                    "totalRevenue": "7315850.00",
                    "totalOperatingExpenses": "8078970.00",
                    "costOfRevenue": "4784167.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-740473.00",
                    "netIncomeApplicableToCommonShares": "-615381.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-632765.00",
                    "minorityInterest": "-12175.00",
                    "netIncome": "-627709.00",
                    "sellingGeneralAdministrative": "2654274.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1886508.00",
                    "reconciledDepreciation": "55935.00",
                    "ebit": "-1172220.00",
                    "ebitda": "-566874.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-426148.00",
                    "otherOperatingExpenses": "282267.00",
                    "interestExpense": "9956.00",
                    "taxProvision": "-17231.00",
                    "interestIncome": "12.00",
                    "netInterestIncome": "-9944.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17231.00",
                    "totalRevenue": "5778363.00",
                    "totalOperatingExpenses": "6204511.00",
                    "costOfRevenue": "3891855.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-615534.00",
                    "netIncomeApplicableToCommonShares": "-627709.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-145820.00",
                    "minorityInterest": "32198.00",
                    "netIncome": "-67678.00",
                    "sellingGeneralAdministrative": "3419422.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3220704.00",
                    "reconciledDepreciation": "59245.00",
                    "ebit": "-137503.00",
                    "ebitda": "-78250.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-198718.00",
                    "otherOperatingExpenses": "61215.00",
                    "interestExpense": "8325.00",
                    "taxProvision": "-45944.00",
                    "interestIncome": "8.00",
                    "netInterestIncome": "-8317.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45944.00",
                    "totalRevenue": "8381333.00",
                    "totalOperatingExpenses": "8580051.00",
                    "costOfRevenue": "5160629.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99876.00",
                    "netIncomeApplicableToCommonShares": "-67678.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-699571.00",
                    "minorityInterest": "117688.00",
                    "netIncome": "-821677.00",
                    "sellingGeneralAdministrative": "3361874.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2619477.00",
                    "reconciledDepreciation": "58672.00",
                    "ebit": "-365371.00",
                    "ebitda": "-632280.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-742397.00",
                    "otherOperatingExpenses": "110526.00",
                    "interestExpense": "8619.00",
                    "taxProvision": "39446.00",
                    "interestIncome": "12.00",
                    "netInterestIncome": "-8607.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19723.00",
                    "totalRevenue": "7227687.00",
                    "totalOperatingExpenses": "7970084.00",
                    "costOfRevenue": "4608210.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-739017.00",
                    "netIncomeApplicableToCommonShares": "-435268.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49863.00",
                    "minorityInterest": "117688.00",
                    "netIncome": "-48859.00",
                    "sellingGeneralAdministrative": "4135064.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3925667.00",
                    "reconciledDepreciation": "58835.00",
                    "ebit": "-39778.00",
                    "ebitda": "19069.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-209397.00",
                    "otherOperatingExpenses": "169619.00",
                    "interestExpense": "10097.00",
                    "taxProvision": "0.00",
                    "interestIncome": "12.00",
                    "netInterestIncome": "-10085.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19723.00",
                    "totalRevenue": "9132837.00",
                    "totalOperatingExpenses": "9342234.00",
                    "costOfRevenue": "5207170.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49863.00",
                    "netIncomeApplicableToCommonShares": "-48859.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "849520.00",
                    "minorityInterest": "35489.00",
                    "netIncome": "739290.00",
                    "sellingGeneralAdministrative": "13942090.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14086060.00",
                    "reconciledDepreciation": "82730.00",
                    "ebit": "79688.00",
                    "ebitda": "461012.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "907000.00",
                    "otherOperatingExpenses": "110526.00",
                    "interestExpense": "1720.00",
                    "taxProvision": "89800.00",
                    "interestIncome": "57470.00",
                    "netInterestIncome": "-8221.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44901.00",
                    "totalRevenue": "35018870.00",
                    "totalOperatingExpenses": "5576879.00",
                    "costOfRevenue": "20932810.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "280243.00",
                    "netIncomeApplicableToCommonShares": "204368.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157560.00",
                    "minorityInterest": "35489.00",
                    "netIncome": "157816.00",
                    "sellingGeneralAdministrative": "4089787.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4074339.00",
                    "reconciledDepreciation": "96801.00",
                    "ebit": "163107.00",
                    "ebitda": "259908.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15448.00",
                    "otherOperatingExpenses": "178555.00",
                    "interestExpense": "5547.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5547.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44901.00",
                    "totalRevenue": "10826482.00",
