DELG
DELTA GALIL INDUSTRIES LTD

DELG.TA deltagalil.com
Consumer Cyclical · Apparel Manufacturing
18,250.00
-150.00 (-0.82%)
ILS · TA
52-week range
14,403.43
19,385.30
Trading at 77% of the 52-week range
Market Cap
4.82B
P/E Ratio
19.18
Forward P/E
6.02
Book Value
34.47
Div. Yield
0.01%
% Institutions
21.82%
% Insiders
59.34%
1 Year

+6.2%
3 Year

+30.7%
10 Year

+101.3%
Description
Delta Galil Industries Ltd. engages in the design, development, production, marketing, and sale of intimate and activewear products in Israel, the United States, Europe, Germany, and internationally. It sells intimate apparel and loungewear products under the Delta, Fix, Panta Rei, Disney, and Victoria's Secret brand through retail stores, e-commerce sites, and wholesale points of sale to mid-tier retailers. The company also sells denim under the 7 For All Mankind through retail stores, wholesale channels, and the brand DTC website; operates Organic Basics, a digital apparel brand; and Bare Necessities, a online retailer of intimate apparel and swimwear. It sells its products under the Calvin Klein, Tommy Hilfiger, Columbia, Wilson, Converse, adidas, Wolford, Polo Ralph Lauren, Schiesser, Splendid, P.J. Salvage, Eminence, and Athena. Delta Galil Industries Ltd. was incorporated in 1961 and is headquartered in Caesarea, Israel.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Isaac Dabah	CEO & Vice Chair	1957
Mr. Gil Shimon	President of Global Upper Market Division	1966
Ms. Inbar Schwartz J.D.	SVP, Director of Business Development & Chief Growth Officer	NA
Ms. Anat Bogner	Chief Executive Officer of Delta Israel Brands Ltd.	1975
Mr. Sasha Gomez de Zamora	President of 7 For All Mankind	1972
Mr. Iric Laurence Browndorf	Executive Vice President Sourcing & Production - Delta Galil US	1962
Mr. Yaniv Benedek	Chief Financial Officer	1981
Mr. Miki Laxer	Vice President of Corporate Finance & Secretary	1969
Mr. Adi Nov	Chief Information Officer	1963
Mr. Paul Gelb	General Counsel & Chief Administrative Officer	NA
Financial Highlights

▼
Market Cap: $4.82B
EBITDA: $307.49M
P/E Ratio: $19.18
Book Value: $34.47
Dividend/Share: $1.30
Dividend Yield: 0.01%
Earnings/Share: $9.58
Profit Margin: 4.44%
Operating Margin: 10.69%
ROA (TTM): 5.96%
ROE (TTM): 12.12%
Revenue (TTM): $2.23B
Revenue/Share (TTM): $85.41
Earnings Growth (YOY): 101.80%
Revenue Growth (YOY): 8.80%
Valuation Metrics

Enterprise Value: $6.60B
Trailing P/E: 19.18
Forward P/E: 6.02
Shares Statistics

Shares Outstanding: 26.24M
Shares Float: 10.01M
% Insiders: 59.34%
% Institutions: 21.82%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.29B
Cost of Goods Sold
adjust
$-1.42B
Gross Profit
subtotal
$874.93M
SG&A
adjust
$-40.18M
Other Operating Expense
adjust
$-653.64M
Operating Income
subtotal
$181.11M
Other / Non-Operating Items
adjust
$-89.22M
Net Income
subtotal
$91.89M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DELG",
        "Type": "Common Stock",
        "Name": "DELTA GALIL INDUSTRIES LTD",
        "Exchange": "TA",
        "CurrencyCode": "ILS",
        "CurrencyName": "Israeli new shekel",
        "CurrencySymbol": "\u20aa",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Manufacturing",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "Delta Galil Industries Ltd. engages in the design, development, production, marketing, and sale of intimate and activewear products in Israel, the United States, Europe, Germany, and internationally. It sells intimate apparel and loungewear products under the Delta, Fix, Panta Rei, Disney, and Victoria's Secret brand through retail stores, e-commerce sites, and wholesale points of sale to mid-tier retailers. The company also sells denim under the 7 For All Mankind through retail stores, wholesale channels, and the brand DTC website; operates Organic Basics, a digital apparel brand; and Bare Necessities, a online retailer of intimate apparel and swimwear. It sells its products under the Calvin Klein, Tommy Hilfiger, Columbia, Wilson, Converse, adidas, Wolford, Polo Ralph Lauren, Schiesser, Splendid, P.J. Salvage, Eminence, and Athena. Delta Galil Industries Ltd. was incorporated in 1961 and is headquartered in Caesarea, Israel.",
        "Address": "45 Ha?Eshel Street, Caesarea, Israel, 30889",
        "AddressData": {
            "Street": "45 Ha\u2019Eshel Street",
            "City": "Caesarea",
            "Country": "Israel",
            "ZIP": "30889"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Isaac  Dabah",
                "Title": "CEO & Vice Chair",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Gil  Shimon",
                "Title": "President of Global Upper Market Division",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Inbar  Schwartz J.D.",
                "Title": "SVP, Director of Business Development & Chief Growth Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Anat  Bogner",
                "Title": "Chief Executive Officer of Delta Israel Brands Ltd.",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Sasha Gomez de Zamora",
                "Title": "President of 7 For All Mankind",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Iric Laurence Browndorf",
                "Title": "Executive Vice President Sourcing & Production - Delta Galil US",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Yaniv  Benedek",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Miki  Laxer",
                "Title": "Vice President of Corporate Finance & Secretary",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Adi  Nov",
                "Title": "Chief Information Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Paul  Gelb",
                "Title": "General Counsel & Chief Administrative Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 76 817 7000",
        "WebURL": "https://www.deltagalil.com",
        "LogoURL": "",
        "FullTimeEmployees": 22950,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 4820647424,
        "MarketCapitalizationMln": 4820.6474,
        "EBITDA": 307492000,
        "PERatio": 19.1754,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 34.466,
        "DividendShare": 1.299,
        "DividendYield": 0.0001,
        "EarningsShare": 9.58,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0444,
        "OperatingMarginTTM": 0.1069,
        "ReturnOnAssetsTTM": 0.0596,
        "ReturnOnEquityTTM": 0.1212,
        "RevenueTTM": 2234728960,
        "RevenuePerShareTTM": 85.41,
        "QuarterlyRevenueGrowthYOY": 0.088,
        "GrossProfitTTM": 984481024,
        "DilutedEpsTTM": 9.58,
        "QuarterlyEarningsGrowthYOY": 1.018
    },
    "Valuation": {
        "TrailingPE": 19.1754,
        "ForwardPE": 6.0205,
        "PriceSalesTTM": 2.1572,
        "PriceBookMRQ": 1.8322,
        "EnterpriseValue": 6603274744,
        "EnterpriseValueRevenue": 1.0013,
        "EnterpriseValueEbitda": 10.6061
    },
    "SharesStats": {
        "SharesOutstanding": 26241955,
        "SharesFloat": 10012496,
        "PercentInsiders": 59.343999999999994,
        "PercentInstitutions": 21.819,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.158,
        "52WeekHigh": 19385.3,
        "52WeekLow": 14403.4285,
        "50DayMA": 17432.2,
        "200DayMA": 16957.25,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.65,
        "ForwardAnnualDividendYield": 0.0198,
        "PayoutRatio": 0.4094,
        "DividendDate": null,
        "ExDividendDate": "2026-08-12",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 3
