BTBD.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gary W. Copperud	CEO & Chairman	1959
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Oct 28, 2024	Gary Copperud	N/A	Purchase	10.00K	$1.70	$17.00K	SEC
Oct 17, 2024	Gary Copperud	N/A	Purchase	5.00K	$1.70	$8.50K	SEC
Oct 09, 2024	Gary Copperud	N/A	Purchase	104.00	$1.55	$161.20	SEC
Oct 07, 2024	Gary Copperud	N/A	Purchase	1.17K	$1.55	$1.81K	SEC
Sep 23, 2024	Gary Copperud	N/A	Purchase	40.00	$1.50	$60.00	SEC
Aug 20, 2024	Gary Copperud	N/A	Purchase	7.00	$1.29	$9.03	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Citadel Advisors Llc	45.58K	Jun 30, 2026	0.74%	$0.00	0.00%
Susquehanna International Group, LLP	41.63K	Jun 30, 2026	0.67%	$0.00	0.00%
Vanguard Capital Management, LLC	30.22K	Jun 30, 2026	0.49%	$0.00	0.00%
Geode Capital Management, LLC	24.42K	Jun 30, 2026	0.39%	$0.00	12.03%
XTX Topco Ltd	22.13K	Jun 30, 2026	0.36%	$0.00	0.00%
Two Sigma Investments LLC	19.70K	Jun 30, 2026	0.32%	$0.00	73.71%
State Street Corp	16.15K	Jun 30, 2026	0.26%	$0.00	0.00%
Jane Street Group LLC	11.01K	Jun 30, 2026	0.18%	$0.00	0.00%
Tower Research Capital LLC	3.47K	Jun 30, 2026	0.06%	$0.00	81.92%
Vanguard Fiduciary Trust Co	3.41K	Jun 30, 2026	0.06%	$0.00	0.00%
UBS Group AG	3.18K	Jun 30, 2026	0.05%	$0.00	-45.46%
SBI Securities Co Ltd	2.00	Jun 30, 2026	0.00%	$0.00	0.00%
Citigroup Inc	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Virtu Financial LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
HRT FINANCIAL LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	18.24K	0.29%	▼ 0.53%	Aug 31, 2026
2	Fidelity Series Total Market Index	4.34K	0.07%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $10.95M
EBITDA: $479.09K
Book Value: $1.03
Earnings/Share: $-0.09
Profit Margin: -4.57%
Operating Margin: 3.30%
ROA (TTM): -0.99%
ROE (TTM): -8.95%
Revenue (TTM): $12.87M
Revenue/Share (TTM): $2.09
Earnings Growth (YOY): 906.60%
Revenue Growth (YOY): -6.10%
Valuation Metrics

Enterprise Value: $10.14M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 6.18M
Shares Float: 3.17M
% Insiders: 33.80%
% Institutions: 3.59%
Shares Short: 27.27K
Shares Short (Prior Month): 41.48K
Short Ratio: 1.49
Short % Float: 0.55%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$13.49M
Cost of Goods Sold
adjust
$-9.61M
Gross Profit
subtotal
$3.88M
SG&A
adjust
$-2.75M
Other Operating Expense
adjust
$-1.53M
Operating Income
subtotal
$-391.82K
Other / Non-Operating Items
adjust
$-296.02K
Net Income
subtotal
$-687.84K
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "BTBD",
        "Type": "Common Stock",
        "Name": "Bt Brands Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00PZ5P5N0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "BTBD.US",
        "CUSIP": null,
        "CIK": "0001718224",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-11-12",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "BT Brands, Inc. owns and operates restaurants in the North Central region of the United States. The company operates Burger Time restaurants, which offer various burgers and other quick-service items; Keegan's Seafood Grille, a dine-in restaurant; and Pie In The Sky Coffee and Bakery, a coffee shop and bakery restaurant. It is also involved in the operation of Schnitzel Haus, a German-themed fine dining restaurant and bar; and Bagger Dave's Burger Tavern, a casual restaurant-and-bar concept. The company was founded in 1987 and is based in Minnetonka, Minnesota.",
        "Address": "10501 Wayzata Blvd S, Minnetonka, MN, United States, 55305",
        "AddressData": {
            "Street": "10501 Wayzata Blvd S",
            "City": "Minnetonka",
            "State": "MN",
            "Country": "United States",
            "ZIP": "55305"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gary W. Copperud",
                "Title": "CEO & Chairman",
                "YearBorn": "1959"
            }
        ],
        "Phone": "307 274 3055",
        "WebURL": "https://itsburgertime.com",
        "LogoURL": "/img/logos/US/BTBD.png",
        "FullTimeEmployees": 28,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 10946961,
        "MarketCapitalizationMln": 10.947,
        "EBITDA": 479091,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 1.026,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.09,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0457,
        "OperatingMarginTTM": 0.033,
        "ReturnOnAssetsTTM": -0.0099,
        "ReturnOnEquityTTM": -0.0895,
        "RevenueTTM": 12870365,
        "RevenuePerShareTTM": 2.09,
        "QuarterlyRevenueGrowthYOY": -0.061,
        "GrossProfitTTM": 2523945,
        "DilutedEpsTTM": -0.09,
        "QuarterlyEarningsGrowthYOY": 9.066
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.8506,
        "PriceBookMRQ": 1.7496,
        "EnterpriseValue": 10136533,
        "EnterpriseValueRevenue": 0.7876,
        "EnterpriseValueEbitda": 71.8287
    },
    "SharesStats": {
        "SharesOutstanding": 6184724,
        "SharesFloat": 3166579,
        "PercentInsiders": 33.802,
        "PercentInstitutions": 3.594,
        "SharesShort": 27267,
        "SharesShortPriorMonth": 41478,
        "ShortRatio": 1.49,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0055
    },
    "Technicals": {
        "Beta": 0.519,
        "52WeekHigh": 2.4799,
        "52WeekLow": 1.03,
        "50DayMA": 1.7221,
        "200DayMA": 1.4529,
        "SharesShort": 27267,
        "SharesShortPriorMonth": 41478,
        "ShortRatio": 1.49,
        "ShortPercent": 0.0055
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2021-08-20",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.737,
                "totalAssets": 0,
                "currentShares": 45582,
                "change": 45582,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.6731,
                "totalAssets": 0,
                "currentShares": 41628,
                "change": 41628,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4886,
                "totalAssets": 0,
                "currentShares": 30218,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3948,
                "totalAssets": 0,
                "currentShares": 24415,
                "change": 2622,
                "change_p": 12.0314
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.3578,
                "totalAssets": 0.0003,
                "currentShares": 22130,
                "change": 22130,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-06-30",
                "totalShares": 0.3185,
                "totalAssets": 0,
                "currentShares": 19699,
                "change": 8359,
                "change_p": 73.7125
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2611,
                "totalAssets": 0,
                "currentShares": 16149,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.1781,
                "totalAssets": 0,
                "currentShares": 11014,
                "change": 11014,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0561,
                "totalAssets": 0.0001,
                "currentShares": 3471,
                "change": 1563,
                "change_p": 81.9182
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.0551,
                "totalAssets": 0,
                "currentShares": 3410,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0513,
                "totalAssets": 0,
                "currentShares": 3175,
                "change": -2646,
                "change_p": -45.4561
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 2,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -32,
                "change_p": -100
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -16682,
                "change_p": -100
            },
            {
                "name": "HRT FINANCIAL LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -16896,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2949,
                "totalAssets": 0.0001,
                "currentShares": 18238,
                "change": -98,
                "change_p": -0.5345
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0702,
                "totalAssets": 0,
                "currentShares": 4344,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-10-28",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-10-28",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 1.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        },
        {
            "date": "2024-10-17",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-10-17",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 1.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        },
        {
            "date": "2024-10-09",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-10-09",
            "transactionCode": "P",
            "transactionAmount": 104,
            "transactionPrice": 1.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        },
        {
            "date": "2024-10-07",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-10-07",
            "transactionCode": "P",
            "transactionAmount": 1166,
            "transactionPrice": 1.55,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        },
        {
            "date": "2024-09-23",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-09-23",
            "transactionCode": "P",
            "transactionAmount": 40,
            "transactionPrice": 1.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        },
        {
            "date": "2024-08-20",
            "ownerCik": null,
            "ownerName": "Gary Copperud",
            "transactionDate": "2024-08-20",
            "transactionCode": "P",
            "transactionAmount": 7,
            "transactionPrice": 1.29,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1236924/000147793224006791/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "6.1737",
                "shares": 6173700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "6.1547",
                "shares": 6154700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6.1948",
                "shares": 6194800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.2616",
                "shares": 6261600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.3961",
                "shares": 6396100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "3.9188",
                "shares": 3918800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "6.1737",
                "shares": 6173700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "6.1548",
                "shares": 6154800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "6.1547",
                "shares": 6154700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "6.1598",
                "shares": 6159800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "6.1547",
                "shares": 6154700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "6.1547",
                "shares": 6154700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "6.1948",
                "shares": 6194800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "6.1820",
                "shares": 6182000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "6.2358",
                "shares": 6235800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "6.2461",
                "shares": 6246100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "6.2616",
                "shares": 6261600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "6.2461",
                "shares": 6246100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "6.2461",
                "shares": 6246100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "6.2807",
                "shares": 6280700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "6.3961",
                "shares": 6396100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "6.4611",
                "shares": 6461100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "6.4611",
                "shares": 6461100
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "6.4554",
                "shares": 6455400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "4.0000",
                "shares": 4000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "4.0475",
                "shares": 4047500.0000000005
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "3.9188",
                "shares": 3918800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "3.9188",
                "shares": 3918800
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "3.2980",
                "shares": 3298000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "3.2980",
                "shares": 3298000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-16",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-17",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.122,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2158,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-17",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-18",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0355,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0112,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0714,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0978,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0374,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-18",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0523,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-15",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-18",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-17",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-17",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-18",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0,
                "epsDifference": 0.05,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-18",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0058,
                "epsEstimate": 0,
                "epsDifference": -0.0058,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-10",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-27",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0628,
                "epsEstimate": 0,
                "epsDifference": 0.0628,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-28",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1674,
                "epsEstimate": 0,
                "epsDifference": 0.1674,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-29",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0287,
                "epsEstimate": 0,
                "epsDifference": -0.0287,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-29",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0709,
                "epsEstimate": 0,
                "epsDifference": -0.0709,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-29",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0071,
                "epsEstimate": 0,
                "epsDifference": 0.0071,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0093,
                "epsEstimate": 0,
                "epsDifference": -0.0093,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0422,
                "epsEstimate": 0,
                "epsDifference": -0.0422,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-30",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0061,
                "epsEstimate": 0,
                "epsDifference": 0.0061,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0061,
                "epsEstimate": 0,
                "epsDifference": 0.0061,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-01",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0467,
                "epsEstimate": 0,
                "epsDifference": -0.0467,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.032
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1058
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.3781
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.1858
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.0823
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.15
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.2544
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1018
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.0767
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "10484465.00",
                    "intangibleAssets": "277137.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1077177.00",
                    "totalLiab": "4136196.00",
                    "totalStockholderEquity": "6348269.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "406360.00",
                    "commonStock": "12369.00",
                    "capitalStock": "12369.00",
                    "retainedEarnings": "-5223516.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1592910.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1285162.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64610.00",
                    "shortTermDebt": "604524.00",
                    "shortLongTermDebt": "199976.00",
                    "shortLongTermDebtTotal": "1657520.00",
                    "otherStockholderEquity": "11559416.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5751470.00",
                    "longTermInvestments": "152340.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2833260.00",
                    "netReceivables": "17713.00",
                    "longTermDebt": "1798038.00",
                    "inventory": "230410.00",
                    "accountsPayable": "274278.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216927.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4732995.00",
                    "capitalLeaseObligations": "1457544.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2851034.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10484465.00",
                    "cashAndShortTermInvestments": "4426170.00",
                    "propertyPlantAndEquipmentGross": "7506461.00",
                    "propertyPlantAndEquipmentNet": "3442711.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4466308.00",
                    "netInvestedCapital": "8346283.00",
                    "commonStockSharesOutstanding": "6173734.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9978880.00",
                    "intangibleAssets": "291204.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "688066.00",
                    "totalLiab": "4295128.00",
                    "totalStockholderEquity": "5683752.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398434.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-5799949.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1014988.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1273857.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2554658.00",
                    "shortTermDebt": "548375.00",
                    "shortLongTermDebt": "198500.00",
                    "shortLongTermDebtTotal": "3569646.00",
                    "otherStockholderEquity": "11471392.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5239820.00",
                    "longTermInvestments": "9558.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2629120.00",
                    "netReceivables": "105260.00",
                    "longTermDebt": "1849963.00",
                    "inventory": "802385.00",
                    "accountsPayable": "327048.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4739060.00",
                    "capitalLeaseObligations": "1521183.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3021271.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9978880.00",
                    "cashAndShortTermInvestments": "3644109.00",
                    "propertyPlantAndEquipmentGross": "7503701.00",
                    "propertyPlantAndEquipmentNet": "3577491.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3965963.00",
                    "netInvestedCapital": "7732215.00",
                    "commonStockSharesOutstanding": "6154791.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10745052.00",
                    "intangibleAssets": "305270.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1170725.00",
                    "totalLiab": "4326664.00",
                    "totalStockholderEquity": "6418388.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375088.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-5048938.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "846167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1217563.00",
                    "currentDeferredRevenue": "46779.00",
                    "netDebt": "2813404.00",
                    "shortTermDebt": "550470.00",
                    "shortLongTermDebt": "191531.00",
                    "shortLongTermDebtTotal": "3659571.00",
                    "otherStockholderEquity": "11455017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5897974.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3596133.00",
                    "netReceivables": "54506.00",
                    "longTermDebt": "1899592.00",
                    "inventory": "230443.00",
                    "accountsPayable": "245226.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21171.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4847078.00",
                    "capitalLeaseObligations": "1568448.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3109101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10745052.00",
                    "cashAndShortTermInvestments": "4442300.00",
                    "propertyPlantAndEquipmentGross": "7513148.00",
                    "propertyPlantAndEquipmentNet": "3724417.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4680411.00",
                    "netInvestedCapital": "8509511.00",
                    "commonStockSharesOutstanding": "6154724.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "11938554.00",
                    "intangibleAssets": "319337.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "534333.00",
                    "totalLiab": "4214101.00",
                    "totalStockholderEquity": "7724453.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "284764.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-3720942.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1277738.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974898.00",
                    "currentDeferredRevenue": "38425.00",
                    "netDebt": "3775408.00",
                    "shortTermDebt": "504769.00",
                    "shortLongTermDebt": "203651.00",
                    "shortLongTermDebtTotal": "5053146.00",
                    "otherStockholderEquity": "11433086.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6633241.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3461842.00",
                    "netReceivables": "795688.00",
                    "longTermDebt": "1930029.00",
                    "inventory": "563640.00",
                    "accountsPayable": "185365.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21142.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5305313.00",
                    "capitalLeaseObligations": "1610292.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3239203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11938554.00",