                    "totalOperatingExpenses": "10841930.00",
                    "costOfRevenue": "6752143.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "157560.00",
                    "netIncomeApplicableToCommonShares": "157816.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321920.00",
                    "minorityInterest": "6140.00",
                    "netIncome": "330550.00",
                    "sellingGeneralAdministrative": "6695990.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6680580.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7704.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "365600.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1700.00",
                    "taxProvision": null,
                    "interestIncome": "43690.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17778500.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "11097920.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "165277.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "6140.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7704.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "165277.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1143950.00",
                    "minorityInterest": "14701.00",
                    "netIncome": "-1090790.00",
                    "sellingGeneralAdministrative": "5470050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4060350.00",
                    "reconciledDepreciation": null,
                    "ebit": "-716005.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1138960.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "20.00",
                    "taxProvision": "10100.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5048.00",
                    "totalRevenue": "11614650.00",
                    "totalOperatingExpenses": "6523331.00",
                    "costOfRevenue": "7554300.00",
                    "totalOtherIncomeExpenseNet": "144029.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-577024.00",
                    "netIncomeApplicableToCommonShares": "-545393.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-571977.00",
                    "minorityInterest": "14701.00",
                    "netIncome": "-545393.00",
                    "sellingGeneralAdministrative": "2517977.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1801972.00",
                    "reconciledDepreciation": null,
                    "ebit": "-716005.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-716005.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2497.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5048.00",
                    "totalRevenue": "5807326.00",
                    "totalOperatingExpenses": "6523331.00",
                    "costOfRevenue": "4005354.00",
                    "totalOtherIncomeExpenseNet": "144029.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-577024.00",
                    "netIncomeApplicableToCommonShares": "-545393.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-534800.00",
                    "minorityInterest": "-23591.00",
                    "netIncome": "-524200.00",
                    "sellingGeneralAdministrative": "6324800.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5556750.00",
                    "reconciledDepreciation": null,
                    "ebit": "-384025.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-452740.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10.00",
                    "taxProvision": null,
                    "interestIncome": "82060.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13083180.00",
                    "totalOperatingExpenses": "6925613.00",
                    "costOfRevenue": "7526430.00",
                    "totalOtherIncomeExpenseNet": "116622.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-267402.00",
                    "netIncomeApplicableToCommonShares": "-524200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-267402.00",
                    "minorityInterest": "-23591.00",
                    "netIncome": "-262100.00",
                    "sellingGeneralAdministrative": "3162399.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2778374.00",
                    "reconciledDepreciation": null,
                    "ebit": "-384025.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-384025.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "41032.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6541588.00",
                    "totalOperatingExpenses": "6925613.00",
                    "costOfRevenue": "3763214.00",
                    "totalOtherIncomeExpenseNet": "116622.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-267402.00",
                    "netIncomeApplicableToCommonShares": "-262100.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4123790.00",
                    "minorityInterest": "-13199.00",
                    "netIncome": "-3839080.00",
                    "sellingGeneralAdministrative": "6148850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1064330.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1877099.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4064800.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "29496.00",
                    "taxProvision": "14850.00",
                    "interestIncome": "58990.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7427.00",
                    "totalRevenue": "8773270.00",
                    "totalOperatingExpenses": "6332994.00",
                    "costOfRevenue": "7708940.00",
                    "totalOtherIncomeExpenseNet": "466936.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1417591.00",
                    "netIncomeApplicableToCommonShares": "-3839080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1410164.00",
                    "minorityInterest": "-13199.00",
                    "netIncome": "-1365168.00",
                    "sellingGeneralAdministrative": "2962562.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1085463.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1877099.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1877099.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "29496.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7427.00",
                    "totalRevenue": "4455895.00",
                    "totalOperatingExpenses": "6332994.00",
