AMBP.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mark Porto	Executive Chairman	1967
Mr. Oliver James Graham	CEO & Director	1968
Mr. Stefan Schellinger	CFO & Director	NA
Mr. Stephen Lyons	Investor Relations Director	NA
Mr. Rildo Lima	Chief Executive Officer of Ardagh Metal Packaging South America	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Arini Captial Management Ltd	41.80M	Jun 30, 2026	6.99%	$13.59	271.67%
Canyon Capital Advisors LLC	10.39M	Jun 30, 2026	1.74%	$5.58	-9.87%
The Goldman Sachs Group Inc	8.67M	Jun 30, 2026	1.45%	$0.00	18.99%
BlackRock Inc	8.28M	Jun 30, 2026	1.38%	$0.00	7.02%
Platinum Equity LLC	5.31M	Jun 30, 2026	0.89%	$78.62	0.00%
Dimensional Fund Advisors, Inc.	5.14M	Jun 30, 2026	0.86%	$0.00	10.78%
Diameter Capital Partners LP	5.03M	Jun 30, 2026	0.84%	$1.92	12.60%
Private Management Group Inc	4.96M	Jun 30, 2026	0.83%	$0.62	-1.04%
Empyrean Capital Partners, LP	4.00M	Jun 30, 2026	0.67%	$0.63	0.00%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	3.22M	Jun 30, 2026	0.54%	$0.02	3.35%
State Street Corp	2.61M	Jun 30, 2026	0.44%	$0.00	3.63%
Geode Capital Management, LLC	2.12M	Jun 30, 2026	0.36%	$0.00	12.62%
Federated Hermes Inc	2.11M	Jun 30, 2026	0.35%	$0.01	14,226.57%
Renaissance Technologies Corp	2.08M	Jun 30, 2026	0.35%	$0.01	-28.25%
Gilman Hill Asset Management, LLC	2.01M	Sep 30, 2026	0.34%	$1.22	-1.36%
Morgan Stanley - Brokerage Accounts	1.88M	Jun 30, 2026	0.32%	$0.00	8.36%
Vanguard Portfolio Management, LLC	1.86M	Jun 30, 2026	0.31%	$0.00	0.51%
Mountaineer Partners Management LLC	1.72M	Jun 30, 2026	0.29%	$5.94	-8.30%
Nuveen, LLC	1.69M	Jun 30, 2026	0.28%	$0.00	-2.61%
Jacobs Levy Equity Management, Inc.	1.59M	Jun 30, 2026	0.27%	$0.03	-16.98%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	3.56M	0.60%	▼ 0.41%	Oct 29, 2026
2	Global X SuperDividend™ US ETF	3.22M	0.54%	▲ 0.00%	Oct 29, 2026
3	Fidelity Small Cap Index	1.57M	0.26%	▲ 0.88%	Jul 31, 2026
4	Bridge Builder Small Cap Fund	1.45M	0.24%	▲ 2,831.56%	Sep 30, 2026
5	Nuveen Quant Small Cap Equity R6	1.37M	0.23%	▲ 0.00%	Aug 31, 2026
6	Dimensional US Small Cap ETF	1.18M	0.20%	▼ 0.03%	Oct 02, 2026
7	DFA US Small Cap I	1.09M	0.18%	▲ 0.00%	Aug 31, 2026
8	Federated Hermes MDT Small Cap Core IS	1.05M	0.18%	▲ 0.00%	Jun 30, 2026
9	iShares Russell 2000 Value ETF	940.64K	0.16%	▼ 0.31%	Oct 28, 2026
10	DFA US Micro Cap I	890.62K	0.15%	▲ 2.68%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $2.85B
EBITDA: $780.00M
P/E Ratio: $59.50
Book Value: $-1.29
Dividend/Share: $0.40
Dividend Yield: 8.73%
Earnings/Share: $0.08
Profit Margin: 0.93%
Operating Margin: 6.79%
ROA (TTM): 3.86%
ROE (TTM): -63.58%
Revenue (TTM): $6.26B
Revenue/Share (TTM): $10.47
Earnings Growth (YOY): 109.50%
Revenue Growth (YOY): 18.60%
Valuation Metrics

Enterprise Value: $6.84B
Trailing P/E: 59.50
Forward P/E: 15.27
Shares Statistics

Shares Outstanding: 597.70M
Shares Float: 142.56M
% Insiders: 76.11%
% Institutions: 21.37%
Shares Short: 8.40M
Shares Short (Prior Month): 9.32M
Short Ratio: 3.90
Short % Float: 5.86%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.50B
Cost of Goods Sold
adjust
$-4.82B
Gross Profit
subtotal
$681.00M
SG&A
adjust
$-299.00M
Other Operating Expense
adjust
$-138.00M
Operating Income
subtotal
$244.00M
Other / Non-Operating Items
adjust
$-233.00M
Net Income
subtotal
$11.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "AMBP",
        "Type": "Common Stock",
        "Name": "Ardagh Metal Packaging SA",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZF0FGT2",
        "ISIN": "LU2369833749",
        "LEI": null,
        "PrimaryTicker": "AMBP.US",
        "CUSIP": null,
        "CIK": "0001845097",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-08-05",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Packaging & Containers",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Ardagh Metal Packaging S.A., together with its subsidiaries, operates as a metal beverage can company in Europe, North America, and Brazil. It offers a range of beverage cans for use in sparkling water, soft drinks, beer, wine, flavored malt beverages, energy drinks, and teas, as well as flavored alcoholic beverages to beverage producers. The company was founded in 1932 and is based in Luxembourg, Luxembourg. Ardagh Metal Packaging S.A. operates as a subsidiary of Ardagh Group S.A.",
        "Address": "56, rue Charles Martel, Luxembourg, Luxembourg, 2134",
        "AddressData": {
            "Street": "56, rue Charles Martel",
            "City": "Luxembourg",
            "Country": "Luxembourg",
            "ZIP": "2134"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark  Porto",
                "Title": "Executive Chairman",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Oliver James Graham",
                "Title": "CEO & Director",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Stefan  Schellinger",
                "Title": "CFO & Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Stephen  Lyons",
                "Title": "Investor Relations Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rildo  Lima",
                "Title": "Chief Executive Officer of Ardagh Metal Packaging South America",
                "YearBorn": "NA"
            }
        ],
        "Phone": "352 2 625 8555",
        "WebURL": "https://www.ardaghmetalpackaging.com",
        "LogoURL": "/img/logos/US/AMBP.png",
        "FullTimeEmployees": 6500,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 2845051904,
        "MarketCapitalizationMln": 2845.0519,
        "EBITDA": 780000000,
        "PERatio": 59.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.075,
        "BookValue": -1.285,
        "DividendShare": 0.4,
        "DividendYield": 0.0873,
        "EarningsShare": 0.08,
        "EPSEstimateCurrentYear": 0.2628,
        "EPSEstimateNextYear": 0.2891,
        "EPSEstimateNextQuarter": 0.0255,
        "EPSEstimateCurrentQuarter": 0.0767,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0093,
        "OperatingMarginTTM": 0.0679,
        "ReturnOnAssetsTTM": 0.0386,
        "ReturnOnEquityTTM": -0.6358,
        "RevenueTTM": 6256999936,
        "RevenuePerShareTTM": 10.468,
        "QuarterlyRevenueGrowthYOY": 0.186,
        "GrossProfitTTM": 767000000,
        "DilutedEpsTTM": 0.08,
        "QuarterlyEarningsGrowthYOY": 1.095
    },
    "Valuation": {
        "TrailingPE": 59.5,
        "ForwardPE": 15.2672,
        "PriceSalesTTM": 0.4547,
        "PriceBookMRQ": 94.3249,
        "EnterpriseValue": 6841466000,
        "EnterpriseValueRevenue": 1.0934,
        "EnterpriseValueEbitda": 9.4626
    },
    "SharesStats": {
        "SharesOutstanding": 597700000,
        "SharesFloat": 142557427,
        "PercentInsiders": 76.106,
        "PercentInstitutions": 21.365000000000002,
        "SharesShort": 8400036,
        "SharesShortPriorMonth": 9316691,
        "ShortRatio": 3.9,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0586
    },
    "Technicals": {
        "Beta": 0.529,
        "52WeekHigh": 5.3583,
        "52WeekLow": 3.0708,
        "50DayMA": 4.6562,
        "200DayMA": 4.4811,
        "SharesShort": 8400036,
        "SharesShortPriorMonth": 9316691,
        "ShortRatio": 3.9,
        "ShortPercent": 0.0586
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.4,
        "ForwardAnnualDividendYield": 0.084,
        "PayoutRatio": 1.4815,
        "DividendDate": "2026-12-10",
        "ExDividendDate": "2026-11-25",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 3
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.1429,
        "TargetPrice": 5.075,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 5,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Arini Captial Management Ltd",
                "date": "2026-06-30",
                "totalShares": 6.9932,
                "totalAssets": 13.5861,
                "currentShares": 41798418,
                "change": 30552248,
                "change_p": 271.668
            },
            {
                "name": "Canyon Capital Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 1.7376,
                "totalAssets": 5.5813,
                "currentShares": 10385711,
                "change": -1137617,
                "change_p": -9.8723
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.4509,
                "totalAssets": 0.0036,
                "currentShares": 8672256,
                "change": 1383772,
                "change_p": 18.9857
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 1.3849,
                "totalAssets": 0.0006,
                "currentShares": 8277816,
                "change": 542948,
                "change_p": 7.0195
            },
            {
                "name": "Platinum Equity LLC",
                "date": "2026-06-30",
                "totalShares": 0.8886,
                "totalAssets": 78.6164,
                "currentShares": 5311164,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.8596,
                "totalAssets": 0.0044,
                "currentShares": 5137686,
                "change": 499919,
                "change_p": 10.7793
            },
            {
                "name": "Diameter Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 0.8416,
                "totalAssets": 1.9227,
                "currentShares": 5030465,
                "change": 563045,
                "change_p": 12.6034
            },
            {
                "name": "Private Management Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.8307,
                "totalAssets": 0.6198,
                "currentShares": 4964912,
                "change": -52324,
                "change_p": -1.0429
            },
            {
                "name": "Empyrean Capital Partners, LP",
                "date": "2026-06-30",
                "totalShares": 0.6692,
                "totalAssets": 0.6264,
                "currentShares": 4000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.5383,
                "totalAssets": 0.0182,
                "currentShares": 3217228,
                "change": 104195,
                "change_p": 3.3471
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.4375,
                "totalAssets": 0.0004,
                "currentShares": 2614927,
                "change": 91487,
                "change_p": 3.6255
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.355,
                "totalAssets": 0.0005,
                "currentShares": 2121665,
                "change": 237703,
                "change_p": 12.6172
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-06-30",
                "totalShares": 0.3531,
                "totalAssets": 0.0144,
                "currentShares": 2110733,
                "change": 2096000,
                "change_p": 14226.5662
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.3475,
                "totalAssets": 0.0136,
                "currentShares": 2076732,
                "change": -817478,
                "change_p": -28.2453
            },
            {
                "name": "Gilman Hill Asset Management, LLC",
                "date": "2026-09-30",
                "totalShares": 0.3361,
                "totalAssets": 1.215,
                "currentShares": 2008815,
                "change": -27660,
                "change_p": -1.3582
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.3151,
                "totalAssets": 0.0005,
                "currentShares": 1883247,
                "change": 145321,
                "change_p": 8.3617
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.312,
                "totalAssets": 0.0004,
                "currentShares": 1864760,
                "change": 9524,
                "change_p": 0.5134
            },
            {
                "name": "Mountaineer Partners Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.2881,
                "totalAssets": 5.938,
                "currentShares": 1722234,
                "change": -155848,
                "change_p": -8.2983
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2834,
                "totalAssets": 0.0019,
                "currentShares": 1693738,
                "change": -45456,
                "change_p": -2.6136
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.266,
                "totalAssets": 0.0271,
                "currentShares": 1589955,
                "change": -325222,
                "change_p": -16.9813
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-10-29",
                "totalShares": 0.5955,
                "totalAssets": 0.021,
                "currentShares": 3559243,
                "change": -14498,
                "change_p": -0.4057
            },
            {
                "name": "Global X SuperDividend\u2122 US ETF",
                "date": "2026-10-29",
                "totalShares": 0.5381,
                "totalAssets": 1.8784,
                "currentShares": 3216426,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.2626,
                "totalAssets": 0.0218,
                "currentShares": 1569437,
                "change": 13714,
                "change_p": 0.8815
            },
            {
                "name": "Bridge Builder Small Cap Fund",
                "date": "2026-09-30",
                "totalShares": 0.2419,
                "totalAssets": 0.0513,
                "currentShares": 1445609,
                "change": 1396297,
                "change_p": 2831.5562
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-08-31",
                "totalShares": 0.2287,
                "totalAssets": 0.1662,
                "currentShares": 1367110,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-10-02",
                "totalShares": 0.1973,
                "totalAssets": 0.0347,
                "currentShares": 1179122,
                "change": -295,
                "change_p": -0.025
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-08-31",
                "totalShares": 0.1825,
                "totalAssets": 0.0281,
                "currentShares": 1090908,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-06-30",
                "totalShares": 0.1756,
                "totalAssets": 0.21,
                "currentShares": 1049452,
                "change": 1049452,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-10-28",
                "totalShares": 0.1574,
                "totalAssets": 0.0302,
                "currentShares": 940644,
                "change": -2884,
                "change_p": -0.3057
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-08-31",
                "totalShares": 0.149,
                "totalAssets": 0.0573,
                "currentShares": 890620,
                "change": 23260,
                "change_p": 2.6817
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.1376,
                "totalAssets": 0.0202,
                "currentShares": 822441,
                "change": 7809,
                "change_p": 0.9586
            },
            {
                "name": "Nuveen Quant Small/Mid Cap Eq R6",
                "date": "2026-08-31",
                "totalShares": 0.1231,
                "totalAssets": 0.1359,
                "currentShares": 735800,
                "change": 432200,
                "change_p": 142.3584
            },
            {
                "name": "Keeley Gabelli Small Cap Dividend I",
                "date": "2026-08-31",
                "totalShares": 0.1188,
                "totalAssets": 1.2673,
                "currentShares": 709898,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-10-30",
                "totalShares": 0.1072,
                "totalAssets": 0.0322,
                "currentShares": 640862,
                "change": 129,
                "change_p": 0.0201
            },
            {
                "name": "Scotia Wealth Quant Glbl Sm Cp Eq Pl KM",
                "date": "2026-08-31",
                "totalShares": 0.1035,
                "totalAssets": 0.2695,
                "currentShares": 618751,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core ETF",
                "date": "2026-10-30",
                "totalShares": 0.1013,
                "totalAssets": 0.6074,
                "currentShares": 605531,
                "change": -12883,
                "change_p": -2.0832
            },
            {
                "name": "CREF Total Global Stock Account R3",
                "date": "2026-08-31",
                "totalShares": 0.0998,
                "totalAssets": 0.0021,
                "currentShares": 596589,
                "change": 350427,
                "change_p": 142.3563
            },
            {
                "name": "JPM Glbl Eq Abs Alp I2 perf acc USD",
                "date": "2026-09-30",
                "totalShares": 0.0968,
                "totalAssets": 0.3099,
                "currentShares": 578651,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard High Dividend Yield ETF",
                "date": "2026-09-30",
                "totalShares": 0.0927,
                "totalAssets": 0.0025,
                "currentShares": 553903,
                "change": 989,
                "change_p": 0.1789
            },
            {
                "name": "Federated Hermes MDT Small Cap Growth IS",
                "date": "2026-06-30",
                "totalShares": 0.0777,
                "totalAssets": 0.2601,
                "currentShares": 464433,
                "change": 464433,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "603.2800",
                "shares": 603280000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "494.0000",
                "shares": 494000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "597.7000",
                "shares": 597700000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "597.6000",
                "shares": 597600000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "599.8000",
                "shares": 599800000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "603.3000",
                "shares": 603300000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "603.3000",
                "shares": 603300000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "603.2800",