                    "cashAndShortTermInvestments": "4739580.00",
                    "propertyPlantAndEquipmentGross": "7770609.00",
                    "propertyPlantAndEquipmentNet": "4168614.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5658343.00",
                    "netInvestedCapital": "9858133.00",
                    "commonStockSharesOutstanding": "6159750.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "11216271.00",
                    "intangibleAssets": "331708.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "757640.00",
                    "totalLiab": "4432127.00",
                    "totalStockholderEquity": "6784144.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234368.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-4635917.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "560068.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1189451.00",
                    "currentDeferredRevenue": "28729.00",
                    "netDebt": "3060650.00",
                    "shortTermDebt": "378042.00",
                    "shortLongTermDebt": "191435.00",
                    "shortLongTermDebtTotal": "3620718.00",
                    "otherStockholderEquity": "11407752.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5553017.00",
                    "longTermInvestments": "403734.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2970284.00",
                    "netReceivables": "725550.00",
                    "longTermDebt": "1992334.00",
                    "inventory": "539475.00",
                    "accountsPayable": "434375.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19433.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5663254.00",
                    "capitalLeaseObligations": "1436949.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3242676.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11216271.00",
                    "cashAndShortTermInvestments": "3530352.00",
                    "propertyPlantAndEquipmentGross": "7698193.00",
                    "propertyPlantAndEquipmentNet": "4112159.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4363566.00",
                    "netInvestedCapital": "8967913.00",
                    "commonStockSharesOutstanding": "6154724.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11003980.00",
                    "intangibleAssets": "348174.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "366235.00",
                    "totalLiab": "4337602.00",
                    "totalStockholderEquity": "6666378.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204006.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-4690948.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1070101.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "968329.00",
                    "currentDeferredRevenue": "32833.00",
                    "netDebt": "2638183.00",
                    "shortTermDebt": "339011.00",
                    "shortLongTermDebt": "156575.00",
                    "shortLongTermDebtTotal": "3708284.00",
                    "otherStockholderEquity": "11345017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4458423.00",
                    "longTermInvestments": "170139.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2748409.00",
                    "netReceivables": "35431.00",
                    "longTermDebt": "2074249.00",
                    "inventory": "238247.00",
                    "accountsPayable": "280262.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "521543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6545557.00",
                    "capitalLeaseObligations": "1477460.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3369273.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11003980.00",
                    "cashAndShortTermInvestments": "3818510.00",
                    "propertyPlantAndEquipmentGross": "8167256.00",
                    "propertyPlantAndEquipmentNet": "4709481.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3490094.00",
                    "netInvestedCapital": "8897202.00",
                    "commonStockSharesOutstanding": "6154724.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11996797.00",
                    "intangibleAssets": "367799.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386372.00",
                    "totalLiab": "5031570.00",
                    "totalStockholderEquity": "6965227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221973.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-4361099.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1951415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1442935.00",
                    "currentDeferredRevenue": "38425.00",
                    "netDebt": "2096740.00",
                    "shortTermDebt": "459520.00",
                    "shortLongTermDebt": "185009.00",
                    "shortLongTermDebtTotal": "4048155.00",
                    "otherStockholderEquity": "11314017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4999404.00",
                    "longTermInvestments": "304439.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2319555.00",
                    "netReceivables": "69459.00",
                    "longTermDebt": "2091335.00",
                    "inventory": "272603.00",
                    "accountsPayable": "612059.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "461543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6997393.00",
                    "capitalLeaseObligations": "1771811.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3588635.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11996797.00",
                    "cashAndShortTermInvestments": "4270970.00",
                    "propertyPlantAndEquipmentGross": "8965849.00",
                    "propertyPlantAndEquipmentNet": "5067392.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3556469.00",
                    "netInvestedCapital": "9241571.00",
                    "commonStockSharesOutstanding": "6194842.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "13680060.00",
                    "intangibleAssets": "423205.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339693.00",
                    "totalLiab": "5175346.00",
                    "totalStockholderEquity": "8504714.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "277455.00",
                    "commonStock": "12344.00",
                    "capitalStock": "12344.00",
                    "retainedEarnings": "-2785022.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "3085342.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1457071.00",
                    "currentDeferredRevenue": "22738.00",
                    "netDebt": "1084195.00",
                    "shortTermDebt": "451262.00",
                    "shortLongTermDebt": "186620.00",
                    "shortLongTermDebtTotal": "4169537.00",
                    "otherStockholderEquity": "11277392.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5733588.00",
                    "longTermInvestments": "851524.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1969964.00",
                    "netReceivables": "49390.00",
                    "longTermDebt": "2151015.00",
                    "inventory": "289199.00",
                    "accountsPayable": "588968.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7946472.00",
                    "capitalLeaseObligations": "1831902.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3718275.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13680060.00",
                    "cashAndShortTermInvestments": "5055306.00",
                    "propertyPlantAndEquipmentGross": "9015832.00",
                    "propertyPlantAndEquipmentNet": "5487980.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4276517.00",
                    "netInvestedCapital": "10842349.00",
                    "commonStockSharesOutstanding": "6181952.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "14030625.00",
                    "intangibleAssets": "442830.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351769.00",
                    "totalLiab": "5323538.00",
                    "totalStockholderEquity": "8707087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "275606.00",
                    "commonStock": "12392.00",
                    "capitalStock": "12392.00",
                    "retainedEarnings": "-2565543.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "3735309.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1492476.00",
                    "currentDeferredRevenue": "23840.00",
                    "netDebt": "522964.00",
                    "shortTermDebt": "427211.00",
                    "shortLongTermDebt": "164408.00",
                    "shortLongTermDebtTotal": "4258273.00",
                    "otherStockholderEquity": "11260238.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5911174.00",
                    "longTermInvestments": "873024.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1495639.00",
                    "netReceivables": "28310.00",
                    "longTermDebt": "2200897.00",
                    "inventory": "300147.00",
                    "accountsPayable": "612585.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43648.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8119451.00",
                    "capitalLeaseObligations": "1892968.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3831062.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14030625.00",
                    "cashAndShortTermInvestments": "5230948.00",
                    "propertyPlantAndEquipmentGross": "9283466.00",
                    "propertyPlantAndEquipmentNet": "5627729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4418698.00",
                    "netInvestedCapital": "11072392.00",
                    "commonStockSharesOutstanding": "6235788.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "14001317.00",
                    "intangibleAssets": "368970.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "336575.00",
                    "totalLiab": "5204288.00",
                    "totalStockholderEquity": "8797029.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240451.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-2495591.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": "1.00",
                    "cash": "4668295.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1415187.00",
                    "currentDeferredRevenue": "23819.00",
                    "netDebt": "-493418.00",
                    "shortTermDebt": "385777.00",
                    "shortLongTermDebt": "171782.00",
                    "shortLongTermDebtTotal": "4174877.00",
                    "otherStockholderEquity": "11280128.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6702564.00",
                    "longTermInvestments": "928306.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1458213.00",
                    "netReceivables": "13263.00",
                    "longTermDebt": "2237610.00",
                    "inventory": "226218.00",
                    "accountsPayable": "629504.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48776.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7298753.00",
                    "capitalLeaseObligations": "1765486.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3789101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14001317.00",
                    "cashAndShortTermInvestments": "6126508.00",
                    "propertyPlantAndEquipmentGross": "8479742.00",
                    "propertyPlantAndEquipmentNet": "4957981.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5287377.00",
                    "netInvestedCapital": "11206421.00",
                    "commonStockSharesOutstanding": "6246118.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "14609212.00",
                    "intangibleAssets": "395113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305997.00",
                    "totalLiab": "5420483.00",
                    "totalStockholderEquity": "9188729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "480289.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-2049891.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": "1.00",
                    "cash": "5300446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1550090.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-915499.00",
                    "shortTermDebt": "514553.00",
                    "shortLongTermDebt": "299228.00",
                    "shortLongTermDebtTotal": "4384947.00",
                    "otherStockholderEquity": "9176237.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7228573.00",
                    "longTermInvestments": "1022806.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1392060.00",
                    "netReceivables": "28737.00",
                    "longTermDebt": "2269771.00",
                    "inventory": "201333.00",
                    "accountsPayable": "555247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "444314.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7380638.00",
                    "capitalLeaseObligations": "1815948.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3870393.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14609212.00",
                    "cashAndShortTermInvestments": "6692506.00",
                    "propertyPlantAndEquipmentGross": "8682835.00",
                    "propertyPlantAndEquipmentNet": "5036298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5678483.00",
                    "netInvestedCapital": "11757728.00",
                    "commonStockSharesOutstanding": "6261631.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "14911180.00",
                    "intangibleAssets": "400766.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "296196.00",
                    "totalLiab": "5269789.00",
                    "totalStockholderEquity": "9641391.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "310587.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-1541529.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": null,
                    "cash": "5546874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1287414.00",
                    "currentDeferredRevenue": "19705.00",
                    "netDebt": "-1184307.00",
                    "shortTermDebt": "380192.00",
                    "shortLongTermDebt": "164866.00",
                    "shortLongTermDebtTotal": "4362567.00",
                    "otherStockholderEquity": "11170428.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7458234.00",
                    "longTermInvestments": "1115615.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1366973.00",
                    "netReceivables": "55200.00",
                    "longTermDebt": "2332014.00",
                    "inventory": "192991.00",
                    "accountsPayable": "431187.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-209124.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7452946.00",
                    "capitalLeaseObligations": "1865687.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3982375.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14911180.00",
                    "cashAndShortTermInvestments": "6913847.00",
                    "propertyPlantAndEquipmentGross": "8599034.00",
                    "propertyPlantAndEquipmentNet": "5331469.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6170820.00",
                    "netInvestedCapital": "12138271.00",
                    "commonStockSharesOutstanding": "6246118.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15149733.00",
                    "intangibleAssets": "411713.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "316891.00",
                    "totalLiab": "5545556.00",
                    "totalStockholderEquity": "9604177.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85135.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-1538043.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": "193052.00",
                    "cash": "5704879.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1542097.00",
                    "currentDeferredRevenue": "11414.00",
                    "netDebt": "-1250440.00",
                    "shortTermDebt": "450980.00",
                    "shortLongTermDebt": "164866.00",
                    "shortLongTermDebtTotal": "4454439.00",
                    "otherStockholderEquity": "11129728.00",
                    "propertyPlantEquipment": "5166727.00",
                    "totalCurrentAssets": "7482184.00",
                    "longTermInvestments": "1224837.00",
                    "netTangibleAssets": "8521244.00",
                    "shortTermInvestments": "1233796.00",
                    "netReceivables": "35412.00",
                    "longTermDebt": "2374705.00",
                    "inventory": "191206.00",
                    "accountsPayable": "639226.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50052.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7667549.00",
                    "capitalLeaseObligations": "1914868.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4003459.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15149733.00",
                    "cashAndShortTermInvestments": "6938675.00",
                    "propertyPlantAndEquipmentGross": "8589638.00",
                    "propertyPlantAndEquipmentNet": "5166727.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5940087.00",
                    "netInvestedCapital": "12143748.00",
                    "commonStockSharesOutstanding": "6246114.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "15155413.00",
                    "intangibleAssets": "439260.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "323174.00",
                    "totalLiab": "5358902.00",
                    "totalStockholderEquity": "9796511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388353.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-1304309.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": "300.00",
                    "cash": "5494401.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170483.00",
                    "currentDeferredRevenue": "21748.00",
                    "netDebt": "-946311.00",
                    "shortTermDebt": "359671.00",
                    "shortLongTermDebt": "166241.00",
                    "shortLongTermDebtTotal": "4548090.00",
                    "otherStockholderEquity": "11088328.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7383516.00",
                    "longTermInvestments": "1314787.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1378337.00",
                    "netReceivables": "14596.00",
                    "longTermDebt": "2416905.00",
                    "inventory": "173007.00",
                    "accountsPayable": "400711.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141477.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7771897.00",
                    "capitalLeaseObligations": "1964944.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4188419.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15155413.00",
                    "cashAndShortTermInvestments": "6872738.00",
                    "propertyPlantAndEquipmentGross": "8503938.00",
                    "propertyPlantAndEquipmentNet": "5205153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6213033.00",
                    "netInvestedCapital": "12379657.00",
                    "commonStockSharesOutstanding": "6280729.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "16769697.00",
                    "intangibleAssets": "453978.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37397.00",
                    "totalLiab": "6617075.00",
                    "totalStockholderEquity": "10152622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "12792.00",
                    "retainedEarnings": "-1162523.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": null,
                    "cash": "2150578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2133541.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1466885.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "958986.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8864093.00",
                    "longTermInvestments": "1369186.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5994295.00",
                    "netReceivables": "76948.00",
                    "longTermDebt": "2658477.00",
                    "inventory": "158351.00",
                    "accountsPayable": "448605.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-395623.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7905604.00",
                    "capitalLeaseObligations": "2018487.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4483534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "8785343.00",
                    "propertyPlantAndEquipmentNet": "5745843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6730552.00",
                    "netInvestedCapital": "13770085.00",
                    "commonStockSharesOutstanding": "6396118.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "15924591.00",
                    "intangibleAssets": "545500.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50375.00",
                    "totalLiab": "5343603.00",
                    "totalStockholderEquity": "10580988.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "472388.00",
                    "commonStock": "12922.00",
                    "capitalStock": "12922.00",
                    "retainedEarnings": "-824769.00",
                    "otherLiab": "51510.00",
                    "goodWill": "488431.00",
                    "otherAssets": "1.00",
                    "cash": "7165704.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1240361.00",
                    "currentDeferredRevenue": "26239.00",
                    "netDebt": "-2726724.00",
                    "shortTermDebt": "387248.00",
                    "shortLongTermDebt": "169504.00",
                    "shortLongTermDebtTotal": "4438980.00",
                    "otherStockholderEquity": "11392835.00",
                    "propertyPlantEquipment": "5104165.00",
                    "totalCurrentAssets": "8077895.00",
                    "longTermInvestments": "1428187.00",
                    "netTangibleAssets": "9547057.00",
                    "shortTermInvestments": "653399.00",
                    "netReceivables": "57603.00",
                    "longTermDebt": "2698030.00",
                    "inventory": "150814.00",
                    "accountsPayable": "354486.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "280413.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7846696.00",
                    "capitalLeaseObligations": "1571446.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4103242.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15924591.00",
                    "cashAndShortTermInvestments": "7819103.00",