                    "costOfRevenue": "3370431.00",
                    "totalOtherIncomeExpenseNet": "466936.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1417591.00",
                    "netIncomeApplicableToCommonShares": "-1365168.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1160130.00",
                    "minorityInterest": "91351.00",
                    "netIncome": "-977560.00",
                    "sellingGeneralAdministrative": "4294930.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3057300.00",
                    "reconciledDepreciation": null,
                    "ebit": "-618815.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1142690.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "140.00",
                    "taxProvision": null,
                    "interestIncome": "17440.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9154060.00",
                    "totalOperatingExpenses": "5195844.00",
                    "costOfRevenue": "6096760.00",
                    "totalOtherIncomeExpenseNet": "38748.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-580067.00",
                    "netIncomeApplicableToCommonShares": "-977560.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-580067.00",
                    "minorityInterest": "91351.00",
                    "netIncome": "-488778.00",
                    "sellingGeneralAdministrative": "2147464.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1528649.00",
                    "reconciledDepreciation": null,
                    "ebit": "-618815.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-618815.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "8722.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4577029.00",
                    "totalOperatingExpenses": "5195844.00",
                    "costOfRevenue": "3048381.00",
                    "totalOtherIncomeExpenseNet": "38748.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-580067.00",
                    "netIncomeApplicableToCommonShares": "-488778.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-757510.00",
                    "minorityInterest": "274126.00",
                    "netIncome": "-625380.00",
                    "sellingGeneralAdministrative": "3702900.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2896430.00",
                    "reconciledDepreciation": null,
                    "ebit": "-312989.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-746980.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "22010.00",
                    "interestIncome": "10530.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22010.00",
                    "totalRevenue": "6827000.00",
                    "totalOperatingExpenses": "3726489.00",
                    "costOfRevenue": "3930570.00",
                    "totalOtherIncomeExpenseNet": "-65768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-389760.00",
                    "netIncomeApplicableToCommonShares": "-625380.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-378757.00",
                    "minorityInterest": "274126.00",
                    "netIncome": "-312690.00",
                    "sellingGeneralAdministrative": "1761203.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1448214.00",
                    "reconciledDepreciation": null,
                    "ebit": "-312989.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-312989.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3413500.00",
                    "totalOperatingExpenses": "3726489.00",
                    "costOfRevenue": "1965286.00",
                    "totalOtherIncomeExpenseNet": "-65768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-389760.00",
                    "netIncomeApplicableToCommonShares": "-312690.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64616.00",
                    "minorityInterest": "281574.00",
                    "netIncome": "-81027.00",
                    "sellingGeneralAdministrative": "1582198.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1488934.00",
                    "reconciledDepreciation": null,
                    "ebit": "-93264.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93264.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4895.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3647930.00",
                    "totalOperatingExpenses": "3741194.00",
                    "costOfRevenue": "2158996.00",
                    "totalOtherIncomeExpenseNet": "28648.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64616.00",
                    "netIncomeApplicableToCommonShares": "-81027.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64616.00",
                    "minorityInterest": "281574.00",
                    "netIncome": "-81027.00",
                    "sellingGeneralAdministrative": "1582198.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1488934.00",
                    "reconciledDepreciation": null,
                    "ebit": "-93264.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93264.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4895.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3647930.00",
                    "totalOperatingExpenses": "3741194.00",
                    "costOfRevenue": "2158996.00",
                    "totalOtherIncomeExpenseNet": "28648.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64616.00",
                    "netIncomeApplicableToCommonShares": "-81027.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251590.00",
                    "minorityInterest": "281574.00",
                    "netIncome": "187259.00",
                    "sellingGeneralAdministrative": "753838.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "961703.00",
                    "reconciledDepreciation": null,
                    "ebit": "207865.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207865.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6329.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37616.00",
                    "totalRevenue": "2480433.00",
                    "totalOperatingExpenses": "2272567.00",
                    "costOfRevenue": "1518729.00",
                    "totalOtherIncomeExpenseNet": "43725.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213974.00",
                    "netIncomeApplicableToCommonShares": "187259.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251591.00",
