CCEC
Capital Clean Energy Carriers Corp.

CCEC.US capitalcleanenergycarriers.com + Research + Basket
Industrials · Marine Shipping
CIK 0001392326
ISIN MHY004081078
Employees 0
Phone 30 210 45 84 950
Fiscal year end December
IPO Aug 26, 2024
Address Capital Building, Piraeus, Greece, 18537
20.73
-0.25 (-1.19%)
USD · NASDAQ
52-week range
16.42
23.63
Trading at 60% of the 52-week range
Market Cap
1.26B
P/E Ratio
12.64
Forward P/E
9.03
Book Value
26.29
Div. Yield
0.70%
% Institutions
0.353%
% Insiders
85.49%
1 Year

+7.0%
3 Year

+70.1%
10 Year

+91.2%
Description
Capital Clean Energy Carriers Corp., a shipping company, provides marine transportation services in Greece. The company also produces and distributes oil and natural gas, including biofuels, motor oil, lubricants, petrol, crudes, liquefied natural gas, marine fuels, natural gas liquids, and petrochemicals. As of December 31, 2025, it owns a fleet of 15 vessels on the water consisting of 12 liquified natural gas carriers with 1.0 million dead weight ton (DWT) and total capacity of 2.1 million cubic meter (CBM), and one Neo-Panamax container carrier vessels with 0.1 million dead weight ton (DWT) and total twenty-foot equivalent units (TEU) capacity of 13,312. It also engages in constructing, chartering, and operating LNG bunkering vessel. The company was formerly known as Capital Product Partners L.P. and changed its name to Capital Clean Energy Carriers Corp. in August 2024. Capital Clean baiEnergy Carriers Corp. was incorporated in 2007 and is headquartered in Piraeus, Greece.
Actions

Open action list
Add an action for CCEC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gerasimos G. Kalogiratos	CEO of Capital GP LLC & Director	1977
Mr. Nikolaos Kalapotharakos	Chief Financial Officer of Capital GP LLC	1975
Mr. Brian Gallagher	Executive Vice President of Investor Relations	1970
Mr. Stergios Stergiou	Chief Sustainability Officer & Member of ESG committee	NA
Mr. Nikolaos Tripodakis	Chief Commercial Officer of Capital GP LLC	1988
Ms. Eleni Tsoukala	Independent Director & Secretary	1978
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	84.29K	Jun 30, 2026	0.14%	$0.00	-18.38%
Susquehanna International Group, LLP	25.00K	Jun 30, 2026	0.04%	$0.00	-4.61%
Geode Capital Management, LLC	20.61K	Jun 30, 2026	0.03%	$0.00	3.74%
Millennium Management LLC	19.17K	Jun 30, 2026	0.03%	$0.00	-20.85%
UBS Group AG	11.52K	Jun 30, 2026	0.02%	$0.00	-0.56%
Jane Street Group LLC	11.48K	Jun 30, 2026	0.02%	$0.00	0.00%
RBF LLC	10.38K	Jun 30, 2026	0.02%	$0.01	0.00%
Rockefeller Capital Management L.P.	6.58K	Jun 30, 2026	0.01%	$0.00	-9.16%
Wells Fargo & Co	5.61K	Jun 30, 2026	0.01%	$0.00	-5.79%
Royal Bank of Canada	5.26K	Jun 30, 2026	0.01%	$0.00	32.87%
Southern Michigan Bank & Trust	2.80K	Jun 30, 2026	0.00%	$0.02	0.00%
Founders Capital Management Inc	2.50K	Jun 30, 2026	0.00%	$0.02	0.00%
Morgan Stanley - Brokerage Accounts	2.16K	Jun 30, 2026	0.00%	$0.00	0.42%
Larson Financial Group, LLC	1.93K	Jun 30, 2026	0.00%	$0.00	0.00%
SRS Capital Advisors Inc	1.10K	Jun 30, 2026	0.00%	$0.00	0.00%
SIMPLEX TRADING, LLC	1.01K	Jun 30, 2026	0.00%	$0.00	0.00%
Advisor Group Holdings, Inc.	857.00	Jun 30, 2026	0.00%	$0.00	0.00%
IFG Advisory, LLC	357.00	Jun 30, 2026	0.00%	$0.00	0.00%
Mercer Global Advisors Inc.	183.00	Jun 30, 2026	0.00%	$0.00	0.00%
Axiom Investment Management LLC	113.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Global X MSCI Greece ETF	93.20K	0.15%	▲ 0.00%	Oct 29, 2026
2	Fidelity Nasdaq Composite Index	22.19K	0.04%	▲ 0.00%	Aug 31, 2026
3	CIBC US Broad Market Index	1.83K	0.00%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $1.26B
EBITDA: $338.99M
P/E Ratio: $12.64
PEG Ratio: $4.02
Book Value: $26.29
Dividend/Share: $0.15
Dividend Yield: 0.70%
Earnings/Share: $1.66
Profit Margin: 27.77%
Operating Margin: 49.83%
ROA (TTM): 3.02%
ROE (TTM): 7.23%
Revenue (TTM): $439.39M
Revenue/Share (TTM): $7.33
Earnings Growth (YOY): 43.00%
Revenue Growth (YOY): 49.50%
Valuation Metrics

Enterprise Value: $3.97B
Trailing P/E: 12.64
Forward P/E: 9.03
Shares Statistics

Shares Outstanding: 60.21M
Shares Float: 7.40M
% Insiders: 85.49%
% Institutions: 0.353%
Shares Short: 29.79K
Shares Short (Prior Month): 29.93K
Short Ratio: 4.74
Short % Float: 0.21%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$203.67M
Cost of Goods Sold
adjust
$-89.60M
Gross Profit
subtotal
$114.06M
SG&A
adjust
$-11.43M
Operating Income
subtotal
$106.55M
Other / Non-Operating Items
adjust
$-53.03M
Net Income
subtotal
$53.53M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CCEC",
        "Type": "Common Stock",
        "Name": "Capital Clean Energy Carriers Corp.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PR2ZP5",
        "ISIN": "MHY004081078",
        "LEI": null,
        "PrimaryTicker": "CCEC.US",
        "CUSIP": null,
        "CIK": "0001392326",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-08-26",
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Capital Clean Energy Carriers Corp., a shipping company, provides marine transportation services in Greece. The company also produces and distributes oil and natural gas, including biofuels, motor oil, lubricants, petrol, crudes, liquefied natural gas, marine fuels, natural gas liquids, and petrochemicals. As of December 31, 2025, it owns a fleet of 15 vessels on the water consisting of 12 liquified natural gas carriers with 1.0 million dead weight ton (DWT) and total capacity of 2.1 million cubic meter (CBM), and one Neo-Panamax container carrier vessels with 0.1 million dead weight ton (DWT) and total twenty-foot equivalent units (TEU) capacity of 13,312. It also engages in constructing, chartering, and operating LNG bunkering vessel. The company was formerly known as Capital Product Partners L.P. and changed its name to Capital Clean Energy Carriers Corp. in August 2024. Capital Clean baiEnergy Carriers Corp. was incorporated in 2007 and is headquartered in Piraeus, Greece.",
        "Address": "Capital Building, Piraeus, Greece, 18537",
        "AddressData": {
            "Street": "Capital Building",
            "City": "Piraeus",
            "Country": "Greece",
            "ZIP": "18537"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gerasimos G. Kalogiratos",
                "Title": "CEO of Capital GP LLC & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Nikolaos  Kalapotharakos",
                "Title": "Chief Financial Officer of Capital GP LLC",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Brian  Gallagher",
                "Title": "Executive Vice President of Investor Relations",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Stergios  Stergiou",
                "Title": "Chief Sustainability Officer & Member of ESG committee",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nikolaos  Tripodakis",
                "Title": "Chief Commercial Officer of Capital GP LLC",
                "YearBorn": "1988"
            },
            {
                "Name": "Ms. Eleni  Tsoukala",
                "Title": "Independent Director & Secretary",
                "YearBorn": "1978"
            }
        ],
        "Phone": "30 210 45 84 950",
        "WebURL": "https://www.capitalcleanenergycarriers.com",
        "LogoURL": "/img/logos/US/CCEC.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 1263249792,
        "MarketCapitalizationMln": 1263.2498,
        "EBITDA": 338991008,
        "PERatio": 12.6386,
        "PEGRatio": 4.0219,
        "WallStreetTargetPrice": 25.6667,
        "BookValue": 26.294,
        "DividendShare": 0.15,
        "DividendYield": 0.007,
        "EarningsShare": 1.66,
        "EPSEstimateCurrentYear": 1.985,
        "EPSEstimateNextYear": 2.925,
        "EPSEstimateNextQuarter": 0.518,
        "EPSEstimateCurrentQuarter": 0.3033,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2777,
        "OperatingMarginTTM": 0.4983,
        "ReturnOnAssetsTTM": 0.0302,
        "ReturnOnEquityTTM": 0.0723,
        "RevenueTTM": 439388000,
        "RevenuePerShareTTM": 7.327,
        "QuarterlyRevenueGrowthYOY": 0.495,
        "GrossProfitTTM": 334227008,
        "DilutedEpsTTM": 1.66,
        "QuarterlyEarningsGrowthYOY": 0.43
    },
    "Valuation": {
        "TrailingPE": 12.6386,
        "ForwardPE": 9.0334,
        "PriceSalesTTM": 2.875,
        "PriceBookMRQ": 0.8367,
        "EnterpriseValue": 3972684107,
        "EnterpriseValueRevenue": 10.0103,
        "EnterpriseValueEbitda": 12.8329
    },
    "SharesStats": {
        "SharesOutstanding": 60212098,
        "SharesFloat": 7397826,
        "PercentInsiders": 85.488,
        "PercentInstitutions": 0.35300000000000004,
        "SharesShort": 29793,
        "SharesShortPriorMonth": 29928,
        "ShortRatio": 4.74,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0021
    },
    "Technicals": {
        "Beta": 0.672,
        "52WeekHigh": 23.6299,
        "52WeekLow": 16.4241,
        "50DayMA": 21.364,
        "200DayMA": 21.4227,
        "SharesShort": 29793,
        "SharesShortPriorMonth": 29928,
        "ShortRatio": 4.74,
        "ShortPercent": 0.0021
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.6,
        "ForwardAnnualDividendYield": 0.0279,
        "PayoutRatio": 0.3896,
        "DividendDate": "2026-11-12",
        "ExDividendDate": "2026-11-03",
        "LastSplitFactor": "1:7",
        "LastSplitDate": "2019-03-28",
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 2
            },
            {
                "Year": 2008,
                "Count": 5
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.1667,
        "TargetPrice": 25.6667,
        "StrongBuy": 3,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.14,
                "totalAssets": 0.0022,
                "currentShares": 84286,
                "change": -18974,
                "change_p": -18.375
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.0415,
                "totalAssets": 0,
                "currentShares": 24996,
                "change": -1207,
                "change_p": -4.6063
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0342,
                "totalAssets": 0,
                "currentShares": 20610,
                "change": 743,
                "change_p": 3.7399
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.0318,
                "totalAssets": 0.0002,
                "currentShares": 19166,
                "change": -5050,
                "change_p": -20.854
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0191,
                "totalAssets": 0,
                "currentShares": 11522,
                "change": -65,
                "change_p": -0.561
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.0191,
                "totalAssets": 0,
                "currentShares": 11480,
                "change": 11480,
                "change_p": 0
            },
            {
                "name": "RBF LLC",
                "date": "2026-06-30",
                "totalShares": 0.0172,
                "totalAssets": 0.0092,
                "currentShares": 10376,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Rockefeller Capital Management L.P.",
                "date": "2026-06-30",
                "totalShares": 0.0109,
                "totalAssets": 0.0002,
                "currentShares": 6575,
                "change": -663,
                "change_p": -9.16
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.0093,
                "totalAssets": 0,
                "currentShares": 5614,
                "change": -345,
                "change_p": -5.7896
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0087,
                "totalAssets": 0,
                "currentShares": 5255,
                "change": 1300,
                "change_p": 32.8698
            },
            {
                "name": "Southern Michigan Bank & Trust",
                "date": "2026-06-30",
                "totalShares": 0.0047,
                "totalAssets": 0.0213,
                "currentShares": 2800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Founders Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.0042,
                "totalAssets": 0.0231,
                "currentShares": 2500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0036,
                "totalAssets": 0,
                "currentShares": 2163,
                "change": 9,
                "change_p": 0.4178
            },
            {
                "name": "Larson Financial Group, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0032,
                "totalAssets": 0.0011,
                "currentShares": 1929,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SRS Capital Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 0.0018,
                "totalAssets": 0.0002,
                "currentShares": 1102,
                "change": 1102,
                "change_p": 0
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0017,
                "totalAssets": 0,
                "currentShares": 1010,
                "change": 1010,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0014,
                "totalAssets": 0,
                "currentShares": 857,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "IFG Advisory, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0.0003,
                "currentShares": 357,
                "change": 357,
                "change_p": 0
            },
            {
                "name": "Mercer Global Advisors Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 183,
                "change": 183,
                "change_p": 0
            },
            {
                "name": "Axiom Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.0002,
                "totalAssets": 0.0016,
                "currentShares": 113,
                "change": 113,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Global X MSCI Greece ETF",
                "date": "2026-10-29",
                "totalShares": 0.1548,
                "totalAssets": 0.551,
                "currentShares": 93199,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0369,
                "totalAssets": 0.0018,
                "currentShares": 22192,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CIBC US Broad Market Index",
                "date": "2026-08-31",
                "totalShares": 0.003,
                "totalAssets": 0.0017,
                "currentShares": 1827,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "60.4143",
                "shares": 60414300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "59.4879",
                "shares": 59487900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.0950",
                "shares": 56095000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.9419",
                "shares": 25941900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "19.5052",
                "shares": 19505200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "18.9863",
                "shares": 18986300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.1943",
                "shares": 18194300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.1783",
                "shares": 18178300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.1002",
                "shares": 18100200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.0755",
                "shares": 18075500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "17.0903",
                "shares": 17090300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.0799",
                "shares": 17079900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.1695",
                "shares": 13169500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.3831",
                "shares": 12383100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "60.4143",
                "shares": 60414300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "60.1218",
                "shares": 60121800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "59.4879",
                "shares": 59487900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "59.3093",
                "shares": 59309300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "58.7170",
                "shares": 58717000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "58.7170",
                "shares": 58717000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "56.0950",
                "shares": 56095000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "56.2570",
                "shares": 56257000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "54.8873",
                "shares": 54887300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "25.9419",
                "shares": 25941900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "25.9419",
                "shares": 25941900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "19.4593",
                "shares": 19459300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "19.5510",
                "shares": 19551000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "19.7284",
                "shares": 19728400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "19.5052",
                "shares": 19505200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "19.1625",
                "shares": 19162500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "19.2590",
                "shares": 19259000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "19.3739",
                "shares": 19373900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "18.9863",
                "shares": 18986300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "18.2015",
                "shares": 18201500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "17.9955",
                "shares": 17995500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "18.1790",
                "shares": 18179000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "18.1943",
                "shares": 18194300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "18.1941",
                "shares": 18194100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "18.1941",
                "shares": 18194100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "18.1941",
                "shares": 18194100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "18.1783",
                "shares": 18178300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "18.1781",
                "shares": 18178100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "18.1781",
                "shares": 18178100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "18.1781",
                "shares": 18178100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "18.1002",
                "shares": 18100200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "18.1002",
                "shares": 18100200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "18.1002",
                "shares": 18100200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "18.1002",
                "shares": 18100200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18.0755",
                "shares": 18075500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "17.7034",
                "shares": 17703400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "17.5568",
                "shares": 17556800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "17.4265",
                "shares": 17426500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "17.0903",
                "shares": 17090300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "17.0903",
                "shares": 17090300
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "17.0799",
                "shares": 17079900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "17.0799",
                "shares": 17079900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "17.0799",
                "shares": 17079900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "17.0799",
                "shares": 17079900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "14.9012",
                "shares": 14901200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "14.9012",
                "shares": 14901200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.1695",
                "shares": 13169500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "13.1695",
                "shares": 13169500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "12.6344",
                "shares": 12634400
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "12.6344",
                "shares": 12634400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "12.3831",
                "shares": 12383100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.5588",
                "shares": 14558800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "13.9099",
                "shares": 13909900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-30",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.57,
                "epsEstimate": 0.51,
                "epsDifference": 0.06,
                "surprisePercent": 11.7647
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.2,
                "epsDifference": 0.28,
                "surprisePercent": 140
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.375,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.44,
                "epsDifference": 0.05,
                "surprisePercent": 11.3636
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.44,
                "epsDifference": -0.05,
                "surprisePercent": -11.3636
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.45,
                "epsDifference": 0.06,
                "surprisePercent": 13.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.36,
                "epsDifference": 0.23,
                "surprisePercent": 63.8889
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.35,
                "epsDifference": 0.16,
                "surprisePercent": 45.7143
            },
            "2024-09-30": {
                "reportDate": "2024-11-08",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.51,
                "epsDifference": -0.1,
                "surprisePercent": -19.6078
            },
            "2024-06-30": {
                "reportDate": "2024-08-02",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.17,
                "epsDifference": 0.17,
                "surprisePercent": 100
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2023-12-31": {
                "reportDate": "2024-02-02",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.65,
                "epsDifference": -0.04,
                "surprisePercent": -6.1538
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.73,
                "epsDifference": 0.11,
                "surprisePercent": 15.0685
            },
            "2023-06-30": {
                "reportDate": "2023-07-28",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.69,
                "epsDifference": 0.06,
                "surprisePercent": 8.6957
            },
            "2023-03-31": {
                "reportDate": "2023-05-05",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.78,
                "epsDifference": -0.29,
                "surprisePercent": -37.1795
            },
            "2022-12-31": {
                "reportDate": "2023-02-03",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.94,
                "epsDifference": 0.09,
                "surprisePercent": 9.5745
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.9,
                "epsEstimate": 1,
                "epsDifference": 1.9,
                "surprisePercent": 190
            },
            "2022-06-30": {
                "reportDate": "2022-07-29",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.12,
                "epsDifference": -0.12,
                "surprisePercent": -10.7143
            },
            "2022-03-31": {
                "reportDate": "2022-05-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.26,
                "epsEstimate": 0.95,
                "epsDifference": 0.31,
                "surprisePercent": 32.6316
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.66,
                "epsDifference": 0.32,
                "surprisePercent": 48.4848
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.44,
                "epsDifference": 0.18,
                "surprisePercent": 40.9091
            },
            "2021-06-30": {
                "reportDate": "2021-07-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.43,
                "epsDifference": 0.14,
                "surprisePercent": 32.5581
            },
            "2020-12-31": {
                "reportDate": "2021-01-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.48,
                "epsDifference": -0.1,
                "surprisePercent": -20.8333
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.36,
                "epsDifference": 0.05,
                "surprisePercent": 13.8889
            },
            "2020-06-30": {
                "reportDate": "2020-07-31",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.5,
                "epsDifference": -0.04,
                "surprisePercent": -8
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.43,
                "epsDifference": -0.08,
                "surprisePercent": -18.6047
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.39,
                "epsDifference": -0.21,
                "surprisePercent": -53.8462
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.45,
                "epsDifference": -0.01,
                "surprisePercent": -2.2222
            },
            "2019-03-31": {
                "reportDate": "2019-05-13",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.26,
                "epsDifference": -0.36,
                "surprisePercent": -138.4615
            },
            "2018-12-31": {
                "reportDate": "2019-01-31",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2017-12-31": {
                "reportDate": "2018-01-31",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-10-27",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2017-06-30": {
                "reportDate": "2017-07-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2017-03-31": {
                "reportDate": "2017-04-28",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2016-12-31": {
                "reportDate": "2017-01-31",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2016-06-30": {
                "reportDate": "2016-07-29",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2016-03-31": {
                "reportDate": "2016-04-26",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2015-12-31": {
                "reportDate": "2016-01-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2015-09-30": {
                "reportDate": "2015-10-30",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2014-12-31": {
                "reportDate": "2015-01-30",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2014-06-30": {
                "reportDate": "2014-07-25",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-01-31",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2013-09-30": {
                "reportDate": "2013-10-31",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.09,
                "epsDifference": -0.08,
                "surprisePercent": -88.8889
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.07,
                "epsDifference": -0.04,
                "surprisePercent": -57.1429
            },
            "2012-12-31": {
                "reportDate": "2013-01-31",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.03,
                "epsDifference": -0.06,
                "surprisePercent": -200
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-12-31": {
                "reportDate": "2012-01-31",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2011-09-30": {
                "reportDate": "2011-10-31",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2011-06-30": {
                "reportDate": "2011-07-29",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2010-12-31": {
                "reportDate": "2011-01-31",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2010-09-30": {
                "reportDate": "2010-10-29",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.12,
                "epsDifference": -0.02,
                "surprisePercent": -16.6667
            },
            "2010-06-30": {
                "reportDate": "2010-07-30",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2010-03-31": {
                "reportDate": "2010-04-30",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.22,
                "epsDifference": 0.03,
                "surprisePercent": 13.6364
            },
            "2009-12-31": {
                "reportDate": "2010-01-29",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2009-09-30": {
                "reportDate": "2009-10-30",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2009-06-30": {
                "reportDate": "2009-07-31",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.35,
                "epsDifference": -0.03,
                "surprisePercent": -8.5714
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2008-12-31": {
                "reportDate": "2009-01-30",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.42,
                "epsDifference": 0.12,
                "surprisePercent": 28.5714
            },
            "2008-09-30": {
                "reportDate": "2008-10-31",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.45,
                "epsDifference": 0.11,
                "surprisePercent": 24.4444
            },
            "2008-06-30": {
                "reportDate": "2008-07-31",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.43,
                "epsDifference": 0.07,
                "surprisePercent": 16.2791
            },
            "2008-03-31": {
                "reportDate": "2008-04-30",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-01-31",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.37,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-07-31",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.33,
                "epsDifference": -0.09,
                "surprisePercent": -27.2727
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4736",
                "earningsEstimateAvg": "2.9250",
                "earningsEstimateLow": "2.2300",
                "earningsEstimateHigh": "3.3700",
                "earningsEstimateYearAgoEps": "1.9850",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4736",
                "revenueEstimateAvg": "640168500.00",
                "revenueEstimateLow": "561397000.00",
                "revenueEstimateHigh": "750246000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3507",
                "epsTrendCurrent": "2.9250",
                "epsTrend7daysAgo": "2.8700",
                "epsTrend30daysAgo": "2.8450",
                "epsTrend60daysAgo": "2.8450",
                "epsTrend90daysAgo": "2.8450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.6533",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "153675330.00",
                "revenueEstimateLow": "137750000.00",
                "revenueEstimateHigh": "183276000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6533",
                "epsTrend7daysAgo": "0.6700",
                "epsTrend30daysAgo": "0.6467",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.9250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0038",
                "earningsEstimateAvg": "1.9850",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "2.0900",
                "earningsEstimateYearAgoEps": "1.9775",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0038",
                "revenueEstimateAvg": "473940000.00",
                "revenueEstimateLow": "462082000.00",
                "revenueEstimateHigh": "481498000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2069",
                "epsTrendCurrent": "1.9850",
                "epsTrend7daysAgo": "1.9775",
                "epsTrend30daysAgo": "1.9425",
                "epsTrend60daysAgo": "1.9425",
                "epsTrend90daysAgo": "1.9425",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3761",
                "earningsEstimateAvg": "0.5367",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3761",
                "revenueEstimateAvg": "128960500.00",
                "revenueEstimateLow": "116375000.00",
                "revenueEstimateHigh": "149885000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2960",
                "epsTrendCurrent": "0.5367",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.4633",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.4052",
                "earningsEstimateAvg": "0.3033",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4052",
                "revenueEstimateAvg": "107333670.00",
                "revenueEstimateLow": "98000000.00",
                "revenueEstimateHigh": "128777000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0305",
                "epsTrendCurrent": "0.3033",
                "epsTrend7daysAgo": "0.3067",
                "epsTrend30daysAgo": "0.3180",
                "epsTrend60daysAgo": "0.3180",
                "epsTrend90daysAgo": "0.4640",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.3618",
                "earningsEstimateAvg": "0.3750",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.5876",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3618",
                "revenueEstimateAvg": "110601250.00",
                "revenueEstimateLow": "94800000.00",