                "shares": 603280000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "562.8000",
                "shares": 562800000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "603.2831",
                "shares": 603283100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "493.8000",
                "shares": 493800000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0082,
                "epsEstimate": 0.0214,
                "epsDifference": -0.0296,
                "surprisePercent": -138.3178
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-22",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-23",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.065,
                "epsEstimate": 0.075,
                "epsDifference": -0.01,
                "surprisePercent": -13.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-26",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-06",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0048,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1001",
                "earningsEstimateAvg": "0.2891",
                "earningsEstimateLow": "0.2546",
                "earningsEstimateHigh": "0.3035",
                "earningsEstimateYearAgoEps": "0.2628",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1001",
                "revenueEstimateAvg": "6480200620.00",
                "revenueEstimateLow": "6385565900.00",
                "revenueEstimateHigh": "6659595160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0244",
                "epsTrendCurrent": "0.2891",
                "epsTrend7daysAgo": "0.3027",
                "epsTrend30daysAgo": "0.3032",
                "epsTrend60daysAgo": "0.3032",
                "epsTrend90daysAgo": "0.3022",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "-0.0772",
                "earningsEstimateAvg": "0.0461",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0507",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0772",
                "revenueEstimateAvg": "1534120000.00",
                "revenueEstimateLow": "1508395000.00",
                "revenueEstimateHigh": "1558500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.0461",
                "epsTrend7daysAgo": "0.0524",
                "epsTrend30daysAgo": "0.0510",
                "epsTrend60daysAgo": "0.0510",
                "epsTrend90daysAgo": "0.0504",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2512",
                "earningsEstimateAvg": "0.2628",
                "earningsEstimateLow": "0.2433",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2512",
                "revenueEstimateAvg": "6326061320.00",
                "revenueEstimateLow": "6273000000.00",
                "revenueEstimateHigh": "6412401010.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1508",
                "epsTrendCurrent": "0.2628",
                "epsTrend7daysAgo": "0.2672",
                "epsTrend30daysAgo": "0.2712",
                "epsTrend60daysAgo": "0.2712",
                "epsTrend90daysAgo": "0.2719",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0409",
                "earningsEstimateAvg": "0.0767",
                "earningsEstimateLow": "0.0647",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0409",
                "revenueEstimateAvg": "1522885610.00",
                "revenueEstimateLow": "1443200000.00",
                "revenueEstimateHigh": "1652099080.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0664",
                "epsTrendCurrent": "0.0767",
                "epsTrend7daysAgo": "0.0771",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0805",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.0887",
                "earningsEstimateLow": "0.0805",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "1565856000.00",
                "revenueEstimateLow": "1460000000.00",
                "revenueEstimateHigh": "1794000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0762",
                "epsTrendCurrent": "0.0887",
                "epsTrend7daysAgo": "0.0883",
                "epsTrend30daysAgo": "0.0884",
                "epsTrend60daysAgo": "0.0884",
                "epsTrend90daysAgo": "0.0841",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4885",
                "earningsEstimateAvg": "0.0298",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4885",
                "revenueEstimateAvg": "1367720770.00",
                "revenueEstimateLow": "1240500000.00",
                "revenueEstimateHigh": "1582000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0786",
                "epsTrendCurrent": "0.0298",
                "epsTrend7daysAgo": "0.0283",
                "epsTrend30daysAgo": "0.0301",
                "epsTrend60daysAgo": "0.0276",
                "epsTrend90daysAgo": "0.0276",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0796",
                "earningsEstimateAvg": "0.1943",
                "earningsEstimateLow": "0.1891",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0796",
                "revenueEstimateAvg": "5448562320.00",
                "revenueEstimateLow": "5363370000.00",
                "revenueEstimateHigh": "5533415550.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1101",
                "epsTrendCurrent": "0.1943",
                "epsTrend7daysAgo": "0.1959",
                "epsTrend30daysAgo": "0.1947",
                "epsTrend60daysAgo": "0.1947",
                "epsTrend90daysAgo": "0.1839",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1265",
                "earningsEstimateAvg": "0.0699",
                "earningsEstimateLow": "0.0660",
                "earningsEstimateHigh": "0.0731",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1265",
                "revenueEstimateAvg": "1379673460.00",
                "revenueEstimateLow": "1335000000.00",
                "revenueEstimateHigh": "1425450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0508",
                "epsTrendCurrent": "0.0699",
                "epsTrend7daysAgo": "0.0713",
                "epsTrend30daysAgo": "0.0726",
                "epsTrend60daysAgo": "0.0726",
                "epsTrend90daysAgo": "0.0666",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1227",
                "earningsEstimateAvg": "0.0674",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1227",
                "revenueEstimateAvg": "1348098330.00",
                "revenueEstimateLow": "1286000000.00",
                "revenueEstimateHigh": "1410080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0708",
                "epsTrendCurrent": "0.0674",
                "epsTrend7daysAgo": "0.0731",
                "epsTrend30daysAgo": "0.0686",
                "epsTrend60daysAgo": "0.0673",
                "epsTrend90daysAgo": "0.0467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3080",
                "earningsEstimateAvg": "0.0069",
                "earningsEstimateLow": "-0.0060",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3080",
                "revenueEstimateAvg": "1172502500.00",
                "revenueEstimateLow": "1150620000.00",
                "revenueEstimateHigh": "1234000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0276",
                "epsTrendCurrent": "0.0069",
                "epsTrend7daysAgo": "-0.0003",
                "epsTrend30daysAgo": "-0.0020",
                "epsTrend60daysAgo": "0.0180",
                "epsTrend90daysAgo": "0.0176",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "5.1583",
                "earningsEstimateAvg": "0.1597",
                "earningsEstimateLow": "0.1485",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.0384",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "5.1583",
                "revenueEstimateAvg": "4857250190.00",
                "revenueEstimateLow": "4830400000.00",
                "revenueEstimateHigh": "4892470120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0094",
                "epsTrendCurrent": "0.1597",
                "epsTrend7daysAgo": "0.1597",
                "epsTrend30daysAgo": "0.1554",
                "epsTrend60daysAgo": "0.1589",
                "epsTrend90daysAgo": "0.1589",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "1342310000.00",
                "revenueEstimateLow": "1297920000.00",
                "revenueEstimateHigh": "1408000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "1318330000.00",
                "revenueEstimateLow": "1269000000.00",
                "revenueEstimateHigh": "1374000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "1149320000.00",
                "revenueEstimateLow": "1119600000.00",
                "revenueEstimateHigh": "1185800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "4787200000.00",
                "revenueEstimateLow": "4719810000.00",
                "revenueEstimateHigh": "4839000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "1244270000.00",
                "revenueEstimateLow": "1216000000.00",
                "revenueEstimateHigh": "1260700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "1319660000.00",
                "revenueEstimateLow": "1246360000.00",
                "revenueEstimateHigh": "1385900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8750",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.8750",
                "revenueEstimateAvg": "1132180000.00",
                "revenueEstimateLow": "1028000000.00",
                "revenueEstimateHigh": "1201200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1870",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.1870",
                "revenueEstimateAvg": "4771980000.00",
                "revenueEstimateLow": "4622000000.00",
                "revenueEstimateHigh": "4904000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1770",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1174550000.00",
                "revenueEstimateLow": "990000000.00",
                "revenueEstimateHigh": "1311300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1154560000.00",
                "revenueEstimateLow": "1046000000.00",
                "revenueEstimateHigh": "1254700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1123850000.00",
                "revenueEstimateLow": "1027000000.00",
                "revenueEstimateHigh": "1318290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4055000000.00",
                "revenueEstimateLow": "3976120000.00",
                "revenueEstimateHigh": "4055000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1021420000.00",
                "revenueEstimateLow": "954000000.00",
                "revenueEstimateHigh": "1120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.24
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.21
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1418
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.09
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.22
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.295
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.0148
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "5432000000.00",
                    "intangibleAssets": "72000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303000000.00",
                    "totalLiab": "6192000000.00",
                    "totalStockholderEquity": "-768000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-1066000000.00",
                    "otherLiab": null,
                    "goodWill": "1015000000.00",
                    "otherAssets": null,
                    "cash": "213000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1670000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4104000000.00",
                    "shortTermDebt": "111000000.00",
                    "shortLongTermDebt": "111000000.00",
                    "shortLongTermDebtTotal": "4317000000.00",
                    "otherStockholderEquity": "334000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1794000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "698000000.00",
                    "longTermDebt": "4206000000.00",
                    "inventory": "580000000.00",
                    "accountsPayable": "1457000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44000000.00",
                    "nonCurrentLiabilitiesTotal": "4522000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5432000000.00",
                    "cashAndShortTermInvestments": "213000000.00",
                    "propertyPlantAndEquipmentGross": "2403000000.00",
                    "propertyPlantAndEquipmentNet": "2403000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "124000000.00",
                    "netInvestedCapital": "3549000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5569000000.00",
                    "intangibleAssets": "1098000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58000000.00",
                    "totalLiab": "6319000000.00",
                    "totalStockholderEquity": "-758000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-1058000000.00",
                    "otherLiab": null,
                    "goodWill": "1017000000.00",
                    "otherAssets": null,
                    "cash": "189000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1795000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4155000000.00",
                    "shortTermDebt": "131000000.00",
                    "shortLongTermDebt": "131000000.00",
                    "shortLongTermDebtTotal": "4344000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1899000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1068000000.00",
                    "longTermDebt": "4213000000.00",
                    "inventory": "584000000.00",
                    "accountsPayable": "1575000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5696000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3670000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4524000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5569000000.00",
                    "cashAndShortTermInvestments": "189000000.00",
                    "propertyPlantAndEquipmentGross": "2429000000.00",
                    "propertyPlantAndEquipmentNet": "2429000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104000000.00",
                    "netInvestedCapital": "3586000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5424000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75000000.00",
                    "totalLiab": "6114000000.00",
                    "totalStockholderEquity": "-698000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1034000000.00",
                    "otherLiab": null,
                    "goodWill": "1137000000.00",
                    "otherAssets": null,
                    "cash": "142000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1579000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4338000000.00",
                    "shortTermDebt": "241000000.00",
                    "shortLongTermDebt": "241000000.00",
                    "shortLongTermDebtTotal": "4480000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1666000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "959000000.00",
                    "longTermDebt": "4239000000.00",
                    "inventory": "490000000.00",
                    "accountsPayable": "1221000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3758000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "296000000.00",
                    "nonCurrentLiabilitiesTotal": "4535000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5424000000.00",
                    "cashAndShortTermInvestments": "142000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2469000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87000000.00",
                    "netInvestedCapital": "4480000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5679000000.00",
                    "intangibleAssets": "146000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130000000.00",
                    "totalLiab": "6354000000.00",
                    "totalStockholderEquity": "-683000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-972000000.00",
                    "otherLiab": null,
                    "goodWill": "1035000000.00",
                    "otherAssets": null,
                    "cash": "516000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1729000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3903000000.00",
                    "shortTermDebt": "118000000.00",
                    "shortLongTermDebt": "118000000.00",
                    "shortLongTermDebtTotal": "4419000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "685000000.00",
                    "longTermDebt": "4301000000.00",
                    "inventory": "509000000.00",
                    "accountsPayable": "1266000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5707000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4625000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5679000000.00",
                    "cashAndShortTermInvestments": "516000000.00",
                    "propertyPlantAndEquipmentGross": "4192000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111000000.00",
                    "netInvestedCapital": "3736000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5456000000.00",
                    "intangibleAssets": "175000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17000000.00",
                    "totalLiab": "5790000000.00",
                    "totalStockholderEquity": "-342000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-901000000.00",
                    "otherLiab": null,
                    "goodWill": "1034000000.00",
                    "otherAssets": null,
                    "cash": "317000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1460000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3776000000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "140000000.00",