                    "minorityInterest": "281574.00",
                    "netIncome": "187260.00",
                    "sellingGeneralAdministrative": "753838.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "961704.00",
                    "reconciledDepreciation": null,
                    "ebit": "207866.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207866.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6329.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37617.00",
                    "totalRevenue": "2480433.00",
                    "totalOperatingExpenses": "2272568.00",
                    "costOfRevenue": "1518730.00",
                    "totalOtherIncomeExpenseNet": "43725.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213974.00",
                    "netIncomeApplicableToCommonShares": "187260.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-543580.00",
                    "minorityInterest": "64.00",
                    "netIncome": "-545478.00",
                    "sellingGeneralAdministrative": "8527944.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7659980.00",
                    "reconciledDepreciation": "79911.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-839675.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9350.00",
                    "taxProvision": "1962.00",
                    "interestIncome": "28100.00",
                    "netInterestIncome": "18750.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "17901278.00",
                    "totalOperatingExpenses": "18740953.00",
                    "costOfRevenue": "10241298.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-545542.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-397782.00",
                    "minorityInterest": "134.00",
                    "netIncome": "-397648.00",
                    "sellingGeneralAdministrative": "10204366.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9639116.00",
                    "reconciledDepreciation": "50181.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-507233.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5131.00",
                    "taxProvision": "0.00",
                    "interestIncome": "34726.00",
                    "netInterestIncome": "29595.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23536571.00",
                    "totalOperatingExpenses": "24043804.00",
                    "costOfRevenue": "13897455.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-397782.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-406708.00",
                    "minorityInterest": "250.00",
                    "netIncome": "-406458.00",
                    "sellingGeneralAdministrative": "9954927.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9426227.00",
                    "reconciledDepreciation": "113657.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-504474.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "10447.00",
                    "taxProvision": "0.00",
                    "interestIncome": "10908.00",
                    "netInterestIncome": "461.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "22626872.00",
                    "totalOperatingExpenses": "23131346.00",
                    "costOfRevenue": "13200645.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-406708.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1494022.00",
                    "minorityInterest": "136602.00",
                    "netIncome": "-1357432.00",
                    "sellingGeneralAdministrative": "9635790.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7860420.00",
                    "reconciledDepreciation": "185650.00",
                    "ebit": "-1618366.00",
                    "ebitda": "-1192556.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1705476.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "115816.00",
                    "taxProvision": "12.00",
                    "interestIncome": "348.00",
                    "netInterestIncome": "-115468.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12.00",
                    "totalRevenue": "21530559.00",
                    "totalOperatingExpenses": "23236035.00",
                    "costOfRevenue": "13670139.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1494034.00",
                    "netIncomeApplicableToCommonShares": "-1357432.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1528019.00",
                    "minorityInterest": "-61633.00",
                    "netIncome": "-1565923.00",
                    "sellingGeneralAdministrative": "13570634.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11652356.00",
                    "reconciledDepreciation": "232687.00",
                    "ebit": "-1918278.00",
                    "ebitda": "-1258335.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1576660.00",
                    "otherOperatingExpenses": "427212.00",
                    "interestExpense": "36997.00",
                    "taxProvision": "-23729.00",
                    "interestIncome": "44.00",
                    "netInterestIncome": "-36953.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23729.00",
                    "totalRevenue": "30520220.00",
                    "totalOperatingExpenses": "32096880.00",
                    "costOfRevenue": "18867864.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1504290.00",
                    "netIncomeApplicableToCommonShares": "-1565923.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "849520.00",
                    "minorityInterest": "35489.00",
                    "netIncome": "739290.00",
                    "sellingGeneralAdministrative": "13942090.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14086060.00",
                    "reconciledDepreciation": "389341.00",
                    "ebit": "143968.00",
                    "ebitda": "1296336.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "907000.00",
                    "otherOperatingExpenses": "427212.00",
                    "interestExpense": "57471.00",
                    "taxProvision": "89800.00",
                    "interestIncome": "57470.00",
                    "netInterestIncome": "-55753.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89801.00",
                    "totalRevenue": "35018870.00",
                    "totalOperatingExpenses": "34212719.00",
                    "costOfRevenue": "20932810.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "759723.00",