                "revenueEstimateHigh": "128777000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0619",
                "epsTrendCurrent": "0.3750",
                "epsTrend7daysAgo": "0.4160",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.4067",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2231",
                "earningsEstimateAvg": "1.9150",
                "earningsEstimateLow": "1.8300",
                "earningsEstimateHigh": "2.0000",
                "earningsEstimateYearAgoEps": "1.5657",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2231",
                "revenueEstimateAvg": "414859600.00",
                "revenueEstimateLow": "409000000.00",
                "revenueEstimateHigh": "421282000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "1.9150",
                "epsTrend7daysAgo": "1.9150",
                "epsTrend30daysAgo": "1.9150",
                "epsTrend60daysAgo": "1.9150",
                "epsTrend90daysAgo": "1.9550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0531",
                "earningsEstimateAvg": "0.4360",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.4140",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0531",
                "revenueEstimateAvg": "104601500.00",
                "revenueEstimateLow": "102000000.00",
                "revenueEstimateHigh": "109000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1277",
                "epsTrendCurrent": "0.4360",
                "epsTrend7daysAgo": "0.4040",
                "epsTrend30daysAgo": "0.4040",
                "epsTrend60daysAgo": "0.4040",
                "epsTrend90daysAgo": "0.4320",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3322",
                "earningsEstimateAvg": "0.4520",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.3393",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3322",
                "revenueEstimateAvg": "109107800.00",
                "revenueEstimateLow": "107060000.00",
                "revenueEstimateHigh": "112175000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1171",
                "epsTrendCurrent": "0.4520",
                "epsTrend7daysAgo": "0.4520",
                "epsTrend30daysAgo": "0.4520",
                "epsTrend60daysAgo": "0.4520",
                "epsTrend90daysAgo": "0.3860",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.1720",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "2.1200",
                "earningsEstimateYearAgoEps": "2.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1720",
                "revenueEstimateAvg": "450130000.00",
                "revenueEstimateLow": "427780000.00",
                "revenueEstimateHigh": "464030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2480",
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7800",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4290",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "122950000.00",
                "revenueEstimateLow": "112120000.00",
                "revenueEstimateHigh": "128440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2870",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.05
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.98
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.58
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.69
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.19
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.69
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.6
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.83
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.14
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.25
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.34
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.37
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.31
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.15
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.16
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.18
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.57
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.16
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.98
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.99
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4655098000.00",
                    "intangibleAssets": "49366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11668000.00",
                    "totalLiab": "3107857000.00",
                    "totalStockholderEquity": "1547241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78058000.00",
                    "commonStock": "613000.00",
                    "capitalStock": "613000.00",
                    "retainedEarnings": "269932000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "252708000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245077000.00",
                    "currentDeferredRevenue": "21368000.00",
                    "netDebt": "2678124000.00",
                    "shortTermDebt": "133284000.00",
                    "shortLongTermDebt": "133284000.00",
                    "shortLongTermDebtTotal": "2930832000.00",
                    "otherStockholderEquity": "1275561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12258000.00",
                    "longTermDebt": "2797548000.00",
                    "inventory": "6173000.00",
                    "accountsPayable": "12367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4372291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56652000.00",
                    "nonCurrentLiabilitiesTotal": "2862780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4655098000.00",
                    "cashAndShortTermInvestments": "252708000.00",
                    "propertyPlantAndEquipmentGross": "4284719000.00",
                    "propertyPlantAndEquipmentNet": "4284719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37730000.00",
                    "netInvestedCapital": "4478073000.00",
                    "commonStockSharesOutstanding": "60414283.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4293710000.00",
                    "intangibleAssets": "58029000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17551000.00",
                    "totalLiab": "2777081000.00",
                    "totalStockholderEquity": "1516629000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65260000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "525309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401269000.00",
                    "currentDeferredRevenue": "25792000.00",
                    "netDebt": "2077633000.00",
                    "shortTermDebt": "289489000.00",
                    "shortLongTermDebt": "289489000.00",
                    "shortLongTermDebtTotal": "2602942000.00",
                    "otherStockholderEquity": "1516629000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "559696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12852000.00",
                    "longTermDebt": "2313453000.00",
                    "inventory": "3984000.00",
                    "accountsPayable": "20728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3734014000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "50492000.00",
                    "nonCurrentLiabilitiesTotal": "2375812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4293710000.00",
                    "cashAndShortTermInvestments": "525309000.00",
                    "propertyPlantAndEquipmentGross": "3643091000.00",
                    "propertyPlantAndEquipmentNet": "3643091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158427000.00",
                    "netInvestedCapital": "2602942000.00",
                    "commonStockSharesOutstanding": "60121845.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "4095114000.00",
                    "intangibleAssets": "66597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8481000.00",
                    "totalLiab": "2595747000.00",
                    "totalStockholderEquity": "1499367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103514000.00",
                    "commonStock": null,
                    "capitalStock": "607000.00",
                    "retainedEarnings": "237270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "273843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2080494000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "122144000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "426005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8437000.00",
                    "longTermDebt": "2232193000.00",
                    "inventory": "3982000.00",
                    "accountsPayable": "11129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3669109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53531000.00",
                    "nonCurrentLiabilitiesTotal": "2286223000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "3820088000.00",
                    "propertyPlantAndEquipmentNet": "3570778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116481000.00",
                    "netInvestedCapital": "3853704000.00",
                    "commonStockSharesOutstanding": "59487853.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4136917000.00",
                    "intangibleAssets": "75369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119353000.00",
                    "totalLiab": "2673990000.00",
                    "totalStockholderEquity": "1462927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144376000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "310743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307601000.00",
                    "currentDeferredRevenue": "28401000.00",
                    "netDebt": "2113370000.00",
                    "shortTermDebt": "124294000.00",
                    "shortLongTermDebt": "124294000.00",
                    "shortLongTermDebtTotal": "2424113000.00",
                    "otherStockholderEquity": "1462927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8054000.00",
                    "longTermDebt": "2299819000.00",
                    "inventory": "4201000.00",
                    "accountsPayable": "10530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3694566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65489000.00",
                    "nonCurrentLiabilitiesTotal": "2366389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4136917000.00",
                    "cashAndShortTermInvestments": "310743000.00",
                    "propertyPlantAndEquipmentGross": "3580175000.00",
                    "propertyPlantAndEquipmentNet": "3580175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134750000.00",
                    "netInvestedCapital": "3887040000.00",
                    "commonStockSharesOutstanding": "59309263.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4145538000.00",
                    "intangibleAssets": "84267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9850000.00",
                    "totalLiab": "2706685000.00",
                    "totalStockholderEquity": "1438853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59522000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "335615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217284000.00",
                    "currentDeferredRevenue": "18236000.00",
                    "netDebt": "2211040000.00",
                    "shortTermDebt": "129076000.00",
                    "shortLongTermDebt": "129076000.00",
                    "shortLongTermDebtTotal": "2546655000.00",
                    "otherStockholderEquity": "1438853000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10528000.00",
                    "longTermDebt": "2417579000.00",
                    "inventory": "4639000.00",
                    "accountsPayable": "10450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3784906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68895000.00",
                    "nonCurrentLiabilitiesTotal": "2489401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4145538000.00",
                    "cashAndShortTermInvestments": "335615000.00",
                    "propertyPlantAndEquipmentGross": "3663388000.00",
                    "propertyPlantAndEquipmentNet": "3663388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "143348000.00",
                    "netInvestedCapital": "3985508000.00",
                    "commonStockSharesOutstanding": "58717000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4148128000.00",
                    "intangibleAssets": "93069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10287000.00",
                    "totalLiab": "2733237000.00",
                    "totalStockholderEquity": "1414891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65985000.00",
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "398761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229498000.00",
                    "currentDeferredRevenue": "23904000.00",
                    "netDebt": "2158265000.00",
                    "shortTermDebt": "128698000.00",
                    "shortLongTermDebt": "128698000.00",
                    "shortLongTermDebtTotal": "2557026000.00",
                    "otherStockholderEquity": "1414891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6328000.00",
                    "longTermDebt": "2428328000.00",
                    "inventory": "4524000.00",
                    "accountsPayable": "10911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3728228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72264000.00",
                    "nonCurrentLiabilitiesTotal": "2503739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4148128000.00",
                    "cashAndShortTermInvestments": "398761000.00",
                    "propertyPlantAndEquipmentGross": "3607989000.00",
                    "propertyPlantAndEquipmentNet": "3607989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190402000.00",
                    "netInvestedCapital": "3971917000.00",
                    "commonStockSharesOutstanding": "58717000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4112882000.00",
                    "intangibleAssets": "101574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81727000.00",
                    "totalLiab": "2769913000.00",
                    "totalStockholderEquity": "1342969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70185000.00",
                    "commonStock": "599000.00",
                    "capitalStock": "599000.00",
                    "retainedEarnings": "102615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "313988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243491000.00",
                    "currentDeferredRevenue": "29804000.00",
                    "netDebt": "2264524000.00",
                    "shortTermDebt": "128383000.00",
                    "shortLongTermDebt": "128383000.00",
                    "shortLongTermDebtTotal": "2578512000.00",
                    "otherStockholderEquity": "1240044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4984000.00",
                    "longTermDebt": "2450129000.00",
                    "inventory": "4844000.00",
                    "accountsPayable": "15119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3707339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75659000.00",
                    "nonCurrentLiabilitiesTotal": "2526422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4112882000.00",
                    "cashAndShortTermInvestments": "313988000.00",
                    "propertyPlantAndEquipmentGross": "3761581000.00",
                    "propertyPlantAndEquipmentNet": "3581305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162052000.00",
                    "netInvestedCapital": "3818556000.00",
                    "commonStockSharesOutstanding": "56095000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4095756000.00",
                    "intangibleAssets": "109840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "186265000.00",
                    "totalLiab": "2850400000.00",
                    "totalStockholderEquity": "1245356000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48813000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214046000.00",
                    "currentDeferredRevenue": "25481000.00",
                    "netDebt": "2506577000.00",
                    "shortTermDebt": "128152000.00",
                    "shortLongTermDebt": "128152000.00",
                    "shortLongTermDebtTotal": "2671370000.00",
                    "otherStockholderEquity": "1245356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "360424000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4369000.00",
                    "longTermDebt": "2543218000.00",
                    "inventory": "4997000.00",
                    "accountsPayable": "11600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3735332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "79428000.00",
                    "nonCurrentLiabilitiesTotal": "2636354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4095756000.00",
                    "cashAndShortTermInvestments": "164793000.00",
                    "propertyPlantAndEquipmentGross": "3599796000.00",
                    "propertyPlantAndEquipmentNet": "3599796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "146378000.00",
                    "netInvestedCapital": "3916726000.00",
                    "commonStockSharesOutstanding": "56257000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3988526000.00",
                    "intangibleAssets": "123360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8766000.00",
                    "totalLiab": "2758564000.00",
                    "totalStockholderEquity": "1229962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44329000.00",
                    "commonStock": "1229962000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208710000.00",
                    "currentDeferredRevenue": "18659000.00",
                    "netDebt": "2490116000.00",
                    "shortTermDebt": "126169000.00",
                    "shortLongTermDebt": "126169000.00",
                    "shortLongTermDebtTotal": "2578419000.00",
                    "otherStockholderEquity": "1229962000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-3226000.00",
                    "netReceivables": "7261000.00",
                    "longTermDebt": "2452250000.00",
                    "inventory": "5647000.00",
                    "accountsPayable": "19553000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "97604000.00",
                    "nonCurrentLiabilitiesTotal": "2549854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3988526000.00",
                    "cashAndShortTermInvestments": "88303000.00",
                    "propertyPlantAndEquipmentGross": "3738549000.00",
                    "propertyPlantAndEquipmentNet": "3738549000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-98733000.00",
                    "netInvestedCapital": "3808381000.00",
                    "commonStockSharesOutstanding": "54887313.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3316568000.00",
                    "intangibleAssets": "83389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193155000.00",
                    "totalLiab": "2112636000.00",
                    "totalStockholderEquity": "1203932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137795000.00",
                    "commonStock": "1203932000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240218000.00",
                    "currentDeferredRevenue": "28419000.00",
                    "netDebt": "1732492000.00",
                    "shortTermDebt": "102423000.00",
                    "shortLongTermDebt": "102423000.00",
                    "shortLongTermDebtTotal": "1878996000.00",
                    "otherStockholderEquity": "-7939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "339659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3505000.00",
                    "longTermDebt": "1776573000.00",
                    "inventory": "5553000.00",
                    "accountsPayable": "14416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2976909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "95845000.00",
                    "nonCurrentLiabilitiesTotal": "1872418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3316568000.00",
                    "cashAndShortTermInvestments": "146504000.00",
                    "propertyPlantAndEquipmentGross": "2864324000.00",
                    "propertyPlantAndEquipmentNet": "2864324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99441000.00",
                    "netInvestedCapital": "3082928000.00",
                    "commonStockSharesOutstanding": "25941874.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3140299000.00",
                    "intangibleAssets": "83389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24024000.00",
                    "totalLiab": "1965366000.00",
                    "totalStockholderEquity": "1162048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47638000.00",
                    "commonStock": "1171573000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "192422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183930000.00",
                    "currentDeferredRevenue": "28419000.00",
                    "netDebt": "1486233000.00",
                    "shortTermDebt": "93457000.00",
                    "shortLongTermDebt": "103116000.00",
                    "shortLongTermDebtTotal": "1678653000.00",
                    "otherStockholderEquity": "-7939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3505000.00",
                    "longTermDebt": "1672179000.00",
                    "inventory": "5553000.00",
                    "accountsPayable": "14416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2914795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88543000.00",
                    "nonCurrentLiabilitiesTotal": "1781436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3140299000.00",
                    "cashAndShortTermInvestments": "192422000.00",
                    "propertyPlantAndEquipmentGross": "3072570000.00",
                    "propertyPlantAndEquipmentNet": "2806685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41574000.00",
                    "netInvestedCapital": "2950228000.00",
                    "commonStockSharesOutstanding": "25941874.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2450192000.00",
                    "intangibleAssets": "20139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48160000.00",
                    "totalLiab": "1785702000.00",
                    "totalStockholderEquity": "664490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35779000.00",
                    "commonStock": "662266000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "96769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153527000.00",
                    "currentDeferredRevenue": "20751000.00",
                    "netDebt": "1493896000.00",
                    "shortTermDebt": "82937000.00",
                    "shortLongTermDebt": "82937000.00",
                    "shortLongTermDebtTotal": "1590665000.00",
                    "otherStockholderEquity": "664490000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "152609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2903000.00",
                    "longTermDebt": "1507728000.00",
                    "inventory": "5691000.00",
                    "accountsPayable": "14060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2705000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2297583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94345000.00",
                    "nonCurrentLiabilitiesTotal": "1632175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2450192000.00",
                    "cashAndShortTermInvestments": "96769000.00",
                    "propertyPlantAndEquipmentGross": "2257158000.00",
                    "propertyPlantAndEquipmentNet": "2257158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-918000.00",
                    "netInvestedCapital": "2255155000.00",
                    "commonStockSharesOutstanding": "19459264.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2452613000.00",
                    "intangibleAssets": "24244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28346000.00",
                    "totalLiab": "1803230000.00",
                    "totalStockholderEquity": "649383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44706000.00",
                    "commonStock": "649383000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "92936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152709000.00",
                    "currentDeferredRevenue": "11569000.00",
                    "netDebt": "1526486000.00",
                    "shortTermDebt": "85228000.00",
                    "shortLongTermDebt": "85228000.00",
                    "shortLongTermDebtTotal": "1619422000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4449000.00",
                    "longTermDebt": "1534194000.00",
                    "inventory": "5289000.00",
                    "accountsPayable": "11206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2322507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "98701000.00",
                    "nonCurrentLiabilitiesTotal": "1650521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2452613000.00",
                    "cashAndShortTermInvestments": "92936000.00",
                    "propertyPlantAndEquipmentGross": "2275594000.00",
                    "propertyPlantAndEquipmentNet": "2275594000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22603000.00",
                    "netInvestedCapital": "2268805000.00",
                    "commonStockSharesOutstanding": "19550988.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2338214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9813000.00",
                    "totalLiab": "1695363000.00",
                    "totalStockholderEquity": "642851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25348000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128451000.00",
                    "currentDeferredRevenue": "12041000.00",
                    "netDebt": "1453807000.00",
                    "shortTermDebt": "80911000.00",
                    "shortLongTermDebt": "80911000.00",
                    "shortLongTermDebtTotal": "1542426000.00",
                    "otherStockholderEquity": "642851000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "289270000.00",
                    "netReceivables": "5037000.00",
                    "longTermDebt": "1461515000.00",
                    "inventory": "6423000.00",
                    "accountsPayable": "10151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "626012000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2228322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91193000.00",
                    "nonCurrentLiabilitiesTotal": "1566912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2338214000.00",
                    "cashAndShortTermInvestments": "88619000.00",
                    "propertyPlantAndEquipmentGross": "2184552000.00",
                    "propertyPlantAndEquipmentNet": "2184552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18559000.00",
                    "netInvestedCapital": "2185277000.00",
                    "commonStockSharesOutstanding": "19728416.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1996764000.00",
                    "intangibleAssets": "32320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7534000.00",
                    "totalLiab": "1358338000.00",
                    "totalStockholderEquity": "626012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18492000.00",
                    "commonStock": "634605000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118580000.00",
                    "currentDeferredRevenue": "18553000.00",
                    "netDebt": "1144443000.00",
                    "shortTermDebt": "73213000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289078000.00",
                    "otherStockholderEquity": "-3827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7337000.00",
                    "longTermDebt": null,
                    "inventory": "6817000.00",
                    "accountsPayable": "8322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1830441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1239758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1996764000.00",
                    "cashAndShortTermInvestments": "144635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1781897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19505152.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1882565000.00",
                    "intangibleAssets": "36424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7436000.00",
                    "totalLiab": "1268820000.00",
                    "totalStockholderEquity": "613745000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17026000.00",
                    "commonStock": "613745000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "134453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110950000.00",
                    "currentDeferredRevenue": "16754000.00",
                    "netDebt": "1046778000.00",
                    "shortTermDebt": "68556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1181231000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4588000.00",
                    "longTermDebt": null,
                    "inventory": "5189000.00",
                    "accountsPayable": "8614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1732234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1157870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1882565000.00",
                    "cashAndShortTermInvestments": "134453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1681898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19162451.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1874509000.00",
                    "intangibleAssets": "40529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88132000.00",
                    "totalLiab": "1311312000.00",
                    "totalStockholderEquity": "563197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45070000.00",
                    "commonStock": "563197000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154931000.00",
                    "currentDeferredRevenue": "7421000.00",
                    "netDebt": "1197952000.00",
                    "shortTermDebt": "93382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1221821000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4808000.00",
                    "longTermDebt": null,
                    "inventory": "5486000.00",
                    "accountsPayable": "9058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1752214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1156381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1874509000.00",
                    "cashAndShortTermInvestments": "23869000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1697224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19258982.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1880154000.00",
                    "intangibleAssets": "44589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7287000.00",
                    "totalLiab": "1333769000.00",
                    "totalStockholderEquity": "546385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14867000.00",
                    "commonStock": "541432000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130674000.00",
                    "currentDeferredRevenue": "8754000.00",
                    "netDebt": "1244567000.00",
                    "shortTermDebt": "97962000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1283521000.00",
                    "otherStockholderEquity": "546385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4004000.00",
                    "longTermDebt": null,
                    "inventory": "5740000.00",
                    "accountsPayable": "9091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1880154000.00",
                    "cashAndShortTermInvestments": "38954000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1764366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19373881.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1885170000.00",
                    "intangibleAssets": "48605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4835000.00",
                    "totalLiab": "1359706000.00",
                    "totalStockholderEquity": "514998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14180000.00",
                    "commonStock": "519497000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130801000.00",
                    "currentDeferredRevenue": "8919000.00",
                    "netDebt": "1288601000.00",
                    "shortTermDebt": "97879000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1308974000.00",
                    "otherStockholderEquity": "-4499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7467000.00",
                    "longTermDebt": null,
                    "inventory": "5009000.00",