            },
            {
                "Year": 2011,
                "Count": 3
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "26.2357",
                "shares": 26235700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.4520",
                "shares": 26452000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.0649",
                "shares": 26064900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.3703",
                "shares": 26370300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.3732",
                "shares": 26373200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.5420",
                "shares": 25542000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5160",
                "shares": 25516000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.4990",
                "shares": 25499000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.4510",
                "shares": 25451000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.3730",
                "shares": 25373000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.3310",
                "shares": 25331000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "25.5063",
                "shares": 25506300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.8960",
                "shares": 24896000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "24.5100",
                "shares": 24510000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "23.6500",
                "shares": 23650000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.4230",
                "shares": 23423000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.3920",
                "shares": 23392000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "19.3210",
                "shares": 19321000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.3678",
                "shares": 19367800
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.7410",
                "shares": 18741000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.3929",
                "shares": 18392900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.4780",
                "shares": 18478000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.3130",
                "shares": 18313000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.9140",
                "shares": 18914000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "19.1750",
                "shares": 19175000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "18.1680",
                "shares": 18168000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "17.0430",
                "shares": 17043000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "26.2357",
                "shares": 26235700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.2300",
                "shares": 26230000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.4520",
                "shares": 26452000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "26.4064",
                "shares": 26406400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "26.4070",
                "shares": 26407000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "26.1597",
                "shares": 26159700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.0649",
                "shares": 26064900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "26.0649",
                "shares": 26064900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "26.0649",
                "shares": 26064900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "26.5103",
                "shares": 26510300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "26.3703",
                "shares": 26370300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "26.3505",
                "shares": 26350500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "26.4245",
                "shares": 26424500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "26.4625",
                "shares": 26462500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "26.3732",
                "shares": 26373200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "26.4591",
                "shares": 26459100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "26.5888",
                "shares": 26588800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "26.4896",
                "shares": 26489600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "25.5420",
                "shares": 25542000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "26.3922",
                "shares": 26392200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "25.8897",
                "shares": 25889700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "25.5193",
                "shares": 25519300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5160",
                "shares": 25516000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "25.5026",
                "shares": 25502600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "25.5538",
                "shares": 25553800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "25.5487",
                "shares": 25548700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.4990",
                "shares": 25499000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "25.6000",
                "shares": 25600000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "25.3400",
                "shares": 25340000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "25.2417",
                "shares": 25241700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "25.4510",
                "shares": 25451000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "25.4842",
                "shares": 25484200
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.9360",
                "shares": 25936000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.6200",
                "shares": 25620000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.3730",
                "shares": 25373000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.6411",
                "shares": 25641100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "25.3957",
                "shares": 25395700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.3234",
                "shares": 25323400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.3310",
                "shares": 25331000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "25.5435",
                "shares": 25543500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "25.9367",
                "shares": 25936700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "25.4367",
                "shares": 25436700
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "25.5063",
                "shares": 25506300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "25.7962",
                "shares": 25796200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "25.7833",
                "shares": 25783300
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "25.3971",
                "shares": 25397100
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "24.8960",
                "shares": 24896000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "25.0884",
                "shares": 25088400
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "25.6368",
                "shares": 25636800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "25.7324",