                    "shortLongTermDebtTotal": "4093000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1590000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "805000000.00",
                    "longTermDebt": "3953000000.00",
                    "inventory": "451000000.00",
                    "accountsPayable": "1170000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5697000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3866000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18000000.00",
                    "nonCurrentLiabilitiesTotal": "4330000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5456000000.00",
                    "cashAndShortTermInvestments": "317000000.00",
                    "propertyPlantAndEquipmentGross": "2515000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130000000.00",
                    "netInvestedCapital": "3751000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5488000000.00",
                    "intangibleAssets": "209000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "5806000000.00",
                    "totalStockholderEquity": "-326000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-864000000.00",
                    "otherLiab": null,
                    "goodWill": "1033000000.00",
                    "otherAssets": null,
                    "cash": "256000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1476000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3805000000.00",
                    "shortTermDebt": "112000000.00",
                    "shortLongTermDebt": "112000000.00",
                    "shortLongTermDebtTotal": "4061000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1575000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "837000000.00",
                    "longTermDebt": "3949000000.00",
                    "inventory": "471000000.00",
                    "accountsPayable": "1218000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5718000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3913000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49000000.00",
                    "nonCurrentLiabilitiesTotal": "4330000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5488000000.00",
                    "cashAndShortTermInvestments": "256000000.00",
                    "propertyPlantAndEquipmentGross": "2526000000.00",
                    "propertyPlantAndEquipmentNet": "2526000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99000000.00",
                    "netInvestedCapital": "3735000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5273000000.00",
                    "intangibleAssets": "230000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "5496000000.00",
                    "totalStockholderEquity": "-230000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-804000000.00",
                    "otherLiab": null,
                    "goodWill": "987000000.00",
                    "otherAssets": null,
                    "cash": "177000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3774000000.00",
                    "shortTermDebt": "109000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "3951000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1434000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "816000000.00",
                    "longTermDebt": "3842000000.00",
                    "inventory": "429000000.00",
                    "accountsPayable": "1055000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5682000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "347000000.00",
                    "nonCurrentLiabilitiesTotal": "4189000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5273000000.00",
                    "cashAndShortTermInvestments": "177000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2486000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "127000000.00",
                    "netInvestedCapital": "3951000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5462000000.00",
                    "intangibleAssets": "257000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "5598000000.00",
                    "totalStockholderEquity": "-142000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-738000000.00",
                    "otherLiab": null,
                    "goodWill": "966000000.00",
                    "otherAssets": null,
                    "cash": "602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1448000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "3902000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1630000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "618000000.00",
                    "longTermDebt": "3797000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "1041000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3832000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "4150000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5462000000.00",
                    "cashAndShortTermInvestments": "602000000.00",
                    "propertyPlantAndEquipmentGross": "3811000000.00",
                    "propertyPlantAndEquipmentNet": "2480000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "3760000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5543000000.00",
                    "intangibleAssets": "293000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7000000.00",
                    "totalLiab": "5631000000.00",
                    "totalStockholderEquity": "-95000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-660000000.00",
                    "otherLiab": null,
                    "goodWill": "1007000000.00",
                    "otherAssets": null,
                    "cash": "393000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307000000.00",
                    "currentDeferredRevenue": "26000000.00",
                    "netDebt": "3631000000.00",
                    "shortTermDebt": "104000000.00",
                    "shortLongTermDebt": "104000000.00",
                    "shortLongTermDebtTotal": "4024000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1532000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "752000000.00",
                    "longTermDebt": "3920000000.00",
                    "inventory": "380000000.00",
                    "accountsPayable": "1088000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5691000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4011000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "40000000.00",
                    "nonCurrentLiabilitiesTotal": "4324000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5543000000.00",
                    "cashAndShortTermInvestments": "393000000.00",
                    "propertyPlantAndEquipmentGross": "2568000000.00",
                    "propertyPlantAndEquipmentNet": "2568000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "3929000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5368000000.00",
                    "intangibleAssets": "313000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000000.00",
                    "totalLiab": "5390000000.00",
                    "totalStockholderEquity": "-28000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-605000000.00",
                    "otherLiab": null,
                    "goodWill": "982000000.00",
                    "otherAssets": null,
                    "cash": "236000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1444000000.00",
                    "currentDeferredRevenue": "24000000.00",
                    "netDebt": "3639000000.00",
                    "shortTermDebt": "285000000.00",
                    "shortLongTermDebt": "285000000.00",
                    "shortLongTermDebtTotal": "3875000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1374000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "698000000.00",
                    "longTermDebt": "3590000000.00",
                    "inventory": "417000000.00",
                    "accountsPayable": "1080000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5679000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3994000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5368000000.00",
                    "cashAndShortTermInvestments": "236000000.00",
                    "propertyPlantAndEquipmentGross": "2557000000.00",
                    "propertyPlantAndEquipmentNet": "2557000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70000000.00",
                    "netInvestedCapital": "3847000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5377000000.00",
                    "intangibleAssets": "1333000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11000000.00",
                    "totalLiab": "5348000000.00",
                    "totalStockholderEquity": "23000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-543000000.00",
                    "otherLiab": null,
                    "goodWill": "987000000.00",
                    "otherAssets": null,
                    "cash": "155000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1384000000.00",
                    "currentDeferredRevenue": "-961000000.00",
                    "netDebt": "3752000000.00",
                    "shortTermDebt": "305000000.00",
                    "shortLongTermDebt": "305000000.00",
                    "shortLongTermDebtTotal": "3907000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1308000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "674000000.00",
                    "longTermDebt": "3602000000.00",
                    "inventory": "468000000.00",
                    "accountsPayable": "961000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5690000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4069000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000000.00",
                    "nonCurrentLiabilitiesTotal": "3964000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5377000000.00",
                    "cashAndShortTermInvestments": "155000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2586000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76000000.00",
                    "netInvestedCapital": "3930000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5669000000.00",
                    "intangibleAssets": "383000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5563000000.00",
                    "totalStockholderEquity": "100000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-469000000.00",
                    "otherLiab": null,
                    "goodWill": "999000000.00",
                    "otherAssets": null,
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1522000000.00",
                    "currentDeferredRevenue": "28000000.00",
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "94000000.00",
                    "shortLongTermDebtTotal": "3734000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1505000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "581000000.00",
                    "longTermDebt": "3640000000.00",
                    "inventory": "469000000.00",
                    "accountsPayable": "1091000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5687000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33000000.00",
                    "nonCurrentLiabilitiesTotal": "4041000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5669000000.00",
                    "cashAndShortTermInvestments": "434000000.00",
                    "propertyPlantAndEquipmentGross": "3747000000.00",
                    "propertyPlantAndEquipmentNet": "2628000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17000000.00",
                    "netInvestedCapital": "3834000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5438000000.00",
                    "intangibleAssets": "400000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18000000.00",
                    "totalLiab": "5199000000.00",
                    "totalStockholderEquity": "234000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-336000000.00",
                    "otherLiab": "348000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "64000000.00",
                    "cash": "154000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1275000000.00",
                    "currentDeferredRevenue": "107000000.00",
                    "netDebt": "3501000000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "3655000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2553000000.00",
                    "totalCurrentAssets": "1445000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1142000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "831000000.00",
                    "longTermDebt": "3576000000.00",
                    "inventory": "442000000.00",
                    "accountsPayable": "1059000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5686000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3993000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41000000.00",
                    "nonCurrentLiabilitiesTotal": "3924000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5438000000.00",
                    "cashAndShortTermInvestments": "154000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2553000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "170000000.00",
                    "netInvestedCapital": "3889000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5735000000.00",
                    "intangibleAssets": "441000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19000000.00",
                    "totalLiab": "5458000000.00",
                    "totalStockholderEquity": "272000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-292000000.00",
                    "otherLiab": null,
                    "goodWill": "990000000.00",
                    "otherAssets": null,
                    "cash": "182000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1462000000.00",
                    "currentDeferredRevenue": "-49000000.00",
                    "netDebt": "3569000000.00",
                    "shortTermDebt": "140000000.00",
                    "shortLongTermDebt": "140000000.00",
                    "shortLongTermDebtTotal": "3751000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1628000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "857000000.00",
                    "longTermDebt": "3611000000.00",
                    "inventory": "570000000.00",
                    "accountsPayable": "1199000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5692000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4107000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "385000000.00",
                    "nonCurrentLiabilitiesTotal": "3996000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5735000000.00",
                    "cashAndShortTermInvestments": "182000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2575000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166000000.00",
                    "netInvestedCapital": "3751000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5661000000.00",
                    "intangibleAssets": "1463000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5285000000.00",
                    "totalStockholderEquity": "370000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-212000000.00",
                    "otherLiab": "420000000.00",
                    "goodWill": "990000000.00",
                    "otherAssets": "90000000.00",
                    "cash": "124000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1306000000.00",
                    "currentDeferredRevenue": "-25000000.00",
                    "netDebt": "3544000000.00",
                    "shortTermDebt": "109000000.00",
                    "shortLongTermDebt": "109000000.00",
                    "shortLongTermDebtTotal": "3668000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2497000000.00",
                    "totalCurrentAssets": "1611000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1087000000.00",
                    "shortTermInvestments": "21000000.00",
                    "netReceivables": "879000000.00",
                    "longTermDebt": "3559000000.00",
                    "inventory": "587000000.00",
                    "accountsPayable": "1090000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5674000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4050000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "420000000.00",
                    "nonCurrentLiabilitiesTotal": "3979000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5661000000.00",
                    "cashAndShortTermInvestments": "145000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2497000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305000000.00",
                    "netInvestedCapital": "3668000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5865000000.00",
                    "intangibleAssets": "497000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5410000000.00",
                    "totalStockholderEquity": "455000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-144000000.00",
                    "otherLiab": "422000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "94000000.00",
                    "cash": "555000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464000000.00",
                    "currentDeferredRevenue": "-25000000.00",
                    "netDebt": "3037000000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": "68000000.00",
                    "shortLongTermDebtTotal": "3592000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2390000000.00",
                    "totalCurrentAssets": "1908000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1018000000.00",
                    "shortTermInvestments": "81000000.00",
                    "netReceivables": "748000000.00",
                    "longTermDebt": "3524000000.00",
                    "inventory": "567000000.00",