                    "accountsPayable": "9823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1847486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1885170000.00",
                    "cashAndShortTermInvestments": "20373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1781858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18986289.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1174166000.00",
                    "intangibleAssets": "35636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77673000.00",
                    "totalLiab": "687230000.00",
                    "totalStockholderEquity": "486936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59284000.00",
                    "commonStock": "486936000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141080000.00",
                    "currentDeferredRevenue": "4474000.00",
                    "netDebt": "544098000.00",
                    "shortTermDebt": "66849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600702000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3923000.00",
                    "longTermDebt": null,
                    "inventory": "3455000.00",
                    "accountsPayable": "10473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174166000.00",
                    "cashAndShortTermInvestments": "56604000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "980841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18201471.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "838392000.00",
                    "intangibleAssets": "30383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76048000.00",
                    "totalLiab": "376665000.00",
                    "totalStockholderEquity": "461727000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58813000.00",
                    "commonStock": "455993000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "104188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100488000.00",
                    "currentDeferredRevenue": "2063000.00",
                    "netDebt": "192195000.00",
                    "shortTermDebt": "32184000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "296383000.00",
                    "otherStockholderEquity": "5734000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5696000.00",
                    "longTermDebt": null,
                    "inventory": "3368000.00",
                    "accountsPayable": "7428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649092000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838392000.00",
                    "cashAndShortTermInvestments": "104188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "602186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17995522.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "869537000.00",
                    "intangibleAssets": "32470000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4709000.00",
                    "totalLiab": "439373000.00",
                    "totalStockholderEquity": "430164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16269000.00",
                    "commonStock": "430164000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65192000.00",
                    "currentDeferredRevenue": "2275000.00",
                    "netDebt": "348691000.00",
                    "shortTermDebt": "38979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400775000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4216000.00",
                    "longTermDebt": null,
                    "inventory": "3271000.00",
                    "accountsPayable": "7669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "806300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "374181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "869537000.00",
                    "cashAndShortTermInvestments": "52084000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "755448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18179048.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "822198000.00",
                    "intangibleAssets": "34579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4060000.00",
                    "totalLiab": "400120000.00",
                    "totalStockholderEquity": "413262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13946000.00",
                    "commonStock": "413262000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61606000.00",
                    "currentDeferredRevenue": "2821000.00",
                    "netDebt": "326988000.00",
                    "shortTermDebt": "35810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "374324000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3601000.00",
                    "longTermDebt": null,
                    "inventory": "3528000.00",
                    "accountsPayable": "9029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822198000.00",
                    "cashAndShortTermInvestments": "47336000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "712197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18194316.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "825290000.00",
                    "intangibleAssets": "36854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11629000.00",
                    "totalLiab": "409098000.00",
                    "totalStockholderEquity": "416192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14885000.00",
                    "commonStock": "416192000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61620000.00",
                    "currentDeferredRevenue": "1032000.00",
                    "netDebt": "342553000.00",
                    "shortTermDebt": "35786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "383264000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50307000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3572000.00",
                    "longTermDebt": null,
                    "inventory": "2854000.00",
                    "accountsPayable": "9917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "347478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "825290000.00",
                    "cashAndShortTermInvestments": "40711000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "720672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18194142.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "843600000.00",
                    "intangibleAssets": "39128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11574000.00",
                    "totalLiab": "433795000.00",
                    "totalStockholderEquity": "409805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16374000.00",
                    "commonStock": "409805000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77328000.00",
                    "currentDeferredRevenue": "3315000.00",
                    "netDebt": "345185000.00",
                    "shortTermDebt": "35774000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392241000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3810000.00",
                    "longTermDebt": null,
                    "inventory": "2368000.00",
                    "accountsPayable": "21865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "356467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "843600000.00",
                    "cashAndShortTermInvestments": "47056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "730466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18194142.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "823370000.00",
                    "intangibleAssets": "42699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3633000.00",
                    "totalLiab": "416089000.00",
                    "totalStockholderEquity": "407281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30540000.00",
                    "commonStock": "407281000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87065000.00",
                    "currentDeferredRevenue": "4425000.00",
                    "netDebt": "349611000.00",
                    "shortTermDebt": "36927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "365951000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3201000.00",
                    "longTermDebt": null,
                    "inventory": "1993000.00",
                    "accountsPayable": "15173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9345000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823370000.00",
                    "cashAndShortTermInvestments": "16340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "740091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18194142.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "703462000.00",
                    "intangibleAssets": "46275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3821000.00",
                    "totalLiab": "296725000.00",
                    "totalStockholderEquity": "398165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21412000.00",
                    "commonStock": "398165000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64736000.00",
                    "currentDeferredRevenue": "3826000.00",
                    "netDebt": "201022000.00",
                    "shortTermDebt": "26997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "258986000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3775000.00",
                    "longTermDebt": null,
                    "inventory": "1471000.00",
                    "accountsPayable": "12501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703462000.00",
                    "cashAndShortTermInvestments": "57964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "576891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18178274.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "698669000.00",
                    "intangibleAssets": "49900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2148000.00",
                    "totalLiab": "292621000.00",
                    "totalStockholderEquity": "406048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13862000.00",
                    "commonStock": "406048000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55946000.00",
                    "currentDeferredRevenue": "1665000.00",
                    "netDebt": "207746000.00",
                    "shortTermDebt": "29759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266434000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5097000.00",
                    "longTermDebt": null,
                    "inventory": "1345000.00",
                    "accountsPayable": "10660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "631391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "698669000.00",
                    "cashAndShortTermInvestments": "58688000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "568652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18178100.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "704227000.00",
                    "intangibleAssets": "53524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1874000.00",
                    "totalLiab": "295539000.00",
                    "totalStockholderEquity": "408688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10865000.00",
                    "commonStock": "400060000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51418000.00",
                    "currentDeferredRevenue": "2886000.00",
                    "netDebt": "216298000.00",
                    "shortTermDebt": "29737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273858000.00",
                    "otherStockholderEquity": "408688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7617000.00",
                    "longTermDebt": null,
                    "inventory": "1487000.00",
                    "accountsPayable": "7930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "635919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "704227000.00",
                    "cashAndShortTermInvestments": "57560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "571790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18178100.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "729991000.00",
                    "intangibleAssets": "57109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2674000.00",
                    "totalLiab": "323299000.00",
                    "totalStockholderEquity": "406692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16513000.00",
                    "commonStock": "406692000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71687000.00",
                    "currentDeferredRevenue": "4767000.00",
                    "netDebt": "207831000.00",
                    "shortTermDebt": "29716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281281000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8440000.00",
                    "longTermDebt": null,
                    "inventory": "1601000.00",
                    "accountsPayable": "20691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "644056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729991000.00",
                    "cashAndShortTermInvestments": "73450000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "579028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18178100.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1385245000.00",
                    "intangibleAssets": "60655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25715000.00",
                    "totalLiab": "503931000.00",
                    "totalStockholderEquity": "865878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48463000.00",
                    "commonStock": "755372000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115159000.00",
                    "currentDeferredRevenue": "8926000.00",
                    "netDebt": "409821000.00",
                    "shortTermDebt": "52348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441024000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16126000.00",
                    "longTermDebt": null,
                    "inventory": "8699000.00",
                    "accountsPayable": "14348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1385245000.00",
                    "cashAndShortTermInvestments": "31203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1229782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100241.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1408281000.00",
                    "intangibleAssets": "72492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16495000.00",
                    "totalLiab": "527057000.00",
                    "totalStockholderEquity": "881224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45026000.00",
                    "commonStock": "881224000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125648000.00",
                    "currentDeferredRevenue": "12587000.00",
                    "netDebt": "424557000.00",
                    "shortTermDebt": "52661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453924000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14376000.00",
                    "longTermDebt": null,
                    "inventory": "8461000.00",
                    "accountsPayable": "15374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1340138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1408281000.00",
                    "cashAndShortTermInvestments": "29367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1246699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100241.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1456561000.00",
                    "intangibleAssets": "76798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5100000.00",
                    "totalLiab": "539703000.00",
                    "totalStockholderEquity": "916858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30692000.00",
                    "commonStock": "790244000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118658000.00",
                    "currentDeferredRevenue": "17272000.00",
                    "netDebt": "439756000.00",
                    "shortTermDebt": "53102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "473231000.00",
                    "otherStockholderEquity": "916858000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55158000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7263000.00",
                    "longTermDebt": null,
                    "inventory": "10331000.00",
                    "accountsPayable": "17592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1456561000.00",
                    "cashAndShortTermInvestments": "33475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1304172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100241.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1477743000.00",
                    "intangibleAssets": "80489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32879000.00",
                    "totalLiab": "551990000.00",
                    "totalStockholderEquity": "925753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48359000.00",
                    "commonStock": "925753000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131291000.00",
                    "currentDeferredRevenue": "18318000.00",
                    "netDebt": "429003000.00",
                    "shortTermDebt": "52979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "470249000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6337000.00",
                    "longTermDebt": null,
                    "inventory": "5774000.00",
                    "accountsPayable": "11635000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1392023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1477743000.00",
                    "cashAndShortTermInvestments": "41246000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1290960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100241.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1466216000.00",
                    "intangibleAssets": "75035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32073000.00",
                    "totalLiab": "532811000.00",
                    "totalStockholderEquity": "916978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29892000.00",
                    "commonStock": "806472000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123071000.00",
                    "currentDeferredRevenue": "18800000.00",
                    "netDebt": "391037000.00",
                    "shortTermDebt": "64748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454334000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4772000.00",
                    "longTermDebt": null,
                    "inventory": "5315000.00",
                    "accountsPayable": "9631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1466216000.00",
                    "cashAndShortTermInvestments": "63297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1265196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18075530.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1585654000.00",
                    "intangibleAssets": "78659000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2609000.00",
                    "totalLiab": "648830000.00",
                    "totalStockholderEquity": "920275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23069000.00",
                    "commonStock": "809769000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "158190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209642000.00",
                    "currentDeferredRevenue": "18301000.00",
                    "netDebt": "426835000.00",
                    "shortTermDebt": "154306000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "585025000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170620000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4138000.00",
                    "longTermDebt": null,
                    "inventory": "5683000.00",
                    "accountsPayable": "13966000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585654000.00",
                    "cashAndShortTermInvestments": "158190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1315133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17703382.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1585267000.00",
                    "intangibleAssets": "82499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2611000.00",
                    "totalLiab": "655486000.00",
                    "totalStockholderEquity": "913166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17597000.00",
                    "commonStock": "802660000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "138302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147457000.00",
                    "currentDeferredRevenue": "21795000.00",
                    "netDebt": "455679000.00",
                    "shortTermDebt": "96970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593981000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2139000.00",
                    "longTermDebt": null,
                    "inventory": "4378000.00",
                    "accountsPayable": "11095000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1437837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "508029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1585267000.00",
                    "cashAndShortTermInvestments": "138302000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1332986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17556785.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1595339000.00",
                    "intangibleAssets": "86392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3048000.00",
                    "totalLiab": "663823000.00",
                    "totalStockholderEquity": "914842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20824000.00",
                    "commonStock": "804336000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "124378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126955000.00",
                    "currentDeferredRevenue": "21553000.00",
                    "netDebt": "473713000.00",
                    "shortTermDebt": "74764000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598091000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "135304000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1965000.00",
                    "longTermDebt": null,
                    "inventory": "5913000.00",
                    "accountsPayable": "9814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1460035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "536868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595339000.00",
                    "cashAndShortTermInvestments": "124378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1350719000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17426521.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1598605000.00",
                    "intangibleAssets": "90243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3943000.00",
                    "totalLiab": "670848000.00",
                    "totalStockholderEquity": "911072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23956000.00",
                    "commonStock": "800566000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92196000.00",
                    "currentDeferredRevenue": "19986000.00",
                    "netDebt": "495509000.00",
                    "shortTermDebt": "39568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602187000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2497000.00",
                    "longTermDebt": null,
                    "inventory": "4761000.00",
                    "accountsPayable": "8686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1480726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1598605000.00",
                    "cashAndShortTermInvestments": "106678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1367731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17090261.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1586705000.00",
                    "intangibleAssets": "93039000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3459000.00",
                    "totalLiab": "663860000.00",
                    "totalStockholderEquity": "906192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21176000.00",
                    "commonStock": "795686000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71304000.00",
                    "currentDeferredRevenue": "22660000.00",
                    "netDebt": "484967000.00",
                    "shortTermDebt": "16381000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "590527000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3006000.00",
                    "longTermDebt": null,
                    "inventory": "4406000.00",
                    "accountsPayable": "11087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1470274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1586705000.00",
                    "cashAndShortTermInvestments": "105560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1352620000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17090261.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1557190000.00",
                    "intangibleAssets": "96664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3146000.00",
                    "totalLiab": "636012000.00",
                    "totalStockholderEquity": "904519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21228000.00",
                    "commonStock": "794014000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539370000.00",
                    "shortTermDebt": "16370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594618000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66805000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3107000.00",
                    "longTermDebt": null,
                    "inventory": "5304000.00",
                    "accountsPayable": "10549000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1490385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1557190000.00",
                    "cashAndShortTermInvestments": "55248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1369854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17079917.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1561574000.00",
                    "intangibleAssets": "100249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2766000.00",
                    "totalLiab": "643538000.00",
                    "totalStockholderEquity": "918036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25762000.00",
                    "commonStock": "918036000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59910000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "558571000.00",
                    "shortTermDebt": "15910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598842000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3401000.00",
                    "longTermDebt": null,
                    "inventory": "4655000.00",
                    "accountsPayable": "9607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1561574000.00",
                    "cashAndShortTermInvestments": "40271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1387213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17079917.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1555875000.00",
                    "intangibleAssets": "100518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2547000.00",
                    "totalLiab": "618055000.00",
                    "totalStockholderEquity": "920822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30026000.00",
                    "commonStock": "810239000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "477620000.00",
                    "shortTermDebt": "11922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "567810000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2680000.00",
                    "longTermDebt": null,
                    "inventory": "4407000.00",
                    "accountsPayable": "8431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1456051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1555875000.00",
                    "cashAndShortTermInvestments": "90190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1315485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17079917.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1577262000.00",
                    "intangibleAssets": "104019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1866000.00",
                    "totalLiab": "622882000.00",
                    "totalStockholderEquity": "954380000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30774000.00",
                    "commonStock": "954380000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "89771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "483195000.00",
                    "shortTermDebt": "11068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "572966000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3003000.00",
                    "longTermDebt": null,
                    "inventory": "4408000.00",
                    "accountsPayable": "8566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1478214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "563166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1577262000.00",
                    "cashAndShortTermInvestments": "89771000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1331392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17079917.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1550364000.00",
                    "intangibleAssets": "107751000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1705000.00",
                    "totalLiab": "578098000.00",
                    "totalStockholderEquity": "954577000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23211000.00",
                    "commonStock": "844020000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "415087000.00",
                    "shortTermDebt": "7847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "531705000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126992000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4435000.00",
                    "longTermDebt": null,
                    "inventory": "4234000.00",
                    "accountsPayable": "10030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1423372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "525447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1550364000.00",
                    "cashAndShortTermInvestments": "116618000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1255553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14901180.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1488435000.00",
                    "intangibleAssets": "111588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1999000.00",
                    "totalLiab": "631533000.00",
                    "totalStockholderEquity": "856902000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19148000.00",
                    "commonStock": "856902000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "146028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "447287000.00",
                    "shortTermDebt": "19073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593315000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2264000.00",
                    "longTermDebt": null,
                    "inventory": "3843000.00",
                    "accountsPayable": "7276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334301000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "566314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1488435000.00",
                    "cashAndShortTermInvestments": "146028000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1142165000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14901180.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1489853000.00",
                    "intangibleAssets": "115382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1839000.00",
                    "totalLiab": "617292000.00",
                    "totalStockholderEquity": "856959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23133000.00",
                    "commonStock": "735547000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44747000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "410474000.00",
                    "shortTermDebt": "4579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574673000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2643000.00",
                    "longTermDebt": null,
                    "inventory": "3434000.00",
                    "accountsPayable": "5351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1317738000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1489853000.00",
                    "cashAndShortTermInvestments": "164199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1120070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13169455.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1508833000.00",
                    "intangibleAssets": "118543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2429000.00",