                "shares": 25732400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "24.5100",
                "shares": 24510000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "25.2880",
                "shares": 25288000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "25.1514",
                "shares": 25151400
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "24.1065",
                "shares": 24106500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "23.6500",
                "shares": 23650000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "24.1065",
                "shares": 24106500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "23.9962",
                "shares": 23996200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "23.4512",
                "shares": 23451200
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "23.4230",
                "shares": 23423000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "24.6290",
                "shares": 24629000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "24.6270",
                "shares": 24627000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "24.2250",
                "shares": 24225000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "23.3920",
                "shares": 23392000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "24.0111",
                "shares": 24011100
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "23.8632",
                "shares": 23863200
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "24.0125",
                "shares": 24012500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "19.3210",
                "shares": 19321000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "18.7588",
                "shares": 18758800
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "24.1000",
                "shares": 24100000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "18.7846",
                "shares": 18784600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "19.3678",
                "shares": 19367800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "18.7875",
                "shares": 18787500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "17.1000",
                "shares": 17100000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "19.4000",
                "shares": 19400000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "18.7410",
                "shares": 18741000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "18.6000",
                "shares": 18600000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "19.0316",
                "shares": 19031600
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "18.6534",
                "shares": 18653400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "18.3929",
                "shares": 18392900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "18.7500",
                "shares": 18750000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "18.6950",
                "shares": 18695000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "18.7030",
                "shares": 18703000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "18.8470",
                "shares": 18847000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.4780",
                "shares": 18478000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "18.8200",
                "shares": 18820000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "19.0630",
                "shares": 19063000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "19.0800",
                "shares": 19080000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.3130",
                "shares": 18313000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "18.8110",
                "shares": 18811000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "18.6980",
                "shares": 18698000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "18.4780",
                "shares": 18478000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.9140",
                "shares": 18914000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "18.8300",
                "shares": 18830000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "18.9620",
                "shares": 18962000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "19.0910",
                "shares": 19091000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "19.1750",
                "shares": 19175000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "19.1980",
                "shares": 19198000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "19.1980",
                "shares": 19198000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "19.4990",
                "shares": 19499000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "18.1680",
                "shares": 18168000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "18.0490",
                "shares": 18049000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "17.7800",
                "shares": 17780000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "17.7800",
                "shares": 17780000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "17.0430",
                "shares": 17043000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "17.3830",
                "shares": 17383000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "17.2830",
                "shares": 17283000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "14.5360",
                "shares": 14536000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-18",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2145003353.00",
                    "intangibleAssets": "342989122.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5249585.00",
                    "totalLiab": "1212946208.00",
                    "totalStockholderEquity": "898586942.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223474394.00",
                    "commonStock": "23555092.00",
                    "capitalStock": null,
                    "retainedEarnings": "701914734.00",
                    "otherLiab": null,
                    "goodWill": "186461093.00",
                    "otherAssets": null,
                    "cash": "122126111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "632697687.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "560017999.00",
                    "shortTermDebt": "205963526.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "682144110.00",
                    "otherStockholderEquity": "114652530.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835745881.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253363754.00",
                    "longTermDebt": null,
                    "inventory": "455006430.00",
                    "accountsPayable": "203259766.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58464585.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1309257471.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "580248520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2145003353.00",
                    "cashAndShortTermInvestments": "122126111.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "719711672.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26235680.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2165614872.00",