                    "propertyPlantAndEquipmentGross": "8300264.00",
                    "propertyPlantAndEquipmentNet": "5104165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6837534.00",
                    "netInvestedCapital": "13448522.00",
                    "commonStockSharesOutstanding": "6461118.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "15931986.00",
                    "intangibleAssets": "425000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53460.00",
                    "totalLiab": "5204992.00",
                    "totalStockholderEquity": "10726994.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "325829.00",
                    "commonStock": "12922.00",
                    "capitalStock": "12922.00",
                    "retainedEarnings": "-649863.00",
                    "otherLiab": "51510.00",
                    "goodWill": "488431.00",
                    "otherAssets": "15346.00",
                    "cash": "8295952.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1387593.00",
                    "currentDeferredRevenue": "29295.00",
                    "netDebt": "-4224517.00",
                    "shortTermDebt": "305546.00",
                    "shortLongTermDebt": "171358.00",
                    "shortLongTermDebtTotal": "4071435.00",
                    "otherStockholderEquity": "11363935.00",
                    "propertyPlantEquipment": "4123320.00",
                    "totalCurrentAssets": "9060122.00",
                    "longTermInvestments": "1549828.00",
                    "netTangibleAssets": "9813563.00",
                    "shortTermInvestments": "527750.00",
                    "netReceivables": "36068.00",
                    "longTermDebt": "2750279.00",
                    "inventory": "146892.00",
                    "accountsPayable": "498257.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-24976.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6856518.00",
                    "capitalLeaseObligations": "1149798.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3817399.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15931986.00",
                    "cashAndShortTermInvestments": "8823702.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4366725.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7672529.00",
                    "netInvestedCapital": "13648631.00",
                    "commonStockSharesOutstanding": "6461118.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "15414133.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51110.00",
                    "totalLiab": "4634764.00",
                    "totalStockholderEquity": "10779369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167939.00",
                    "commonStock": "12922.00",
                    "capitalStock": "12922.00",
                    "retainedEarnings": "-557588.00",
                    "otherLiab": "94000.00",
                    "goodWill": "200000.00",
                    "otherAssets": "390297.00",
                    "cash": "11073645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1167919.00",
                    "currentDeferredRevenue": "23622.00",
                    "netDebt": "-7495043.00",
                    "shortTermDebt": "205757.00",
                    "shortLongTermDebt": "171357.00",
                    "shortLongTermDebtTotal": "3578602.00",
                    "otherStockholderEquity": "11324035.00",
                    "propertyPlantEquipment": "3027301.00",
                    "totalCurrentAssets": "11492535.00",
                    "longTermInvestments": "304000.00",
                    "netTangibleAssets": "10579369.00",
                    "shortTermInvestments": "254100.00",
                    "netReceivables": "15830.00",
                    "longTermDebt": "2790728.00",
                    "inventory": "97850.00",
                    "accountsPayable": "403328.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37546.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3921598.00",
                    "capitalLeaseObligations": "616517.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3466845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15414133.00",
                    "cashAndShortTermInvestments": "11327745.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3286052.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10324616.00",
                    "netInvestedCapital": "13741454.00",
                    "commonStockSharesOutstanding": "6455434.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "14505727.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27186.00",
                    "totalLiab": "3877101.00",
                    "totalStockholderEquity": "10628626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81852.00",
                    "commonStock": "12895.00",
                    "capitalStock": "12895.00",
                    "retainedEarnings": "-600238.00",
                    "otherLiab": "119000.00",
                    "goodWill": null,
                    "otherAssets": "273810.00",
                    "cash": "12385632.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925310.00",
                    "currentDeferredRevenue": "10036.00",
                    "netDebt": "-9382660.00",
                    "shortTermDebt": "169908.00",
                    "shortLongTermDebt": "169908.00",
                    "shortLongTermDebtTotal": "3002972.00",
                    "otherStockholderEquity": "11215696.00",
                    "propertyPlantEquipment": "1592338.00",
                    "totalCurrentAssets": "12564579.00",
                    "longTermInvestments": "75000.00",
                    "netTangibleAssets": "10628353.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72251.00",
                    "longTermDebt": "2833064.00",
                    "inventory": "79510.00",
                    "accountsPayable": "291973.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273810.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1941148.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-273.00",
                    "nonCurrentLiabilitiesTotal": "2951791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14505727.00",
                    "cashAndShortTermInvestments": "12385632.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1592338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11639269.00",
                    "netInvestedCapital": "13631598.00",
                    "commonStockSharesOutstanding": "4047506.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4141361.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66366.00",
                    "totalLiab": "4260417.00",
                    "totalStockholderEquity": "-119056.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131873.00",
                    "commonStock": "8095.00",
                    "capitalStock": "8095.00",
                    "retainedEarnings": "-624822.00",
                    "otherLiab": "176000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2078812.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1079304.00",
                    "currentDeferredRevenue": "349813.00",
                    "netDebt": "1104912.00",
                    "shortTermDebt": "178611.00",
                    "shortLongTermDebt": "178611.00",
                    "shortLongTermDebtTotal": "3183724.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1546038.00",
                    "totalCurrentAssets": "2246372.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119056.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31751.00",
                    "longTermDebt": "3005113.00",
                    "inventory": "69443.00",
                    "accountsPayable": "419007.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273950.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1894988.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3181113.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4141361.00",
                    "cashAndShortTermInvestments": "2078812.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1546038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1167068.00",
                    "netInvestedCapital": "3064668.00",
                    "commonStockSharesOutstanding": "4047506.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3780162.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20429.00",
                    "totalLiab": "4135045.00",
                    "totalStockholderEquity": "-354883.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90761.00",
                    "commonStock": "8095.00",
                    "capitalStock": "8095.00",
                    "retainedEarnings": "-860649.00",
                    "otherLiab": "146000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1720917.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945283.00",
                    "currentDeferredRevenue": "281871.00",
                    "netDebt": "1497195.00",
                    "shortTermDebt": "174350.00",
                    "shortLongTermDebt": "174350.00",
                    "shortLongTermDebtTotal": "3218112.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1587200.00",
                    "totalCurrentAssets": "1843586.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-354883.00",
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "31751.00",
                    "longTermDebt": "3043762.00",
                    "inventory": "70489.00",
                    "accountsPayable": "398301.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274375.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1936575.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3189762.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3780162.00",
                    "cashAndShortTermInvestments": "1720917.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1587200.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "898303.00",
                    "netInvestedCapital": "2863229.00",
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3513570.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12491.00",
                    "totalLiab": "4080969.00",
                    "totalStockholderEquity": "-567399.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126981.00",
                    "commonStock": "8095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1073165.00",
                    "otherLiab": "128000.00",
                    "goodWill": null,
                    "otherAssets": "274943.00",
                    "cash": "1460098.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1248409.00",
                    "currentDeferredRevenue": "253760.00",
                    "netDebt": "1662926.00",
                    "shortTermDebt": "418465.00",
                    "shortLongTermDebt": "418465.00",
                    "shortLongTermDebtTotal": "3123024.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1618897.00",
                    "totalCurrentAssets": "1544730.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-567399.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4547.00",
                    "longTermDebt": "2704559.00",
                    "inventory": "67594.00",
                    "accountsPayable": "449203.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "274943.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1968840.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1.00",
                    "nonCurrentLiabilitiesTotal": "2832560.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3513570.00",
                    "cashAndShortTermInvestments": "1460098.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1618897.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296321.00",
                    "netInvestedCapital": "2555625.00",
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3389165.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5348.00",
                    "totalLiab": "4091488.00",
                    "totalStockholderEquity": "-702323.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238648.00",
                    "commonStock": "8095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1208089.00",
                    "otherLiab": "118000.00",
                    "goodWill": null,
                    "otherAssets": "350510.00",
                    "cash": "1321244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1034505.00",
                    "currentDeferredRevenue": "280064.00",
                    "netDebt": "1863045.00",
                    "shortTermDebt": "245306.00",
                    "shortLongTermDebt": "245306.00",
                    "shortLongTermDebtTotal": "3184289.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1632457.00",
                    "totalCurrentAssets": "1406198.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-702323.00",
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "19030.00",
                    "longTermDebt": "2938983.00",
                    "inventory": "60576.00",
                    "accountsPayable": "270487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232510.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1982967.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3056983.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3389165.00",
                    "cashAndShortTermInvestments": "1321244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1632457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371693.00",
                    "netInvestedCapital": "2481966.00",
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3522298.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "626.00",
                    "totalLiab": "4103251.00",
                    "totalStockholderEquity": "-580953.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84964.00",
                    "commonStock": "8095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1086719.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "451428.00",
                    "cash": "1393263.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1102045.00",
                    "currentDeferredRevenue": "354347.00",
                    "netDebt": "1848623.00",
                    "shortTermDebt": "240680.00",
                    "shortLongTermDebt": "240680.00",
                    "shortLongTermDebtTotal": "3241886.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1597635.00",
                    "totalCurrentAssets": "1473235.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-580953.00",
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "21728.00",
                    "longTermDebt": "3001206.00",
                    "inventory": "57618.00",
                    "accountsPayable": "422054.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451428.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2049063.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3001206.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3522298.00",
                    "cashAndShortTermInvestments": "1393263.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1597635.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371190.00",
                    "netInvestedCapital": "2660933.00",
                    "commonStockSharesOutstanding": "4047506.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3368159.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2962.00",
                    "totalLiab": "4203296.00",
                    "totalStockholderEquity": "-835137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141190.00",
                    "commonStock": "8095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1340903.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1091152.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1016173.00",
                    "currentDeferredRevenue": "266541.00",
                    "netDebt": "2422348.00",
                    "shortTermDebt": "327600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3513500.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1338184.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75000.00",
                    "netReceivables": "187094.00",
                    "longTermDebt": null,
                    "inventory": "56976.00",
                    "accountsPayable": "280842.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104395.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2029974.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3187123.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3368159.00",
                    "cashAndShortTermInvestments": "1091152.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1925579.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2654081.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5297.00",
                    "totalLiab": "4166640.00",
                    "totalStockholderEquity": "-1512559.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63910.00",
                    "commonStock": "8095.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2018325.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "310134.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "909387.00",
                    "currentDeferredRevenue": "118071.00",
                    "netDebt": "3188458.00",
                    "shortTermDebt": "243784.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3498592.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "374186.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5782.00",
                    "longTermDebt": null,
                    "inventory": "52973.00",
                    "accountsPayable": "483622.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225034.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2279895.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3257253.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2654081.00",
                    "cashAndShortTermInvestments": "310134.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2054861.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3007558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45173.00",
                    "totalLiab": "4256974.00",
                    "totalStockholderEquity": "-1249416.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232166.00",
                    "commonStock": "8086.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1741682.00",
                    "otherLiab": null,
                    "goodWill": "48500.00",
                    "otherAssets": null,
                    "cash": "621810.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1026751.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3024517.00",
                    "shortTermDebt": "471939.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3646327.00",
                    "otherStockholderEquity": "484180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "747127.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22018.00",
                    "longTermDebt": null,
                    "inventory": "58126.00",
                    "accountsPayable": "322646.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468553.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2260431.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3230223.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3007558.00",
                    "cashAndShortTermInvestments": "621810.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1743378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3104978.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48089.00",
                    "totalLiab": "4316706.00",
                    "totalStockholderEquity": "-1211728.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157793.00",
                    "commonStock": "8086.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1703994.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "574578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "803384.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3133831.00",
                    "shortTermDebt": "252552.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3708409.00",
                    "otherStockholderEquity": "484180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "689926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13042.00",
                    "longTermDebt": null,
                    "inventory": "54217.00",
                    "accountsPayable": "393039.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "623024.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2415052.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3513322.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3104978.00",
                    "cashAndShortTermInvestments": "574578.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1792028.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3264837.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68452.00",
                    "totalLiab": "4306075.00",
                    "totalStockholderEquity": "-1041238.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188712.00",
                    "commonStock": "8086.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1533504.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "663511.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731767.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3106913.00",
                    "shortTermDebt": "254396.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3770424.00",
                    "otherStockholderEquity": "484180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "790547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "58584.00",
                    "accountsPayable": "288659.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421751.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3574308.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3264837.00",
                    "cashAndShortTermInvestments": "663511.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2052539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3918836.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3264837.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68452.00",
                    "totalLiab": "4306075.00",
                    "totalStockholderEquity": "-1041238.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188712.00",
                    "commonStock": "8086.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1533504.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "663511.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731767.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3106913.00",
                    "shortTermDebt": "254396.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3770424.00",
                    "otherStockholderEquity": "484180.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "790547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "58584.00",
                    "accountsPayable": "288659.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421751.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3574308.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3264837.00",