                    "totalLiab": "622192000.00",
                    "totalStockholderEquity": "886641000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20159000.00",
                    "commonStock": "886641000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "161891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "417374000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579265000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2097000.00",
                    "longTermDebt": null,
                    "inventory": "3620000.00",
                    "accountsPayable": "8602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1338796000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "577228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1508833000.00",
                    "cashAndShortTermInvestments": "161891000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1134294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13169455.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1366624000.00",
                    "intangibleAssets": "123139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1603000.00",
                    "totalLiab": "616176000.00",
                    "totalStockholderEquity": "741803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12791000.00",
                    "commonStock": "528857000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36552000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "512910000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580615000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2258000.00",
                    "longTermDebt": null,
                    "inventory": "3605000.00",
                    "accountsPayable": "8861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1291453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "579624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366624000.00",
                    "cashAndShortTermInvestments": "67705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1148531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12634383.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1382355000.00",
                    "intangibleAssets": "126975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1437000.00",
                    "totalLiab": "614705000.00",
                    "totalStockholderEquity": "767650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12297000.00",
                    "commonStock": "767650000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33643000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "517677000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581965000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3463000.00",
                    "longTermDebt": null,
                    "inventory": "3447000.00",
                    "accountsPayable": "8104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1309720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1382355000.00",
                    "cashAndShortTermInvestments": "64288000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1162631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12634383.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1401772000.00",
                    "intangibleAssets": "130770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": "620346000.00",
                    "totalStockholderEquity": "769116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19073000.00",
                    "commonStock": "606413000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519343000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "583315000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5032000.00",
                    "longTermDebt": null,
                    "inventory": "2740000.00",
                    "accountsPayable": "7519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1401772000.00",
                    "cashAndShortTermInvestments": "63972000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1176819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12383141.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1421890000.00",
                    "intangibleAssets": "134648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2634000.00",
                    "totalLiab": "617432000.00",
                    "totalStockholderEquity": "804458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15276000.00",
                    "commonStock": "804458000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36745000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518057000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "584665000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3660000.00",
                    "longTermDebt": null,
                    "inventory": "2706000.00",
                    "accountsPayable": "7759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "580687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421890000.00",
                    "cashAndShortTermInvestments": "66608000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1191780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14558837.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13909876.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4136917000.00",
                    "intangibleAssets": "75369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119353000.00",
                    "totalLiab": "2673990000.00",
                    "totalStockholderEquity": "1462927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144376000.00",
                    "commonStock": "607000.00",
                    "capitalStock": "607000.00",
                    "retainedEarnings": "237270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "310743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307601000.00",
                    "currentDeferredRevenue": "28401000.00",
                    "netDebt": "2113370000.00",
                    "shortTermDebt": "124294000.00",
                    "shortLongTermDebt": "122144000.00",
                    "shortLongTermDebtTotal": "2424113000.00",
                    "otherStockholderEquity": "1462927000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "442351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8054000.00",
                    "longTermDebt": "2232193000.00",
                    "inventory": "4201000.00",
                    "accountsPayable": "10530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3694566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53531000.00",
                    "nonCurrentLiabilitiesTotal": "2366389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4136917000.00",
                    "cashAndShortTermInvestments": "310743000.00",
                    "propertyPlantAndEquipmentGross": "3820088000.00",
                    "propertyPlantAndEquipmentNet": "3580175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116481000.00",
                    "netInvestedCapital": "3853704000.00",
                    "commonStockSharesOutstanding": "59309263.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "4112882000.00",
                    "intangibleAssets": "101574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81727000.00",
                    "totalLiab": "2769913000.00",
                    "totalStockholderEquity": "1342969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70185000.00",
                    "commonStock": "599000.00",
                    "capitalStock": "599000.00",
                    "retainedEarnings": "102615000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "313988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243491000.00",
                    "currentDeferredRevenue": "29804000.00",
                    "netDebt": "2264524000.00",
                    "shortTermDebt": "128383000.00",
                    "shortLongTermDebt": "128383000.00",
                    "shortLongTermDebtTotal": "2578512000.00",
                    "otherStockholderEquity": "1240044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4984000.00",
                    "longTermDebt": "2450129000.00",
                    "inventory": "4844000.00",
                    "accountsPayable": "15119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3707339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "75659000.00",
                    "nonCurrentLiabilitiesTotal": "2526422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4112882000.00",
                    "cashAndShortTermInvestments": "313988000.00",
                    "propertyPlantAndEquipmentGross": "3761581000.00",
                    "propertyPlantAndEquipmentNet": "3581305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162052000.00",
                    "netInvestedCapital": "3818556000.00",
                    "commonStockSharesOutstanding": "56095000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3140299000.00",
                    "intangibleAssets": "83389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25710000.00",
                    "totalLiab": "1965366000.00",
                    "totalStockholderEquity": "1162048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61564000.00",
                    "commonStock": "1171573000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "192422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188537000.00",
                    "currentDeferredRevenue": "19100000.00",
                    "netDebt": "1486231000.00",
                    "shortTermDebt": "93457000.00",
                    "shortLongTermDebt": "103116000.00",
                    "shortLongTermDebtTotal": "1678653000.00",
                    "otherStockholderEquity": "-7939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3505000.00",
                    "longTermDebt": "1672179000.00",
                    "inventory": "3004000.00",
                    "accountsPayable": "14416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1586000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2914795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88543000.00",
                    "nonCurrentLiabilitiesTotal": "1781436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3140299000.00",
                    "cashAndShortTermInvestments": "192422000.00",
                    "propertyPlantAndEquipmentGross": "3072570000.00",
                    "propertyPlantAndEquipmentNet": "2387013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41574000.00",
                    "netInvestedCapital": "2950228000.00",
                    "commonStockSharesOutstanding": "21182471.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1996764000.00",
                    "intangibleAssets": "32320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12769000.00",
                    "totalLiab": "1358338000.00",
                    "totalStockholderEquity": "626012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18492000.00",
                    "commonStock": "634605000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118580000.00",
                    "currentDeferredRevenue": "18553000.00",
                    "netDebt": "1144443000.00",
                    "shortTermDebt": "73213000.00",
                    "shortLongTermDebt": "73213000.00",
                    "shortLongTermDebtTotal": "1289078000.00",
                    "otherStockholderEquity": "-3827000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "166323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5738000.00",
                    "longTermDebt": "1215865000.00",
                    "inventory": "6817000.00",
                    "accountsPayable": "8322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4766000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1830441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10368000.00",
                    "nonCurrentLiabilitiesTotal": "1239758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1996764000.00",
                    "cashAndShortTermInvestments": "144635000.00",
                    "propertyPlantAndEquipmentGross": "2003658000.00",
                    "propertyPlantAndEquipmentNet": "1781897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47743000.00",
                    "netInvestedCapital": "1927504000.00",
                    "commonStockSharesOutstanding": "19325030.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1885170000.00",
                    "intangibleAssets": "48605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4835000.00",
                    "totalLiab": "1359706000.00",
                    "totalStockholderEquity": "514998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14180000.00",
                    "commonStock": "519497000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130801000.00",
                    "currentDeferredRevenue": "8919000.00",
                    "netDebt": "1288601000.00",
                    "shortTermDebt": "97879000.00",
                    "shortLongTermDebt": "97879000.00",
                    "shortLongTermDebtTotal": "1308974000.00",
                    "otherStockholderEquity": "-4499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7467000.00",
                    "longTermDebt": "1211095000.00",
                    "inventory": "5009000.00",
                    "accountsPayable": "9823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1847486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14643000.00",
                    "nonCurrentLiabilitiesTotal": "1228905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1885170000.00",
                    "cashAndShortTermInvestments": "20373000.00",
                    "propertyPlantAndEquipmentGross": "1999894000.00",
                    "propertyPlantAndEquipmentNet": "1781858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-93117000.00",
                    "netInvestedCapital": "1834438000.00",
                    "commonStockSharesOutstanding": "18342413.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "822198000.00",
                    "intangibleAssets": "34579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4060000.00",
                    "totalLiab": "400120000.00",
                    "totalStockholderEquity": "413262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13946000.00",
                    "commonStock": "413262000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61606000.00",
                    "currentDeferredRevenue": "2821000.00",
                    "netDebt": "326988000.00",
                    "shortTermDebt": "35810000.00",
                    "shortLongTermDebt": "35810000.00",
                    "shortLongTermDebtTotal": "374324000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3601000.00",
                    "longTermDebt": "338514000.00",
                    "inventory": "3528000.00",
                    "accountsPayable": "9029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822198000.00",
                    "cashAndShortTermInvestments": "47336000.00",
                    "propertyPlantAndEquipmentGross": "923020000.00",
                    "propertyPlantAndEquipmentNet": "712197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3827000.00",
                    "netInvestedCapital": "796402000.00",
                    "commonStockSharesOutstanding": "18194186.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "703462000.00",
                    "intangibleAssets": "46275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3821000.00",
                    "totalLiab": "296725000.00",
                    "totalStockholderEquity": "398165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21412000.00",
                    "commonStock": "398165000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64736000.00",
                    "currentDeferredRevenue": "3826000.00",
                    "netDebt": "201022000.00",
                    "shortTermDebt": "26997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "258986000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3775000.00",
                    "longTermDebt": null,
                    "inventory": "1471000.00",
                    "accountsPayable": "12501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637516000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "703462000.00",
                    "cashAndShortTermInvestments": "57964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "576891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18178144.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1385245000.00",
                    "intangibleAssets": "60655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25715000.00",
                    "totalLiab": "503931000.00",
                    "totalStockholderEquity": "865878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38275000.00",
                    "commonStock": "755372000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115159000.00",
                    "currentDeferredRevenue": "7315000.00",
                    "netDebt": "270208000.00",
                    "shortTermDebt": "55221000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "291411000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16126000.00",
                    "longTermDebt": null,
                    "inventory": "1516000.00",
                    "accountsPayable": "14348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "656934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1385245000.00",
                    "cashAndShortTermInvestments": "21203000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "586100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18100472.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1466216000.00",
                    "intangibleAssets": "75035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32073000.00",
                    "totalLiab": "532811000.00",
                    "totalStockholderEquity": "916978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29892000.00",
                    "commonStock": "806472000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123071000.00",
                    "currentDeferredRevenue": "18800000.00",
                    "netDebt": "391037000.00",
                    "shortTermDebt": "64748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454334000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4772000.00",
                    "longTermDebt": null,
                    "inventory": "5315000.00",
                    "accountsPayable": "9631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "409740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1466216000.00",
                    "cashAndShortTermInvestments": "63297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1265196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17692191.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1598605000.00",
                    "intangibleAssets": "90243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3943000.00",
                    "totalLiab": "670848000.00",
                    "totalStockholderEquity": "911072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23956000.00",
                    "commonStock": "800566000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "106678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92196000.00",
                    "currentDeferredRevenue": "19986000.00",
                    "netDebt": "495509000.00",
                    "shortTermDebt": "39568000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602187000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "117879000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2497000.00",
                    "longTermDebt": null,
                    "inventory": "4761000.00",
                    "accountsPayable": "8686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1480726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1598605000.00",
                    "cashAndShortTermInvestments": "106678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1367731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17114760.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1555875000.00",
                    "intangibleAssets": "100518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2547000.00",
                    "totalLiab": "618055000.00",
                    "totalStockholderEquity": "920822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30026000.00",
                    "commonStock": "810239000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61246000.00",
                    "currentDeferredRevenue": "10867000.00",
                    "netDebt": "477620000.00",
                    "shortTermDebt": "11922000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "567810000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99824000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2680000.00",
                    "longTermDebt": null,
                    "inventory": "4407000.00",
                    "accountsPayable": "8431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1456051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1555875000.00",
                    "cashAndShortTermInvestments": "90190000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1333657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16432982.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1493095000.00",
                    "intangibleAssets": "115382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1839000.00",
                    "totalLiab": "620534000.00",
                    "totalStockholderEquity": "856959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23133000.00",
                    "commonStock": "735547000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45568000.00",
                    "currentDeferredRevenue": "11684000.00",
                    "netDebt": "413716000.00",
                    "shortTermDebt": "4579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577915000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2643000.00",
                    "longTermDebt": null,
                    "inventory": "3434000.00",
                    "accountsPayable": "5351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "574966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1493095000.00",
                    "cashAndShortTermInvestments": "164199000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1186711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13336166.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1401772000.00",
                    "intangibleAssets": "130770000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1988000.00",
                    "totalLiab": "620346000.00",
                    "totalStockholderEquity": "772176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19073000.00",
                    "commonStock": "559155000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38928000.00",
                    "currentDeferredRevenue": "6936000.00",
                    "netDebt": "519343000.00",
                    "shortTermDebt": "5400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "583315000.00",
                    "otherStockholderEquity": "-3060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5032000.00",
                    "longTermDebt": null,
                    "inventory": "2740000.00",
                    "accountsPayable": "7519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "581418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1401772000.00",
                    "cashAndShortTermInvestments": "63972000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1176819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13909876.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1070128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1259000.00",
                    "totalLiab": "496300000.00",
                    "totalStockholderEquity": "564779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20695000.00",
                    "commonStock": "425497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425497000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35773000.00",
                    "currentDeferredRevenue": "10302000.00",
                    "netDebt": "414814000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "458365000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2346000.00",
                    "longTermDebt": null,
                    "inventory": "2333000.00",
                    "accountsPayable": "4776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "460527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1070128000.00",
                    "cashAndShortTermInvestments": "43551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "959550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9750867.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1196289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1496000.00",
                    "totalLiab": "678963000.00",
                    "totalStockholderEquity": "506321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13374000.00",
                    "commonStock": "517545000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47898000.00",
                    "currentDeferredRevenue": "7739000.00",
                    "netDebt": "580210000.00",
                    "shortTermDebt": "18325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "633580000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3415000.00",
                    "longTermDebt": null,
                    "inventory": "4010000.00",
                    "accountsPayable": "8460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11224000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1133998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "631065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1196289000.00",
                    "cashAndShortTermInvestments": "53370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1073986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6734047.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "758252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "278000.00",
                    "totalLiab": "518492000.00",
                    "totalStockholderEquity": "234176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2235000.00",
                    "commonStock": "262918000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5968000.00",
                    "currentDeferredRevenue": "3207000.00",
                    "netDebt": "441529000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2307000.00",
                    "longTermDebt": null,
                    "inventory": "83000.00",
                    "accountsPayable": "526000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "512524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "758252000.00",
                    "cashAndShortTermInvestments": "32471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4633901.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "681087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14202000.00",
                    "totalLiab": "523959000.00",
                    "totalStockholderEquity": "153325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3274000.00",
                    "commonStock": "186493000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7508000.00",
                    "currentDeferredRevenue": "3458000.00",
                    "netDebt": "470448000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474000000.00",
                    "otherStockholderEquity": "-15365000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30390000.00",
                    "netReceivables": "14582000.00",
                    "longTermDebt": null,
                    "inventory": "111000.00",
                    "accountsPayable": "778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "516451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "681087000.00",
                    "cashAndShortTermInvestments": "33942000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "638723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3545307.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "776883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "696000.00",
                    "totalLiab": "582957000.00",
                    "totalStockholderEquity": "177141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-390000.00",
                    "commonStock": "199041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28418000.00",
                    "currentDeferredRevenue": "3795000.00",
                    "netDebt": "483151000.00",
                    "shortTermDebt": "24538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "526300000.00",
                    "otherStockholderEquity": "21295000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1080000.00",
                    "netReceivables": "6421000.00",
                    "longTermDebt": null,
                    "inventory": "94000.00",
                    "accountsPayable": "475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "725537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "776883000.00",
                    "cashAndShortTermInvestments": "44229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "718153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3454961.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "556991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "140000.00",
                    "totalLiab": "371810000.00",
                    "totalStockholderEquity": "181737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1358000.00",
                    "commonStock": "168783000.00",
                    "capitalStock": null,
                    "retainedEarnings": "5182000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19919000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8800000.00",
                    "currentDeferredRevenue": "3473000.00",
                    "netDebt": "331578000.00",
                    "shortTermDebt": "6701000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351497000.00",
                    "otherStockholderEquity": "18060000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1488000.00",
                    "longTermDebt": null,
                    "inventory": "320000.00",
                    "accountsPayable": "257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "529480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "363010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "556991000.00",
                    "cashAndShortTermInvestments": "19919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "525199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3188288.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "216124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198000.00",
                    "totalLiab": "166727000.00",
                    "totalStockholderEquity": "49397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4147000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "7540000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19500000.00",
                    "currentDeferredRevenue": "475000.00",
                    "netDebt": "159584000.00",
                    "shortTermDebt": "14071000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160823000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3789000.00",
                    "longTermDebt": null,
                    "inventory": "431000.00",
                    "accountsPayable": "1282000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208660000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "147227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "216124000.00",
                    "cashAndShortTermInvestments": "1239000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "208028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3188288.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-751406000.00",
                    "netBorrowings": "330228000.00",
                    "totalCashFromFinancingActivities": "579890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47305000.00",
                    "changeInCash": "-25989000.00",
                    "beginPeriodCashFlow": "294890000.00",
                    "endPeriodCashFlow": "268901000.00",
                    "totalCashFromOperatingActivities": "109668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47193000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6406000.00",
                    "changeToInventory": "-2191000.00",
                    "changeToAccountReceivables": "-3821000.00",
                    "salePurchaseOfStock": "-2145000.00",
                    "otherCashflowsFromFinancingActivities": "-10317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "751521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3599000.00",
                    "stockBasedCompensation": "3171000.00",
                    "otherNonCashItems": "8400000.00",
                    "freeCashFlow": "-641853000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24839000.00",
                    "netBorrowings": "268530000.00",
                    "totalCashFromFinancingActivities": "180262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18269000.00",