                    "accountsPayable": "1298000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5657000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3957000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "422000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5865000000.00",
                    "cashAndShortTermInvestments": "555000000.00",
                    "propertyPlantAndEquipmentGross": "3266000000.00",
                    "propertyPlantAndEquipmentNet": "2390000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444000000.00",
                    "netInvestedCapital": "3592000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5734000000.00",
                    "intangibleAssets": "1425000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72000000.00",
                    "totalLiab": "5186000000.00",
                    "totalStockholderEquity": "548000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-36000000.00",
                    "otherLiab": "410000000.00",
                    "goodWill": "930000000.00",
                    "otherAssets": "114000000.00",
                    "cash": "583000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1423000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "2820000000.00",
                    "shortTermDebt": "50000000.00",
                    "shortLongTermDebt": "50000000.00",
                    "shortLongTermDebtTotal": "3403000000.00",
                    "otherStockholderEquity": "5954000000.00",
                    "propertyPlantEquipment": "2116000000.00",
                    "totalCurrentAssets": "2079000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-877000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "919000000.00",
                    "longTermDebt": "3353000000.00",
                    "inventory": "505000000.00",
                    "accountsPayable": "1182000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5637000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3655000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111000000.00",
                    "nonCurrentLiabilitiesTotal": "3763000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5734000000.00",
                    "cashAndShortTermInvestments": "583000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2116000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656000000.00",
                    "netInvestedCapital": "3951000000.00",
                    "commonStockSharesOutstanding": "599800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5788000000.00",
                    "intangibleAssets": "551000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114000000.00",
                    "totalLiab": "5455000000.00",
                    "totalStockholderEquity": "333000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-47000000.00",
                    "otherLiab": "571000000.00",
                    "goodWill": "962000000.00",
                    "otherAssets": "118000000.00",
                    "cash": "436000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1489000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "3008000000.00",
                    "shortTermDebt": "49000000.00",
                    "shortLongTermDebt": "49000000.00",
                    "shortLongTermDebtTotal": "3444000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2047000000.00",
                    "totalCurrentAssets": "2110000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1180000000.00",
                    "shortTermInvestments": "143000000.00",
                    "netReceivables": "1030000000.00",
                    "longTermDebt": "3395000000.00",
                    "inventory": "530000000.00",
                    "accountsPayable": "1340000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5616000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3678000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "195000000.00",
                    "nonCurrentLiabilitiesTotal": "3966000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5788000000.00",
                    "cashAndShortTermInvestments": "436000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2047000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "621000000.00",
                    "netInvestedCapital": "3777000000.00",
                    "commonStockSharesOutstanding": "603300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5426000000.00",
                    "intangibleAssets": "610000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143000000.00",
                    "totalLiab": "5011000000.00",
                    "totalStockholderEquity": "415000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-43000000.00",
                    "otherLiab": "718000000.00",
                    "goodWill": "998000000.00",
                    "otherAssets": "159000000.00",
                    "cash": "225000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1474000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2746000000.00",
                    "shortTermDebt": "152000000.00",
                    "shortLongTermDebt": "152000000.00",
                    "shortLongTermDebtTotal": "2971000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1908000000.00",
                    "totalCurrentAssets": "1751000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1193000000.00",
                    "shortTermInvestments": "143000000.00",
                    "netReceivables": "899000000.00",
                    "longTermDebt": "2819000000.00",
                    "inventory": "484000000.00",
                    "accountsPayable": "1201000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5541000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3675000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3537000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5426000000.00",
                    "cashAndShortTermInvestments": "225000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1908000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "277000000.00",
                    "netInvestedCapital": "3386000000.00",
                    "commonStockSharesOutstanding": "603300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5325000000.00",
                    "intangibleAssets": "652000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100000000.00",
                    "totalLiab": "5039000000.00",
                    "totalStockholderEquity": "286000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-120000000.00",
                    "otherLiab": "808000000.00",
                    "goodWill": "1010000000.00",
                    "otherAssets": "160000000.00",
                    "cash": "435000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2462000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2897000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "1661000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1376000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "694000000.00",
                    "longTermDebt": "2831000000.00",
                    "inventory": "407000000.00",
                    "accountsPayable": "1261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5593000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "808000000.00",
                    "nonCurrentLiabilitiesTotal": "3639000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5325000000.00",
                    "cashAndShortTermInvestments": "560000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261000000.00",
                    "netInvestedCapital": "2887000000.00",
                    "commonStockSharesOutstanding": "603280000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5211000000.00",
                    "intangibleAssets": "691000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121000000.00",
                    "totalLiab": "4940000000.00",
                    "totalStockholderEquity": "271000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-152000000.00",
                    "otherLiab": "781000000.00",
                    "goodWill": "1020000000.00",
                    "otherAssets": "111000000.00",
                    "cash": "496000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1308000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "2409000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "54000000.00",
                    "shortLongTermDebtTotal": "2905000000.00",
                    "otherStockholderEquity": "5991000000.00",
                    "propertyPlantEquipment": "1620000000.00",
                    "totalCurrentAssets": "1769000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1440000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "786000000.00",
                    "longTermDebt": "2851000000.00",
                    "inventory": "366000000.00",
                    "accountsPayable": "1139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5575000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3442000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3632000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5211000000.00",
                    "cashAndShortTermInvestments": "496000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1620000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "461000000.00",
                    "netInvestedCapital": "3176000000.00",
                    "commonStockSharesOutstanding": "562800000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "5131000000.00",
                    "intangibleAssets": "1774000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87000000.00",
                    "totalLiab": "5871000000.00",
                    "totalStockholderEquity": "-740000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49000000.00",
                    "commonStock": "6000000.00",
                    "capitalStock": "6000000.00",
                    "retainedEarnings": "29000000.00",
                    "otherLiab": "775000000.00",
                    "goodWill": "1036000000.00",
                    "otherAssets": "147000000.00",
                    "cash": "587000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2205000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "3637000000.00",
                    "shortTermDebt": "1133000000.00",
                    "shortLongTermDebt": "1133000000.00",
                    "shortLongTermDebtTotal": "4224000000.00",
                    "otherStockholderEquity": "4982000000.00",
                    "propertyPlantEquipment": "1493000000.00",
                    "totalCurrentAssets": "1717000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2514000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "742000000.00",
                    "longTermDebt": "2891000000.00",
                    "inventory": "301000000.00",
                    "accountsPayable": "968000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5757000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3414000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3666000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5131000000.00",
                    "cashAndShortTermInvestments": "587000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1493000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-488000000.00",
                    "netInvestedCapital": "3284000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "525510491.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-256647110.00",
                    "totalLiab": "49864936.00",
                    "totalStockholderEquity": "475645555.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31489936.00",
                    "commonStock": "525001313.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49355758.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "124083.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31489936.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-124083.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-48000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "476973.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1836000000.00",
                    "shortTermInvestments": "514000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525033517.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525510491.00",
                    "cashAndShortTermInvestments": "124083.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4254000000.00",
                    "intangibleAssets": "829000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147000000.00",
                    "totalLiab": "4206000000.00",
                    "totalStockholderEquity": "48000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": "1055000000.00",
                    "otherAssets": null,
                    "cash": "257000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969000000.00",
                    "currentDeferredRevenue": "269000000.00",
                    "netDebt": "2590000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "42000000.00",
                    "shortLongTermDebtTotal": "2847000000.00",
                    "otherStockholderEquity": "63000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1037000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "507000000.00",
                    "longTermDebt": "2793000000.00",
                    "inventory": "250000000.00",
                    "accountsPayable": "843000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3237000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4254000000.00",
                    "cashAndShortTermInvestments": "280000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1232000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68000000.00",
                    "netInvestedCapital": "2883000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "526644542.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "435775.00",
                    "totalLiab": "18996908.00",
                    "totalStockholderEquity": "507647634.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "621908.00",
                    "commonStock": "502649167.00",
                    "capitalStock": null,
                    "retainedEarnings": "-315276.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1117624.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "621908.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1117624.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5313743.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1553399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525091143.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "526644542.00",
                    "cashAndShortTermInvestments": "1117624.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "12000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-284000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "284000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "284000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1925000000.00",
                    "shortTermInvestments": "568000000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-284000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-284000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12000000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "493800000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5679000000.00",
                    "intangibleAssets": "146000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41000000.00",
                    "totalLiab": "6354000000.00",
                    "totalStockholderEquity": "-683000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-972000000.00",
                    "otherLiab": null,
                    "goodWill": "1035000000.00",
                    "otherAssets": null,
                    "cash": "522000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1729000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3897000000.00",
                    "shortTermDebt": "118000000.00",
                    "shortLongTermDebt": "118000000.00",
                    "shortLongTermDebtTotal": "4419000000.00",
                    "otherStockholderEquity": "336000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1840000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "768000000.00",
                    "longTermDebt": "4301000000.00",
                    "inventory": "509000000.00",
                    "accountsPayable": "1266000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3839000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35000000.00",
                    "nonCurrentLiabilitiesTotal": "4625000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5679000000.00",
                    "cashAndShortTermInvestments": "522000000.00",
                    "propertyPlantAndEquipmentGross": "4192000000.00",
                    "propertyPlantAndEquipmentNet": "2515000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111000000.00",
                    "netInvestedCapital": "3736000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5462000000.00",
                    "intangibleAssets": "257000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28000000.00",
                    "totalLiab": "5598000000.00",
                    "totalStockholderEquity": "-142000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-738000000.00",
                    "otherLiab": null,
                    "goodWill": "966000000.00",
                    "otherAssets": null,
                    "cash": "602000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1448000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "105000000.00",
                    "shortLongTermDebt": "105000000.00",
                    "shortLongTermDebtTotal": "3902000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1630000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "618000000.00",
                    "longTermDebt": "3797000000.00",
                    "inventory": "382000000.00",