                    "cashAndShortTermInvestments": "663511.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2052539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3918836.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3298000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-1524735.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-241050.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "241050.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "482100.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1524735.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-241050.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-241050.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1524735.00",
                    "cashAndShortTermInvestments": "241050.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3298000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10745052.00",
                    "intangibleAssets": "305270.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1170725.00",
                    "totalLiab": "4326664.00",
                    "totalStockholderEquity": "6418388.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "421867.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-5048938.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "846167.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1217563.00",
                    "currentDeferredRevenue": "38425.00",
                    "netDebt": "913812.00",
                    "shortTermDebt": "550470.00",
                    "shortLongTermDebt": "191531.00",
                    "shortLongTermDebtTotal": "1759979.00",
                    "otherStockholderEquity": "11455017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5897974.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3596133.00",
                    "netReceivables": "54506.00",
                    "longTermDebt": "1899592.00",
                    "inventory": "230443.00",
                    "accountsPayable": "245226.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21171.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4847078.00",
                    "capitalLeaseObligations": "1568448.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3109101.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10745052.00",
                    "cashAndShortTermInvestments": "4442300.00",
                    "propertyPlantAndEquipmentGross": "7513148.00",
                    "propertyPlantAndEquipmentNet": "3724417.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4680411.00",
                    "netInvestedCapital": "8509511.00",
                    "commonStockSharesOutstanding": "6154724.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11996797.00",
                    "intangibleAssets": "367799.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386372.00",
                    "totalLiab": "5031570.00",
                    "totalStockholderEquity": "6965227.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260398.00",
                    "commonStock": "12309.00",
                    "capitalStock": "12309.00",
                    "retainedEarnings": "-4361099.00",
                    "otherLiab": null,
                    "goodWill": "796220.00",
                    "otherAssets": null,
                    "cash": "1951415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1442935.00",
                    "currentDeferredRevenue": "38425.00",
                    "netDebt": "2096740.00",
                    "shortTermDebt": "459520.00",
                    "shortLongTermDebt": "185009.00",
                    "shortLongTermDebtTotal": "4048155.00",
                    "otherStockholderEquity": "11314017.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4999404.00",
                    "longTermInvestments": "304439.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2319555.00",
                    "netReceivables": "69459.00",
                    "longTermDebt": "2091335.00",
                    "inventory": "272603.00",
                    "accountsPayable": "612059.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "461543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6997393.00",
                    "capitalLeaseObligations": "1771811.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3588635.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11996797.00",
                    "cashAndShortTermInvestments": "4270970.00",
                    "propertyPlantAndEquipmentGross": "8965849.00",
                    "propertyPlantAndEquipmentNet": "5067392.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3556469.00",
                    "netInvestedCapital": "9241571.00",
                    "commonStockSharesOutstanding": "6194842.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "14609212.00",
                    "intangibleAssets": "395113.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305997.00",
                    "totalLiab": "5420483.00",
                    "totalStockholderEquity": "9188729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311062.00",
                    "commonStock": "12492.00",
                    "capitalStock": "12492.00",
                    "retainedEarnings": "-2049891.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": "1.00",
                    "cash": "5300446.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1550090.00",
                    "currentDeferredRevenue": "26844.00",
                    "netDebt": "-915499.00",
                    "shortTermDebt": "514554.00",
                    "shortLongTermDebt": "299228.00",
                    "shortLongTermDebtTotal": "4384947.00",
                    "otherStockholderEquity": "11226128.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7228573.00",
                    "longTermInvestments": "1022806.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1392060.00",
                    "netReceivables": "28737.00",
                    "longTermDebt": "2269771.00",
                    "inventory": "201333.00",
                    "accountsPayable": "555247.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49202.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7380639.00",
                    "capitalLeaseObligations": "1815948.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3870393.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14609212.00",
                    "cashAndShortTermInvestments": "6692506.00",
                    "propertyPlantAndEquipmentGross": "8682835.00",
                    "propertyPlantAndEquipmentNet": "5036298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5678483.00",
                    "netInvestedCapital": "11757728.00",
                    "commonStockSharesOutstanding": "6261631.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "16769697.00",
                    "intangibleAssets": "453978.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "483921.00",
                    "totalLiab": "6617075.00",
                    "totalStockholderEquity": "10152622.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221085.00",
                    "commonStock": "12792.00",
                    "capitalStock": "12792.00",
                    "retainedEarnings": "-1162523.00",
                    "otherLiab": null,
                    "goodWill": "671220.00",
                    "otherAssets": null,
                    "cash": "2150578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2133541.00",
                    "currentDeferredRevenue": "25965.00",
                    "netDebt": "3485372.00",
                    "shortTermDebt": "1152416.00",
                    "shortLongTermDebt": "958986.00",
                    "shortLongTermDebtTotal": "5635950.00",
                    "otherStockholderEquity": "11302353.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8864093.00",
                    "longTermInvestments": "1369186.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5994295.00",
                    "netReceivables": "76948.00",
                    "longTermDebt": "2658477.00",
                    "inventory": "158351.00",
                    "accountsPayable": "448605.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-395623.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7905604.00",
                    "capitalLeaseObligations": "2018487.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4483534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16769697.00",
                    "cashAndShortTermInvestments": "8144873.00",
                    "propertyPlantAndEquipmentGross": "8785343.00",
                    "propertyPlantAndEquipmentNet": "5745843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6730552.00",
                    "netInvestedCapital": "13770085.00",
                    "commonStockSharesOutstanding": "6458810.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "14505727.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54372.00",
                    "totalLiab": "3877101.00",
                    "totalStockholderEquity": "10628626.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81852.00",
                    "commonStock": "12895.00",
                    "capitalStock": "12895.00",
                    "retainedEarnings": "-600238.00",
                    "otherLiab": "119000.00",
                    "goodWill": "0.00",
                    "otherAssets": "273810.00",
                    "cash": "12385632.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925310.00",
                    "currentDeferredRevenue": "10036.00",
                    "netDebt": "-9382660.00",
                    "shortTermDebt": "169908.00",
                    "shortLongTermDebt": "169908.00",
                    "shortLongTermDebtTotal": "3002972.00",
                    "otherStockholderEquity": "11215696.00",
                    "propertyPlantEquipment": "1592338.00",
                    "totalCurrentAssets": "12564579.00",
                    "longTermInvestments": "75000.00",
                    "netTangibleAssets": "10628353.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "72251.00",
                    "longTermDebt": "2833064.00",
                    "inventory": "79510.00",
                    "accountsPayable": "291973.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "273810.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1941148.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-273.00",
                    "nonCurrentLiabilitiesTotal": "2951791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14505727.00",
                    "cashAndShortTermInvestments": "12385632.00",
                    "propertyPlantAndEquipmentGross": "1592338.00",
                    "propertyPlantAndEquipmentNet": "1592338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11639269.00",
                    "netInvestedCapital": "13631598.00",
                    "commonStockSharesOutstanding": "4382848.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3389165.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5348.00",
                    "totalLiab": "4091488.00",
                    "totalStockholderEquity": "-702323.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238648.00",
                    "commonStock": "8095.00",
                    "capitalStock": "8095.00",
                    "retainedEarnings": "-1208089.00",
                    "otherLiab": "118000.00",
                    "goodWill": null,
                    "otherAssets": "2278255.00",
                    "cash": "1321244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1034505.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1863045.00",
                    "shortTermDebt": "245306.00",
                    "shortLongTermDebt": "245306.00",
                    "shortLongTermDebtTotal": "3184289.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1632457.00",
                    "totalCurrentAssets": "1406198.00",
                    "longTermInvestments": "75000.00",
                    "netTangibleAssets": "-702323.00",
                    "shortTermInvestments": "179000.00",
                    "netReceivables": "19030.00",
                    "longTermDebt": "2938983.00",
                    "inventory": "60576.00",
                    "accountsPayable": "270487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232510.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1982967.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3056983.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3389165.00",
                    "cashAndShortTermInvestments": "1321244.00",
                    "propertyPlantAndEquipmentGross": "1632457.00",
                    "propertyPlantAndEquipmentNet": "1632457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "371693.00",
                    "netInvestedCapital": "2481966.00",
                    "commonStockSharesOutstanding": "4047501.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2633539.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6928.00",
                    "totalLiab": "4029854.00",
                    "totalStockholderEquity": "-1396315.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97003.00",
                    "commonStock": "8095.00",
                    "capitalStock": "8095.00",
                    "retainedEarnings": "-1902081.00",
                    "otherLiab": "98000.00",
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "258101.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805151.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3240600.00",
                    "shortTermDebt": "277666.00",
                    "shortLongTermDebt": "277666.00",
                    "shortLongTermDebtTotal": "3498701.00",
                    "otherStockholderEquity": "497671.00",
                    "propertyPlantEquipment": "1650012.00",
                    "totalCurrentAssets": "336825.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1494315.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15363.00",
                    "longTermDebt": "3221035.00",
                    "inventory": "56432.00",
                    "accountsPayable": "321855.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18459.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2296715.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3224703.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633539.00",
                    "cashAndShortTermInvestments": "258101.00",
                    "propertyPlantAndEquipmentGross": "4310072.00",
                    "propertyPlantAndEquipmentNet": "2099256.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-468326.00",
                    "netInvestedCapital": "2102386.00",
                    "commonStockSharesOutstanding": "4043989.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3264837.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48211.00",
                    "totalLiab": "4306075.00",
                    "totalStockholderEquity": "-1041238.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95537.00",
                    "commonStock": "8086.00",
                    "capitalStock": "8086.00",
                    "retainedEarnings": "-1533504.00",
                    "otherLiab": "58280.00",
                    "goodWill": null,
                    "otherAssets": "421751.00",
                    "cash": "663511.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "731767.00",
                    "currentDeferredRevenue": "93175.00",
                    "netDebt": "3106914.00",
                    "shortTermDebt": "254396.00",
                    "shortLongTermDebt": "254397.00",
                    "shortLongTermDebtTotal": "3770425.00",
                    "otherStockholderEquity": "484180.00",
                    "propertyPlantEquipment": "2052539.00",
                    "totalCurrentAssets": "790547.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1041238.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20241.00",
                    "longTermDebt": "3516028.00",
                    "inventory": "58584.00",
                    "accountsPayable": "288659.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "421751.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3574308.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3264837.00",
                    "cashAndShortTermInvestments": "663511.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2052539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58780.00",
                    "netInvestedCapital": "2729187.00",
                    "commonStockSharesOutstanding": "4047502.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2864016.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4873.00",
                    "totalLiab": "4388751.00",
                    "totalStockholderEquity": "-1524735.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191888.00",
                    "commonStock": "6596.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1524735.00",
                    "otherLiab": "14670.00",
                    "goodWill": null,
                    "otherAssets": "532318.00",
                    "cash": "241050.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805280.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3589322.00",
                    "shortTermDebt": "261571.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3830372.00",
                    "otherStockholderEquity": "-6596.00",
                    "propertyPlantEquipment": "1995976.00",
                    "totalCurrentAssets": "335722.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1524735.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19104.00",
                    "longTermDebt": null,
                    "inventory": "70695.00",
                    "accountsPayable": "351821.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6596.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "532318.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2528294.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3583471.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2864016.00",
                    "cashAndShortTermInvestments": "241050.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1995976.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4047501.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1219447.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5888.00",
                    "totalLiab": "1216309.00",
                    "totalStockholderEquity": "3138.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229196.00",
                    "commonStock": "3138.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "259989.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "524277.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593357.00",
                    "shortTermDebt": "161314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "853346.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336748.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21457.00",
                    "longTermDebt": null,
                    "inventory": "49414.00",
                    "accountsPayable": "133767.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "882699.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692032.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1219447.00",
                    "cashAndShortTermInvestments": "259989.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "882699.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5500000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1291305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2447.00",
                    "totalLiab": "1340723.00",
                    "totalStockholderEquity": "-49418.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154266.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "186972.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487377.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "819316.00",
                    "shortTermDebt": "152942.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1006288.00",
                    "otherStockholderEquity": "-49418.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228895.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1314.00",
                    "longTermDebt": null,
                    "inventory": "38162.00",
                    "accountsPayable": "180169.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062410.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853346.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1291305.00",
                    "cashAndShortTermInvestments": "186972.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1062410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5500000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-17",
                    "currency_symbol": "USD",
                    "investments": "566161.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "374438.00",
                    "netBorrowings": "-51657.00",
                    "totalCashFromFinancingActivities": "-11657.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "576433.00",
                    "changeInCash": "577921.00",
                    "beginPeriodCashFlow": "1014989.00",
                    "endPeriodCashFlow": "1592910.00",
                    "totalCashFromOperatingActivities": "215140.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151576.00",
                    "otherCashflowsFromInvestingActivities": "-138861.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2025.00",
                    "changeToAccountReceivables": "-680.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52862",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31660.00",
                    "stockBasedCompensation": "43084.00",
                    "otherNonCashItems": "-524293.00",
                    "freeCashFlow": "162278.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-18",
                    "currency_symbol": "USD",
                    "investments": "452003.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "323663.00",
                    "netBorrowings": "-44011.00",
                    "totalCashFromFinancingActivities": "-57191.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-751011.00",
                    "changeInCash": "168822.00",
                    "beginPeriodCashFlow": "846167.00",
                    "endPeriodCashFlow": "1014989.00",
                    "totalCashFromOperatingActivities": "-97650.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151575.00",
                    "otherCashflowsFromInvestingActivities": "-88227.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2058.00",
                    "changeToAccountReceivables": "37473.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57191.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40113",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19759.00",
                    "stockBasedCompensation": "16375.00",
                    "otherNonCashItems": "465652.00",