                    "changeInCash": "251462000.00",
                    "beginPeriodCashFlow": "294890000.00",
                    "endPeriodCashFlow": "546352000.00",
                    "totalCashFromOperatingActivities": "49918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28186000.00",
                    "otherCashflowsFromInvestingActivities": "119694000.00",
                    "dividendsPaid": "3352000.00",
                    "changeToInventory": "-2000.00",
                    "changeToAccountReceivables": "-4415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-558000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "2444000.00",
                    "freeCashFlow": "-44937000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "18828000.00",
                    "totalCashFromFinancingActivities": "17118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36518000.00",
                    "changeInCash": "-36065000.00",
                    "beginPeriodCashFlow": "332289000.00",
                    "endPeriodCashFlow": "294890000.00",
                    "totalCashFromOperatingActivities": "59744000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "24612000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "542000.00",
                    "changeToInventory": "62000.00",
                    "changeToAccountReceivables": "-2037000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "134874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2376000.00",
                    "stockBasedCompensation": "1612000.00",
                    "otherNonCashItems": "358000.00",
                    "freeCashFlow": "-75130000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-57316000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57316000.00",
                    "netBorrowings": "-29115000.00",
                    "totalCashFromFinancingActivities": "-34079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23316000.00",
                    "changeInCash": "-24873000.00",
                    "beginPeriodCashFlow": "357162000.00",
                    "endPeriodCashFlow": "332289000.00",
                    "totalCashFromOperatingActivities": "66522000.00",
                    "issuanceOfCapitalStock": "23000.00",
                    "depreciation": "26258000.00",
                    "otherCashflowsFromInvestingActivities": "-7382000.00",
                    "dividendsPaid": "652000.00",
                    "changeToInventory": "178000.00",
                    "changeToAccountReceivables": "679000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12160000.00",
                    "stockBasedCompensation": "1612000.00",
                    "otherNonCashItems": "3176000.00",
                    "freeCashFlow": "16808000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-80606000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81028504.00",
                    "netBorrowings": "-33127000.00",
                    "totalCashFromFinancingActivities": "-45240578.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29913000.00",
                    "changeInCash": "-63146000.00",
                    "beginPeriodCashFlow": "398761000.00",
                    "endPeriodCashFlow": "335615000.00",
                    "totalCashFromOperatingActivities": "63937977.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29624000.00",
                    "otherCashflowsFromInvestingActivities": "3514099.00",
                    "dividendsPaid": "9493927.00",
                    "changeToInventory": "-107090.00",
                    "changeToAccountReceivables": "-1867163.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-68148.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84542607",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3290726.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "7691703.00",
                    "freeCashFlow": "-20604630.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "69656000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "69656000.00",
                    "netBorrowings": "-33000000.00",
                    "totalCashFromFinancingActivities": "-42201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32822000.00",
                    "changeInCash": "83781000.00",
                    "beginPeriodCashFlow": "336509000.00",
                    "endPeriodCashFlow": "420290000.00",
                    "totalCashFromOperatingActivities": "56326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29305000.00",
                    "otherCashflowsFromInvestingActivities": "120683000.00",
                    "dividendsPaid": "8996000.00",
                    "changeToInventory": "320000.00",
                    "changeToAccountReceivables": "-479000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7361000.00",
                    "stockBasedCompensation": "1577000.00",
                    "otherNonCashItems": "-17000.00",
                    "freeCashFlow": "5299000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "175355000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "195822668.00",
                    "netBorrowings": "-75119000.00",
                    "totalCashFromFinancingActivities": "-107736996.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20453000.00",
                    "changeInCash": "149195000.00",
                    "beginPeriodCashFlow": "164793000.00",
                    "endPeriodCashFlow": "313988000.00",
                    "totalCashFromOperatingActivities": "63698963.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28689000.00",
                    "otherCashflowsFromInvestingActivities": "171975628.00",
                    "dividendsPaid": "8018642.00",
                    "changeToInventory": "200031.00",
                    "changeToAccountReceivables": "-620801.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3664318.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23847036",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8495407.00",
                    "stockBasedCompensation": "947000.00",
                    "otherNonCashItems": "6061556.00",
                    "freeCashFlow": "87546000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-64745000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64745000.00",
                    "netBorrowings": "94144000.00",
                    "totalCashFromFinancingActivities": "78360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34315000.00",
                    "changeInCash": "81892000.00",
                    "beginPeriodCashFlow": "101224000.00",
                    "endPeriodCashFlow": "183116000.00",
                    "totalCashFromOperatingActivities": "68279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15981000.00",
                    "otherCashflowsFromInvestingActivities": "-4834000.00",
                    "dividendsPaid": "8308000.00",
                    "changeToInventory": "-2057000.00",
                    "changeToAccountReceivables": "2878000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-94818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13056000.00",
                    "stockBasedCompensation": "947000.00",
                    "otherNonCashItems": "72610000.00",
                    "freeCashFlow": "8368000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-901245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-707792658.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596076109.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11975000.00",
                    "changeInCash": "-58201000.00",
                    "beginPeriodCashFlow": "146504000.00",
                    "endPeriodCashFlow": "88303000.00",
                    "totalCashFromOperatingActivities": "55611061.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23081000.00",
                    "otherCashflowsFromInvestingActivities": "177766461.00",
                    "dividendsPaid": "8371063.00",
                    "changeToInventory": "-1207653.00",
                    "changeToAccountReceivables": "-4623309.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51034952.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "885559121",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6034326.00",
                    "stockBasedCompensation": "937000.00",
                    "otherNonCashItems": "14520735.00",
                    "freeCashFlow": "-829948060.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "37497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33531000.00",
                    "changeInCash": "-46423000.00",
                    "beginPeriodCashFlow": "192422000.00",
                    "endPeriodCashFlow": "146504000.00",
                    "totalCashFromOperatingActivities": "47307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21563000.00",
                    "otherCashflowsFromInvestingActivities": "-152503000.00",
                    "dividendsPaid": "8309000.00",
                    "changeToInventory": "-623000.00",
                    "changeToAccountReceivables": "2707000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-39932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "245244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2606000.00",
                    "stockBasedCompensation": "974000.00",
                    "otherNonCashItems": "-10393000.00",
                    "freeCashFlow": "-197954000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "17545000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21967978.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16638330.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "876000.00",
                    "changeInCash": "95651000.00",
                    "beginPeriodCashFlow": "96769000.00",
                    "endPeriodCashFlow": "192420000.00",
                    "totalCashFromOperatingActivities": "57004296.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12705000.00",
                    "otherCashflowsFromInvestingActivities": "-209798.00",
                    "dividendsPaid": "2939579.00",
                    "changeToInventory": "1108630.00",
                    "changeToAccountReceivables": "-2963437.00",
                    "salePurchaseOfStock": "17863.00",
                    "otherCashflowsFromFinancingActivities": "-2192741.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3955783",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6854731.00",
                    "stockBasedCompensation": "1922000.00",
                    "otherNonCashItems": "36568565.00",
                    "freeCashFlow": "60960080.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-8846000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8700467.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26517037.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16331000.00",
                    "changeInCash": "3833000.00",
                    "beginPeriodCashFlow": "92936000.00",
                    "endPeriodCashFlow": "96769000.00",
                    "totalCashFromOperatingActivities": "39093831.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21939000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "3046000.00",
                    "changeToInventory": "-536843.00",
                    "changeToAccountReceivables": "1555099.00",
                    "salePurchaseOfStock": "-244000.00",
                    "otherCashflowsFromFinancingActivities": "-397000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10915264",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1396979.00",
                    "stockBasedCompensation": "948000.00",
                    "otherNonCashItems": "42704696.00",
                    "freeCashFlow": "28178567.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-120567000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123837683.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75832444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7104000.00",
                    "changeInCash": "4317000.00",
                    "beginPeriodCashFlow": "88619000.00",
                    "endPeriodCashFlow": "92936000.00",
                    "totalCashFromOperatingActivities": "52461048.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20886000.00",
                    "otherCashflowsFromInvestingActivities": "-455791000.00",
                    "dividendsPaid": "3105138.00",
                    "changeToInventory": "184118.00",
                    "changeToAccountReceivables": "2067723.00",
                    "salePurchaseOfStock": "-2114598.00",
                    "otherCashflowsFromFinancingActivities": "-10942181.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123837688",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17912912.00",
                    "stockBasedCompensation": "1864000.00",
                    "otherNonCashItems": "6558136.00",
                    "freeCashFlow": "-71376640.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-335224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "243962000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9616000.00",
                    "changeInCash": "-56016000.00",
                    "beginPeriodCashFlow": "144635000.00",
                    "endPeriodCashFlow": "88619000.00",
                    "totalCashFromOperatingActivities": "36251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20687000.00",
                    "otherCashflowsFromInvestingActivities": "-335224000.00",
                    "dividendsPaid": "3090000.00",
                    "changeToInventory": "394000.00",
                    "changeToAccountReceivables": "841000.00",
                    "salePurchaseOfStock": "-1759000.00",
                    "otherCashflowsFromFinancingActivities": "-2351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "335224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3830000.00",
                    "stockBasedCompensation": "926000.00",
                    "otherNonCashItems": "40452000.00",
                    "freeCashFlow": "-298973000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-102833372.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77116408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20045000.00",
                    "changeInCash": "10182000.00",
                    "beginPeriodCashFlow": "134453000.00",
                    "endPeriodCashFlow": "144635000.00",
                    "totalCashFromOperatingActivities": "36054377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20021000.00",
                    "otherCashflowsFromInvestingActivities": "129108000.00",
                    "dividendsPaid": "3062748.00",
                    "changeToInventory": "-1585206.00",
                    "changeToAccountReceivables": "-2586470.00",
                    "salePurchaseOfStock": "-1560237.00",
                    "otherCashflowsFromFinancingActivities": "-202850.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106438687",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4911669.00",
                    "stockBasedCompensation": "2628000.00",
                    "otherNonCashItems": "900046.00",
                    "freeCashFlow": "-70384310.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "121382273.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54348444.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55557000.00",
                    "changeInCash": "110584000.00",
                    "beginPeriodCashFlow": "23869000.00",
                    "endPeriodCashFlow": "134453000.00",
                    "totalCashFromOperatingActivities": "38970564.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19273000.00",
                    "otherCashflowsFromInvestingActivities": "129108000.00",
                    "dividendsPaid": "2626321.00",
                    "changeToInventory": "632280.00",
                    "changeToAccountReceivables": "121880.00",
                    "salePurchaseOfStock": "-1498000.00",
                    "otherCashflowsFromFinancingActivities": "-7328726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1603748",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8983366.00",
                    "stockBasedCompensation": "1019000.00",
                    "otherNonCashItems": "-6110042.00",
                    "freeCashFlow": "40574312.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29398794.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25767434.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19323000.00",
                    "changeInCash": "-15085000.00",
                    "beginPeriodCashFlow": "38954000.00",
                    "endPeriodCashFlow": "23869000.00",
                    "totalCashFromOperatingActivities": "39983771.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20655000.00",
                    "otherCashflowsFromInvestingActivities": "-1984000.00",
                    "dividendsPaid": "2944462.00",
                    "changeToInventory": "-70880.00",
                    "changeToAccountReceivables": "-872235.00",
                    "salePurchaseOfStock": "-1456682.00",
                    "otherCashflowsFromFinancingActivities": "-276538.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29398791",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1218058.00",
                    "stockBasedCompensation": "1162000.00",
                    "otherNonCashItems": "1223829.00",
                    "freeCashFlow": "10584980.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2844000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24708000.00",
                    "changeInCash": "18581000.00",
                    "beginPeriodCashFlow": "20373000.00",
                    "endPeriodCashFlow": "38954000.00",
                    "totalCashFromOperatingActivities": "48263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21333000.00",
                    "otherCashflowsFromInvestingActivities": "-1984000.00",
                    "dividendsPaid": "2961000.00",
                    "changeToInventory": "-731000.00",
                    "changeToAccountReceivables": "3463000.00",
                    "salePurchaseOfStock": "-1403000.00",
                    "otherCashflowsFromFinancingActivities": "-112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3954000.00",
                    "stockBasedCompensation": "136000.00",
                    "otherNonCashItems": "36838000.00",
                    "freeCashFlow": "45419000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165815643.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103643944.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38521000.00",
                    "changeInCash": "-36231000.00",
                    "beginPeriodCashFlow": "56604000.00",
                    "endPeriodCashFlow": "20373000.00",
                    "totalCashFromOperatingActivities": "28505813.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17260000.00",
                    "otherCashflowsFromInvestingActivities": "94528000.00",
                    "dividendsPaid": "1678413.00",
                    "changeToInventory": "-1309188.00",
                    "changeToAccountReceivables": "-3421735.00",
                    "salePurchaseOfStock": "42442.00",
                    "otherCashflowsFromFinancingActivities": "-135384.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255601143",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1147816.00",
                    "stockBasedCompensation": "1030000.00",
                    "otherNonCashItems": "-26127371.00",
                    "freeCashFlow": "-227095330.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65744357.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12745413.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11659000.00",
                    "changeInCash": "-47584000.00",
                    "beginPeriodCashFlow": "104188000.00",
                    "endPeriodCashFlow": "56604000.00",
                    "totalCashFromOperatingActivities": "31697189.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12598000.00",
                    "otherCashflowsFromInvestingActivities": "-36000.00",
                    "dividendsPaid": "1768452.00",
                    "changeToInventory": "-53955.00",
                    "changeToAccountReceivables": "1779168.00",
                    "salePurchaseOfStock": "-597000.00",
                    "otherCashflowsFromFinancingActivities": "-102548.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64077012",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7555173.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "22090617.00",
                    "freeCashFlow": "-32379823.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "98254260.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63185501.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33968000.00",
                    "changeInCash": "52104000.00",
                    "beginPeriodCashFlow": "52084000.00",
                    "endPeriodCashFlow": "104188000.00",
                    "totalCashFromOperatingActivities": "16562439.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11447000.00",
                    "otherCashflowsFromInvestingActivities": "98503000.00",
                    "dividendsPaid": "1882776.00",
                    "changeToInventory": "-326032.00",
                    "changeToAccountReceivables": "-1480984.00",
                    "salePurchaseOfStock": "-2469818.00",
                    "otherCashflowsFromFinancingActivities": "-723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "295049",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6296730.00",
                    "stockBasedCompensation": "1013000.00",
                    "otherNonCashItems": "-22555831.00",
                    "freeCashFlow": "16267389.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35988000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10678000.00",
                    "changeInCash": "4748000.00",
                    "beginPeriodCashFlow": "47336000.00",
                    "endPeriodCashFlow": "52084000.00",
                    "totalCashFromOperatingActivities": "24805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12917000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1897000.00",
                    "changeToInventory": "257000.00",
                    "changeToAccountReceivables": "-615000.00",
                    "salePurchaseOfStock": "-1400000.00",
                    "otherCashflowsFromFinancingActivities": "-353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "487000.00",
                    "stockBasedCompensation": "504000.00",
                    "otherNonCashItems": "27361000.00",
                    "freeCashFlow": "-11183000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "576197.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11227798.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7134000.00",
                    "changeInCash": "6625000.00",
                    "beginPeriodCashFlow": "40711000.00",
                    "endPeriodCashFlow": "47336000.00",
                    "totalCashFromOperatingActivities": "17511443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11619000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1721616.00",
                    "changeToInventory": "-710895.00",
                    "changeToAccountReceivables": "-29444.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-328382.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "576196",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4782296.00",
                    "stockBasedCompensation": "1030000.00",
                    "otherNonCashItems": "3540739.00",
                    "freeCashFlow": "18087640.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19372363.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6559065.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7627000.00",
                    "changeInCash": "-6345000.00",
                    "beginPeriodCashFlow": "47056000.00",
                    "endPeriodCashFlow": "40711000.00",
                    "totalCashFromOperatingActivities": "18931761.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10625000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2528543.00",
                    "changeToInventory": "-543488.00",
                    "changeToAccountReceivables": "246407.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6982478.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19372363",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3522723.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "23861743.00",
                    "freeCashFlow": "-440602.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3384996.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21422575.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8497000.00",
                    "changeInCash": "30716000.00",
                    "beginPeriodCashFlow": "16340000.00",
                    "endPeriodCashFlow": "47056000.00",
                    "totalCashFromOperatingActivities": "12680142.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10471000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6638570.00",
                    "changeToInventory": "-374835.00",
                    "changeToAccountReceivables": "-608993.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3384992",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10421011.00",
                    "stockBasedCompensation": "1019000.00",
                    "otherNonCashItems": "4133153.00",
                    "freeCashFlow": "9295150.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6551000.00",
                    "changeInCash": "-41624000.00",
                    "beginPeriodCashFlow": "57964000.00",
                    "endPeriodCashFlow": "16340000.00",
                    "totalCashFromOperatingActivities": "30271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13207000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6640000.00",
                    "changeToInventory": "-522000.00",
                    "changeToAccountReceivables": "574000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10483000.00",
                    "stockBasedCompensation": "510000.00",
                    "otherNonCashItems": "23671000.00",
                    "freeCashFlow": "-141280000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3935584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13396801.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5689000.00",
                    "changeInCash": "-724000.00",
                    "beginPeriodCashFlow": "58688000.00",
                    "endPeriodCashFlow": "57964000.00",
                    "totalCashFromOperatingActivities": "16632911.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11075000.00",
                    "otherCashflowsFromInvestingActivities": "-1098235.00",
                    "dividendsPaid": "5352373.00",
                    "changeToInventory": "-124527.00",
                    "changeToAccountReceivables": "1314786.00",
                    "salePurchaseOfStock": "-75063.00",
                    "otherCashflowsFromFinancingActivities": "-333597.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2837351",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-613991.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "482902.00",
                    "freeCashFlow": "13795560.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-650135.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13428648.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3297000.00",
                    "changeInCash": "1128000.00",
                    "beginPeriodCashFlow": "57560000.00",
                    "endPeriodCashFlow": "58688000.00",
                    "totalCashFromOperatingActivities": "15037292.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10960000.00",
                    "otherCashflowsFromInvestingActivities": "2355.35",
                    "dividendsPaid": "5661447.00",
                    "changeToInventory": "140190.00",
                    "changeToAccountReceivables": "2437538.00",
                    "salePurchaseOfStock": "735888.00",
                    "otherCashflowsFromFinancingActivities": "-1107827.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "652490",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "601965.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21124528.00",
                    "freeCashFlow": "14384802.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2894723.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13574878.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7883000.00",
                    "changeInCash": "-15890000.00",
                    "beginPeriodCashFlow": "73450000.00",
                    "endPeriodCashFlow": "57560000.00",
                    "totalCashFromOperatingActivities": "451316.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10824000.00",
                    "otherCashflowsFromInvestingActivities": "-372070.00",
                    "dividendsPaid": "5747767.00",
                    "changeToInventory": "113850.00",
                    "changeToAccountReceivables": "779092.00",
                    "salePurchaseOfStock": "602960.00",
                    "otherCashflowsFromFinancingActivities": "-816475.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2522656",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17778880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-476804.00",
                    "freeCashFlow": "-2071340.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7264000.00",
                    "changeInCash": "42247000.00",
                    "beginPeriodCashFlow": "31203000.00",
                    "endPeriodCashFlow": "73450000.00",
                    "totalCashFromOperatingActivities": "20695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10782000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11263000.00",
                    "changeToInventory": "-85000.00",
                    "changeToAccountReceivables": "7686000.00",
                    "salePurchaseOfStock": "-116850000.00",
                    "otherCashflowsFromFinancingActivities": "41378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6729000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16387000.00",
                    "freeCashFlow": "20259000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7346062.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30486770.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6866000.00",
                    "changeInCash": "-8164000.00",
                    "beginPeriodCashFlow": "29367000.00",
                    "endPeriodCashFlow": "21203000.00",
                    "totalCashFromOperatingActivities": "24279965.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10860000.00",
                    "otherCashflowsFromInvestingActivities": "-999045.00",
                    "dividendsPaid": "11638967.00",
                    "changeToInventory": "524115.00",
                    "changeToAccountReceivables": "-1613391.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5300136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1985515",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5817555.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "12371520.00",
                    "freeCashFlow": "22294450.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-745791.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25711730.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22150000.00",
                    "changeInCash": "-4108000.00",
                    "beginPeriodCashFlow": "33475000.00",
                    "endPeriodCashFlow": "29367000.00",
                    "totalCashFromOperatingActivities": "23175271.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22898000.00",
                    "otherCashflowsFromInvestingActivities": "-538000.00",
                    "dividendsPaid": "12967633.00",
                    "changeToInventory": "1434014.00",
                    "changeToAccountReceivables": "-6915375.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-900226.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51471",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5175397.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "80875474.00",
                    "freeCashFlow": "23226742.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13480487.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39738028.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4143000.00",
                    "changeInCash": "-7771000.00",
                    "beginPeriodCashFlow": "41246000.00",
                    "endPeriodCashFlow": "33475000.00",
                    "totalCashFromOperatingActivities": "18454741.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12146000.00",
                    "otherCashflowsFromInvestingActivities": "-15197789.00",
                    "dividendsPaid": "12748385.00",
                    "changeToInventory": "-656876.00",
                    "changeToAccountReceivables": "-887961.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6448204.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4456934.00",
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "6622675.00",