                    "accountsPayable": "1041000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5660000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3832000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37000000.00",
                    "nonCurrentLiabilitiesTotal": "4150000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5462000000.00",
                    "cashAndShortTermInvestments": "602000000.00",
                    "propertyPlantAndEquipmentGross": "3811000000.00",
                    "propertyPlantAndEquipmentNet": "2480000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182000000.00",
                    "netInvestedCapital": "3760000000.00",
                    "commonStockSharesOutstanding": "597700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5669000000.00",
                    "intangibleAssets": "383000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21000000.00",
                    "totalLiab": "5563000000.00",
                    "totalStockholderEquity": "100000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-469000000.00",
                    "otherLiab": null,
                    "goodWill": "999000000.00",
                    "otherAssets": null,
                    "cash": "434000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1522000000.00",
                    "currentDeferredRevenue": "28000000.00",
                    "netDebt": "3300000000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "94000000.00",
                    "shortLongTermDebtTotal": "3734000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1505000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "110000000.00",
                    "netReceivables": "581000000.00",
                    "longTermDebt": "3640000000.00",
                    "inventory": "469000000.00",
                    "accountsPayable": "1091000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5687000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33000000.00",
                    "nonCurrentLiabilitiesTotal": "4041000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5669000000.00",
                    "cashAndShortTermInvestments": "434000000.00",
                    "propertyPlantAndEquipmentGross": "3747000000.00",
                    "propertyPlantAndEquipmentNet": "2628000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17000000.00",
                    "netInvestedCapital": "3834000000.00",
                    "commonStockSharesOutstanding": "597600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5865000000.00",
                    "intangibleAssets": "497000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38000000.00",
                    "totalLiab": "5410000000.00",
                    "totalStockholderEquity": "455000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "301000000.00",
                    "commonStock": "267000000.00",
                    "capitalStock": "267000000.00",
                    "retainedEarnings": "-144000000.00",
                    "otherLiab": "422000000.00",
                    "goodWill": "976000000.00",
                    "otherAssets": "94000000.00",
                    "cash": "555000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3037000000.00",
                    "shortTermDebt": "68000000.00",
                    "shortLongTermDebt": "68000000.00",
                    "shortLongTermDebtTotal": "3592000000.00",
                    "otherStockholderEquity": "5989000000.00",
                    "propertyPlantEquipment": "2390000000.00",
                    "totalCurrentAssets": "1908000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1018000000.00",
                    "shortTermInvestments": "81000000.00",
                    "netReceivables": "748000000.00",
                    "longTermDebt": "3524000000.00",
                    "inventory": "567000000.00",
                    "accountsPayable": "1060000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5657000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3957000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "422000000.00",
                    "nonCurrentLiabilitiesTotal": "3946000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5865000000.00",
                    "cashAndShortTermInvestments": "555000000.00",
                    "propertyPlantAndEquipmentGross": "3266000000.00",
                    "propertyPlantAndEquipmentNet": "2390000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "444000000.00",
                    "netInvestedCapital": "3592000000.00",
                    "commonStockSharesOutstanding": "601000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5325000000.00",
                    "intangibleAssets": "652000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "267000000.00",
                    "totalLiab": "5039000000.00",
                    "totalStockholderEquity": "286000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31000000.00",
                    "commonStock": "7000000.00",
                    "capitalStock": "7000000.00",
                    "retainedEarnings": "-120000000.00",
                    "otherLiab": "808000000.00",
                    "goodWill": "1010000000.00",
                    "otherAssets": "160000000.00",
                    "cash": "435000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1400000000.00",
                    "currentDeferredRevenue": "2000000.00",
                    "netDebt": "2462000000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2897000000.00",
                    "otherStockholderEquity": "5992000000.00",
                    "propertyPlantEquipment": "1842000000.00",
                    "totalCurrentAssets": "1661000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1376000000.00",
                    "shortTermInvestments": "125000000.00",
                    "netReceivables": "694000000.00",
                    "longTermDebt": "2831000000.00",
                    "inventory": "407000000.00",
                    "accountsPayable": "1261000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5593000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3664000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "808000000.00",
                    "nonCurrentLiabilitiesTotal": "3639000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5325000000.00",
                    "cashAndShortTermInvestments": "560000000.00",
                    "propertyPlantAndEquipmentGross": "2567000000.00",
                    "propertyPlantAndEquipmentNet": "1842000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "261000000.00",
                    "netInvestedCapital": "2887000000.00",
                    "commonStockSharesOutstanding": "538800000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4254000000.00",
                    "intangibleAssets": "829000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26000000.00",
                    "totalLiab": "4206000000.00",
                    "totalStockholderEquity": "48000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13000000.00",
                    "commonStock": "63000000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "444000000.00",
                    "goodWill": "1055000000.00",
                    "otherAssets": "101000000.00",
                    "cash": "257000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "969000000.00",
                    "currentDeferredRevenue": "269000000.00",
                    "netDebt": "2590000000.00",
                    "shortTermDebt": "54000000.00",
                    "shortLongTermDebt": "42000000.00",
                    "shortLongTermDebtTotal": "2847000000.00",
                    "otherStockholderEquity": "63000000.00",
                    "propertyPlantEquipment": "1232000000.00",
                    "totalCurrentAssets": "1037000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1836000000.00",
                    "shortTermInvestments": "23000000.00",
                    "netReceivables": "507000000.00",
                    "longTermDebt": "2793000000.00",
                    "inventory": "250000000.00",
                    "accountsPayable": "843000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3217000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3237000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4254000000.00",
                    "cashAndShortTermInvestments": "280000000.00",
                    "propertyPlantAndEquipmentGross": "1810000000.00",
                    "propertyPlantAndEquipmentNet": "1232000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68000000.00",
                    "netInvestedCapital": "2883000000.00",
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4066000000.00",
                    "intangibleAssets": "934000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101000000.00",
                    "totalLiab": "4054000000.00",
                    "totalStockholderEquity": "12000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "270000000.00",
                    "commonStock": "16000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "385000000.00",
                    "goodWill": "1003000000.00",
                    "otherAssets": "82000000.00",
                    "cash": "284000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2496000000.00",
                    "shortTermDebt": "42000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2780000000.00",
                    "otherStockholderEquity": "-4000000.00",
                    "propertyPlantEquipment": "1076000000.00",
                    "totalCurrentAssets": "971000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1925000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "318000000.00",
                    "longTermDebt": null,
                    "inventory": "268000000.00",
                    "accountsPayable": "619000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3095000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3123000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4066000000.00",
                    "cashAndShortTermInvestments": "284000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1076000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4023000000.00",
                    "intangibleAssets": "1085000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79000000.00",
                    "totalLiab": "3883000000.00",
                    "totalStockholderEquity": "140000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225000000.00",
                    "commonStock": "148000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "367000000.00",
                    "goodWill": "1014000000.00",
                    "otherAssets": "96000000.00",
                    "cash": "148000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1478000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2587000000.00",
                    "shortTermDebt": "697000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2735000000.00",
                    "otherStockholderEquity": "-8000000.00",
                    "propertyPlantEquipment": "953000000.00",
                    "totalCurrentAssets": "875000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1959000000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "410000000.00",
                    "longTermDebt": null,
                    "inventory": "238000000.00",
                    "accountsPayable": "556000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3148000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2405000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4023000000.00",
                    "cashAndShortTermInvestments": "148000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "953000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "603283097.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43000000.00",
                    "netBorrowings": "-51000000.00",
                    "totalCashFromFinancingActivities": "-111000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44000000.00",
                    "changeInCash": "24000000.00",
                    "beginPeriodCashFlow": "189000000.00",
                    "endPeriodCashFlow": "213000000.00",
                    "totalCashFromOperatingActivities": "179000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000000.00",
                    "freeCashFlow": "136000000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": "-144000000.00",
                    "totalCashFromFinancingActivities": "-208000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35000000.00",
                    "changeInCash": "47000000.00",
                    "beginPeriodCashFlow": "142000000.00",
                    "endPeriodCashFlow": "189000000.00",
                    "totalCashFromOperatingActivities": "292000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-46000000.00",
                    "freeCashFlow": "256000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59000000.00",
                    "netBorrowings": "93000000.00",
                    "totalCashFromFinancingActivities": "25000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-380000000.00",
                    "beginPeriodCashFlow": "522000000.00",
                    "endPeriodCashFlow": "142000000.00",
                    "totalCashFromOperatingActivities": "-346000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-498000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38000000.00",
                    "freeCashFlow": "-405000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53000000.00",
                    "netBorrowings": "301000000.00",
                    "totalCashFromFinancingActivities": "-110000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16000000.00",
                    "changeInCash": "205000000.00",
                    "beginPeriodCashFlow": "317000000.00",
                    "endPeriodCashFlow": "522000000.00",
                    "totalCashFromOperatingActivities": "368000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "64000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-289000000.00",
                    "otherCashflowsFromFinancingActivities": "-58000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "303000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16000000.00",
                    "freeCashFlow": "315000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50000000.00",
                    "netBorrowings": "-3000000.00",
                    "totalCashFromFinancingActivities": "-72000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27000000.00",
                    "changeInCash": "61000000.00",
                    "beginPeriodCashFlow": "256000000.00",
                    "endPeriodCashFlow": "317000000.00",
                    "totalCashFromOperatingActivities": "181000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16000000.00",
                    "freeCashFlow": "131000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-42000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000000.00",
                    "netBorrowings": "-30000000.00",
                    "totalCashFromFinancingActivities": "-98000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "79000000.00",
                    "beginPeriodCashFlow": "177000000.00",
                    "endPeriodCashFlow": "256000000.00",
                    "totalCashFromOperatingActivities": "210000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "113000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32000000.00",
                    "freeCashFlow": "168000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-39000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39000000.00",
                    "netBorrowings": "-27000000.00",
                    "totalCashFromFinancingActivities": "-94000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-433000000.00",
                    "beginPeriodCashFlow": "610000000.00",
                    "endPeriodCashFlow": "177000000.00",
                    "totalCashFromOperatingActivities": "-310000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-428000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12000000.00",
                    "freeCashFlow": "-349000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47000000.00",
                    "netBorrowings": "-33000000.00",
                    "totalCashFromFinancingActivities": "-101000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11000000.00",
                    "changeInCash": "217000000.00",
                    "beginPeriodCashFlow": "393000000.00",
                    "endPeriodCashFlow": "610000000.00",
                    "totalCashFromOperatingActivities": "385000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117000000.00",
                    "otherCashflowsFromInvestingActivities": "-21000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "301000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31000000.00",
                    "freeCashFlow": "339000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-34000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000000.00",
                    "netBorrowings": "87000000.00",
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18000000.00",
                    "changeInCash": "157000000.00",
                    "beginPeriodCashFlow": "236000000.00",
                    "endPeriodCashFlow": "393000000.00",
                    "totalCashFromOperatingActivities": "169000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110000000.00",
                    "otherCashflowsFromInvestingActivities": "8000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20000000.00",
                    "freeCashFlow": "127000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-36000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-112000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "81000000.00",
                    "beginPeriodCashFlow": "155000000.00",
                    "endPeriodCashFlow": "236000000.00",