                    "freeCashFlow": "-137763.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": "-797004.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129291.00",
                    "netBorrowings": "-43906.00",
                    "totalCashFromFinancingActivities": "-184356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1327996.00",
                    "changeInCash": "-431571.00",
                    "beginPeriodCashFlow": "1277738.00",
                    "endPeriodCashFlow": "846167.00",
                    "totalCashFromOperatingActivities": "-117924.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196574.00",
                    "otherCashflowsFromInvestingActivities": "756881.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6314.00",
                    "changeToAccountReceivables": "-3676.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-329720.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14837",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "369914.00",
                    "stockBasedCompensation": "21931.00",
                    "otherNonCashItems": "621653.00",
                    "freeCashFlow": "-103087.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "investments": "443932.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "443932.00",
                    "netBorrowings": "-51439.00",
                    "totalCashFromFinancingActivities": "-51439.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "914975.00",
                    "changeInCash": "717670.00",
                    "beginPeriodCashFlow": "560068.00",
                    "endPeriodCashFlow": "1277738.00",
                    "totalCashFromOperatingActivities": "325177.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151010.00",
                    "otherCashflowsFromInvestingActivities": "-65249.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22974.00",
                    "changeToAccountReceivables": "-17637.00",
                    "salePurchaseOfStock": "-28910.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "63397",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-475006.00",
                    "stockBasedCompensation": "25334.00",
                    "otherNonCashItems": "-291136.00",
                    "freeCashFlow": "261780.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "investments": "-847340.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-847340.00",
                    "netBorrowings": "-47055.00",
                    "totalCashFromFinancingActivities": "-47055.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55031.00",
                    "changeInCash": "-510033.00",
                    "beginPeriodCashFlow": "1070101.00",
                    "endPeriodCashFlow": "560068.00",
                    "totalCashFromOperatingActivities": "384362.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144725.00",
                    "otherCashflowsFromInvestingActivities": "-274262.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8856.00",
                    "changeToAccountReceivables": "2238.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "208212.00",
                    "stockBasedCompensation": "62735.00",
                    "otherNonCashItems": "-86341.00",
                    "freeCashFlow": "384360.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-527705.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-527705.00",
                    "netBorrowings": "-46870.00",
                    "totalCashFromFinancingActivities": "-46870.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-329849.00",
                    "changeInCash": "-881314.00",
                    "beginPeriodCashFlow": "1951415.00",
                    "endPeriodCashFlow": "1070101.00",
                    "totalCashFromOperatingActivities": "-306739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156395.00",
                    "otherCashflowsFromInvestingActivities": "-25500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "34356.00",
                    "changeToAccountReceivables": "34028.00",
                    "salePurchaseOfStock": "-28910.00",
                    "otherCashflowsFromFinancingActivities": "-46870.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124365",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-250468.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "86183.00",
                    "freeCashFlow": "-431104.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-515973.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-62641.00",
                    "totalCashFromFinancingActivities": "-91551.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1576077.00",
                    "changeInCash": "-1133927.00",
                    "beginPeriodCashFlow": "3085342.00",
                    "endPeriodCashFlow": "1951415.00",
                    "totalCashFromOperatingActivities": "-526403.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "269440.00",
                    "otherCashflowsFromInvestingActivities": "250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16596.00",
                    "changeToAccountReceivables": "-20069.00",
                    "salePurchaseOfStock": "-28910.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "274031",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88373.00",
                    "stockBasedCompensation": "65500.00",
                    "otherNonCashItems": "453107.00",
                    "freeCashFlow": "-800434.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-712320.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-712320.00",
                    "netBorrowings": "-29020.00",
                    "totalCashFromFinancingActivities": "-66914.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219479.00",
                    "changeInCash": "-649967.00",
                    "beginPeriodCashFlow": "3735309.00",
                    "endPeriodCashFlow": "3085342.00",
                    "totalCashFromOperatingActivities": "129267.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141527.00",
                    "otherCashflowsFromInvestingActivities": "-88894.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10948.00",
                    "changeToAccountReceivables": "-21080.00",
                    "salePurchaseOfStock": "-37894.00",
                    "otherCashflowsFromFinancingActivities": "-712320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78825",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57513.00",
                    "stockBasedCompensation": "55000.00",
                    "otherNonCashItems": "223732.00",
                    "freeCashFlow": "50442.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-894065.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-894065.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-121427.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69952.00",
                    "changeInCash": "-932986.00",
                    "beginPeriodCashFlow": "4668295.00",
                    "endPeriodCashFlow": "3735309.00",
                    "totalCashFromOperatingActivities": "82506.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171351.00",
                    "otherCashflowsFromInvestingActivities": "-974106.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8929.00",
                    "changeToAccountReceivables": "-15047.00",
                    "salePurchaseOfStock": "-75990.00",
                    "otherCashflowsFromFinancingActivities": "-894065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28792",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3314.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "-59079.00",
                    "freeCashFlow": "53714.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-62319.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62319.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160957.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-445700.00",
                    "changeInCash": "-632151.00",
                    "beginPeriodCashFlow": "5300446.00",
                    "endPeriodCashFlow": "4668295.00",
                    "totalCashFromOperatingActivities": "-408875.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160542.00",
                    "otherCashflowsFromInvestingActivities": "144597.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24885.00",
                    "changeToAccountReceivables": "15474.00",
                    "salePurchaseOfStock": "-300.00",
                    "otherCashflowsFromFinancingActivities": "-115899.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112416",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46115.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "-14102.00",
                    "freeCashFlow": "-521291.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-132842.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70469.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-508362.00",
                    "changeInCash": "-246428.00",
                    "beginPeriodCashFlow": "5546874.00",
                    "endPeriodCashFlow": "5300446.00",
                    "totalCashFromOperatingActivities": "-184055.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127738.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8342.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-300.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "126165",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "128930.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "-3266.00",
                    "freeCashFlow": "-310220.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "-150979.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150979.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44041.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3486.00",
                    "changeInCash": "-158005.00",
                    "beginPeriodCashFlow": "5704879.00",
                    "endPeriodCashFlow": "5546874.00",
                    "totalCashFromOperatingActivities": "37015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214775.00",
                    "otherCashflowsFromInvestingActivities": "-54503.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1785.00",
                    "changeToAccountReceivables": "-19788.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150979.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96476",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-153327.00",
                    "stockBasedCompensation": "40700.00",
                    "otherNonCashItems": "-61647.00",
                    "freeCashFlow": "-59461.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "investments": "-107109.00",
                    "changeToLiabilities": "214773.00",
                    "totalCashflowsFromInvestingActivities": "-107109.00",
                    "netBorrowings": "-836295.00",
                    "totalCashFromFinancingActivities": "-44925.00",
                    "changeToOperatingActivities": "229413.00",
                    "netIncome": "-233734.00",
                    "changeInCash": "210478.00",
                    "beginPeriodCashFlow": "5494401.00",
                    "endPeriodCashFlow": "5704879.00",
                    "totalCashFromOperatingActivities": "362512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192520.00",
                    "otherCashflowsFromInvestingActivities": "51621.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18199.00",
                    "changeToAccountReceivables": "-20816.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-44925.00",
                    "changeToNetincome": "-2795.00",
                    "capitalExpenditures": "158730",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "405171.00",
                    "stockBasedCompensation": "41400.00",
                    "otherNonCashItems": "9155.00",
                    "freeCashFlow": "203782.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "investments": "5103974.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "5103974.00",
                    "netBorrowings": "-836295.00",
                    "totalCashFromFinancingActivities": "-1285892.00",
                    "changeToOperatingActivities": "229413.00",
                    "netIncome": "-141786.00",
                    "changeInCash": "3343823.00",
                    "beginPeriodCashFlow": "2150578.00",
                    "endPeriodCashFlow": "5494401.00",
                    "totalCashFromOperatingActivities": "-474259.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163507.00",
                    "otherCashflowsFromInvestingActivities": "496000.00",
                    "dividendsPaid": "107012.00",
                    "changeToInventory": "-14656.00",
                    "changeToAccountReceivables": "62352.00",
                    "salePurchaseOfStock": "-250225.00",
                    "otherCashflowsFromFinancingActivities": "-107012.00",
                    "changeToNetincome": "-2795.00",
                    "capitalExpenditures": "107017",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-149644.00",
                    "stockBasedCompensation": "35900.00",
                    "otherNonCashItems": "-352236.00",
                    "freeCashFlow": "-581276.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "51621.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-107109.00",
                    "netBorrowings": "-836295.00",
                    "totalCashFromFinancingActivities": "-44925.00",
                    "changeToOperatingActivities": "229413.00",
                    "netIncome": "-337754.00",
                    "changeInCash": "210478.00",
                    "beginPeriodCashFlow": "7165704.00",
                    "endPeriodCashFlow": "2150578.00",
                    "totalCashFromOperatingActivities": "362512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192520.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-18199.00",
                    "changeToAccountReceivables": "-20816.00",
                    "salePurchaseOfStock": "-107012.00",
                    "otherCashflowsFromFinancingActivities": "791370.00",
                    "changeToNetincome": "-2795.00",
                    "capitalExpenditures": "158730",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105546.00",
                    "stockBasedCompensation": "16400.00",
                    "otherNonCashItems": "15164.00",
                    "freeCashFlow": "-401363.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "investments": "-200631.00",
                    "changeToLiabilities": "-143772.00",
                    "totalCashflowsFromInvestingActivities": "-1074981.00",
                    "netBorrowings": "-41703.00",
                    "totalCashFromFinancingActivities": "-41703.00",
                    "changeToOperatingActivities": "-76935.00",
                    "netIncome": "-174906.00",
                    "changeInCash": "-1130248.00",
                    "beginPeriodCashFlow": "8295952.00",
                    "endPeriodCashFlow": "7165704.00",
                    "totalCashFromOperatingActivities": "-13564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "172383.00",
                    "otherCashflowsFromInvestingActivities": "5898.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18078.00",
                    "changeToAccountReceivables": "-21535.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1074981.00",
                    "changeToNetincome": "211773.00",
                    "capitalExpenditures": "190248",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-224164.00",
                    "stockBasedCompensation": "28900.00",
                    "otherNonCashItems": "184223.00",
                    "freeCashFlow": "-203812.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "investments": "-1607142.00",
                    "changeToLiabilities": "94929.00",
                    "totalCashflowsFromInvestingActivities": "-2896569.00",
                    "netBorrowings": "-41798.00",
                    "totalCashFromFinancingActivities": "-41798.00",
                    "changeToOperatingActivities": "198839.00",
                    "netIncome": "-92275.00",
                    "changeInCash": "-2777693.00",
                    "beginPeriodCashFlow": "11073645.00",
                    "endPeriodCashFlow": "8295952.00",
                    "totalCashFromOperatingActivities": "160674.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109286.00",
                    "otherCashflowsFromInvestingActivities": "19500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25542.00",
                    "changeToAccountReceivables": "-20238.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2896569.00",
                    "changeToNetincome": "85074.00",
                    "capitalExpenditures": "149327",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57239.00",
                    "stockBasedCompensation": "39900.00",
                    "otherNonCashItems": "89014.00",
                    "freeCashFlow": "11347.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "investments": "-489846.00",
                    "changeToLiabilities": "111355.00",
                    "totalCashflowsFromInvestingActivities": "-1682010.00",
                    "netBorrowings": "-42237.00",
                    "totalCashFromFinancingActivities": "32629.00",
                    "changeToOperatingActivities": "59587.00",
                    "netIncome": "42650.00",
                    "changeInCash": "-1311987.00",
                    "beginPeriodCashFlow": "12385632.00",
                    "endPeriodCashFlow": "11073645.00",
                    "totalCashFromOperatingActivities": "337394.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69415.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8291.00",
                    "changeToAccountReceivables": "56421.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74866.00",
                    "changeToNetincome": "15246.00",
                    "capitalExpenditures": "10164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "208733.00",
                    "stockBasedCompensation": "33500.00",
                    "otherNonCashItems": "8096.00",
                    "freeCashFlow": "327230.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "-122099.00",
                    "changeToLiabilities": "-111322.00",
                    "totalCashflowsFromInvestingActivities": "-122099.00",
                    "netBorrowings": "-182102.00",
                    "totalCashFromFinancingActivities": "10546296.00",
                    "changeToOperatingActivities": "-42900.00",
                    "netIncome": "24584.00",
                    "changeInCash": "10306820.00",
                    "beginPeriodCashFlow": "2078812.00",
                    "endPeriodCashFlow": "12385632.00",
                    "totalCashFromOperatingActivities": "-117377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60228.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10067.00",
                    "changeToAccountReceivables": "-40500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10728398.00",
                    "changeToNetincome": "-30750.00",
                    "capitalExpenditures": "122099",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-172789.00",
                    "stockBasedCompensation": "26250.00",
                    "otherNonCashItems": "27600.00",
                    "freeCashFlow": "-239476.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "investments": "-18818.00",
                    "changeToLiabilities": "20706.00",
                    "totalCashflowsFromInvestingActivities": "-18818.00",
                    "netBorrowings": "-35737.00",
                    "totalCashFromFinancingActivities": "-58368.00",
                    "changeToOperatingActivities": "21631.00",
                    "netIncome": "235827.00",
                    "changeInCash": "357895.00",
                    "beginPeriodCashFlow": "1720917.00",
                    "endPeriodCashFlow": "2078812.00",
                    "totalCashFromOperatingActivities": "435081.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60405.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1046.00",
                    "changeToAccountReceivables": "-40500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22631.00",
                    "changeToNetincome": "30000.00",
                    "capitalExpenditures": "18818",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107499.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1350.00",
                    "freeCashFlow": "416263.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "investments": "-26294.00",
                    "changeToLiabilities": "-50902.00",
                    "totalCashflowsFromInvestingActivities": "-26294.00",
                    "netBorrowings": "92045.00",
                    "totalCashFromFinancingActivities": "33154.00",
                    "changeToOperatingActivities": "18152.00",
                    "netIncome": "212516.00",
                    "changeInCash": "260819.00",
                    "beginPeriodCashFlow": "1460098.00",
                    "endPeriodCashFlow": "1720917.00",
                    "totalCashFromOperatingActivities": "253959.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57093.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2895.00",
                    "changeToAccountReceivables": "-27204.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58891.00",
                    "changeToNetincome": "18000.00",
                    "capitalExpenditures": "26294",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87855.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54205.00",
                    "freeCashFlow": "227665.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-18",
                    "currency_symbol": "USD",
                    "investments": "-40709.00",
                    "changeToLiabilities": "178716.00",
                    "totalCashflowsFromInvestingActivities": "-40709.00",
                    "netBorrowings": "-62729.00",
                    "totalCashFromFinancingActivities": "-62729.00",
                    "changeToOperatingActivities": "-185114.00",
                    "netIncome": "134924.00",
                    "changeInCash": "138854.00",
                    "beginPeriodCashFlow": "1321244.00",
                    "endPeriodCashFlow": "1460098.00",
                    "totalCashFromOperatingActivities": "242292.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56301.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7018.00",
                    "changeToAccountReceivables": "14483.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "10000.00",
                    "capitalExpenditures": "40709",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41067.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1465.00",
                    "freeCashFlow": "201583.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "-21684.00",
                    "changeToLiabilities": "-134411.00",
                    "totalCashflowsFromInvestingActivities": "-21684.00",