                    "intangibleAssets": "338201867.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4662529.00",
                    "totalLiab": "1250118779.00",
                    "totalStockholderEquity": "885353225.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207855742.00",
                    "commonStock": "23942655.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "690692190.00",
                    "otherLiab": null,
                    "goodWill": "189834945.00",
                    "otherAssets": null,
                    "cash": "125061350.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "659950604.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "592925507.00",
                    "shortTermDebt": "233159000.00",
                    "shortLongTermDebt": "154603000.00",
                    "shortLongTermDebtTotal": "717986857.00",
                    "otherStockholderEquity": "116538960.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "857683981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283337909.00",
                    "longTermDebt": "170350000.00",
                    "inventory": "444622193.00",
                    "accountsPayable": "218935862.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "54179419.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307930891.00",
                    "capitalLeaseObligations": "386177000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64211000.00",
                    "nonCurrentLiabilitiesTotal": "590168174.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2165614872.00",
                    "cashAndShortTermInvestments": "125061350.00",
                    "propertyPlantAndEquipmentGross": "716716000.00",
                    "propertyPlantAndEquipmentNet": "723626719.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195845000.00",
                    "netInvestedCapital": "1201851000.00",
                    "commonStockSharesOutstanding": "26230000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2079449589.00",
                    "intangibleAssets": "322957029.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20492252.00",
                    "totalLiab": "1175663008.00",
                    "totalStockholderEquity": "872793148.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207266018.00",
                    "commonStock": "23718922.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "678350791.00",
                    "otherLiab": null,
                    "goodWill": "188916209.00",
                    "otherAssets": null,
                    "cash": "135803185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644377740.00",
                    "currentDeferredRevenue": "24460076.00",
                    "netDebt": "775223898.00",
                    "shortTermDebt": "297247606.00",
                    "shortLongTermDebt": "151821000.00",
                    "shortLongTermDebtTotal": "911027083.00",
                    "otherStockholderEquity": "114359736.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "860904680.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258676688.00",
                    "longTermDebt": "179729000.00",
                    "inventory": "445932553.00",
                    "accountsPayable": "188094038.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56363698.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218544908.00",
                    "capitalLeaseObligations": "325989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54695000.00",
                    "nonCurrentLiabilitiesTotal": "531285268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2079449589.00",
                    "cashAndShortTermInvestments": "135803185.00",
                    "propertyPlantAndEquipmentGross": "1138975000.00",
                    "propertyPlantAndEquipmentNet": "651233163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216482000.00",
                    "netInvestedCapital": "1204162000.00",
                    "commonStockSharesOutstanding": "26452000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2013233000.00",
                    "intangibleAssets": "982054569.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-617891466.00",
                    "totalLiab": "1132519000.00",
                    "totalStockholderEquity": "852273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-309941017.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "661151000.00",
                    "otherLiab": null,
                    "goodWill": "470828034.00",
                    "otherAssets": null,
                    "cash": "104058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607416000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509977000.00",
                    "shortTermDebt": "169253000.00",
                    "shortLongTermDebt": "99433000.00",
                    "shortLongTermDebtTotal": "614035000.00",
                    "otherStockholderEquity": "167408000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "885717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "891479206.00",
                    "longTermDebt": "196748000.00",
                    "inventory": "506178000.00",
                    "accountsPayable": "730090017.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175329959.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1052784729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1127516000.00",
                    "capitalLeaseObligations": "317854000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38603000.00",
                    "nonCurrentLiabilitiesTotal": "525103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2013233000.00",
                    "cashAndShortTermInvestments": "105951260.00",
                    "propertyPlantAndEquipmentGross": "634811000.00",
                    "propertyPlantAndEquipmentNet": "634811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "278301000.00",
                    "netInvestedCapital": "1148454000.00",
                    "commonStockSharesOutstanding": "26406364.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1964348000.00",
                    "intangibleAssets": "301799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7856000.00",
                    "totalLiab": "1112302000.00",
                    "totalStockholderEquity": "826039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201254000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "639992000.00",
                    "otherLiab": null,
                    "goodWill": "142494000.00",
                    "otherAssets": null,
                    "cash": "88692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "591882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509080000.00",
                    "shortTermDebt": "162055000.00",
                    "shortLongTermDebt": "93325000.00",
                    "shortLongTermDebtTotal": "597772000.00",
                    "otherStockholderEquity": "114336000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "839323000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "250972000.00",
                    "longTermDebt": "185801000.00",
                    "inventory": "491803000.00",
                    "accountsPayable": "213580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125025000.00",
                    "capitalLeaseObligations": "318646000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43783000.00",