                    "freeCashFlow": "18181970.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24410000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5213000.00",
                    "changeInCash": "-22051000.00",
                    "beginPeriodCashFlow": "63297000.00",
                    "endPeriodCashFlow": "41246000.00",
                    "totalCashFromOperatingActivities": "28701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13150000.00",
                    "changeToInventory": "-434000.00",
                    "changeToAccountReceivables": "-1565000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "417000.00",
                    "stockBasedCompensation": "238000.00",
                    "otherNonCashItems": "46336000.00",
                    "freeCashFlow": "4291000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165310.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131666670.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6677000.00",
                    "changeInCash": "63297000.00",
                    "beginPeriodCashFlow": "158190000.00",
                    "endPeriodCashFlow": "63297000.00",
                    "totalCashFromOperatingActivities": "31862225.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22003000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12845513.00",
                    "changeToInventory": "228362.00",
                    "changeToAccountReceivables": "-632456.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-193091.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165305",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1520153.00",
                    "stockBasedCompensation": "578000.00",
                    "otherNonCashItems": "1662072.00",
                    "freeCashFlow": "31696920.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-575959.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9515336.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9488000.00",
                    "changeInCash": "19888000.00",
                    "beginPeriodCashFlow": "138302000.00",
                    "endPeriodCashFlow": "158190000.00",
                    "totalCashFromOperatingActivities": "33155853.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22384000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15002846.00",
                    "changeToInventory": "-1361856.00",
                    "changeToAccountReceivables": "-2100194.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "575959",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2581927.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "48269655.00",
                    "freeCashFlow": "32579894.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1386000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21661000.00",
                    "changeInCash": "13924000.00",
                    "beginPeriodCashFlow": "124378000.00",
                    "endPeriodCashFlow": "138302000.00",
                    "totalCashFromOperatingActivities": "62306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44814000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25229000.00",
                    "changeToInventory": "383000.00",
                    "changeToAccountReceivables": "358000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-524000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5629000.00",
                    "stockBasedCompensation": "578000.00",
                    "otherNonCashItems": "86836000.00",
                    "freeCashFlow": "60920000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12016000.00",
                    "changeInCash": "17700000.00",
                    "beginPeriodCashFlow": "106678000.00",
                    "endPeriodCashFlow": "124378000.00",
                    "totalCashFromOperatingActivities": "32055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22377000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "12563000.00",
                    "changeToInventory": "-1152000.00",
                    "changeToAccountReceivables": "532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3103000.00",
                    "stockBasedCompensation": "295000.00",
                    "otherNonCashItems": "43840000.00",
                    "freeCashFlow": "30837000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24985000.00",
                    "changeInCash": "1118000.00",
                    "beginPeriodCashFlow": "105560000.00",
                    "endPeriodCashFlow": "106678000.00",
                    "totalCashFromOperatingActivities": "97551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43989000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "23685000.00",
                    "changeToInventory": "543000.00",
                    "changeToAccountReceivables": "610000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1061000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27053000.00",
                    "stockBasedCompensation": "549000.00",
                    "otherNonCashItems": "91215000.00",
                    "freeCashFlow": "77338000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11531000.00",
                    "changeInCash": "50312000.00",
                    "beginPeriodCashFlow": "55248000.00",
                    "endPeriodCashFlow": "105560000.00",
                    "totalCashFromOperatingActivities": "65423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21714000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11806000.00",
                    "changeToInventory": "898000.00",
                    "changeToAccountReceivables": "101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31454000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "42674000.00",
                    "freeCashFlow": "65052000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26549000.00",
                    "changeInCash": "14977000.00",
                    "beginPeriodCashFlow": "40271000.00",
                    "endPeriodCashFlow": "55248000.00",
                    "totalCashFromOperatingActivities": "57504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42450000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "43377000.00",
                    "changeToInventory": "-897000.00",
                    "changeToAccountReceivables": "-427000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-854000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13336000.00",
                    "stockBasedCompensation": "525000.00",
                    "otherNonCashItems": "1316000.00",
                    "freeCashFlow": "-16534000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74078000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11917000.00",
                    "changeInCash": "-49919000.00",
                    "beginPeriodCashFlow": "90190000.00",
                    "endPeriodCashFlow": "40271000.00",
                    "totalCashFromOperatingActivities": "25600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20928000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "31571000.00",
                    "changeToInventory": "-248000.00",
                    "changeToAccountReceivables": "-721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6162000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "-1350000.00",
                    "freeCashFlow": "-47978000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28682000.00",
                    "changeInCash": "419000.00",
                    "beginPeriodCashFlow": "89771000.00",
                    "endPeriodCashFlow": "90190000.00",
                    "totalCashFromOperatingActivities": "71926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40528000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "62471000.00",
                    "changeToInventory": "-173000.00",
                    "changeToAccountReceivables": "-472000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4271000.00",
                    "stockBasedCompensation": "34000.00",
                    "otherNonCashItems": "-1589000.00",
                    "freeCashFlow": "-1918000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74105000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13576000.00",
                    "changeInCash": "-26847000.00",
                    "beginPeriodCashFlow": "116618000.00",
                    "endPeriodCashFlow": "89771000.00",
                    "totalCashFromOperatingActivities": "37968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19982000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "31103000.00",
                    "changeToInventory": "-174000.00",
                    "changeToAccountReceivables": "-740000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-868000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8234000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3824000.00",
                    "freeCashFlow": "-35637000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25729000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25849000.00",
                    "changeInCash": "-29410000.00",
                    "beginPeriodCashFlow": "146028000.00",
                    "endPeriodCashFlow": "116618000.00",
                    "totalCashFromOperatingActivities": "62283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37043000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "58077000.00",
                    "changeToInventory": "-800000.00",
                    "changeToAccountReceivables": "380000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130016000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3707000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3098000.00",
                    "freeCashFlow": "-71810000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12333000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11966000.00",
                    "changeInCash": "-18171000.00",
                    "beginPeriodCashFlow": "164199000.00",
                    "endPeriodCashFlow": "146028000.00",
                    "totalCashFromOperatingActivities": "24907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18168000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "27733000.00",
                    "changeToInventory": "-409000.00",
                    "changeToAccountReceivables": "811000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "30245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-124000.00",
                    "freeCashFlow": "-5338000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58025000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24577000.00",
                    "changeInCash": "2308000.00",
                    "beginPeriodCashFlow": "161891000.00",
                    "endPeriodCashFlow": "164199000.00",
                    "totalCashFromOperatingActivities": "68684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36490000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "51858000.00",
                    "changeToInventory": "171000.00",
                    "changeToAccountReceivables": "-333000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-1349000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9625000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2008000.00",
                    "freeCashFlow": "38469000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11103000.00",
                    "changeInCash": "94186000.00",
                    "beginPeriodCashFlow": "67705000.00",
                    "endPeriodCashFlow": "161891000.00",
                    "totalCashFromOperatingActivities": "36923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18253000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25850000.00",
                    "changeToInventory": "-15000.00",
                    "changeToAccountReceivables": "158000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7414000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "153000.00",
                    "freeCashFlow": "6637000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18842000.00",
                    "changeInCash": "3417000.00",
                    "beginPeriodCashFlow": "64288000.00",
                    "endPeriodCashFlow": "67705000.00",
                    "totalCashFromOperatingActivities": "56593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36986000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "49215000.00",
                    "changeToInventory": "-865000.00",
                    "changeToAccountReceivables": "2110000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-833000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4994000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5759000.00",
                    "freeCashFlow": "56481000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26369000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11101000.00",
                    "changeInCash": "316000.00",
                    "beginPeriodCashFlow": "63972000.00",
                    "endPeriodCashFlow": "64288000.00",
                    "totalCashFromOperatingActivities": "26795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18777000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25018000.00",
                    "changeToInventory": "-707000.00",
                    "changeToAccountReceivables": "906000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5989000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2906000.00",
                    "freeCashFlow": "26685000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113095500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48602500.00",
                    "changeInCash": "20421000.00",
                    "beginPeriodCashFlow": "43551000.00",
                    "endPeriodCashFlow": "63972000.00",
                    "totalCashFromOperatingActivities": "64788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33103500.00",
                    "otherCashflowsFromInvestingActivities": "13846000.00",
                    "dividendsPaid": "43422000.00",
                    "changeToInventory": "-203500.00",
                    "changeToAccountReceivables": "-919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2548500.00",
                    "stockBasedCompensation": "1764000.00",
                    "otherNonCashItems": "51927000.00",
                    "freeCashFlow": "-116731000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "170712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32617000.00",
                    "changeInCash": "-8040000.00",
                    "beginPeriodCashFlow": "74648000.00",
                    "endPeriodCashFlow": "66608000.00",
                    "totalCashFromOperatingActivities": "17748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16733000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "22403000.00",
                    "changeToInventory": "-290000.00",
                    "changeToAccountReceivables": "87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "325000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10095000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-22307000.00",
                    "freeCashFlow": "-307252000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113095500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48602500.00",
                    "changeInCash": "20421000.00",
                    "beginPeriodCashFlow": "43551000.00",
                    "endPeriodCashFlow": "63972000.00",
                    "totalCashFromOperatingActivities": "64788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33103500.00",
                    "otherCashflowsFromInvestingActivities": "13846000.00",
                    "dividendsPaid": "43422000.00",
                    "changeToInventory": "-203500.00",
                    "changeToAccountReceivables": "-919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2548500.00",
                    "stockBasedCompensation": "1764000.00",
                    "otherNonCashItems": "51927000.00",
                    "freeCashFlow": "-116731000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84573000.00",
                    "netBorrowings": "-76414000.00",
                    "totalCashFromFinancingActivities": "-197774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113394000.00",
                    "changeInCash": "-31787000.00",
                    "beginPeriodCashFlow": "312654000.00",
                    "endPeriodCashFlow": "280867000.00",
                    "totalCashFromOperatingActivities": "242062000.00",
                    "issuanceOfCapitalStock": "207000.00",
                    "depreciation": "109799000.00",
                    "otherCashflowsFromInvestingActivities": "230768000.00",
                    "dividendsPaid": "18997000.00",
                    "changeToInventory": "445000.00",
                    "changeToAccountReceivables": "-3617000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-102570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-472000.00",
                    "stockBasedCompensation": "6395000.00",
                    "otherNonCashItems": "12946000.00",
                    "freeCashFlow": "-73279000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "investments": "-753138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-753138000.00",
                    "netBorrowings": "789520000.00",
                    "totalCashFromFinancingActivities": "644988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53058000.00",
                    "changeInCash": "121568000.00",
                    "beginPeriodCashFlow": "192420000.00",
                    "endPeriodCashFlow": "313988000.00",
                    "totalCashFromOperatingActivities": "240518000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "102020000.00",
                    "otherCashflowsFromInvestingActivities": "448062000.00",
                    "dividendsPaid": "33813000.00",
                    "changeToInventory": "-1840000.00",
                    "changeToAccountReceivables": "-34000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-97332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1201200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26736000.00",
                    "stockBasedCompensation": "6918000.00",
                    "otherNonCashItems": "58704000.00",
                    "freeCashFlow": "-960682000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-447092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-447092000.00",
                    "netBorrowings": "316526000.00",
                    "totalCashFromFinancingActivities": "307012000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5481000.00",
                    "changeInCash": "47785000.00",
                    "beginPeriodCashFlow": "144635000.00",
                    "endPeriodCashFlow": "192420000.00",
                    "totalCashFromOperatingActivities": "189375000.00",
                    "issuanceOfCapitalStock": "45817000.00",
                    "depreciation": "50220000.00",
                    "otherCashflowsFromInvestingActivities": "-16034000.00",
                    "dividendsPaid": "12242000.00",
                    "changeToInventory": "1476000.00",
                    "changeToAccountReceivables": "-2862000.00",
                    "salePurchaseOfStock": "-4112000.00",
                    "otherCashflowsFromFinancingActivities": "-34312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "451598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16086000.00",
                    "stockBasedCompensation": "3786000.00",
                    "otherNonCashItems": "117588000.00",
                    "freeCashFlow": "-262223000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14109000.00",
                    "netBorrowings": "104151000.00",
                    "totalCashFromFinancingActivities": "-30744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119602000.00",
                    "changeInCash": "124262000.00",
                    "beginPeriodCashFlow": "20373000.00",
                    "endPeriodCashFlow": "144635000.00",
                    "totalCashFromOperatingActivities": "168221000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "81282000.00",
                    "otherCashflowsFromInvestingActivities": "127124000.00",
                    "dividendsPaid": "11946000.00",
                    "changeToInventory": "-1808000.00",
                    "changeToAccountReceivables": "130000.00",
                    "salePurchaseOfStock": "-5911000.00",
                    "otherCashflowsFromFinancingActivities": "-209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "141233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7014000.00",
                    "stockBasedCompensation": "3790000.00",
                    "otherNonCashItems": "-39677000.00",
                    "freeCashFlow": "26988000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-175065000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-175065000.00",
                    "netBorrowings": "58795000.00",
                    "totalCashFromFinancingActivities": "46683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94335000.00",
                    "changeInCash": "-26963000.00",
                    "beginPeriodCashFlow": "47336000.00",
                    "endPeriodCashFlow": "20373000.00",
                    "totalCashFromOperatingActivities": "105033000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "54222000.00",
                    "otherCashflowsFromInvestingActivities": "193031000.00",
                    "dividendsPaid": "7473000.00",
                    "changeToInventory": "-1481000.00",
                    "changeToAccountReceivables": "-3866000.00",
                    "salePurchaseOfStock": "-4499000.00",
                    "otherCashflowsFromFinancingActivities": "-140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "368096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "618000.00",
                    "stockBasedCompensation": "2043000.00",
                    "otherNonCashItems": "-44142000.00",
                    "freeCashFlow": "-263063000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-185247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100202000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29809000.00",
                    "changeInCash": "-10628000.00",
                    "beginPeriodCashFlow": "57964000.00",
                    "endPeriodCashFlow": "47336000.00",
                    "totalCashFromOperatingActivities": "75917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53101000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16761000.00",
                    "changeToInventory": "-2057000.00",
                    "changeToAccountReceivables": "174000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7882000.00",
                    "stockBasedCompensation": "2049000.00",
                    "otherNonCashItems": "889000.00",
                    "freeCashFlow": "-109330000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8003000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24185000.00",
                    "changeInCash": "36761000.00",
                    "beginPeriodCashFlow": "21203000.00",
                    "endPeriodCashFlow": "57964000.00",
                    "totalCashFromOperatingActivities": "53394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43641000.00",
                    "otherCashflowsFromInvestingActivities": "-1484000.00",
                    "dividendsPaid": "28331000.00",
                    "changeToInventory": "45000.00",
                    "changeToAccountReceivables": "12351000.00",
                    "salePurchaseOfStock": "-116850000.00",
                    "otherCashflowsFromFinancingActivities": "157788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24788000.00",
                    "stockBasedCompensation": "907000.00",
                    "otherNonCashItems": "10356000.00",
                    "freeCashFlow": "46875000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-126440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7259000.00",
                    "changeInCash": "-42094000.00",
                    "beginPeriodCashFlow": "63297000.00",
                    "endPeriodCashFlow": "21203000.00",
                    "totalCashFromOperatingActivities": "97818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47193000.00",
                    "otherCashflowsFromInvestingActivities": "-41837000.00",
                    "dividendsPaid": "51820000.00",
                    "changeToInventory": "1147000.00",
                    "changeToAccountReceivables": "-11354000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10181000.00",
                    "stockBasedCompensation": "613000.00",
                    "otherNonCashItems": "68065000.00",
                    "freeCashFlow": "95390000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-163324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37826000.00",
                    "changeInCash": "-43381000.00",
                    "beginPeriodCashFlow": "106678000.00",
                    "endPeriodCashFlow": "63297000.00",
                    "totalCashFromOperatingActivities": "121981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89201000.00",
                    "otherCashflowsFromInvestingActivities": "-359000.00",
                    "dividendsPaid": "50850000.00",
                    "changeToInventory": "-719000.00",
                    "changeToAccountReceivables": "-2275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6410000.00",
                    "stockBasedCompensation": "1156000.00",
                    "otherNonCashItems": "1364000.00",
                    "freeCashFlow": "119943000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46785000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51386000.00",
                    "changeInCash": "16488000.00",
                    "beginPeriodCashFlow": "90190000.00",
                    "endPeriodCashFlow": "106678000.00",
                    "totalCashFromOperatingActivities": "155055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86439000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "67062000.00",
                    "changeToInventory": "-354000.00",
                    "changeToAccountReceivables": "183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1131000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13834000.00",
                    "stockBasedCompensation": "1074000.00",
                    "otherNonCashItems": "3396000.00",
                    "freeCashFlow": "64272999.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209937000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54523000.00",
                    "changeInCash": "-74009000.00",
                    "beginPeriodCashFlow": "164199000.00",
                    "endPeriodCashFlow": "90190000.00",
                    "totalCashFromOperatingActivities": "134209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78479000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": "120548000.00",
                    "changeToInventory": "-973000.00",
                    "changeToAccountReceivables": "-37000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "286000.00",
                    "stockBasedCompensation": "34000.00",
                    "otherNonCashItems": "921000.00",
                    "freeCashFlow": "-73728000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30327000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43419000.00",
                    "changeInCash": "100227000.00",
                    "beginPeriodCashFlow": "63972000.00",
                    "endPeriodCashFlow": "164199000.00",
                    "totalCashFromOperatingActivities": "125277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74285000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "101073000.00",
                    "changeToInventory": "-694000.00",
                    "changeToAccountReceivables": "2389000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "-1725000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6980000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "593000.00",
                    "freeCashFlow": "94950000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "226191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97205000.00",
                    "changeInCash": "20421000.00",
                    "beginPeriodCashFlow": "43551000.00",
                    "endPeriodCashFlow": "63972000.00",
                    "totalCashFromOperatingActivities": "129576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66206999.00",
                    "otherCashflowsFromInvestingActivities": "27692000.00",
                    "dividendsPaid": "88241000.00",
                    "changeToInventory": "-407000.00",
                    "changeToAccountReceivables": "-1838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "363038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5097000.00",
                    "stockBasedCompensation": "3528000.00",
                    "otherNonCashItems": "-28738999.00",
                    "freeCashFlow": "-233462000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15935000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20549000.00",
                    "changeInCash": "-9819000.00",
                    "beginPeriodCashFlow": "53370000.00",
                    "endPeriodCashFlow": "43551000.00",
                    "totalCashFromOperatingActivities": "84798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56619000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73316000.00",
                    "changeToInventory": "1677000.00",
                    "changeToAccountReceivables": "221000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43620000.00",
                    "freeCashFlow": "83184000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16655999.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83807000.00",
                    "changeInCash": "20899000.00",
                    "beginPeriodCashFlow": "32470999.00",
                    "endPeriodCashFlow": "53370000.00",
                    "totalCashFromOperatingActivities": "56539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43512000.00",
                    "otherCashflowsFromInvestingActivities": "10347000.00",
                    "dividendsPaid": "45116000.00",
                    "changeToInventory": "5576000.00",
                    "changeToAccountReceivables": "6624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8215000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-78995000.00",
                    "freeCashFlow": "29536000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79202000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17577000.00",
                    "changeInCash": "28918999.00",
                    "beginPeriodCashFlow": "3552000.00",
                    "endPeriodCashFlow": "32470999.00",
                    "totalCashFromOperatingActivities": "50051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32402000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "33665000.00",
                    "changeToInventory": "237000.00",
                    "changeToAccountReceivables": "-2711000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2604000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2676000.00",
                    "freeCashFlow": "-49791000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28641000.00",
                    "changeInCash": "-39597000.00",
                    "beginPeriodCashFlow": "43149000.00",
                    "endPeriodCashFlow": "3552000.00",
                    "totalCashFromOperatingActivities": "70078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28264000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "70463000.00",
                    "changeToInventory": "-289000.00",
                    "changeToAccountReceivables": "6095000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11337000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1836000.00",
                    "freeCashFlow": "43618000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270003000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "218089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37282000.00",
                    "changeInCash": "23230000.00",
                    "beginPeriodCashFlow": "19919000.00",
                    "endPeriodCashFlow": "43149000.00",
                    "totalCashFromOperatingActivities": "75144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25185000.00",
                    "otherCashflowsFromInvestingActivities": "-1250000.00",
                    "dividendsPaid": "39890000.00",
                    "changeToInventory": "83000.00",
                    "changeToAccountReceivables": "-4858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267673000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12832000.00",
                    "freeCashFlow": "-192529000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21140000.00",
                    "changeInCash": "18680000.00",
                    "beginPeriodCashFlow": "1239000.00",
                    "endPeriodCashFlow": "19919000.00",
                    "totalCashFromOperatingActivities": "53014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15363000.00",