                    "netBorrowings": "-58890.00",
                    "totalCashFromFinancingActivities": "-58890.00",
                    "changeToOperatingActivities": "208930.00",
                    "netIncome": "-23440.00",
                    "changeInCash": "-72089.00",
                    "beginPeriodCashFlow": "1393263.00",
                    "endPeriodCashFlow": "1321174.00",
                    "totalCashFromOperatingActivities": "8485.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48374.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2958.00",
                    "changeToAccountReceivables": "2698.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21684.00",
                    "changeToNetincome": "45423.00",
                    "capitalExpenditures": "96684",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63661.00",
                    "stockBasedCompensation": "90493.00",
                    "otherNonCashItems": "17212.00",
                    "freeCashFlow": "-88199.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "investments": "62657.00",
                    "changeToLiabilities": "110790.00",
                    "totalCashflowsFromInvestingActivities": "62657.00",
                    "netBorrowings": "-272910.00",
                    "totalCashFromFinancingActivities": "-272910.00",
                    "changeToOperatingActivities": "-44383.00",
                    "netIncome": "254184.00",
                    "changeInCash": "302111.00",
                    "beginPeriodCashFlow": "1091152.00",
                    "endPeriodCashFlow": "1393263.00",
                    "totalCashFromOperatingActivities": "512364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49668.00",
                    "otherCashflowsFromInvestingActivities": "104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-642.00",
                    "changeToAccountReceivables": "-2854.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62657.00",
                    "changeToNetincome": "65988.00",
                    "capitalExpenditures": "41343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "65514.00",
                    "freeCashFlow": "471021.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11607.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25751.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "677422.00",
                    "changeInCash": "781018.00",
                    "beginPeriodCashFlow": "310134.00",
                    "endPeriodCashFlow": "1091152.00",
                    "totalCashFromOperatingActivities": "795162.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46525.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4003.00",
                    "changeToAccountReceivables": "-13092.00",
                    "salePurchaseOfStock": "-781018.00",
                    "otherCashflowsFromFinancingActivities": "27500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16393",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6987.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76016.00",
                    "freeCashFlow": "778769.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1405.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-116244.00",
                    "changeInCash": "52033.00",
                    "beginPeriodCashFlow": "258101.00",
                    "endPeriodCashFlow": "310134.00",
                    "totalCashFromOperatingActivities": "81438.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44395.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3459.00",
                    "changeToAccountReceivables": "9581.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151567.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "1720.00",
                    "freeCashFlow": "81438.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28627.00",
                    "changeInCash": "-27387.00",
                    "beginPeriodCashFlow": "621810.00",
                    "endPeriodCashFlow": "594423.00",
                    "totalCashFromOperatingActivities": "73985.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53842.00",
                    "otherCashflowsFromInvestingActivities": "-30000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3584.00",
                    "changeToAccountReceivables": "3359.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10203.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1719.00",
                    "freeCashFlow": "73985.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63393.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37688.00",
                    "changeInCash": "47232.00",
                    "beginPeriodCashFlow": "574578.00",
                    "endPeriodCashFlow": "621810.00",
                    "totalCashFromOperatingActivities": "110625.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58911.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3909.00",
                    "changeToAccountReceivables": "-8976.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7622.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97024.00",
                    "freeCashFlow": "110625.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63293.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-170490.00",
                    "changeInCash": "-88933.00",
                    "beginPeriodCashFlow": "663511.00",
                    "endPeriodCashFlow": "574578.00",
                    "totalCashFromOperatingActivities": "-25640.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58810.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4367.00",
                    "changeToAccountReceivables": "7199.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "84338.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1702.00",
                    "freeCashFlow": "-25640.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "107644.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23884.00",
                    "changeInCash": "107938.00",
                    "beginPeriodCashFlow": "555573.00",
                    "endPeriodCashFlow": "107938.00",
                    "totalCashFromOperatingActivities": "-86818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53006.00",
                    "otherCashflowsFromInvestingActivities": "140970.00",
                    "dividendsPaid": "1395.00",
                    "changeToInventory": "1497.00",
                    "changeToAccountReceivables": "194.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88507.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33326",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37752.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-125956.00",
                    "freeCashFlow": "-120144.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "107644.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87112.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23884.00",
                    "changeInCash": "107938.00",
                    "beginPeriodCashFlow": "447635.00",
                    "endPeriodCashFlow": "555573.00",
                    "totalCashFromOperatingActivities": "-86818.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53006.00",
                    "otherCashflowsFromInvestingActivities": "140970.00",
                    "dividendsPaid": "1395.00",
                    "changeToInventory": "1497.00",
                    "changeToAccountReceivables": "194.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88507.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33326",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37752.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-125956.00",
                    "freeCashFlow": "-120144.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "182497.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126981.00",
                    "changeInCash": "217784.00",
                    "beginPeriodCashFlow": "229851.00",
                    "endPeriodCashFlow": "447635.00",
                    "totalCashFromOperatingActivities": "306497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60748.00",
                    "otherCashflowsFromInvestingActivities": "-271210.00",
                    "dividendsPaid": "16854.00",
                    "changeToInventory": "-1793.00",
                    "changeToAccountReceivables": "-6151.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87768.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31000.00",
                    "freeCashFlow": "306497.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "272500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-199953.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-153944.00",
                    "changeInCash": "-11199.00",
                    "beginPeriodCashFlow": "241050.00",
                    "endPeriodCashFlow": "229851.00",
                    "totalCashFromOperatingActivities": "-83746.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60751.00",
                    "otherCashflowsFromInvestingActivities": "272500.00",
                    "dividendsPaid": "9927.00",
                    "changeToInventory": "10911.00",
                    "changeToAccountReceivables": "4625.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4761.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14208.00",
                    "freeCashFlow": "-83746.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": "-1126213.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1060404.00",
                    "netBorrowings": "-189270.00",
                    "totalCashFromFinancingActivities": "-329720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-687839.00",
                    "changeInCash": "-1105248.00",
                    "beginPeriodCashFlow": "1951415.00",
                    "endPeriodCashFlow": "846167.00",
                    "totalCashFromOperatingActivities": "284876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "648704.00",
                    "otherCashflowsFromInvestingActivities": "-120487.00",
                    "dividendsPaid": null,
                    "changeToInventory": "42160.00",
                    "changeToAccountReceivables": "14953.00",
                    "salePurchaseOfStock": "-142794.00",
                    "otherCashflowsFromFinancingActivities": "-140450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "172925",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-147348.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "330359.00",
                    "freeCashFlow": "111951.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2184677.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2184677.00",
                    "netBorrowings": "-298055.00",
                    "totalCashFromFinancingActivities": "-440849.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2311208.00",
                    "changeInCash": "-3349031.00",
                    "beginPeriodCashFlow": "5300446.00",
                    "endPeriodCashFlow": "1951415.00",
                    "totalCashFromOperatingActivities": "-723505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "742860.00",
                    "otherCashflowsFromInvestingActivities": "130000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6270.00",
                    "changeToAccountReceivables": "-40722.00",
                    "salePurchaseOfStock": "-142794.00",
                    "otherCashflowsFromFinancingActivities": "-298055.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "494064",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-195315.00",
                    "stockBasedCompensation": "230500.00",
                    "otherNonCashItems": "603658.00",
                    "freeCashFlow": "-1217569.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "investments": "-538101.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4713044.00",
                    "netBorrowings": "-1053864.00",
                    "totalCashFromFinancingActivities": "-1304389.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-887368.00",
                    "changeInCash": "3149868.00",
                    "beginPeriodCashFlow": "2150578.00",
                    "endPeriodCashFlow": "5300446.00",
                    "totalCashFromOperatingActivities": "-258787.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "598540.00",
                    "otherCashflowsFromInvestingActivities": "496000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-42982.00",
                    "changeToAccountReceivables": "48211.00",
                    "salePurchaseOfStock": "-250525.00",
                    "otherCashflowsFromFinancingActivities": "4713044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "488388",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "231130.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "-230089.00",
                    "freeCashFlow": "-747175.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-18",
                    "currency_symbol": "USD",
                    "investments": "-11037547.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11037547.00",
                    "netBorrowings": "622841.00",
                    "totalCashFromFinancingActivities": "590695.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-562285.00",
                    "changeInCash": "-10235054.00",
                    "beginPeriodCashFlow": "12385632.00",
                    "endPeriodCashFlow": "2150578.00",
                    "totalCashFromOperatingActivities": "211798.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "449038.00",
                    "otherCashflowsFromInvestingActivities": "-37543.00",
                    "dividendsPaid": "74866.00",
                    "changeToInventory": "-22851.00",
                    "changeToAccountReceivables": "-4697.00",
                    "salePurchaseOfStock": "-107012.00",
                    "otherCashflowsFromFinancingActivities": "74866.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "478396",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "147354.00",
                    "stockBasedCompensation": "118700.00",
                    "otherNonCashItems": "238991.00",
                    "freeCashFlow": "-266598.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "investments": "-207920.00",
                    "changeToLiabilities": "37198.00",
                    "totalCashflowsFromInvestingActivities": "-207920.00",
                    "netBorrowings": "-188523.00",
                    "totalCashFromFinancingActivities": "10458353.00",
                    "changeToOperatingActivities": "-188231.00",
                    "netIncome": "607851.00",
                    "changeInCash": "11064388.00",
                    "beginPeriodCashFlow": "1321244.00",
                    "endPeriodCashFlow": "12385632.00",
                    "totalCashFromOperatingActivities": "813955.00",
                    "issuanceOfCapitalStock": "10696575.00",
                    "depreciation": "234027.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-18934.00",
                    "changeToAccountReceivables": "-53221.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49699.00",
                    "changeToNetincome": "27250.00",
                    "capitalExpenditures": "207920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112078.00",
                    "stockBasedCompensation": "26250.00",
                    "otherNonCashItems": "56905.00",
                    "freeCashFlow": "606035.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "investments": "24580.00",
                    "changeToLiabilities": "-67080.00",
                    "totalCashflowsFromInvestingActivities": "24580.00",
                    "netBorrowings": "-358956.00",
                    "totalCashFromFinancingActivities": "-358956.00",
                    "changeToOperatingActivities": "215914.00",
                    "netIncome": "791992.00",
                    "changeInCash": "1063143.00",
                    "beginPeriodCashFlow": "258101.00",
                    "endPeriodCashFlow": "1321244.00",
                    "totalCashFromOperatingActivities": "1397449.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "189387.00",
                    "otherCashflowsFromInvestingActivities": "179000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4144.00",
                    "changeToAccountReceivables": "-3667.00",
                    "salePurchaseOfStock": "-258101.00",
                    "otherCashflowsFromFinancingActivities": "24580.00",
                    "changeToNetincome": "174791.00",
                    "capitalExpenditures": "154420",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "236103.00",
                    "stockBasedCompensation": "190493.00",
                    "otherNonCashItems": "160037.00",
                    "freeCashFlow": "1243099.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "investments": "-179000.00",
                    "changeToLiabilities": "33196.00",
                    "totalCashflowsFromInvestingActivities": "-179000.00",
                    "netBorrowings": "-276899.00",
                    "totalCashFromFinancingActivities": "-276899.00",
                    "changeToOperatingActivities": "22916.00",
                    "netIncome": "-466577.00",
                    "changeInCash": "-405410.00",
                    "beginPeriodCashFlow": "663511.00",
                    "endPeriodCashFlow": "258101.00",
                    "totalCashFromOperatingActivities": "50489.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "211087.00",
                    "otherCashflowsFromInvestingActivities": "-179000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2152.00",
                    "changeToAccountReceivables": "4878.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-276899.00",
                    "changeToNetincome": "206788.00",
                    "capitalExpenditures": "154420",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52315.00",
                    "stockBasedCompensation": "13500.00",
                    "otherNonCashItems": "342164.00",
                    "freeCashFlow": "50489.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "216578.00",
                    "changeToLiabilities": "-68052.00",
                    "totalCashflowsFromInvestingActivities": "216578.00",
                    "netBorrowings": "-264927.00",
                    "totalCashFromFinancingActivities": "156767.00",
                    "changeToOperatingActivities": "-3470.00",
                    "netIncome": "20803.00",
                    "changeInCash": "422461.00",
                    "beginPeriodCashFlow": "241050.00",
                    "endPeriodCashFlow": "663511.00",
                    "totalCashFromOperatingActivities": "49116.00",
                    "issuanceOfCapitalStock": "492266.00",
                    "depreciation": "225814.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "29572.00",
                    "changeToInventory": "12111.00",
                    "changeToAccountReceivables": "-1137.00",
                    "salePurchaseOfStock": "139000.00",
                    "otherCashflowsFromFinancingActivities": "-41000.00",
                    "changeToNetincome": "-158358.00",
                    "capitalExpenditures": "66652",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46823.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-150678.00",
                    "freeCashFlow": "-17536.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "283936.00",
                    "changeToLiabilities": "284475.00",
                    "totalCashflowsFromInvestingActivities": "-155774.00",
                    "netBorrowings": "-47732.00",
                    "totalCashFromFinancingActivities": "-91886.00",
                    "changeToOperatingActivities": "24896.00",
                    "netIncome": "-254851.00",
                    "changeInCash": "45700.00",
                    "beginPeriodCashFlow": "195350.00",
                    "endPeriodCashFlow": "241050.00",
                    "totalCashFromOperatingActivities": "293360.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209154.00",
                    "otherCashflowsFromInvestingActivities": "302315.00",
                    "dividendsPaid": "44154.00",
                    "changeToInventory": "-17135.00",
                    "changeToAccountReceivables": "-944.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44154.00",
                    "changeToNetincome": "42587.00",
                    "capitalExpenditures": "462189",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "291292.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "194787.00",
                    "freeCashFlow": "-168829.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "114551.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-319926.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "259540.00",
                    "changeInCash": "73017.00",
                    "beginPeriodCashFlow": "186972.00",
                    "endPeriodCashFlow": "259989.00",
                    "totalCashFromOperatingActivities": "278392.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100443.00",
                    "otherCashflowsFromInvestingActivities": "190000.00",
                    "dividendsPaid": "166984.00",
                    "changeToInventory": "-11252.00",
                    "changeToAccountReceivables": "-20143.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "114551.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75449",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "94.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81685.00",
                    "freeCashFlow": "202943.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42113.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-351933.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255054.00",
                    "changeInCash": "160894.00",
                    "beginPeriodCashFlow": "26078.00",
                    "endPeriodCashFlow": "186972.00",
                    "totalCashFromOperatingActivities": "470714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214029.00",
                    "otherCashflowsFromInvestingActivities": "272000.00",
                    "dividendsPaid": "200538.00",
                    "changeToInventory": "9213.00",
                    "changeToAccountReceivables": "12.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42113.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2537.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4168.00",
                    "freeCashFlow": "240827.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "576433.00",
                    "minorityInterest": null,
                    "netIncome": "576433.00",
                    "sellingGeneralAdministrative": "333675.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "602455.00",
                    "reconciledDepreciation": "151576.00",
                    "ebit": "595465.00",
                    "ebitda": "747041.00",
                    "depreciationAndAmortization": "151576.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117205.00",