                    "nonCurrentLiabilitiesTotal": "520420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1964348000.00",
                    "cashAndShortTermInvestments": "88692000.00",
                    "propertyPlantAndEquipmentGross": "627672000.00",
                    "propertyPlantAndEquipmentNet": "627672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247441000.00",
                    "netInvestedCapital": "1105165000.00",
                    "commonStockSharesOutstanding": "26407018.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1899610000.00",
                    "intangibleAssets": "297458000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6318000.00",
                    "totalLiab": "1081933000.00",
                    "totalStockholderEquity": "794110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182148000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "632409000.00",
                    "otherLiab": null,
                    "goodWill": "139411000.00",
                    "otherAssets": null,
                    "cash": "90188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "578803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "464760000.00",
                    "shortTermDebt": "142375000.00",
                    "shortLongTermDebt": "63052000.00",
                    "shortLongTermDebtTotal": "554948000.00",
                    "otherStockholderEquity": "114336000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "823938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269347000.00",
                    "longTermDebt": "181601000.00",
                    "inventory": "458085000.00",
                    "accountsPayable": "235619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075672000.00",
                    "capitalLeaseObligations": "310295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48103000.00",
                    "nonCurrentLiabilitiesTotal": "503130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1899610000.00",
                    "cashAndShortTermInvestments": "90188000.00",
                    "propertyPlantAndEquipmentGross": "591650000.00",
                    "propertyPlantAndEquipmentNet": "591650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245135000.00",
                    "netInvestedCapital": "1038763000.00",
                    "commonStockSharesOutstanding": "26159677.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1880258000.00",
                    "intangibleAssets": "294899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31045000.00",
                    "totalLiab": "1076696000.00",
                    "totalStockholderEquity": "779409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204356000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "625912000.00",
                    "otherLiab": null,
                    "goodWill": "138033000.00",
                    "otherAssets": null,
                    "cash": "120509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571945000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "400581000.00",
                    "shortTermDebt": "106413000.00",
                    "shortLongTermDebt": "52750000.00",
                    "shortLongTermDebtTotal": "521090000.00",
                    "otherStockholderEquity": "129783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "855078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302991000.00",
                    "longTermDebt": "188875000.00",
                    "inventory": "400533000.00",
                    "accountsPayable": "237371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56804503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025180000.00",
                    "capitalLeaseObligations": "279465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49105000.00",
                    "nonCurrentLiabilitiesTotal": "504751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1880258000.00",
                    "cashAndShortTermInvestments": "120509000.00",
                    "propertyPlantAndEquipmentGross": "998133000.00",
                    "propertyPlantAndEquipmentNet": "545975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283133000.00",
                    "netInvestedCapital": "1021034000.00",
                    "commonStockSharesOutstanding": "26064864.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1904899000.00",
                    "intangibleAssets": "299299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5795000.00",
                    "totalLiab": "1107052000.00",
                    "totalStockholderEquity": "776500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166143000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "608303000.00",
                    "otherLiab": null,
                    "goodWill": "146023000.00",
                    "otherAssets": null,
                    "cash": "106646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "591064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "423966000.00",
                    "shortTermDebt": "112991000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "530612000.00",
                    "otherStockholderEquity": "144483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "880821000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289784000.00",
                    "longTermDebt": null,
                    "inventory": "478596000.00",
                    "accountsPayable": "284384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "112669713.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024078000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515988000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1904899000.00",
                    "cashAndShortTermInvestments": "106646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "530677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26064864.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1844756000.00",
                    "intangibleAssets": "289447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58314000.00",
                    "totalLiab": "1072993000.00",
                    "totalStockholderEquity": "741799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154088000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "585164000.00",
                    "otherLiab": null,
                    "goodWill": "144341000.00",
                    "otherAssets": null,
                    "cash": "164292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546093000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404133000.00",
                    "shortTermDebt": "134629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568425000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "854996000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214009000.00",
                    "longTermDebt": null,
                    "inventory": "418381000.00",
                    "accountsPayable": "227129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18728000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "989760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1844756000.00",
                    "cashAndShortTermInvestments": "164292000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "505539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26064864.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1819837000.00",