                    "otherCashflowsFromInvestingActivities": "-3250000.00",
                    "dividendsPaid": "42026000.00",
                    "changeToInventory": "-344000.00",
                    "changeToAccountReceivables": "-8683000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13704000.00",
                    "freeCashFlow": "-278783000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162047000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6610000.00",
                    "changeInCash": "1239000.00",
                    "beginPeriodCashFlow": "7000.00",
                    "endPeriodCashFlow": "1239000.00",
                    "totalCashFromOperatingActivities": "9497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3370000.00",
                    "otherCashflowsFromInvestingActivities": "-19252000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-229000.00",
                    "changeToAccountReceivables": "-734000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-524000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41000.00",
                    "freeCashFlow": "-133298000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29036000.00",
                    "minorityInterest": null,
                    "netIncome": "28831000.00",
                    "sellingGeneralAdministrative": "4216000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57327000.00",
                    "reconciledDepreciation": "30125000.00",
                    "ebit": "54381000.00",
                    "ebitda": "101574000.00",
                    "depreciationAndAmortization": "47193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53111000.00",
                    "otherOperatingExpenses": "51785000.00",
                    "interestExpense": "25345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-25345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "104896000.00",
                    "totalOperatingExpenses": "4216000.00",
                    "costOfRevenue": "47569000.00",
                    "totalOtherIncomeExpenseNet": "-24075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29036000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18269000.00",
                    "minorityInterest": null,
                    "netIncome": "22034000.00",
                    "sellingGeneralAdministrative": "3465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47142000.00",
                    "reconciledDepreciation": "28186000.00",
                    "ebit": "41303000.00",
                    "ebitda": "69489000.00",
                    "depreciationAndAmortization": "28186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43677000.00",
                    "otherOperatingExpenses": "54332000.00",
                    "interestExpense": "23034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "98009000.00",
                    "totalOperatingExpenses": "3465000.00",
                    "costOfRevenue": "50867000.00",
                    "totalOtherIncomeExpenseNet": "-25408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18269000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27343000.00",
                    "minorityInterest": null,
                    "netIncome": "36518000.00",
                    "sellingGeneralAdministrative": "3955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52303000.00",
                    "reconciledDepreciation": "24612000.00",
                    "ebit": "47099000.00",
                    "ebitda": "71711000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48348000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "19756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-19756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86761000.00",
                    "totalOperatingExpenses": "38413000.00",
                    "costOfRevenue": "34458000.00",
                    "totalOtherIncomeExpenseNet": "-1249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27343000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23067000.00",
                    "minorityInterest": null,
                    "netIncome": "23761000.00",
                    "sellingGeneralAdministrative": "3596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53603000.00",
                    "reconciledDepreciation": "26258000.00",
                    "ebit": "49940000.00",
                    "ebitda": "76198000.00",
                    "depreciationAndAmortization": "26258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50007000.00",
                    "otherOperatingExpenses": "49499000.00",
                    "interestExpense": "26873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "99506000.00",
                    "totalOperatingExpenses": "3596000.00",
                    "costOfRevenue": "45903000.00",
                    "totalOtherIncomeExpenseNet": "-26940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23067000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29913000.00",
                    "minorityInterest": null,
                    "netIncome": "29764000.00",
                    "sellingGeneralAdministrative": "7830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60461000.00",
                    "reconciledDepreciation": "29624000.00",
                    "ebit": "58792000.00",
                    "ebitda": "88416000.00",
                    "depreciationAndAmortization": "29624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56546000.00",
                    "otherOperatingExpenses": "47613000.00",
                    "interestExpense": "57758000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "104159000.00",
                    "totalOperatingExpenses": "3915000.00",
                    "costOfRevenue": "43698000.00",
                    "totalOtherIncomeExpenseNet": "-26633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29913000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32822000.00",
                    "minorityInterest": null,
                    "netIncome": "80717000.00",
                    "sellingGeneralAdministrative": "4129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66036000.00",
                    "reconciledDepreciation": "29305000.00",
                    "ebit": "63545000.00",
                    "ebitda": "92850000.00",
                    "depreciationAndAmortization": "29305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61907000.00",
                    "otherOperatingExpenses": "47474000.00",
                    "interestExpense": "30723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-30723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "109381000.00",
                    "totalOperatingExpenses": "4129000.00",
                    "costOfRevenue": "43345000.00",
                    "totalOtherIncomeExpenseNet": "-29085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32822000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36685000.00",
                    "minorityInterest": null,
                    "netIncome": "125400000.00",
                    "sellingGeneralAdministrative": "8959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122506000.00",
                    "reconciledDepreciation": "28689000.00",
                    "ebit": "114029000.00",
                    "ebitda": "142718000.00",
                    "depreciationAndAmortization": "28689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113547000.00",
                    "otherOperatingExpenses": "97614000.00",
                    "interestExpense": "77344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-36653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "211161000.00",
                    "totalOperatingExpenses": "8959000.00",
                    "costOfRevenue": "88655000.00",
                    "totalOtherIncomeExpenseNet": "-76862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15841000.00",
                    "minorityInterest": null,
                    "netIncome": "23144000.00",
                    "sellingGeneralAdministrative": "4687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61855000.00",
                    "reconciledDepreciation": "15981000.00",
                    "ebit": "56532000.00",
                    "ebitda": "72513000.00",
                    "depreciationAndAmortization": "15981000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57168000.00",
                    "otherOperatingExpenses": "48875000.00",
                    "interestExpense": "40691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-40691000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "106043000.00",
                    "totalOperatingExpenses": "4687000.00",
                    "costOfRevenue": "44188000.00",
                    "totalOtherIncomeExpenseNet": "-41327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15841000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17925000.00",
                    "minorityInterest": null,
                    "netIncome": "67500000.00",
                    "sellingGeneralAdministrative": "7723000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85301000.00",
                    "reconciledDepreciation": "23081000.00",
                    "ebit": "80413000.00",
                    "ebitda": "103494000.00",
                    "depreciationAndAmortization": "23081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77578000.00",
                    "otherOperatingExpenses": "80674000.00",
                    "interestExpense": "65465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "368001.00",
                    "totalRevenue": "158252000.00",
                    "totalOperatingExpenses": "7723000.00",
                    "costOfRevenue": "72951000.00",
                    "totalOtherIncomeExpenseNet": "-59653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5582000.00",
                    "minorityInterest": null,
                    "netIncome": "33531000.00",
                    "sellingGeneralAdministrative": "4421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39891000.00",
                    "reconciledDepreciation": "21563000.00",
                    "ebit": "37353000.00",
                    "ebitda": "58916000.00",
                    "depreciationAndAmortization": "21563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35470000.00",
                    "otherOperatingExpenses": "40696000.00",
                    "interestExpense": "34043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-34043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "365000.00",
                    "totalRevenue": "76166000.00",
                    "totalOperatingExpenses": "4421000.00",
                    "costOfRevenue": "36275000.00",
                    "totalOtherIncomeExpenseNet": "-29888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33896000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29768000.00",
                    "minorityInterest": null,
                    "netIncome": "29539000.00",
                    "sellingGeneralAdministrative": "8330000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96868000.00",
                    "reconciledDepreciation": "21829000.00",
                    "ebit": "88800000.00",
                    "ebitda": "101505000.00",
                    "depreciationAndAmortization": "12705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84997000.00",
                    "otherOperatingExpenses": "106038000.00",
                    "interestExpense": "55668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27906000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "229000.00",
                    "totalRevenue": "191035000.00",
                    "totalOperatingExpenses": "11871000.00",
                    "costOfRevenue": "94167000.00",
                    "totalOtherIncomeExpenseNet": "-55229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12730000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17038000.00",
                    "minorityInterest": null,
                    "netIncome": "16331000.00",
                    "sellingGeneralAdministrative": "2595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47133000.00",
                    "reconciledDepreciation": "21688000.00",
                    "ebit": "44800000.00",
                    "ebitda": "66739000.00",
                    "depreciationAndAmortization": "21939000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44538000.00",
                    "otherOperatingExpenses": "50988000.00",
                    "interestExpense": "27762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-27762000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707000.00",
                    "totalRevenue": "95526000.00",
                    "totalOperatingExpenses": "2595000.00",
                    "costOfRevenue": "48393000.00",
                    "totalOtherIncomeExpenseNet": "-27500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17038000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17440000.00",
                    "minorityInterest": null,
                    "netIncome": "16720000.00",
                    "sellingGeneralAdministrative": "5115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78910000.00",
                    "reconciledDepreciation": "20886000.00",
                    "ebit": "73795000.00",
                    "ebitda": "94681000.00",
                    "depreciationAndAmortization": "20886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73795000.00",
                    "otherOperatingExpenses": "95756000.00",
                    "interestExpense": "49190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-25508000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "308000.00",
                    "totalRevenue": "169551000.00",
                    "totalOperatingExpenses": "5115000.00",
                    "costOfRevenue": "90641000.00",
                    "totalOtherIncomeExpenseNet": "-48399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10028000.00",
                    "minorityInterest": null,
                    "netIncome": "9616000.00",
                    "sellingGeneralAdministrative": "2783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38654000.00",
                    "reconciledDepreciation": "20687000.00",
                    "ebit": "35871000.00",
                    "ebitda": "56558000.00",
                    "depreciationAndAmortization": "20687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35871000.00",
                    "otherOperatingExpenses": "45145000.00",
                    "interestExpense": "23682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-23682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "81016000.00",
                    "totalOperatingExpenses": "2783000.00",
                    "costOfRevenue": "42362000.00",
                    "totalOtherIncomeExpenseNet": "-25843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79854000.00",
                    "minorityInterest": null,
                    "netIncome": "79500000.00",
                    "sellingGeneralAdministrative": "6787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75976000.00",
                    "reconciledDepreciation": "20021000.00",
                    "ebit": "69189000.00",
                    "ebitda": "89210000.00",
                    "depreciationAndAmortization": "20021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69189000.00",
                    "otherOperatingExpenses": "82566000.00",
                    "interestExpense": "33369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1081000.00",
                    "totalRevenue": "151755000.00",
                    "totalOperatingExpenses": "6787000.00",
                    "costOfRevenue": "75779000.00",
                    "totalOtherIncomeExpenseNet": "10665000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58728000.00",
                    "minorityInterest": null,
                    "netIncome": "55557000.00",
                    "sellingGeneralAdministrative": "2771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34193000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31422000.00",
                    "ebitda": "50695000.00",
                    "depreciationAndAmortization": "19273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31422000.00",
                    "otherOperatingExpenses": "40436000.00",
                    "interestExpense": "14945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3171000.00",
                    "totalRevenue": "71858000.00",
                    "totalOperatingExpenses": "2771000.00",
                    "costOfRevenue": "37665000.00",
                    "totalOtherIncomeExpenseNet": "27306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45567000.00",
                    "minorityInterest": null,
                    "netIncome": "45126000.00",
                    "sellingGeneralAdministrative": "3894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66233000.00",
                    "ebitda": "86888000.00",
                    "depreciationAndAmortization": "20655000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66233000.00",
                    "otherOperatingExpenses": "81083000.00",
                    "interestExpense": "22052000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1095000.00",
                    "totalRevenue": "147316000.00",
                    "totalOperatingExpenses": "3894000.00",
                    "costOfRevenue": "77189000.00",
                    "totalOtherIncomeExpenseNet": "-20666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25149000.00",
                    "minorityInterest": null,
                    "netIncome": "24708000.00",
                    "sellingGeneralAdministrative": "1549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33170000.00",
                    "ebitda": "54503000.00",
                    "depreciationAndAmortization": "21333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33170000.00",
                    "otherOperatingExpenses": "40186000.00",
                    "interestExpense": "10338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "441000.00",
                    "totalRevenue": "73356000.00",
                    "totalOperatingExpenses": "1549000.00",
                    "costOfRevenue": "38637000.00",
                    "totalOtherIncomeExpenseNet": "-8021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51896000.00",
                    "minorityInterest": null,
                    "netIncome": "50962000.00",
                    "sellingGeneralAdministrative": "5302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48417000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43115000.00",
                    "ebitda": "60375000.00",
                    "depreciationAndAmortization": "17260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43115000.00",
                    "otherOperatingExpenses": "63584000.00",
                    "interestExpense": "12552000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "718000.00",
                    "totalRevenue": "106699000.00",
                    "totalOperatingExpenses": "5302000.00",
                    "costOfRevenue": "58282000.00",
                    "totalOtherIncomeExpenseNet": "8781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11875000.00",
                    "minorityInterest": null,
                    "netIncome": "11659000.00",
                    "sellingGeneralAdministrative": "2555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17833000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15278000.00",
                    "ebitda": "27876000.00",
                    "depreciationAndAmortization": "12598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15278000.00",
                    "otherOperatingExpenses": "27847000.00",
                    "interestExpense": "3631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216000.00",
                    "totalRevenue": "43125000.00",
                    "totalOperatingExpenses": "2555000.00",
                    "costOfRevenue": "25292000.00",
                    "totalOtherIncomeExpenseNet": "-3403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46282000.00",
                    "minorityInterest": null,
                    "netIncome": "45426000.00",
                    "sellingGeneralAdministrative": "3360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28133000.00",
                    "ebitda": "39580000.00",
                    "depreciationAndAmortization": "11447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28133000.00",
                    "otherOperatingExpenses": "49833000.00",
                    "interestExpense": "7577000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "655000.00",
                    "totalRevenue": "77966000.00",
                    "totalOperatingExpenses": "3360000.00",
                    "costOfRevenue": "46473000.00",
                    "totalOtherIncomeExpenseNet": "18149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10879000.00",
                    "minorityInterest": null,
                    "netIncome": "10678000.00",
                    "sellingGeneralAdministrative": "1651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15607000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13956000.00",
                    "ebitda": "26873000.00",
                    "depreciationAndAmortization": "12917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13956000.00",
                    "otherOperatingExpenses": "24187000.00",
                    "interestExpense": "3380000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "201000.00",
                    "totalRevenue": "38143000.00",
                    "totalOperatingExpenses": "1651000.00",
                    "costOfRevenue": "22536000.00",
                    "totalOtherIncomeExpenseNet": "-3077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15037000.00",
                    "minorityInterest": null,
                    "netIncome": "14761000.00",
                    "sellingGeneralAdministrative": "3588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25766000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22311000.00",
                    "ebitda": "33930000.00",
                    "depreciationAndAmortization": "11619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22178000.00",
                    "otherOperatingExpenses": "48430000.00",
                    "interestExpense": "6894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "70608000.00",
                    "totalOperatingExpenses": "3588000.00",
                    "costOfRevenue": "44842000.00",
                    "totalOtherIncomeExpenseNet": "-7141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7769000.00",
                    "minorityInterest": null,
                    "netIncome": "7627000.00",
                    "sellingGeneralAdministrative": "1835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11685000.00",
                    "ebitda": "22310000.00",
                    "depreciationAndAmortization": "10625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11685000.00",
                    "otherOperatingExpenses": "23838000.00",
                    "interestExpense": "3536000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "142000.00",
                    "totalRevenue": "35523000.00",
                    "totalOperatingExpenses": "1835000.00",
                    "costOfRevenue": "22003000.00",
                    "totalOtherIncomeExpenseNet": "-3916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15330000.00",
                    "minorityInterest": null,
                    "netIncome": "15048000.00",
                    "sellingGeneralAdministrative": "3607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25065000.00",
                    "ebitda": "35536000.00",
                    "depreciationAndAmortization": "10471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25065000.00",
                    "otherOperatingExpenses": "45192000.00",
                    "interestExpense": "9847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "70257000.00",
                    "totalOperatingExpenses": "3607000.00",
                    "costOfRevenue": "41585000.00",
                    "totalOtherIncomeExpenseNet": "-9735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6674000.00",
                    "minorityInterest": null,
                    "netIncome": "6551000.00",
                    "sellingGeneralAdministrative": "1789000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12937000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11148000.00",
                    "ebitda": "24355000.00",
                    "depreciationAndAmortization": "13207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11148000.00",
                    "otherOperatingExpenses": "22539000.00",
                    "interestExpense": "4672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "33687000.00",
                    "totalOperatingExpenses": "1789000.00",
                    "costOfRevenue": "20750000.00",
                    "totalOtherIncomeExpenseNet": "-4474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9156000.00",
                    "minorityInterest": null,
                    "netIncome": "8986000.00",
                    "sellingGeneralAdministrative": "3515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16553000.00",
                    "ebitda": "27628000.00",
                    "depreciationAndAmortization": "11075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16553000.00",
                    "otherOperatingExpenses": "44836000.00",
                    "interestExpense": "8002000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63001.00",
                    "totalRevenue": "61389000.00",
                    "totalOperatingExpenses": "3515000.00",
                    "costOfRevenue": "41321000.00",
                    "totalOtherIncomeExpenseNet": "-7397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3360000.00",
                    "minorityInterest": null,
                    "netIncome": "3297000.00",
                    "sellingGeneralAdministrative": "1499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8593000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7094000.00",
                    "ebitda": "18054000.00",
                    "depreciationAndAmortization": "10960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7094000.00",
                    "otherOperatingExpenses": "22969000.00",
                    "interestExpense": "4137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63001.00",
                    "totalRevenue": "30063000.00",
                    "totalOperatingExpenses": "1499000.00",
                    "costOfRevenue": "21470000.00",
                    "totalOtherIncomeExpenseNet": "-3734000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15265000.00",
                    "minorityInterest": null,
                    "netIncome": "-131591000.00",
                    "sellingGeneralAdministrative": "1987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25566000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23579000.00",
                    "ebitda": "34403000.00",
                    "depreciationAndAmortization": "10824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23579000.00",
                    "otherOperatingExpenses": "37786000.00",
                    "interestExpense": "9034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "61365000.00",
                    "totalOperatingExpenses": "1987000.00",
                    "costOfRevenue": "35799000.00",
                    "totalOtherIncomeExpenseNet": "-8314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7230000.00",
                    "minorityInterest": null,
                    "netIncome": "-139271000.00",
                    "sellingGeneralAdministrative": "1007000.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "12432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11425000.00",
                    "ebitda": "22207000.00",
                    "depreciationAndAmortization": "10782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11425000.00",
                    "otherOperatingExpenses": "18938000.00",
                    "interestExpense": "4614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146501000.00",
                    "totalRevenue": "30363000.00",
                    "totalOperatingExpenses": "1007000.00",
                    "costOfRevenue": "17931000.00",
                    "totalOtherIncomeExpenseNet": "-4195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22629000.00",
                    "minorityInterest": null,
                    "netIncome": "-22150000.00",
                    "sellingGeneralAdministrative": "1339000.00",
                    "sellingAndMarketingExpenses": "3000.00",
                    "grossProfit": "14278000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16981000.00",
                    "ebitda": "-6121000.00",
                    "depreciationAndAmortization": "10860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12939000.00",
                    "otherOperatingExpenses": "64789000.00",
                    "interestExpense": "4738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-479000.00",
                    "totalRevenue": "77728000.00",
                    "totalOperatingExpenses": "1339000.00",
                    "costOfRevenue": "63450000.00",
                    "totalOtherIncomeExpenseNet": "-6763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22629000.00",
                    "minorityInterest": null,
                    "netIncome": "-22150000.00",
                    "sellingGeneralAdministrative": "1339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14278000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12939000.00",
                    "ebitda": "35837000.00",
                    "depreciationAndAmortization": "22898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12939000.00",
                    "otherOperatingExpenses": "64789000.00",
                    "interestExpense": "4738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-479000.00",
                    "totalRevenue": "77728000.00",
                    "totalOperatingExpenses": "1339000.00",
                    "costOfRevenue": "63450000.00",
                    "totalOtherIncomeExpenseNet": "-6763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5260000.00",
                    "minorityInterest": null,
                    "netIncome": "5213000.00",
                    "sellingGeneralAdministrative": "1722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11682000.00",
                    "ebitda": "23828000.00",
                    "depreciationAndAmortization": "12146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11682000.00",
                    "otherOperatingExpenses": "57948000.00",
                    "interestExpense": "4556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47001.00",
                    "totalRevenue": "69630000.00",
                    "totalOperatingExpenses": "1722000.00",
                    "costOfRevenue": "56226000.00",
                    "totalOtherIncomeExpenseNet": "-6422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5260000.00",
                    "minorityInterest": null,
                    "netIncome": "5213000.00",
                    "sellingGeneralAdministrative": "1722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13404000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11682000.00",
                    "ebitda": "34105000.00",
                    "depreciationAndAmortization": "22423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11682000.00",
                    "otherOperatingExpenses": "57948000.00",
                    "interestExpense": "4556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47001.00",
                    "totalRevenue": "69630000.00",
                    "totalOperatingExpenses": "1722000.00",
                    "costOfRevenue": "56226000.00",
                    "totalOtherIncomeExpenseNet": "-6422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16411000.00",
                    "minorityInterest": null,
                    "netIncome": "16165000.00",
                    "sellingGeneralAdministrative": "3259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36045000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32786000.00",
                    "ebitda": "54789000.00",
                    "depreciationAndAmortization": "22003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32786000.00",
                    "otherOperatingExpenses": "101462000.00",
                    "interestExpense": "13546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "134248000.00",
                    "totalOperatingExpenses": "3259000.00",
                    "costOfRevenue": "98203000.00",
                    "totalOtherIncomeExpenseNet": "-16375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9651000.00",
                    "minorityInterest": null,
                    "netIncome": "9488000.00",
                    "sellingGeneralAdministrative": "1587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16845000.00",
                    "ebitda": "39229000.00",