                    "totalCashFromOperatingActivities": "234000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "152000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35000000.00",
                    "freeCashFlow": "198000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-62000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12000000.00",
                    "changeInCash": "-288000000.00",
                    "beginPeriodCashFlow": "443000000.00",
                    "endPeriodCashFlow": "155000000.00",
                    "totalCashFromOperatingActivities": "-338000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-423000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000000.00",
                    "freeCashFlow": "-400000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-74000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-56000000.00",
                    "changeInCash": "289000000.00",
                    "beginPeriodCashFlow": "154000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "438000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "117000000.00",
                    "otherCashflowsFromInvestingActivities": "-11000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "392000000.00",
                    "stockBasedCompensation": "-224000000.00",
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "364000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-82000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-148000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "17000000.00",
                    "changeInCash": "-28000000.00",
                    "beginPeriodCashFlow": "182000000.00",
                    "endPeriodCashFlow": "154000000.00",
                    "totalCashFromOperatingActivities": "212000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "83000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39000000.00",
                    "freeCashFlow": "129000000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-96000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-82000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-64000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "-10000000.00",
                    "changeInCash": "58000000.00",
                    "beginPeriodCashFlow": "124000000.00",
                    "endPeriodCashFlow": "182000000.00",
                    "totalCashFromOperatingActivities": "223000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "65000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "23000000.00",
                    "changeToNetincome": "39000000.00",
                    "capitalExpenditures": "96000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "171000000.00",
                    "stockBasedCompensation": "-259000000.00",
                    "otherNonCashItems": "223000000.00",
                    "freeCashFlow": "127000000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-126000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-126000000.00",
                    "netBorrowings": "18000000.00",
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": "53000000.00",
                    "netIncome": "-13000000.00",
                    "changeInCash": "-431000000.00",
                    "beginPeriodCashFlow": "555000000.00",
                    "endPeriodCashFlow": "124000000.00",
                    "totalCashFromOperatingActivities": "-257000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "98000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "33000000.00",
                    "changeToNetincome": "-257000000.00",
                    "capitalExpenditures": "126000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-346000000.00",
                    "stockBasedCompensation": "257000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "-383000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "-182000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-182000000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-144000000.00",
                    "changeToOperatingActivities": "243000000.00",
                    "netIncome": "12000000.00",
                    "changeInCash": "-28000000.00",
                    "beginPeriodCashFlow": "583000000.00",
                    "endPeriodCashFlow": "555000000.00",
                    "totalCashFromOperatingActivities": "283000000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "98000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "130000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "264000000.00",
                    "changeToNetincome": "-70000000.00",
                    "capitalExpenditures": "182000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "243000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69000000.00",
                    "freeCashFlow": "101000000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-127000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-127000000.00",
                    "netBorrowings": "-13000000.00",
                    "totalCashFromFinancingActivities": "209000000.00",
                    "changeToOperatingActivities": "-50000000.00",
                    "netIncome": "68000000.00",
                    "changeInCash": "147000000.00",
                    "beginPeriodCashFlow": "436000000.00",
                    "endPeriodCashFlow": "583000000.00",
                    "totalCashFromOperatingActivities": "61000000.00",
                    "issuanceOfCapitalStock": "258000000.00",
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "130000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-32000000.00",
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": "-43000000.00",
                    "capitalExpenditures": "127000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44000000.00",
                    "freeCashFlow": "-66000000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-169000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-169000000.00",
                    "netBorrowings": "482000000.00",
                    "totalCashFromFinancingActivities": "353000000.00",
                    "changeToOperatingActivities": "-70000000.00",
                    "netIncome": "100000000.00",
                    "changeInCash": "211000000.00",
                    "beginPeriodCashFlow": "225000000.00",
                    "endPeriodCashFlow": "436000000.00",
                    "totalCashFromOperatingActivities": "55000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "121000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "-64000000.00",
                    "capitalExpenditures": "169000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76000000.00",
                    "freeCashFlow": "-114000000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-117000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-117000000.00",
                    "netBorrowings": "83000000.00",
                    "totalCashFromFinancingActivities": "81000000.00",
                    "changeToOperatingActivities": "-325000000.00",
                    "netIncome": "57000000.00",
                    "changeInCash": "-238000000.00",
                    "beginPeriodCashFlow": "463000000.00",
                    "endPeriodCashFlow": "225000000.00",
                    "totalCashFromOperatingActivities": "-194000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "121000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "-12000000.00",
                    "capitalExpenditures": "117000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-325000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19000000.00",
                    "freeCashFlow": "-311000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-264000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-264000000.00",
                    "netBorrowings": "-28000000.00",
                    "totalCashFromFinancingActivities": "-39000000.00",
                    "changeToOperatingActivities": "209000000.00",
                    "netIncome": "16000000.00",
                    "changeInCash": "-61000000.00",
                    "beginPeriodCashFlow": "496000000.00",
                    "endPeriodCashFlow": "435000000.00",
                    "totalCashFromOperatingActivities": "260000000.00",
                    "issuanceOfCapitalStock": "9000000.00",
                    "depreciation": "89000000.00",
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52000000.00",
                    "otherCashflowsFromFinancingActivities": "526000000.00",
                    "changeToNetincome": "-54000000.00",
                    "capitalExpenditures": "251000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "209000000.00",
                    "stockBasedCompensation": "-388000000.00",
                    "otherNonCashItems": "-87000000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-29",
                    "currency_symbol": "USD",
                    "investments": "-139000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-139000000.00",
                    "netBorrowings": "-1001000000.00",
                    "totalCashFromFinancingActivities": "-75000000.00",
                    "changeToOperatingActivities": "-23000000.00",
                    "netIncome": "-178000000.00",
                    "changeInCash": "-91000000.00",
                    "beginPeriodCashFlow": "587000000.00",
                    "endPeriodCashFlow": "496000000.00",
                    "totalCashFromOperatingActivities": "138000000.00",
                    "issuanceOfCapitalStock": "934000000.00",
                    "depreciation": "84000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52000000.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": "255000000.00",
                    "capitalExpenditures": "139000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23000000.00",
                    "stockBasedCompensation": "-388000000.00",
                    "otherNonCashItems": "241000000.00",
                    "freeCashFlow": "-1000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "investments": "-121000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-287987053.00",
                    "netBorrowings": "1026000000.00",
                    "totalCashFromFinancingActivities": "568000000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "26000000.00",
                    "changeInCash": "586875917.00",
                    "beginPeriodCashFlow": "124083.00",
                    "endPeriodCashFlow": "587000000.00",
                    "totalCashFromOperatingActivities": "60568787.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52000000.00",
                    "otherCashflowsFromFinancingActivities": "-368000000.00",
                    "changeToNetincome": "42000000.00",
                    "capitalExpenditures": "288999997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175133758.00",
                    "stockBasedCompensation": "-11000000.00",
                    "otherNonCashItems": "141702545.00",
                    "freeCashFlow": "-228431210.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-167000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-167000000.00",
                    "netBorrowings": "506500000.00",
                    "totalCashFromFinancingActivities": "141000000.00",
                    "changeToOperatingActivities": "-85000000.00",
                    "netIncome": "-74000000.00",
                    "changeInCash": "-256875917.00",
                    "beginPeriodCashFlow": "257000000.00",
                    "endPeriodCashFlow": "124083.00",
                    "totalCashFromOperatingActivities": "-93000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84000000.00",
                    "otherCashflowsFromInvestingActivities": "1012947.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "195000000.00",
                    "changeToNetincome": "54000000.00",
                    "capitalExpenditures": "168000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169000000.00",
                    "stockBasedCompensation": "-66000000.00",
                    "otherNonCashItems": "83000000.00",
                    "freeCashFlow": "-261000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-93000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-170000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64000000.00",
                    "changeInCash": "-115000000.00",
                    "beginPeriodCashFlow": "372000000.00",
                    "endPeriodCashFlow": "257000000.00",
                    "totalCashFromOperatingActivities": "140000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82000000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69000000.00",
                    "stockBasedCompensation": "-62000000.00",
                    "otherNonCashItems": "-10000000.00",
                    "freeCashFlow": "49000000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-62000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-62000000.00",
                    "netBorrowings": "-54000000.00",
                    "totalCashFromFinancingActivities": "-28000000.00",
                    "changeToOperatingActivities": "102000000.00",
                    "netIncome": "52000000.00",
                    "changeInCash": "118000000.00",
                    "beginPeriodCashFlow": "254000000.00",
                    "endPeriodCashFlow": "372000000.00",
                    "totalCashFromOperatingActivities": "206000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000000.00",
                    "changeToNetincome": "-28000000.00",
                    "capitalExpenditures": "63000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42000000.00",
                    "freeCashFlow": "143000000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": "-15000000.00",
                    "totalCashFromFinancingActivities": "-12000000.00",
                    "changeToOperatingActivities": "51000000.00",
                    "netIncome": "5000000.00",
                    "changeInCash": "98000000.00",
                    "beginPeriodCashFlow": "156000000.00",
                    "endPeriodCashFlow": "254000000.00",
                    "totalCashFromOperatingActivities": "139000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": "7000000.00",
                    "capitalExpenditures": "48000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51000000.00",
                    "stockBasedCompensation": "-46000000.00",
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "91000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56500000.00",
                    "netBorrowings": "15000000.00",
                    "totalCashFromFinancingActivities": "50000000.00",
                    "changeToOperatingActivities": "-82000000.00",
                    "netIncome": "-2500000.00",
                    "changeInCash": "-15000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-15000000.00",
                    "totalCashFromOperatingActivities": "-6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76500000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "2000000.00",
                    "capitalExpenditures": "57000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2000000.00",
                    "freeCashFlow": "-63000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184000000.00",
                    "netBorrowings": "241000000.00",
                    "totalCashFromFinancingActivities": "-374000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11000000.00",
                    "changeInCash": "-88000000.00",
                    "beginPeriodCashFlow": "610000000.00",
                    "endPeriodCashFlow": "522000000.00",
                    "totalCashFromOperatingActivities": "449000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "262000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-289000000.00",
                    "otherCashflowsFromFinancingActivities": "-353000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16000000.00",
                    "freeCashFlow": "265000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "investments": "-179000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179000000.00",
                    "netBorrowings": "191000000.00",
                    "totalCashFromFinancingActivities": "-81000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3000000.00",
                    "changeInCash": "167000000.00",
                    "beginPeriodCashFlow": "443000000.00",
                    "endPeriodCashFlow": "610000000.00",
                    "totalCashFromOperatingActivities": "450000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "449000000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": "264000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49000000.00",
                    "freeCashFlow": "263000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-486000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378000000.00",
                    "netBorrowings": "-82000000.00",
                    "totalCashFromFinancingActivities": "-348000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50000000.00",
                    "changeInCash": "-112000000.00",
                    "beginPeriodCashFlow": "555000000.00",
                    "endPeriodCashFlow": "443000000.00",
                    "totalCashFromOperatingActivities": "616000000.00",
                    "issuanceOfCapitalStock": "-1000000.00",
                    "depreciation": "418000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "263000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "379000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270000000.00",
                    "stockBasedCompensation": "-815000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "237000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "investments": "-595000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-595000000.00",
                    "netBorrowings": "540000000.00",
                    "totalCashFromFinancingActivities": "499000000.00",
                    "changeToOperatingActivities": "-202000000.00",