                    "intangibleAssets": "292567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55321000.00",
                    "totalLiab": "1055235000.00",
                    "totalStockholderEquity": "734635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "146967000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "573560000.00",
                    "otherLiab": null,
                    "goodWill": "144730000.00",
                    "otherAssets": null,
                    "cash": "187369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "392046000.00",
                    "shortTermDebt": "144637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579415000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "841628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "204655000.00",
                    "longTermDebt": null,
                    "inventory": "394283000.00",
                    "accountsPayable": "203982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "978209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1819837000.00",
                    "cashAndShortTermInvestments": "187369000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "491578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26510256.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1788587000.00",
                    "intangibleAssets": "277952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53948000.00",
                    "totalLiab": "1020205000.00",
                    "totalStockholderEquity": "737886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170745000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "571846000.00",
                    "otherLiab": null,
                    "goodWill": "145577000.00",
                    "otherAssets": null,
                    "cash": "174463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374676000.00",
                    "shortTermDebt": "107107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "549139000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241216000.00",
                    "longTermDebt": null,
                    "inventory": "361416000.00",
                    "accountsPayable": "168637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28133000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "538534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1788587000.00",
                    "cashAndShortTermInvestments": "174463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "487520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26370317.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1747182000.00",
                    "intangibleAssets": "267233000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55291000.00",
                    "totalLiab": "1021393000.00",
                    "totalStockholderEquity": "698938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144693000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544771000.00",
                    "otherLiab": null,
                    "goodWill": "144018000.00",
                    "otherAssets": null,
                    "cash": "147521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "413048000.00",
                    "shortTermDebt": "125028000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560569000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "844081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6365000.00",
                    "netReceivables": "211591000.00",
                    "longTermDebt": null,
                    "inventory": "423313000.00",
                    "accountsPayable": "194241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "527494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1747182000.00",
                    "cashAndShortTermInvestments": "153886000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "457308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26350459.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1760209000.00",
                    "intangibleAssets": "272094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94252000.00",
                    "totalLiab": "1046608000.00",
                    "totalStockholderEquity": "686032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "147321000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "523071000.00",
                    "otherLiab": null,
                    "goodWill": "144902000.00",
                    "otherAssets": null,
                    "cash": "134883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518485000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "445257000.00",
                    "shortTermDebt": "154806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580140000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "863839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "182687000.00",
                    "longTermDebt": null,
                    "inventory": "452017000.00",
                    "accountsPayable": "186561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "528123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1760209000.00",
                    "cashAndShortTermInvestments": "134883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "438798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26424528.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1803453000.00",
                    "intangibleAssets": "273158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55817000.00",
                    "totalLiab": "1100336000.00",
                    "totalStockholderEquity": "675717000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153544000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "512316000.00",
                    "otherLiab": null,
                    "goodWill": "144959000.00",
                    "otherAssets": null,
                    "cash": "118267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500978000.00",
                    "shortTermDebt": "192312000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619245000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "908292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63147000.00",
                    "netReceivables": "194875000.00",
                    "longTermDebt": null,
                    "inventory": "476186000.00",
                    "accountsPayable": "189469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1803453000.00",
                    "cashAndShortTermInvestments": "181414000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "435893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26462500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1850670000.00",
                    "intangibleAssets": "275948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51505000.00",
                    "totalLiab": "1140326000.00",
                    "totalStockholderEquity": "682068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180081000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "517751000.00",
                    "otherLiab": null,
                    "goodWill": "144238000.00",
                    "otherAssets": null,
                    "cash": "126649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488131000.00",