                    "depreciationAndAmortization": "22384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16845000.00",
                    "otherOperatingExpenses": "49674000.00",
                    "interestExpense": "7485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "163000.00",
                    "totalRevenue": "66519000.00",
                    "totalOperatingExpenses": "1587000.00",
                    "costOfRevenue": "48087000.00",
                    "totalOtherIncomeExpenseNet": "-7194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22072000.00",
                    "minorityInterest": null,
                    "netIncome": "21661000.00",
                    "sellingGeneralAdministrative": "2975000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34792000.00",
                    "ebitda": "79606000.00",
                    "depreciationAndAmortization": "44814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34792000.00",
                    "otherOperatingExpenses": "95283000.00",
                    "interestExpense": "13059000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "174000.00",
                    "totalRevenue": "130075000.00",
                    "totalOperatingExpenses": "2975000.00",
                    "costOfRevenue": "92308000.00",
                    "totalOtherIncomeExpenseNet": "-12720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12253000.00",
                    "minorityInterest": null,
                    "netIncome": "12016000.00",
                    "sellingGeneralAdministrative": "1435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19828000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18393000.00",
                    "ebitda": "40770000.00",
                    "depreciationAndAmortization": "22377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18393000.00",
                    "otherOperatingExpenses": "45728000.00",
                    "interestExpense": "6350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "64121000.00",
                    "totalOperatingExpenses": "1435000.00",
                    "costOfRevenue": "44293000.00",
                    "totalOtherIncomeExpenseNet": "-6140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11770000.00",
                    "minorityInterest": null,
                    "netIncome": "11531000.00",
                    "sellingGeneralAdministrative": "1782000.00",
                    "sellingAndMarketingExpenses": "264000.00",
                    "grossProfit": "19637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17855000.00",
                    "ebitda": "39569000.00",
                    "depreciationAndAmortization": "21714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17855000.00",
                    "otherOperatingExpenses": "46038000.00",
                    "interestExpense": "6085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290000.00",
                    "totalRevenue": "63893000.00",
                    "totalOperatingExpenses": "1782000.00",
                    "costOfRevenue": "44256000.00",
                    "totalOtherIncomeExpenseNet": "-6085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11770000.00",
                    "minorityInterest": null,
                    "netIncome": "11531000.00",
                    "sellingGeneralAdministrative": "1782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17855000.00",
                    "ebitda": "39569000.00",
                    "depreciationAndAmortization": "21714000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17855000.00",
                    "otherOperatingExpenses": "46038000.00",
                    "interestExpense": "6085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "239000.00",
                    "totalRevenue": "63893000.00",
                    "totalOperatingExpenses": "1782000.00",
                    "costOfRevenue": "44256000.00",
                    "totalOtherIncomeExpenseNet": "-6085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12102000.00",
                    "minorityInterest": null,
                    "netIncome": "9142000.00",
                    "sellingGeneralAdministrative": "1265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18041000.00",
                    "ebitda": "38969000.00",
                    "depreciationAndAmortization": "20928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18041000.00",
                    "otherOperatingExpenses": "40681000.00",
                    "interestExpense": "6097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3164000.00",
                    "totalRevenue": "58047000.00",
                    "totalOperatingExpenses": "19393000.00",
                    "costOfRevenue": "21288000.00",
                    "totalOtherIncomeExpenseNet": "-5939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12102000.00",
                    "minorityInterest": null,
                    "netIncome": "9142000.00",
                    "sellingGeneralAdministrative": "1265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18041000.00",
                    "ebitda": "38969000.00",
                    "depreciationAndAmortization": "20928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18041000.00",
                    "otherOperatingExpenses": "40681000.00",
                    "interestExpense": "6097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2960000.00",
                    "totalRevenue": "58047000.00",
                    "totalOperatingExpenses": "19393000.00",
                    "costOfRevenue": "21288000.00",
                    "totalOtherIncomeExpenseNet": "-5939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13794000.00",
                    "minorityInterest": null,
                    "netIncome": "10723000.00",
                    "sellingGeneralAdministrative": "2167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37110000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18693000.00",
                    "ebitda": "38675000.00",
                    "depreciationAndAmortization": "19982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18693000.00",
                    "otherOperatingExpenses": "39447000.00",
                    "interestExpense": "5162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3071000.00",
                    "totalRevenue": "57589000.00",
                    "totalOperatingExpenses": "18968000.00",
                    "costOfRevenue": "20479000.00",
                    "totalOtherIncomeExpenseNet": "-4899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13794000.00",
                    "minorityInterest": null,
                    "netIncome": "10723000.00",
                    "sellingGeneralAdministrative": "2167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37110000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18693000.00",
                    "ebitda": "38675000.00",
                    "depreciationAndAmortization": "19982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18693000.00",
                    "otherOperatingExpenses": "39447000.00",
                    "interestExpense": "5162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3071000.00",
                    "totalRevenue": "57589000.00",
                    "totalOperatingExpenses": "18968000.00",
                    "costOfRevenue": "20479000.00",
                    "totalOtherIncomeExpenseNet": "-4899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12151000.00",
                    "minorityInterest": null,
                    "netIncome": "9156000.00",
                    "sellingGeneralAdministrative": "1837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15774000.00",
                    "ebitda": "33942000.00",
                    "depreciationAndAmortization": "18168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15774000.00",
                    "otherOperatingExpenses": "32038000.00",
                    "interestExpense": "4696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2995000.00",
                    "totalRevenue": "48885000.00",
                    "totalOperatingExpenses": "15138000.00",
                    "costOfRevenue": "16900000.00",
                    "totalOtherIncomeExpenseNet": "-3623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12151000.00",
                    "minorityInterest": null,
                    "netIncome": "9156000.00",
                    "sellingGeneralAdministrative": "1837000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31985000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15774000.00",
                    "ebitda": "33942000.00",
                    "depreciationAndAmortization": "18168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15774000.00",
                    "otherOperatingExpenses": "32038000.00",
                    "interestExpense": "4696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2995000.00",
                    "totalRevenue": "48885000.00",
                    "totalOperatingExpenses": "15138000.00",
                    "costOfRevenue": "16900000.00",
                    "totalOtherIncomeExpenseNet": "-3623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11269000.00",
                    "minorityInterest": null,
                    "netIncome": "8106000.00",
                    "sellingGeneralAdministrative": "1876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31667000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15417000.00",
                    "ebitda": "33670000.00",
                    "depreciationAndAmortization": "18253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15417000.00",
                    "otherOperatingExpenses": "31999000.00",
                    "interestExpense": "4903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3163000.00",
                    "totalRevenue": "48171000.00",
                    "totalOperatingExpenses": "15495000.00",
                    "costOfRevenue": "16504000.00",
                    "totalOtherIncomeExpenseNet": "-4148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11269000.00",
                    "minorityInterest": null,
                    "netIncome": "8106000.00",
                    "sellingGeneralAdministrative": "1876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31667000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15417000.00",
                    "ebitda": "33670000.00",
                    "depreciationAndAmortization": "18253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15417000.00",
                    "otherOperatingExpenses": "31999000.00",
                    "interestExpense": "4903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3163000.00",
                    "totalRevenue": "48171000.00",
                    "totalOperatingExpenses": "15495000.00",
                    "costOfRevenue": "16504000.00",
                    "totalOtherIncomeExpenseNet": "-4148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11242000.00",
                    "minorityInterest": null,
                    "netIncome": "7056000.00",
                    "sellingGeneralAdministrative": "1292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31524000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15862000.00",
                    "ebitda": "34639000.00",
                    "depreciationAndAmortization": "18777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15862000.00",
                    "otherOperatingExpenses": "31585000.00",
                    "interestExpense": "4707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4186000.00",
                    "totalRevenue": "47447000.00",
                    "totalOperatingExpenses": "15662000.00",
                    "costOfRevenue": "15923000.00",
                    "totalOtherIncomeExpenseNet": "-4620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11242000.00",
                    "minorityInterest": null,
                    "netIncome": "7056000.00",
                    "sellingGeneralAdministrative": "1292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31524000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15862000.00",
                    "ebitda": "34639000.00",
                    "depreciationAndAmortization": "18777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15862000.00",
                    "otherOperatingExpenses": "31585000.00",
                    "interestExpense": "4707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4186000.00",
                    "totalRevenue": "47447000.00",
                    "totalOperatingExpenses": "15662000.00",
                    "costOfRevenue": "15923000.00",
                    "totalOtherIncomeExpenseNet": "-4620000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3914000.00",
                    "minorityInterest": null,
                    "netIncome": "-4950000.00",
                    "sellingGeneralAdministrative": "2746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60026000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28666000.00",
                    "ebitda": "66286000.00",
                    "depreciationAndAmortization": "37620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28666000.00",
                    "otherOperatingExpenses": "82822000.00",
                    "interestExpense": "9322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8864000.00",
                    "totalRevenue": "94036000.00",
                    "totalOperatingExpenses": "48812000.00",
                    "costOfRevenue": "34010000.00",
                    "totalOtherIncomeExpenseNet": "-10606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33192000.00",
                    "minorityInterest": null,
                    "netIncome": "28159000.00",
                    "sellingGeneralAdministrative": "2120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27394000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12053000.00",
                    "ebitda": "28786000.00",
                    "depreciationAndAmortization": "16733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12053000.00",
                    "otherOperatingExpenses": "24788000.00",
                    "interestExpense": "3973000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5033000.00",
                    "totalRevenue": "42742000.00",
                    "totalOperatingExpenses": "9440000.00",
                    "costOfRevenue": "15348000.00",
                    "totalOtherIncomeExpenseNet": "21139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95567000.00",
                    "minorityInterest": null,
                    "netIncome": "102155000.00",
                    "sellingGeneralAdministrative": "6731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19325000.00",
                    "ebitda": "47912000.00",
                    "depreciationAndAmortization": "28587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19730000.00",
                    "otherOperatingExpenses": "40276000.00",
                    "interestExpense": "6669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8864000.00",
                    "totalRevenue": "77458000.00",
                    "totalOperatingExpenses": "-39335000.00",
                    "costOfRevenue": "79611000.00",
                    "totalOtherIncomeExpenseNet": "61691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52980000.00",
                    "minorityInterest": null,
                    "netIncome": "53525000.00",
                    "sellingGeneralAdministrative": "11426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114064000.00",
                    "reconciledDepreciation": "109799000.00",
                    "ebit": "108732000.00",
                    "ebitda": "218531000.00",
                    "depreciationAndAmortization": "109799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106553000.00",
                    "otherOperatingExpenses": "97112000.00",
                    "interestExpense": "84631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-103128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "203665000.00",
                    "totalOperatingExpenses": "7511000.00",
                    "costOfRevenue": "89601000.00",
                    "totalOtherIncomeExpenseNet": "-53573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113394000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54609000.00",
                    "minorityInterest": null,
                    "netIncome": "192083000.00",
                    "sellingGeneralAdministrative": "16682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207807000.00",
                    "reconciledDepreciation": "102020000.00",
                    "ebit": "194440000.00",
                    "ebitda": "296460000.00",
                    "depreciationAndAmortization": "102020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "191125000.00",
                    "otherOperatingExpenses": "178288000.00",
                    "interestExpense": "139831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-139831000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "369413000.00",
                    "totalOperatingExpenses": "16682000.00",
                    "costOfRevenue": "161606000.00",
                    "totalOtherIncomeExpenseNet": "-136516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54609000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47208000.00",
                    "minorityInterest": null,
                    "netIncome": "46528000.00",
                    "sellingGeneralAdministrative": "13445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "175778000.00",
                    "reconciledDepreciation": "85090000.00",
                    "ebit": "152066000.00",
                    "ebitda": "202286000.00",
                    "depreciationAndAmortization": "50220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150836000.00",
                    "otherOperatingExpenses": "209750000.00",
                    "interestExpense": "104858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-104858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1609001.00",
                    "totalRevenue": "360586000.00",
                    "totalOperatingExpenses": "13445000.00",
                    "costOfRevenue": "184808000.00",
                    "totalOtherIncomeExpenseNet": "-103628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47208000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125421000.00",
                    "minorityInterest": null,
                    "netIncome": "125421000.00",
                    "sellingGeneralAdministrative": "10681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146103000.00",
                    "reconciledDepreciation": "81282000.00",
                    "ebit": "135422000.00",
                    "ebitda": "216704000.00",
                    "depreciationAndAmortization": "81282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135422000.00",
                    "otherOperatingExpenses": "163649000.00",
                    "interestExpense": "55421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-55421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5819000.00",
                    "totalRevenue": "299071000.00",
                    "totalOperatingExpenses": "10681000.00",
                    "costOfRevenue": "152968000.00",
                    "totalOtherIncomeExpenseNet": "-57276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125421000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98178000.00",
                    "minorityInterest": null,
                    "netIncome": "98178000.00",
                    "sellingGeneralAdministrative": "8662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79910000.00",
                    "reconciledDepreciation": "54222000.00",
                    "ebit": "71248000.00",
                    "ebitda": "125470000.00",
                    "depreciationAndAmortization": "54222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71248000.00",
                    "otherOperatingExpenses": "113417000.00",
                    "interestExpense": "20129000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3843000.00",
                    "totalRevenue": "184665000.00",
                    "totalOperatingExpenses": "8662000.00",
                    "costOfRevenue": "104755000.00",
                    "totalOtherIncomeExpenseNet": "26930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98178000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30367000.00",
                    "minorityInterest": null,
                    "netIncome": "30367000.00",
                    "sellingGeneralAdministrative": "7195000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54438000.00",
                    "reconciledDepreciation": "53101000.00",
                    "ebit": "47243000.00",
                    "ebitda": "100344000.00",
                    "depreciationAndAmortization": "53101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47243000.00",
                    "otherOperatingExpenses": "93622000.00",
                    "interestExpense": "16741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-16741000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "140865000.00",
                    "totalOperatingExpenses": "7195000.00",
                    "costOfRevenue": "86427000.00",
                    "totalOtherIncomeExpenseNet": "-16876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24421000.00",
                    "minorityInterest": null,
                    "netIncome": "24185000.00",
                    "sellingGeneralAdministrative": "5502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40132000.00",
                    "ebitda": "83773000.00",
                    "depreciationAndAmortization": "43641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40132000.00",
                    "otherOperatingExpenses": "82622000.00",
                    "interestExpense": "17036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236000.00",
                    "totalRevenue": "122754000.00",
                    "totalOperatingExpenses": "5502000.00",
                    "costOfRevenue": "77120000.00",
                    "totalOtherIncomeExpenseNet": "-15711000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7611000.00",
                    "minorityInterest": null,
                    "netIncome": "-7259000.00",
                    "sellingGeneralAdministrative": "5713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39308000.00",
                    "ebitda": "86501000.00",
                    "depreciationAndAmortization": "47193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39308000.00",
                    "otherOperatingExpenses": "92667000.00",
                    "interestExpense": "18964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-352000.00",
                    "totalRevenue": "131975000.00",
                    "totalOperatingExpenses": "5713000.00",
                    "costOfRevenue": "86954000.00",
                    "totalOtherIncomeExpenseNet": "-46919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38483000.00",
                    "minorityInterest": null,
                    "netIncome": "37826000.00",
                    "sellingGeneralAdministrative": "6236000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "73812000.00",
                    "reconciledDepreciation": null,
                    "ebit": "65088000.00",
                    "ebitda": "154289000.00",
                    "depreciationAndAmortization": "89201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67578000.00",
                    "otherOperatingExpenses": "196745000.00",
                    "interestExpense": "19963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "657000.00",
                    "totalRevenue": "264323000.00",
                    "totalOperatingExpenses": "6234000.00",
                    "costOfRevenue": "190511000.00",
                    "totalOtherIncomeExpenseNet": "-51783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52489000.00",
                    "minorityInterest": null,
                    "netIncome": "51386000.00",
                    "sellingGeneralAdministrative": "5989000.00",
                    "sellingAndMarketingExpenses": "264000.00",
                    "grossProfit": "81940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75951000.00",
                    "ebitda": "162390000.00",
                    "depreciationAndAmortization": "86439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75687000.00",
                    "otherOperatingExpenses": "180475000.00",
                    "interestExpense": "24302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1103000.00",
                    "totalRevenue": "256162000.00",
                    "totalOperatingExpenses": "6253000.00",
                    "costOfRevenue": "174222000.00",
                    "totalOtherIncomeExpenseNet": "-23198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55410000.00",
                    "minorityInterest": null,
                    "netIncome": "54523000.00",
                    "sellingGeneralAdministrative": "6608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80414000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75553000.00",
                    "ebitda": "154032000.00",
                    "depreciationAndAmortization": "78479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73806000.00",
                    "otherOperatingExpenses": "161402000.00",
                    "interestExpense": "20143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "887000.00",
                    "totalRevenue": "235208000.00",
                    "totalOperatingExpenses": "6608000.00",
                    "costOfRevenue": "154794000.00",
                    "totalOtherIncomeExpenseNet": "-18396000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44012000.00",
                    "minorityInterest": null,
                    "netIncome": "43419000.00",
                    "sellingGeneralAdministrative": "6316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67027000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60711000.00",
                    "ebitda": "134996000.00",
                    "depreciationAndAmortization": "74285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60711000.00",
                    "otherOperatingExpenses": "132066000.00",
                    "interestExpense": "19225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "593000.00",
                    "totalRevenue": "192777000.00",
                    "totalOperatingExpenses": "6316000.00",
                    "costOfRevenue": "125750000.00",
                    "totalOtherIncomeExpenseNet": "-16699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99481000.00",
                    "minorityInterest": null,
                    "netIncome": "97205000.00",
                    "sellingGeneralAdministrative": "9477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115472000.00",
                    "ebitda": "181678999.00",
                    "depreciationAndAmortization": "66206999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48396000.00",
                    "otherOperatingExpenses": "123098000.00",
                    "interestExpense": "15991000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2276000.00",
                    "totalRevenue": "171494000.00",
                    "totalOperatingExpenses": "9477000.00",
                    "costOfRevenue": "113621000.00",
                    "totalOtherIncomeExpenseNet": "51085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21189000.00",
                    "minorityInterest": null,
                    "netIncome": "-20549000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54287000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5469000.00",
                    "ebitda": "62088000.00",
                    "depreciationAndAmortization": "56619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45128000.00",
                    "otherOperatingExpenses": "108822000.00",
                    "interestExpense": "26658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-640000.00",
                    "totalRevenue": "153950000.00",
                    "totalOperatingExpenses": "9159000.00",
                    "costOfRevenue": "99663000.00",
                    "totalOtherIncomeExpenseNet": "-24435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87120000.00",
                    "minorityInterest": null,
                    "netIncome": "83807000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45907000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120940000.00",
                    "ebitda": "164452000.00",
                    "depreciationAndAmortization": "43512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35298000.00",
                    "otherOperatingExpenses": "95018000.00",
                    "interestExpense": "33820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3313000.00",
                    "totalRevenue": "130316000.00",
                    "totalOperatingExpenses": "10609000.00",
                    "costOfRevenue": "84409000.00",
                    "totalOtherIncomeExpenseNet": "51822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18919000.00",
                    "minorityInterest": null,
                    "netIncome": "17577000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54824000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52178000.00",
                    "ebitda": "84580000.00",
                    "depreciationAndAmortization": "32402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51318000.00",
                    "otherOperatingExpenses": "73274000.00",
                    "interestExpense": "33259000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1342000.00",
                    "totalRevenue": "124592000.00",
                    "totalOperatingExpenses": "3506000.00",
                    "costOfRevenue": "69768000.00",
                    "totalOtherIncomeExpenseNet": "-32399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30035000.00",
                    "minorityInterest": null,
                    "netIncome": "28641000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63560000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62150000.00",
                    "ebitda": "90414000.00",
                    "depreciationAndAmortization": "28264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60684000.00",
                    "otherOperatingExpenses": "62793000.00",
                    "interestExpense": "32115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1394000.00",
                    "totalRevenue": "123477000.00",
                    "totalOperatingExpenses": "2876000.00",
                    "costOfRevenue": "59917000.00",
                    "totalOtherIncomeExpenseNet": "-30649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49719000.00",
                    "minorityInterest": null,
                    "netIncome": "37282000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75321000.00",
                    "ebitda": "100506000.00",
                    "depreciationAndAmortization": "25185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74094000.00",
                    "otherOperatingExpenses": "58581000.00",
                    "interestExpense": "25602000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12437000.00",
                    "totalRevenue": "132675000.00",
                    "totalOperatingExpenses": "2817000.00",
                    "costOfRevenue": "55764000.00",
                    "totalOtherIncomeExpenseNet": "-19108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30959000.00",
                    "minorityInterest": null,
                    "netIncome": "21140000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48654000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47177000.00",
                    "ebitda": "62540000.00",
                    "depreciationAndAmortization": "15363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47177000.00",
                    "otherOperatingExpenses": "39368000.00",
                    "interestExpense": "13121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9819000.00",
                    "totalRevenue": "86545000.00",
                    "totalOperatingExpenses": "1477000.00",
                    "costOfRevenue": "37891000.00",
                    "totalOtherIncomeExpenseNet": "-16218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6610000.00",
                    "minorityInterest": null,
                    "netIncome": "6610000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11237000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11237000.00",
                    "ebitda": "14607000.00",
                    "depreciationAndAmortization": "3370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11237000.00",
                    "otherOperatingExpenses": "8676000.00",
                    "interestExpense": "4584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "19913000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "8676000.00",
                    "totalOtherIncomeExpenseNet": "-4627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Capital Clean Energy Carriers Corp.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