                    "otherOperatingExpenses": "3433660.00",
                    "interestExpense": "19032.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18233.00",
                    "netInterestIncome": "-799.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3550865.00",
                    "totalOperatingExpenses": "485250.00",
                    "costOfRevenue": "2948410.00",
                    "totalOtherIncomeExpenseNet": "459228.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "576433.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-751011.00",
                    "minorityInterest": null,
                    "netIncome": "-751011.00",
                    "sellingGeneralAdministrative": "652924.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116090.00",
                    "reconciledDepreciation": "151575.00",
                    "ebit": "-729571.00",
                    "ebitda": "-577996.00",
                    "depreciationAndAmortization": "151575.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-232811.00",
                    "otherOperatingExpenses": "3076445.00",
                    "interestExpense": "21440.00",
                    "taxProvision": "0.00",
                    "interestIncome": "21234.00",
                    "netInterestIncome": "-206.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2843634.00",
                    "totalOperatingExpenses": "348901.00",
                    "costOfRevenue": "2727544.00",
                    "totalOtherIncomeExpenseNet": "-518200.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-751011.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1327996.00",
                    "minorityInterest": null,
                    "netIncome": "-1327996.00",
                    "sellingGeneralAdministrative": "640891.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "525414.00",
                    "reconciledDepreciation": "196574.00",
                    "ebit": "-1303864.00",
                    "ebitda": "-1107290.00",
                    "depreciationAndAmortization": "196574.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-517310.00",
                    "otherOperatingExpenses": "3139494.00",
                    "interestExpense": "24132.00",
                    "taxProvision": "0.00",
                    "interestIncome": "35833.00",
                    "netInterestIncome": "11701.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2622184.00",
                    "totalOperatingExpenses": "1042724.00",
                    "costOfRevenue": "2096770.00",
                    "totalOtherIncomeExpenseNet": "-810686.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1327996.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "914975.00",
                    "minorityInterest": null,
                    "netIncome": "914975.00",
                    "sellingGeneralAdministrative": "511373.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1386955.00",
                    "reconciledDepreciation": "151010.00",
                    "ebit": "931360.00",
                    "ebitda": "1082370.00",
                    "depreciationAndAmortization": "151010.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "492811.00",
                    "otherOperatingExpenses": "3360871.00",
                    "interestExpense": "16385.00",
                    "taxProvision": "0.00",
                    "interestIncome": "31866.00",
                    "netInterestIncome": "15481.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "3853682.00",
                    "totalOperatingExpenses": "894144.00",
                    "costOfRevenue": "2466727.00",
                    "totalOtherIncomeExpenseNet": "422164.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "914975.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55031.00",
                    "minorityInterest": null,
                    "netIncome": "55031.00",
                    "sellingGeneralAdministrative": "833078.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1155867.00",
                    "reconciledDepreciation": "144725.00",
                    "ebit": "74581.00",
                    "ebitda": "219306.00",
                    "depreciationAndAmortization": "144725.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75121.00",
                    "otherOperatingExpenses": "3854811.00",
                    "interestExpense": "19550.00",
                    "taxProvision": "0.00",
                    "interestIncome": "40367.00",
                    "netInterestIncome": "20817.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3779690.00",
                    "totalOperatingExpenses": "1230988.00",
                    "costOfRevenue": "2623823.00",
                    "totalOtherIncomeExpenseNet": "130152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55031.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-329849.00",
                    "minorityInterest": null,
                    "netIncome": "-329849.00",
                    "sellingGeneralAdministrative": "760728.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "812847.00",
                    "reconciledDepreciation": "156395.00",
                    "ebit": "-308295.00",
                    "ebitda": "-151900.00",
                    "depreciationAndAmortization": "156395.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-292196.00",
                    "otherOperatingExpenses": "3523269.00",
                    "interestExpense": "21554.00",
                    "taxProvision": "0.00",
                    "interestIncome": "40600.00",
                    "netInterestIncome": "19046.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "3231073.00",
                    "totalOperatingExpenses": "1105043.00",
                    "costOfRevenue": "2418226.00",
                    "totalOtherIncomeExpenseNet": "-37653.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-329849.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1226077.00",
                    "minorityInterest": null,
                    "netIncome": "-1576077.00",
                    "sellingGeneralAdministrative": "751708.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "483408.00",
                    "reconciledDepreciation": "269440.00",
                    "ebit": "-1198762.00",
                    "ebitda": "-929322.00",
                    "depreciationAndAmortization": "269440.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-937925.00",
                    "otherOperatingExpenses": "4111787.00",
                    "interestExpense": "27315.00",
                    "taxProvision": "350000.00",
                    "interestIncome": "8613.00",
                    "netInterestIncome": "-35928.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "3173862.00",
                    "totalOperatingExpenses": "1421333.00",
                    "costOfRevenue": "2690454.00",
                    "totalOtherIncomeExpenseNet": "-288152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1576077.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-233479.00",
                    "minorityInterest": null,
                    "netIncome": "-219479.00",
                    "sellingGeneralAdministrative": "752849.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1087601.00",
                    "reconciledDepreciation": "141527.00",
                    "ebit": "-210927.00",
                    "ebitda": "-69400.00",
                    "depreciationAndAmortization": "141527.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-44806.00",
                    "otherOperatingExpenses": "4393630.00",
                    "interestExpense": "22552.00",
                    "taxProvision": "-14000.00",
                    "interestIncome": "50142.00",
                    "netInterestIncome": "27590.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "4348824.00",
                    "totalOperatingExpenses": "1132407.00",
                    "costOfRevenue": "3261223.00",
                    "totalOtherIncomeExpenseNet": "-188673.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-219479.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82452.00",
                    "minorityInterest": null,
                    "netIncome": "-69952.00",
                    "sellingGeneralAdministrative": "799161.00",
                    "sellingAndMarketingExpenses": "344356.00",
                    "grossProfit": "993807.00",
                    "reconciledDepreciation": "171351.00",
                    "ebit": "-59901.00",
                    "ebitda": "111450.00",
                    "depreciationAndAmortization": "171351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-188543.00",
                    "otherOperatingExpenses": "4299182.00",
                    "interestExpense": "22551.00",
                    "taxProvision": "-12500.00",
                    "interestIncome": "61896.00",
                    "netInterestIncome": "39345.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500.00",
                    "totalRevenue": "4110639.00",
                    "totalOperatingExpenses": "1182350.00",
                    "costOfRevenue": "3116832.00",
                    "totalOtherIncomeExpenseNet": "106091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69952.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-563200.00",
                    "minorityInterest": null,
                    "netIncome": "-445700.00",
                    "sellingGeneralAdministrative": "790890.00",
                    "sellingAndMarketingExpenses": "336275.00",
                    "grossProfit": "524503.00",
                    "reconciledDepreciation": "160542.00",
                    "ebit": "-535712.00",
                    "ebitda": "-375170.00",
                    "depreciationAndAmortization": "160542.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-630829.00",
                    "otherOperatingExpenses": "3820976.00",
                    "interestExpense": "27488.00",
                    "taxProvision": "-117500.00",
                    "interestIncome": "74854.00",
                    "netInterestIncome": "47366.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-117500.00",
                    "totalRevenue": "3190147.00",
                    "totalOperatingExpenses": "1155332.00",
                    "costOfRevenue": "2665644.00",
                    "totalOtherIncomeExpenseNet": "67629.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-445700.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-675210.00",
                    "minorityInterest": null,
                    "netIncome": "-612210.00",
                    "sellingGeneralAdministrative": "829590.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-416656.00",
                    "reconciledDepreciation": "127738.00",
                    "ebit": "-779388.00",
                    "ebitda": "-651650.00",
                    "depreciationAndAmortization": "127738.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-779390.00",
                    "otherOperatingExpenses": "3777626.00",
                    "interestExpense": "23751.00",
                    "taxProvision": "-63000.00",
                    "interestIncome": "177293.00",
                    "netInterestIncome": "153542.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-63000.00",
                    "totalRevenue": "2998234.00",
                    "totalOperatingExpenses": "362736.00",
                    "costOfRevenue": "3414890.00",
                    "totalOtherIncomeExpenseNet": "104180.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-508362.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3486.00",
                    "minorityInterest": null,
                    "netIncome": "-3486.00",
                    "sellingGeneralAdministrative": "683029.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1048139.00",
                    "reconciledDepreciation": "114775.00",
                    "ebit": "20462.00",
                    "ebitda": "235237.00",
                    "depreciationAndAmortization": "214775.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40615.00",
                    "otherOperatingExpenses": "3967041.00",
                    "interestExpense": "23948.00",
                    "taxProvision": "0.00",
                    "interestIncome": "32821.00",
                    "netInterestIncome": "8873.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85274.00",
                    "totalRevenue": "4007656.00",
                    "totalOperatingExpenses": "1007524.00",
                    "costOfRevenue": "2959517.00",
                    "totalOtherIncomeExpenseNet": "-44101.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3486.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-285734.00",
                    "minorityInterest": null,
                    "netIncome": "-233734.00",
                    "sellingGeneralAdministrative": "667813.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "979414.00",
                    "reconciledDepreciation": "192520.00",
                    "ebit": "-261358.00",
                    "ebitda": "-68838.00",
                    "depreciationAndAmortization": "192520.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79548.00",
                    "otherOperatingExpenses": "4079513.00",
                    "interestExpense": "24376.00",
                    "taxProvision": "-52000.00",
                    "interestIncome": "1761.00",
                    "netInterestIncome": "-22615.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52000.00",
                    "totalRevenue": "3999965.00",
                    "totalOperatingExpenses": "1058962.00",
                    "costOfRevenue": "3020551.00",
                    "totalOtherIncomeExpenseNet": "-206186.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-233734.00",
                    "netIncomeApplicableToCommonShares": "-233734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-171786.00",
                    "minorityInterest": null,
                    "netIncome": "-141786.00",
                    "sellingGeneralAdministrative": "783040.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "577715.00",
                    "reconciledDepreciation": "163507.00",
                    "ebit": "-146253.00",
                    "ebitda": "17254.00",
                    "depreciationAndAmortization": "163507.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-250758.00",
                    "otherOperatingExpenses": "3321556.00",
                    "interestExpense": "25533.00",
                    "taxProvision": "-30000.00",
                    "interestIncome": "89048.00",
                    "netInterestIncome": "63515.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30000.00",
                    "totalRevenue": "3070798.00",
                    "totalOperatingExpenses": "828473.00",
                    "costOfRevenue": "2493083.00",
                    "totalOtherIncomeExpenseNet": "78972.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-141786.00",
                    "netIncomeApplicableToCommonShares": "-233734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-512754.00",
                    "minorityInterest": null,
                    "netIncome": "-337754.00",
                    "sellingGeneralAdministrative": "942142.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "758696.00",
                    "reconciledDepreciation": "97954.00",
                    "ebit": null,
                    "ebitda": "-388133.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-484929.00",
                    "otherOperatingExpenses": "198629.00",
                    "interestExpense": "26667.00",
                    "taxProvision": "-175000.00",
                    "interestIncome": "69693.00",
                    "netInterestIncome": "43026.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2979173.00",
                    "totalOperatingExpenses": "3464102.00",
                    "costOfRevenue": "2220477.00",
                    "totalOtherIncomeExpenseNet": "-70851.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-337754.00",
                    "netIncomeApplicableToCommonShares": "-233734.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-174905.00",
                    "minorityInterest": null,
                    "netIncome": "-174906.00",
                    "sellingGeneralAdministrative": "656793.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1083023.00",
                    "reconciledDepreciation": "172383.00",
                    "ebit": "-141267.00",
                    "ebitda": "31116.00",
                    "depreciationAndAmortization": "172383.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8992.00",
                    "otherOperatingExpenses": "4014928.00",
                    "interestExpense": "33638.00",
                    "taxProvision": "0.00",
                    "interestIncome": "46364.00",
                    "netInterestIncome": "12726.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "4023920.00",
                    "totalOperatingExpenses": "1074031.00",
                    "costOfRevenue": "2940897.00",
                    "totalOtherIncomeExpenseNet": "-183897.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-174906.00",
                    "netIncomeApplicableToCommonShares": "-174906.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115275.00",
                    "minorityInterest": null,
                    "netIncome": "-92275.00",
                    "sellingGeneralAdministrative": "716938.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1034390.00",
                    "reconciledDepreciation": "109286.00",
                    "ebit": "-89085.00",
                    "ebitda": "20201.00",
                    "depreciationAndAmortization": "109286.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4148.00",
                    "otherOperatingExpenses": "3529029.00",
                    "interestExpense": "26190.00",
                    "taxProvision": "-23000.00",
                    "interestIncome": "9473.00",
                    "netInterestIncome": "-16717.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "3524881.00",
                    "totalOperatingExpenses": "1038538.00",
                    "costOfRevenue": "2490491.00",
                    "totalOtherIncomeExpenseNet": "-111127.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92275.00",
                    "netIncomeApplicableToCommonShares": "-92275.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60650.00",
                    "minorityInterest": null,
                    "netIncome": "42650.00",
                    "sellingGeneralAdministrative": "291061.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1351612.00",
                    "reconciledDepreciation": "69415.00",
                    "ebit": "88921.00",
                    "ebitda": "88921.00",
                    "depreciationAndAmortization": "69415.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88921.00",
                    "otherOperatingExpenses": "1984274.00",
                    "interestExpense": "28271.00",
                    "taxProvision": "18000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28271.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "2073195.00",
                    "totalOperatingExpenses": "291061.00",
                    "costOfRevenue": "721583.00",
                    "totalOtherIncomeExpenseNet": "-28271.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42650.00",
                    "netIncomeApplicableToCommonShares": "42650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-416.00",
                    "minorityInterest": null,
                    "netIncome": "24584.00",
                    "sellingGeneralAdministrative": "366758.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "553081.00",
                    "reconciledDepreciation": "60228.00",
                    "ebit": "11297.00",
                    "ebitda": "71525.00",
                    "depreciationAndAmortization": "60228.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11297.00",
                    "otherOperatingExpenses": "1836019.00",
                    "interestExpense": "11713.00",
                    "taxProvision": "-25000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-11713.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25000.00",
                    "totalRevenue": "1847316.00",
                    "totalOperatingExpenses": "541784.00",
                    "costOfRevenue": "1294235.00",
                    "totalOtherIncomeExpenseNet": "-11713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24584.00",
                    "netIncomeApplicableToCommonShares": "24584.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "325827.00",
                    "minorityInterest": null,
                    "netIncome": "235827.00",
                    "sellingGeneralAdministrative": "206957.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "729048.00",
                    "reconciledDepreciation": "60405.00",
                    "ebit": "358743.00",
                    "ebitda": "419148.00",
                    "depreciationAndAmortization": "60405.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "358743.00",
                    "otherOperatingExpenses": "1922256.00",
                    "interestExpense": "32916.00",
                    "taxProvision": "90000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-32916.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "2280999.00",
                    "totalOperatingExpenses": "370305.00",
                    "costOfRevenue": "1551951.00",
                    "totalOtherIncomeExpenseNet": "-32916.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "235827.00",
                    "netIncomeApplicableToCommonShares": "235827.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297516.00",
                    "minorityInterest": null,
                    "netIncome": "212516.00",
                    "sellingGeneralAdministrative": "278089.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "852696.00",
                    "reconciledDepreciation": "59125.00",
                    "ebit": "387177.00",
                    "ebitda": "444270.00",
                    "depreciationAndAmortization": "57093.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "387177.00",
                    "otherOperatingExpenses": "1995506.00",
                    "interestExpense": "89661.00",
                    "taxProvision": "85000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-89661.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "2382683.00",
                    "totalOperatingExpenses": "465519.00",
                    "costOfRevenue": "1529987.00",
                    "totalOtherIncomeExpenseNet": "-89661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "212516.00",
                    "netIncomeApplicableToCommonShares": "212516.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184924.00",
                    "minorityInterest": null,