                    "shortTermDebt": "187485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614780000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64265000.00",
                    "netReceivables": "236772000.00",
                    "longTermDebt": null,
                    "inventory": "487307000.00",
                    "accountsPayable": "209673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1850670000.00",
                    "cashAndShortTermInvestments": "190914000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "428548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26373247.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1860884000.00",
                    "intangibleAssets": "273181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136733000.00",
                    "totalLiab": "1202266000.00",
                    "totalStockholderEquity": "631467000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161673000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "486088000.00",
                    "otherLiab": null,
                    "goodWill": "142675000.00",
                    "otherAssets": null,
                    "cash": "98433000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559074000.00",
                    "shortTermDebt": "218657000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "657507000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "987853000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "214927000.00",
                    "longTermDebt": null,
                    "inventory": "537760000.00",
                    "accountsPayable": "235851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70837000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "556428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1860884000.00",
                    "cashAndShortTermInvestments": "98433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "421534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26459091.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1810722000.00",
                    "intangibleAssets": "276071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58825000.00",
                    "totalLiab": "1169110000.00",
                    "totalStockholderEquity": "615223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165749000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "456538000.00",
                    "otherLiab": null,
                    "goodWill": "144309000.00",
                    "otherAssets": null,
                    "cash": "147827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "463051000.00",
                    "shortTermDebt": "113286000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "610878000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29469000.00",
                    "netReceivables": "180688000.00",
                    "longTermDebt": null,
                    "inventory": "519392000.00",
                    "accountsPayable": "251697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "874521000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "617127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1810722000.00",
                    "cashAndShortTermInvestments": "177296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "417491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26588750.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1848098000.00",
                    "intangibleAssets": "287005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60316000.00",
                    "totalLiab": "1196387000.00",
                    "totalStockholderEquity": "623854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159821000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "440816000.00",
                    "otherLiab": null,
                    "goodWill": "146691000.00",
                    "otherAssets": null,
                    "cash": "217839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551862000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408639000.00",
                    "shortTermDebt": "105082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626478000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "940719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188401000.00",
                    "longTermDebt": null,
                    "inventory": "474163000.00",
                    "accountsPayable": "259439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "644525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1848098000.00",
                    "cashAndShortTermInvestments": "217839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "428196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26489552.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1774831000.00",
                    "intangibleAssets": "287109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62243000.00",
                    "totalLiab": "1125649000.00",
                    "totalStockholderEquity": "623431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180695000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432189000.00",
                    "otherLiab": null,
                    "goodWill": "147447000.00",
                    "otherAssets": null,
                    "cash": "230129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "547597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314330000.00",
                    "shortTermDebt": "92170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544459000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "889670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202140000.00",
                    "longTermDebt": null,
                    "inventory": "395158000.00",
                    "accountsPayable": "247662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "885161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1774831000.00",
                    "cashAndShortTermInvestments": "230129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "404212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25542000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1746361000.00",
                    "intangibleAssets": "281192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63604000.00",
                    "totalLiab": "1136447000.00",
                    "totalStockholderEquity": "584981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170891000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "396451000.00",
                    "otherLiab": null,
                    "goodWill": "148299000.00",
                    "otherAssets": null,
                    "cash": "210813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "361773000.00",
                    "shortTermDebt": "100486000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "572586000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "873087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "189354000.00",
                    "longTermDebt": null,
                    "inventory": "409316000.00",
                    "accountsPayable": "249077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1746361000.00",
                    "cashAndShortTermInvestments": "210813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "403214000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26392241.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1764419000.00",