                    "netIncome": "237000000.00",
                    "changeInCash": "92000000.00",
                    "beginPeriodCashFlow": "463000000.00",
                    "endPeriodCashFlow": "555000000.00",
                    "totalCashFromOperatingActivities": "205000000.00",
                    "issuanceOfCapitalStock": "257000000.00",
                    "depreciation": "359000000.00",
                    "otherCashflowsFromInvestingActivities": "-10000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-36000000.00",
                    "otherCashflowsFromFinancingActivities": "955000000.00",
                    "changeToNetincome": "-189000000.00",
                    "capitalExpenditures": "596000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-202000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-208000000.00",
                    "freeCashFlow": "-391000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "investments": "-691000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-691000000.00",
                    "netBorrowings": "-16000000.00",
                    "totalCashFromFinancingActivities": "454000000.00",
                    "changeToOperatingActivities": "16000000.00",
                    "netIncome": "-210000000.00",
                    "changeInCash": "206000000.00",
                    "beginPeriodCashFlow": "257000000.00",
                    "endPeriodCashFlow": "463000000.00",
                    "totalCashFromOperatingActivities": "458000000.00",
                    "issuanceOfCapitalStock": "925000000.00",
                    "depreciation": "343000000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": "46000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "46000000.00",
                    "otherCashflowsFromFinancingActivities": "2320000000.00",
                    "changeToNetincome": "309000000.00",
                    "capitalExpenditures": "687000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16000000.00",
                    "stockBasedCompensation": "-153000000.00",
                    "otherNonCashItems": "440000000.00",
                    "freeCashFlow": "-229000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-268000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-268000000.00",
                    "netBorrowings": "-43000000.00",
                    "totalCashFromFinancingActivities": "-98000000.00",
                    "changeToOperatingActivities": "7000000.00",
                    "netIncome": "111000000.00",
                    "changeInCash": "-27000000.00",
                    "beginPeriodCashFlow": "284000000.00",
                    "endPeriodCashFlow": "257000000.00",
                    "totalCashFromOperatingActivities": "334000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "315000000.00",
                    "otherCashflowsFromInvestingActivities": "-5000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-55000000.00",
                    "changeToNetincome": "-99000000.00",
                    "capitalExpenditures": "268000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7000000.00",
                    "stockBasedCompensation": "-196000000.00",
                    "otherNonCashItems": "-128000000.00",
                    "freeCashFlow": "66000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-205000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-205000000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-36000000.00",
                    "changeToOperatingActivities": "102000000.00",
                    "netIncome": "-40000000.00",
                    "changeInCash": "136000000.00",
                    "beginPeriodCashFlow": "148000000.00",
                    "endPeriodCashFlow": "284000000.00",
                    "totalCashFromOperatingActivities": "377000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "290000000.00",
                    "otherCashflowsFromInvestingActivities": "-4000000.00",
                    "dividendsPaid": "251000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26000000.00",
                    "changeToNetincome": "20000000.00",
                    "capitalExpenditures": "201000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102000000.00",
                    "stockBasedCompensation": "-221000000.00",
                    "otherNonCashItems": "25000000.00",
                    "freeCashFlow": "176000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-182000000.00",
                    "netBorrowings": "-17000000.00",
                    "totalCashFromFinancingActivities": "-90000000.00",
                    "changeToOperatingActivities": "18000000.00",
                    "netIncome": "-75000000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "150000000.00",
                    "endPeriodCashFlow": "148000000.00",
                    "totalCashFromOperatingActivities": "272000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "284000000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000000.00",
                    "changeToNetincome": "41000000.00",
                    "capitalExpenditures": "184000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45000000.00",
                    "freeCashFlow": "88000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44000000.00",
                    "sellingGeneralAdministrative": "70000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196000000.00",
                    "reconciledDepreciation": "97000000.00",
                    "ebit": "109000000.00",
                    "ebitda": "206000000.00",
                    "depreciationAndAmortization": "97000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114000000.00",
                    "otherOperatingExpenses": "1580000000.00",
                    "interestExpense": "48000000.00",
                    "taxProvision": "17000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000000.00",
                    "totalRevenue": "1694000000.00",
                    "totalOperatingExpenses": "82000000.00",
                    "costOfRevenue": "1498000000.00",
                    "totalOtherIncomeExpenseNet": "-53000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35000000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238000000.00",
                    "reconciledDepreciation": "121000000.00",
                    "ebit": "100000000.00",
                    "ebitda": "221000000.00",
                    "depreciationAndAmortization": "121000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115000000.00",
                    "otherOperatingExpenses": "1598000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "16000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000000.00",
                    "totalRevenue": "1713000000.00",
                    "totalOperatingExpenses": "123000000.00",
                    "costOfRevenue": "1475000000.00",
                    "totalOtherIncomeExpenseNet": "-64000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4000000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "86000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178000000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "40000000.00",
                    "ebitda": "159000000.00",
                    "depreciationAndAmortization": "119000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56000000.00",
                    "otherOperatingExpenses": "1448000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1504000000.00",
                    "totalOperatingExpenses": "122000000.00",
                    "costOfRevenue": "1326000000.00",
                    "totalOtherIncomeExpenseNet": "-60000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16000000.00",
                    "sellingGeneralAdministrative": "82000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152000000.00",
                    "reconciledDepreciation": "120000000.00",
                    "ebit": "2000000.00",
                    "ebitda": "122000000.00",
                    "depreciationAndAmortization": "120000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34000000.00",
                    "otherOperatingExpenses": "1312000000.00",
                    "interestExpense": "41000000.00",
                    "taxProvision": "-23000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-53000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000000.00",
                    "totalRevenue": "1346000000.00",
                    "totalOperatingExpenses": "118000000.00",
                    "costOfRevenue": "1194000000.00",
                    "totalOtherIncomeExpenseNet": "-73000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194000000.00",
                    "reconciledDepreciation": "118000000.00",
                    "ebit": "83000000.00",
                    "ebitda": "201000000.00",
                    "depreciationAndAmortization": "118000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89000000.00",
                    "otherOperatingExpenses": "1339000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1428000000.00",
                    "totalOperatingExpenses": "105000000.00",
                    "costOfRevenue": "1234000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153000000.00",
                    "reconciledDepreciation": "114000000.00",
                    "ebit": "69000000.00",
                    "ebitda": "183000000.00",
                    "depreciationAndAmortization": "114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000000.00",
                    "otherOperatingExpenses": "1369000000.00",
                    "interestExpense": "54000000.00",
                    "taxProvision": "10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000000.00",
                    "totalRevenue": "1455000000.00",
                    "totalOperatingExpenses": "67000000.00",
                    "costOfRevenue": "1302000000.00",
                    "totalOtherIncomeExpenseNet": "-71000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "76000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "37000000.00",
                    "ebitda": "148000000.00",
                    "depreciationAndAmortization": "111000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41000000.00",
                    "otherOperatingExpenses": "1227000000.00",
                    "interestExpense": "49000000.00",
                    "taxProvision": "-4000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000000.00",
                    "totalRevenue": "1268000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "1118000000.00",
                    "totalOtherIncomeExpenseNet": "-50000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11000000.00",
                    "sellingGeneralAdministrative": "67000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151000000.00",
                    "reconciledDepreciation": "117000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "161000000.00",
                    "depreciationAndAmortization": "117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50000000.00",
                    "otherOperatingExpenses": "1145000000.00",
                    "interestExpense": "46000000.00",
                    "taxProvision": "9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "1195000000.00",
                    "totalOperatingExpenses": "101000000.00",
                    "costOfRevenue": "1044000000.00",
                    "totalOtherIncomeExpenseNet": "-52000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18000000.00",
                    "sellingGeneralAdministrative": "71000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187000000.00",
                    "reconciledDepreciation": "110000000.00",
                    "ebit": "71000000.00",
                    "ebitda": "181000000.00",
                    "depreciationAndAmortization": "110000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83000000.00",
                    "otherOperatingExpenses": "1230000000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "11000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000000.00",
                    "totalRevenue": "1313000000.00",
                    "totalOperatingExpenses": "104000000.00",
                    "costOfRevenue": "1126000000.00",
                    "totalOtherIncomeExpenseNet": "-54000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2000000.00",
                    "sellingGeneralAdministrative": "76000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169000000.00",
                    "reconciledDepreciation": "113000000.00",
                    "ebit": "44000000.00",
                    "ebitda": "157000000.00",
                    "depreciationAndAmortization": "113000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000000.00",
                    "otherOperatingExpenses": "1204000000.00",
                    "interestExpense": "33000000.00",
                    "taxProvision": "2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "1259000000.00",
                    "totalOperatingExpenses": "114000000.00",
                    "costOfRevenue": "1090000000.00",
                    "totalOtherIncomeExpenseNet": "-51000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12000000.00",
                    "sellingGeneralAdministrative": "73000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123000000.00",
                    "reconciledDepreciation": "109000000.00",
                    "ebit": "19000000.00",
                    "ebitda": "128000000.00",
                    "depreciationAndAmortization": "109000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "1127000000.00",
                    "interestExpense": "51000000.00",
                    "taxProvision": "-9000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1141000000.00",
                    "totalOperatingExpenses": "109000000.00",
                    "costOfRevenue": "1018000000.00",
                    "totalOtherIncomeExpenseNet": "-35000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-56000000.00",
                    "sellingGeneralAdministrative": "66000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93000000.00",
                    "reconciledDepreciation": "117000000.00",
                    "ebit": "-9000000.00",
                    "ebitda": "108000000.00",
                    "depreciationAndAmortization": "117000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9000000.00",
                    "otherOperatingExpenses": "1141000000.00",
                    "interestExpense": "57000000.00",
                    "taxProvision": "-10000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-56000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "1132000000.00",
                    "totalOperatingExpenses": "102000000.00",
                    "costOfRevenue": "1039000000.00",
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17000000.00",
                    "sellingGeneralAdministrative": "61000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159000000.00",
                    "reconciledDepreciation": "103000000.00",
                    "ebit": "58000000.00",
                    "ebitda": "161000000.00",
                    "depreciationAndAmortization": "103000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61000000.00",
                    "otherOperatingExpenses": "1233000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1294000000.00",
                    "totalOperatingExpenses": "98000000.00",
                    "costOfRevenue": "1135000000.00",
                    "totalOtherIncomeExpenseNet": "-44000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17000000.00",
                    "netIncomeApplicableToCommonShares": "11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10000000.00",
                    "sellingGeneralAdministrative": "63000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "27000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "100000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000000.00",
                    "otherOperatingExpenses": "1244000000.00",
                    "interestExpense": "47000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-23000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1255000000.00",
                    "totalOperatingExpenses": "98000000.00",
                    "costOfRevenue": "1146000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10000000.00",
                    "netIncomeApplicableToCommonShares": "11000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1000000.00",
                    "sellingGeneralAdministrative": "56000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113000000.00",
                    "reconciledDepreciation": "35000000.00",
                    "ebit": "29000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "98000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13000000.00",
                    "otherOperatingExpenses": "1118000000.00",
                    "interestExpense": "44000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-50000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000000.00",
                    "totalRevenue": "1131000000.00",
                    "totalOperatingExpenses": "100000000.00",
                    "costOfRevenue": "1018000000.00",
                    "totalOtherIncomeExpenseNet": "-23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13000000.00",
                    "netIncomeApplicableToCommonShares": "-1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12000000.00",
                    "sellingGeneralAdministrative": "48000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116000000.00",
                    "reconciledDepreciation": "33000000.00",
                    "ebit": "43000000.00",
                    "ebitda": "141000000.00",
                    "depreciationAndAmortization": "98000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35000000.00",