                    "netIncomeApplicableToCommonShares": "739289.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1678760.00",
                    "minorityInterest": "14701.00",
                    "netIncome": "-1614990.00",
                    "sellingGeneralAdministrative": "11794850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9617100.00",
                    "reconciledDepreciation": "486715.00",
                    "ebit": "-2177750.00",
                    "ebitda": "-1104984.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1591700.00",
                    "otherOperatingExpenses": "427212.00",
                    "interestExpense": "87058.00",
                    "taxProvision": "10100.00",
                    "interestIncome": "87060.00",
                    "netInterestIncome": "-87020.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10095.00",
                    "totalRevenue": "24697830.00",
                    "totalOperatingExpenses": "26537971.00",
                    "costOfRevenue": "15080730.00",
                    "totalOtherIncomeExpenseNet": "521302.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1688852.00",
                    "netIncomeApplicableToCommonShares": "-1614986.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3980460.00",
                    "minorityInterest": "-13199.00",
                    "netIncome": "-3707890.00",
                    "sellingGeneralAdministrative": "10220050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5228230.00",
                    "reconciledDepreciation": "234787.00",
                    "ebit": "-4489046.00",
                    "ebitda": "-3669238.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3904020.00",
                    "otherOperatingExpenses": "427212.00",
                    "interestExpense": "76436.00",
                    "taxProvision": "14850.00",
                    "interestIncome": "76440.00",
                    "netInterestIncome": "-75959.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14854.00",
                    "totalRevenue": "18065850.00",
                    "totalOperatingExpenses": "22985608.00",
                    "costOfRevenue": "12837620.00",
                    "totalOtherIncomeExpenseNet": "1011367.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3995315.00",
                    "netIncomeApplicableToCommonShares": "-3707891.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-886750.00",
                    "minorityInterest": "274126.00",
                    "netIncome": "-787430.00",
                    "sellingGeneralAdministrative": "6867300.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5874300.00",
                    "reconciledDepreciation": "124343.00",
                    "ebit": "-993001.00",
                    "ebitda": "-742082.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-866420.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "22010.00",
                    "interestIncome": "20320.00",
                    "netInterestIncome": "-11114.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22005.00",
                    "totalRevenue": "14122860.00",
                    "totalOperatingExpenses": "14998491.00",
                    "costOfRevenue": "8248560.00",
                    "totalOtherIncomeExpenseNet": "-74240.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-908751.00",
                    "netIncomeApplicableToCommonShares": "-787433.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1843460.00",
                    "minorityInterest": "246955.00",
                    "netIncome": "1531440.00",
                    "sellingGeneralAdministrative": "3618770.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5317690.00",
                    "reconciledDepreciation": null,
                    "ebit": "1968564.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1866330.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "197550.00",
                    "interestIncome": "22880.00",
                    "netInterestIncome": "-22878.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "197554.00",
                    "totalRevenue": "12106770.00",
                    "totalOperatingExpenses": "10245480.00",
                    "costOfRevenue": "6789080.00",
                    "totalOtherIncomeExpenseNet": "144529.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1645904.00",
                    "netIncomeApplicableToCommonShares": "1531438.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1940360.00",
                    "minorityInterest": "113942.00",
                    "netIncome": "1669600.00",
                    "sellingGeneralAdministrative": "2641830.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4311130.00",
                    "reconciledDepreciation": null,
                    "ebit": "1669293.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1961250.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "193690.00",
                    "interestIncome": "20880.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "193690.00",
                    "totalRevenue": "8869830.00",
                    "totalOperatingExpenses": "7200533.00",
                    "costOfRevenue": "4558700.00",
                    "totalOtherIncomeExpenseNet": "271071.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1746674.00",
                    "netIncomeApplicableToCommonShares": "1669600.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "390074.00",
                    "minorityInterest": "-22.00",
                    "netIncome": "294871.00",
                    "sellingGeneralAdministrative": "2072890.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2348574.00",
                    "reconciledDepreciation": null,
                    "ebit": "275684.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "275684.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95231.00",
                    "totalRevenue": "6177875.00",
                    "totalOperatingExpenses": "5902191.00",
                    "costOfRevenue": "3829301.00",
                    "totalOtherIncomeExpenseNet": "114390.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "294843.00",
                    "netIncomeApplicableToCommonShares": "294871.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Y VENTURES GROUP LTD.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