                    "netIncome": "134924.00",
                    "sellingGeneralAdministrative": "241886.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "643426.00",
                    "reconciledDepreciation": "54269.00",
                    "ebit": "223495.00",
                    "ebitda": "279796.00",
                    "depreciationAndAmortization": "56301.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223495.00",
                    "otherOperatingExpenses": "1717377.00",
                    "interestExpense": "38571.00",
                    "taxProvision": "50000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38571.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50000.00",
                    "totalRevenue": "1940872.00",
                    "totalOperatingExpenses": "419931.00",
                    "costOfRevenue": "1297446.00",
                    "totalOtherIncomeExpenseNet": "-38571.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134924.00",
                    "netIncomeApplicableToCommonShares": "134924.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127370.00",
                    "minorityInterest": null,
                    "netIncome": "-23370.00",
                    "sellingGeneralAdministrative": "521631.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "677501.00",
                    "reconciledDepreciation": "48374.00",
                    "ebit": "-85533.00",
                    "ebitda": "-37159.00",
                    "depreciationAndAmortization": "48374.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-96876.00",
                    "otherOperatingExpenses": "2182450.00",
                    "interestExpense": "41410.00",
                    "taxProvision": "-104000.00",
                    "interestIncome": "10916.00",
                    "netInterestIncome": "-30494.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-104000.00",
                    "totalRevenue": "2085574.00",
                    "totalOperatingExpenses": "774377.00",
                    "costOfRevenue": "1408073.00",
                    "totalOtherIncomeExpenseNet": "-30494.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23370.00",
                    "netIncomeApplicableToCommonShares": "-23370.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "339184.00",
                    "minorityInterest": null,
                    "netIncome": "254184.00",
                    "sellingGeneralAdministrative": "358401.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "885761.00",
                    "reconciledDepreciation": "49243.00",
                    "ebit": "384372.00",
                    "ebitda": "434040.00",
                    "depreciationAndAmortization": "49668.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "355865.00",
                    "otherOperatingExpenses": "2018589.00",
                    "interestExpense": "45188.00",
                    "taxProvision": "85000.00",
                    "interestIncome": "28507.00",
                    "netInterestIncome": "-16681.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "2374454.00",
                    "totalOperatingExpenses": "529896.00",
                    "costOfRevenue": "1488693.00",
                    "totalOtherIncomeExpenseNet": "-16681.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "254184.00",
                    "netIncomeApplicableToCommonShares": "254184.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "826422.00",
                    "minorityInterest": null,
                    "netIncome": "677422.00",
                    "sellingGeneralAdministrative": "288392.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "889748.00",
                    "reconciledDepreciation": "45675.00",
                    "ebit": "881114.00",
                    "ebitda": "927639.00",
                    "depreciationAndAmortization": "46525.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "350156.00",
                    "otherOperatingExpenses": "2046182.00",
                    "interestExpense": "54692.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "2396338.00",
                    "totalOperatingExpenses": "539592.00",
                    "costOfRevenue": "1506590.00",
                    "totalOtherIncomeExpenseNet": "476266.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116244.00",
                    "minorityInterest": null,
                    "netIncome": "-116244.00",
                    "sellingGeneralAdministrative": "228804.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280021.00",
                    "reconciledDepreciation": "44395.00",
                    "ebit": "-79352.00",
                    "ebitda": "-34957.00",
                    "depreciationAndAmortization": "44395.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-79777.00",
                    "otherOperatingExpenses": "1383207.00",
                    "interestExpense": "36467.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-48500.00",
                    "totalRevenue": "1303430.00",
                    "totalOperatingExpenses": "359798.00",
                    "costOfRevenue": "1023409.00",
                    "totalOtherIncomeExpenseNet": "-36467.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28627.00",
                    "minorityInterest": null,
                    "netIncome": "28627.00",
                    "sellingGeneralAdministrative": "291769.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "552852.00",
                    "reconciledDepreciation": "53842.00",
                    "ebit": "101838.00",
                    "ebitda": "155680.00",
                    "depreciationAndAmortization": "53842.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101838.00",
                    "otherOperatingExpenses": "1748329.00",
                    "interestExpense": "73211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1850167.00",
                    "totalOperatingExpenses": "451014.00",
                    "costOfRevenue": "1297315.00",
                    "totalOtherIncomeExpenseNet": "-73211.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37688.00",
                    "minorityInterest": null,
                    "netIncome": "-37688.00",
                    "sellingGeneralAdministrative": "340670.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "586515.00",
                    "reconciledDepreciation": "58911.00",
                    "ebit": "6917.00",
                    "ebitda": "65828.00",
                    "depreciationAndAmortization": "58911.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6492.00",
                    "otherOperatingExpenses": "1881669.00",
                    "interestExpense": "44180.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44605.00",
                    "totalRevenue": "1888161.00",
                    "totalOperatingExpenses": "580023.00",
                    "costOfRevenue": "1301646.00",
                    "totalOtherIncomeExpenseNet": "-44180.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-170490.00",
                    "minorityInterest": null,
                    "netIncome": "-170490.00",
                    "sellingGeneralAdministrative": "335387.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331317.00",
                    "reconciledDepreciation": "58810.00",
                    "ebit": "-127492.00",
                    "ebitda": "-68682.00",
                    "depreciationAndAmortization": "58810.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-127917.00",
                    "otherOperatingExpenses": "1505750.00",
                    "interestExpense": "42573.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "425.00",
                    "totalRevenue": "1377833.00",
                    "totalOperatingExpenses": "459234.00",
                    "costOfRevenue": "1046516.00",
                    "totalOtherIncomeExpenseNet": "-42573.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30746.00",
                    "minorityInterest": null,
                    "netIncome": "23884.00",
                    "sellingGeneralAdministrative": "133205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284784.00",
                    "reconciledDepreciation": null,
                    "ebit": "11251.00",
                    "ebitda": "64257.00",
                    "depreciationAndAmortization": "53006.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11251.00",
                    "otherOperatingExpenses": "1690765.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6863.00",
                    "totalRevenue": "1766486.00",
                    "totalOperatingExpenses": "209063.00",
                    "costOfRevenue": "1481702.00",
                    "totalOtherIncomeExpenseNet": "-59684.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30746.00",
                    "minorityInterest": null,
                    "netIncome": "23884.00",
                    "sellingGeneralAdministrative": "133205.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284784.00",
                    "reconciledDepreciation": null,
                    "ebit": "11251.00",
                    "ebitda": "64257.00",
                    "depreciationAndAmortization": "53006.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11251.00",
                    "otherOperatingExpenses": "1690765.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6863.00",
                    "totalRevenue": "1766486.00",
                    "totalOperatingExpenses": "209063.00",
                    "costOfRevenue": "1481702.00",
                    "totalOtherIncomeExpenseNet": "-59684.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126981.00",
                    "minorityInterest": null,
                    "netIncome": "126981.00",
                    "sellingGeneralAdministrative": "99066.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "416039.00",
                    "reconciledDepreciation": null,
                    "ebit": "172748.00",
                    "ebitda": "233496.00",
                    "depreciationAndAmortization": "60748.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172548.00",
                    "otherOperatingExpenses": "1894641.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2067190.00",
                    "totalOperatingExpenses": "243490.00",
                    "costOfRevenue": "1651151.00",
                    "totalOtherIncomeExpenseNet": "-45567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153944.00",
                    "minorityInterest": null,
                    "netIncome": "-153944.00",
                    "sellingGeneralAdministrative": "123751.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145451.00",
                    "reconciledDepreciation": null,
                    "ebit": "-109442.00",
                    "ebitda": "-48691.00",
                    "depreciationAndAmortization": "60751.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109442.00",
                    "otherOperatingExpenses": "1560746.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1451305.00",
                    "totalOperatingExpenses": "254892.00",
                    "costOfRevenue": "1305854.00",
                    "totalOtherIncomeExpenseNet": "-44502.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-687839.00",
                    "minorityInterest": null,
                    "netIncome": "-687839.00",
                    "sellingGeneralAdministrative": "2746070.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3881083.00",
                    "reconciledDepreciation": "648704.00",
                    "ebit": "-606218.00",
                    "ebitda": "42486.00",
                    "depreciationAndAmortization": "648704.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-391816.00",
                    "otherOperatingExpenses": "13878445.00",
                    "interestExpense": "81621.00",
                    "taxProvision": "0.00",
                    "interestIncome": "148666.00",
                    "netInterestIncome": "67045.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "13486629.00",
                    "totalOperatingExpenses": "4272899.00",
                    "costOfRevenue": "9605546.00",
                    "totalOtherIncomeExpenseNet": "-296023.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-687839.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2105208.00",
                    "minorityInterest": null,
                    "netIncome": "-2311208.00",
                    "sellingGeneralAdministrative": "3094608.00",
                    "sellingAndMarketingExpenses": "1403204.00",
                    "grossProfit": "3089319.00",
                    "reconciledDepreciation": "742860.00",
                    "ebit": "-2005302.00",
                    "ebitda": "-1262442.00",
                    "depreciationAndAmortization": "742860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1710436.00",
                    "otherOperatingExpenses": "16533908.00",
                    "interestExpense": "99906.00",
                    "taxProvision": "206000.00",
                    "interestIncome": "178279.00",
                    "netInterestIncome": "78373.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "14823472.00",
                    "totalOperatingExpenses": "4799755.00",
                    "costOfRevenue": "11734153.00",
                    "totalOtherIncomeExpenseNet": "-394772.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2311208.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1032368.00",
                    "minorityInterest": null,
                    "netIncome": "-887368.00",
                    "sellingGeneralAdministrative": "2963472.00",
                    "sellingAndMarketingExpenses": "1312717.00",
                    "grossProfit": "3021135.00",
                    "reconciledDepreciation": "568756.00",
                    "ebit": "-934760.00",
                    "ebitda": "-336220.00",
                    "depreciationAndAmortization": "598540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1382771.00",
                    "otherOperatingExpenses": "15459424.00",
                    "interestExpense": "97608.00",
                    "taxProvision": "-257000.00",
                    "interestIncome": "193323.00",
                    "netInterestIncome": "92799.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "14076653.00",
                    "totalOperatingExpenses": "4403906.00",
                    "costOfRevenue": "11055518.00",
                    "totalOtherIncomeExpenseNet": "350403.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-716760.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-742285.00",
                    "minorityInterest": null,
                    "netIncome": "-562285.00",
                    "sellingGeneralAdministrative": "2781573.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3620011.00",
                    "reconciledDepreciation": "449038.00",
                    "ebit": "-627519.00",
                    "ebitda": "-178481.00",
                    "depreciationAndAmortization": "449038.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-391164.00",
                    "otherOperatingExpenses": "12992333.00",
                    "interestExpense": "114766.00",
                    "taxProvision": "-180000.00",
                    "interestIncome": "125529.00",
                    "netInterestIncome": "10763.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-180000.00",
                    "totalRevenue": "12601169.00",
                    "totalOperatingExpenses": "4011175.00",
                    "costOfRevenue": "8981158.00",
                    "totalOtherIncomeExpenseNet": "-351121.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-562285.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "807851.00",
                    "minorityInterest": null,
                    "netIncome": "607851.00",
                    "sellingGeneralAdministrative": "1098351.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2782912.00",
                    "reconciledDepreciation": "234027.00",
                    "ebit": "980712.00",
                    "ebitda": "1214739.00",
                    "depreciationAndAmortization": "234027.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "980712.00",
                    "otherOperatingExpenses": "7471158.00",
                    "interestExpense": "172861.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "10916.00",
                    "netInterestIncome": "-172861.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "8451870.00",
                    "totalOperatingExpenses": "1802200.00",
                    "costOfRevenue": "5668958.00",
                    "totalOtherIncomeExpenseNet": "-172861.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "607851.00",
                    "netIncomeApplicableToCommonShares": "607851.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "921992.00",
                    "minorityInterest": null,
                    "netIncome": "791992.00",
                    "sellingGeneralAdministrative": "1397228.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2733031.00",
                    "reconciledDepreciation": "187687.00",
                    "ebit": "1099751.00",
                    "ebitda": "1289138.00",
                    "depreciationAndAmortization": "189387.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "529368.00",
                    "otherOperatingExpenses": "7630428.00",
                    "interestExpense": "177757.00",
                    "taxProvision": "130000.00",
                    "interestIncome": "103623.00",
                    "netInterestIncome": "-74134.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "8159796.00",
                    "totalOperatingExpenses": "2203663.00",
                    "costOfRevenue": "5426765.00",
                    "totalOtherIncomeExpenseNet": "392624.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "791992.00",
                    "netIncomeApplicableToCommonShares": "791992.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-568577.00",
                    "minorityInterest": null,
                    "netIncome": "-368577.00",
                    "sellingGeneralAdministrative": "1279790.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1766019.00",
                    "reconciledDepreciation": "211087.00",
                    "ebit": "-359036.00",
                    "ebitda": "-147949.00",
                    "depreciationAndAmortization": "211087.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-373548.00",
                    "otherOperatingExpenses": "6854112.00",
                    "interestExpense": "207841.00",
                    "taxProvision": "-48500.00",
                    "interestIncome": "4402.00",
                    "netInterestIncome": "-203439.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-102000.00",
                    "totalRevenue": "6480564.00",
                    "totalOperatingExpenses": "2139567.00",
                    "costOfRevenue": "4714545.00",
                    "totalOtherIncomeExpenseNet": "-195029.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-368577.00",
                    "netIncomeApplicableToCommonShares": "-466577.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34528.00",
                    "minorityInterest": null,
                    "netIncome": "20803.00",
                    "sellingGeneralAdministrative": "1339652.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1978332.00",
                    "reconciledDepreciation": "225814.00",
                    "ebit": "213183.00",
                    "ebitda": "438997.00",
                    "depreciationAndAmortization": "225814.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "240815.00",
                    "otherOperatingExpenses": "6810652.00",
                    "interestExpense": "176955.00",
                    "taxProvision": "13725.00",
                    "interestIncome": "89.00",
                    "netInterestIncome": "-176866.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13725.00",
                    "totalRevenue": "7051467.00",
                    "totalOperatingExpenses": "1737517.00",
                    "costOfRevenue": "5073135.00",
                    "totalOtherIncomeExpenseNet": "-206287.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20803.00",
                    "netIncomeApplicableToCommonShares": "20803.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-254851.00",
                    "minorityInterest": null,
                    "netIncome": "-254851.00",
                    "sellingGeneralAdministrative": "621650.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "599565.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22085.00",
                    "ebitda": "187069.00",
                    "depreciationAndAmortization": "209154.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22080.00",
                    "otherOperatingExpenses": "7132557.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4.00",
                    "totalRevenue": "7110472.00",
                    "totalOperatingExpenses": "621650.00",
                    "costOfRevenue": "6510907.00",
                    "totalOtherIncomeExpenseNet": "-232766.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-254851.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259540.00",
                    "minorityInterest": null,
                    "netIncome": "259540.00",
                    "sellingGeneralAdministrative": "447810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1205738.00",
                    "reconciledDepreciation": null,
                    "ebit": "279918.00",
                    "ebitda": "380361.00",
                    "depreciationAndAmortization": "100443.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279918.00",
                    "otherOperatingExpenses": "4994900.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "5310102.00",
                    "totalOperatingExpenses": "890536.00",
                    "costOfRevenue": "4104364.00",
                    "totalOtherIncomeExpenseNet": "-55661.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "255054.00",
                    "minorityInterest": null,
                    "netIncome": "255054.00",
                    "sellingGeneralAdministrative": "456414.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1267647.00",
                    "reconciledDepreciation": null,
                    "ebit": "215562.00",
                    "ebitda": "429591.00",
                    "depreciationAndAmortization": "214029.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "215562.00",
                    "otherOperatingExpenses": "4579407.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4897533.00",
                    "totalOperatingExpenses": "949521.00",
                    "costOfRevenue": "3629886.00",
                    "totalOtherIncomeExpenseNet": "-63072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Bt Brands Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