                    "otherOperatingExpenses": "1041000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": "-1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "1076000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "960000000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12000000.00",
                    "netIncomeApplicableToCommonShares": "7000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "47000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "102000000.00",
                    "ebitda": "188000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28000000.00",
                    "otherOperatingExpenses": "1145000000.00",
                    "interestExpense": "33000000.00",
                    "taxProvision": "1000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "1173000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "1064000000.00",
                    "totalOtherIncomeExpenseNet": "41000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68000000.00",
                    "netIncomeApplicableToCommonShares": "62000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "100000000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164000000.00",
                    "reconciledDepreciation": "89000000.00",
                    "ebit": "137000000.00",
                    "ebitda": "226000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72000000.00",
                    "otherOperatingExpenses": "1231000000.00",
                    "interestExpense": "25000000.00",
                    "taxProvision": "12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "43000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "1303000000.00",
                    "totalOperatingExpenses": "92000000.00",
                    "costOfRevenue": "1139000000.00",
                    "totalOtherIncomeExpenseNet": "40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100000000.00",
                    "netIncomeApplicableToCommonShares": "100000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57000000.00",
                    "sellingGeneralAdministrative": "60000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "88000000.00",
                    "ebitda": "174000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41000000.00",
                    "otherOperatingExpenses": "1096000000.00",
                    "interestExpense": "23000000.00",
                    "taxProvision": "7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "24000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "1137000000.00",
                    "totalOperatingExpenses": "96000000.00",
                    "costOfRevenue": "1000000000.00",
                    "totalOtherIncomeExpenseNet": "23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57000000.00",
                    "netIncomeApplicableToCommonShares": "57000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14000000.00",
                    "minorityInterest": null,
                    "netIncome": "16000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141000000.00",
                    "reconciledDepreciation": "36000000.00",
                    "ebit": "38000000.00",
                    "ebitda": "127000000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "1027000000.00",
                    "interestExpense": "32000000.00",
                    "taxProvision": "-2000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "1087000000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "946000000.00",
                    "totalOtherIncomeExpenseNet": "-46000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16000000.00",
                    "netIncomeApplicableToCommonShares": "16000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-164000000.00",
                    "minorityInterest": null,
                    "netIncome": "-178000000.00",
                    "sellingGeneralAdministrative": "270000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "-139000000.00",
                    "ebitda": "-55000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146000000.00",
                    "otherOperatingExpenses": "1184000000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "1038000000.00",
                    "totalOperatingExpenses": "307000000.00",
                    "costOfRevenue": "877000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178000000.00",
                    "netIncomeApplicableToCommonShares": "-178000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53000000.00",
                    "minorityInterest": null,
                    "netIncome": "26000000.00",
                    "sellingGeneralAdministrative": "51000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "78000000.00",
                    "ebitda": "164000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75000000.00",
                    "otherOperatingExpenses": "916000000.00",
                    "interestExpense": "24000000.00",
                    "taxProvision": "27000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27000000.00",
                    "totalRevenue": "991000000.00",
                    "totalOperatingExpenses": "90000000.00",
                    "costOfRevenue": "826000000.00",
                    "totalOtherIncomeExpenseNet": "-22000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26000000.00",
                    "netIncomeApplicableToCommonShares": "26000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-74000000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149000000.00",
                    "reconciledDepreciation": "84000000.00",
                    "ebit": "-47000000.00",
                    "ebitda": "37000000.00",
                    "depreciationAndAmortization": "84000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58000000.00",
                    "otherOperatingExpenses": "881000000.00",
                    "interestExpense": "43000000.00",
                    "taxProvision": "-17000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000000.00",
                    "totalRevenue": "939000000.00",
                    "totalOperatingExpenses": "91000000.00",
                    "costOfRevenue": "790000000.00",
                    "totalOtherIncomeExpenseNet": "-149000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74000000.00",
                    "netIncomeApplicableToCommonShares": "-24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61000000.00",
                    "minorityInterest": null,
                    "netIncome": "64000000.00",
                    "sellingGeneralAdministrative": "57000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143000000.00",
                    "reconciledDepreciation": "82000000.00",
                    "ebit": "93000000.00",
                    "ebitda": "175000000.00",
                    "depreciationAndAmortization": "82000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48000000.00",
                    "otherOperatingExpenses": "845000000.00",
                    "interestExpense": "37000000.00",
                    "taxProvision": "-3000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "893000000.00",
                    "totalOperatingExpenses": "95000000.00",
                    "costOfRevenue": "750000000.00",
                    "totalOtherIncomeExpenseNet": "13000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66000000.00",
                    "minorityInterest": null,
                    "netIncome": "52000000.00",
                    "sellingGeneralAdministrative": "45000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148000000.00",
                    "reconciledDepreciation": "80000000.00",
                    "ebit": "104000000.00",
                    "ebitda": "184000000.00",
                    "depreciationAndAmortization": "80000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65000000.00",
                    "otherOperatingExpenses": "834000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "899000000.00",
                    "totalOperatingExpenses": "83000000.00",
                    "costOfRevenue": "751000000.00",
                    "totalOtherIncomeExpenseNet": "1000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52000000.00",
                    "netIncomeApplicableToCommonShares": "52000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44000000.00",
                    "minorityInterest": null,
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132000000.00",
                    "reconciledDepreciation": "76000000.00",
                    "ebit": "83000000.00",
                    "ebitda": "159000000.00",
                    "depreciationAndAmortization": "76000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60000000.00",
                    "otherOperatingExpenses": "770000000.00",
                    "interestExpense": "38000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000000.00",
                    "totalRevenue": "830000000.00",
                    "totalOperatingExpenses": "72000000.00",
                    "costOfRevenue": "698000000.00",
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6500000.00",
                    "minorityInterest": null,
                    "netIncome": "-2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49500000.00",
                    "ebitda": "126000000.00",
                    "depreciationAndAmortization": "76500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48500000.00",
                    "otherOperatingExpenses": "781000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000000.00",
                    "totalRevenue": "829500000.00",
                    "totalOperatingExpenses": "81000000.00",
                    "costOfRevenue": "700000000.00",
                    "totalOtherIncomeExpenseNet": "-42000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-2500000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": "299000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "681000000.00",
                    "reconciledDepreciation": "463000000.00",
                    "ebit": "244000000.00",
                    "ebitda": "707000000.00",
                    "depreciationAndAmortization": "463000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244000000.00",
                    "otherOperatingExpenses": "5253000000.00",
                    "interestExpense": "240000000.00",
                    "taxProvision": "-7000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-214000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7000000.00",
                    "totalRevenue": "5497000000.00",
                    "totalOperatingExpenses": "437000000.00",
                    "costOfRevenue": "4816000000.00",
                    "totalOtherIncomeExpenseNet": "-240000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3000000.00",
                    "sellingGeneralAdministrative": "288000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "630000000.00",
                    "reconciledDepreciation": "449000000.00",
                    "ebit": "180000000.00",
                    "ebitda": "629000000.00",
                    "depreciationAndAmortization": "449000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "202000000.00",
                    "otherOperatingExpenses": "4706000000.00",
                    "interestExpense": "170000000.00",
                    "taxProvision": "13000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-210000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000000.00",
                    "totalRevenue": "4908000000.00",
                    "totalOperatingExpenses": "428000000.00",
                    "costOfRevenue": "4278000000.00",
                    "totalOtherIncomeExpenseNet": "-192000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-50000000.00",
                    "sellingGeneralAdministrative": "255000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474000000.00",
                    "reconciledDepreciation": "399000000.00",
                    "ebit": "90000000.00",
                    "ebitda": "508000000.00",
                    "depreciationAndAmortization": "418000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000000.00",
                    "otherOperatingExpenses": "4736000000.00",
                    "interestExpense": "161000000.00",
                    "taxProvision": "-12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-101000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000000.00",
                    "totalRevenue": "4812000000.00",
                    "totalOperatingExpenses": "398000000.00",
                    "costOfRevenue": "4338000000.00",
                    "totalOtherIncomeExpenseNet": "-147000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "237000000.00",
                    "sellingGeneralAdministrative": "212000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "526000000.00",
                    "reconciledDepreciation": "138000000.00",
                    "ebit": "369000000.00",
                    "ebitda": "728000000.00",
                    "depreciationAndAmortization": "359000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176000000.00",
                    "otherOperatingExpenses": "4513000000.00",
                    "interestExpense": "113000000.00",
                    "taxProvision": "19000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "80000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000000.00",
                    "totalRevenue": "4689000000.00",
                    "totalOperatingExpenses": "350000000.00",
                    "costOfRevenue": "4163000000.00",
                    "totalOtherIncomeExpenseNet": "80000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "237000000.00",
                    "netIncomeApplicableToCommonShares": "226000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-188000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-210000000.00",
                    "sellingGeneralAdministrative": "418000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "616000000.00",
                    "reconciledDepreciation": "151000000.00",
                    "ebit": "-62000000.00",
                    "ebitda": "281000000.00",
                    "depreciationAndAmortization": "343000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47000000.00",
                    "otherOperatingExpenses": "4008000000.00",
                    "interestExpense": "126000000.00",
                    "taxProvision": "22000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-235000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000000.00",
                    "totalRevenue": "4055000000.00",
                    "totalOperatingExpenses": "569000000.00",
                    "costOfRevenue": "3439000000.00",
                    "totalOtherIncomeExpenseNet": "-235000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-210000000.00",
                    "netIncomeApplicableToCommonShares": "-210000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "111000000.00",
                    "sellingGeneralAdministrative": "189000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548000000.00",
                    "reconciledDepreciation": "315000000.00",
                    "ebit": "289000000.00",
                    "ebitda": "604000000.00",
                    "depreciationAndAmortization": "315000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210000000.00",
                    "otherOperatingExpenses": "3241000000.00",
                    "interestExpense": "155000000.00",
                    "taxProvision": "29000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-158000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000000.00",
                    "totalRevenue": "3451000000.00",
                    "totalOperatingExpenses": "338000000.00",
                    "costOfRevenue": "2903000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111000000.00",
                    "netIncomeApplicableToCommonShares": "111000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15000000.00",
                    "minorityInterest": null,
                    "netIncome": "-40000000.00",
                    "sellingGeneralAdministrative": "165000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "512000000.00",
                    "reconciledDepreciation": "290000000.00",
                    "ebit": "159000000.00",
                    "ebitda": "449000000.00",
                    "depreciationAndAmortization": "290000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198000000.00",
                    "otherOperatingExpenses": "3146000000.00",
                    "interestExpense": "174000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-191000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "3344000000.00",
                    "totalOperatingExpenses": "314000000.00",
                    "costOfRevenue": "2832000000.00",
                    "totalOtherIncomeExpenseNet": "-213000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40000000.00",
                    "netIncomeApplicableToCommonShares": "-40000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25000000.00",
                    "minorityInterest": null,
                    "netIncome": "-75000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "530000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "228000000.00",
                    "ebitda": "512000000.00",
                    "depreciationAndAmortization": "284000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228000000.00",
                    "otherOperatingExpenses": "3192000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000000.00",
                    "totalRevenue": "3338000000.00",
                    "totalOperatingExpenses": "384000000.00",
                    "costOfRevenue": "2808000000.00",
                    "totalOtherIncomeExpenseNet": "-253000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-75000000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ardagh Metal Packaging SA

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