                    "intangibleAssets": "289095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52329000.00",
                    "totalLiab": "1179175000.00",
                    "totalStockholderEquity": "561474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170729000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "370033000.00",
                    "otherLiab": null,
                    "goodWill": "149366000.00",
                    "otherAssets": null,
                    "cash": "279881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "371726000.00",
                    "shortTermDebt": "109543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "651607000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "861085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "171443000.00",
                    "longTermDebt": null,
                    "inventory": "357432000.00",
                    "accountsPayable": "213159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "49564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "903334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1764419000.00",
                    "cashAndShortTermInvestments": "279881000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "408626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25889691.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1761639000.00",
                    "intangibleAssets": "270011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57128000.00",
                    "totalLiab": "1203072000.00",
                    "totalStockholderEquity": "536734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163234000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "347664000.00",
                    "otherLiab": null,
                    "goodWill": "148859000.00",
                    "otherAssets": null,
                    "cash": "311979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "397995000.00",
                    "shortTermDebt": "131773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "709974000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "871647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187370000.00",
                    "longTermDebt": null,
                    "inventory": "315170000.00",
                    "accountsPayable": "204259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889992000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "681360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1761639000.00",
                    "cashAndShortTermInvestments": "311979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "415327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25519298.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1692331000.00",
                    "intangibleAssets": "266967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59478000.00",
                    "totalLiab": "1215939000.00",
                    "totalStockholderEquity": "476779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171716000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "332268000.00",
                    "otherLiab": null,
                    "goodWill": "150657000.00",
                    "otherAssets": null,
                    "cash": "230843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504719000.00",
                    "shortTermDebt": "136716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735562000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "782225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200201000.00",
                    "longTermDebt": null,
                    "inventory": "291703000.00",
                    "accountsPayable": "186903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1692331000.00",
                    "cashAndShortTermInvestments": "230843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "427242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25516000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1625941000.00",
                    "intangibleAssets": "259974000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46437000.00",
                    "totalLiab": "1189522000.00",
                    "totalStockholderEquity": "436478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-134200000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "307125000.00",
                    "otherLiab": null,
                    "goodWill": "147506000.00",
                    "otherAssets": null,
                    "cash": "215520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500608000.00",
                    "currentDeferredRevenue": "144387000.00",
                    "netDebt": "531110000.00",
                    "shortTermDebt": "140594000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746630000.00",
                    "otherStockholderEquity": "88029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "753021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184100000.00",
                    "longTermDebt": null,
                    "inventory": "306964000.00",
                    "accountsPayable": "187505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "872920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "688914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1625941000.00",
                    "cashAndShortTermInvestments": "215520000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "410912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25502597.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1610855000.00",
                    "intangibleAssets": "260998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40775000.00",
                    "totalLiab": "1200427000.00",
                    "totalStockholderEquity": "410392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-126511000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "287249000.00",
                    "otherLiab": null,
                    "goodWill": "145826000.00",
                    "otherAssets": null,
                    "cash": "253050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499880000.00",
                    "currentDeferredRevenue": "138808000.00",
                    "netDebt": "544129000.00",
                    "shortTermDebt": "181661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "797179000.00",
                    "otherStockholderEquity": "75609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "735259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "151466000.00",
                    "longTermDebt": null,
                    "inventory": "289968000.00",
                    "accountsPayable": "148608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18514000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1610855000.00",
                    "cashAndShortTermInvestments": "253050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "405558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25553846.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1531404000.00",
                    "intangibleAssets": "264031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43442000.00",
                    "totalLiab": "1074144000.00",
                    "totalStockholderEquity": "457082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115998000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "340174000.00",
                    "otherLiab": null,
                    "goodWill": "144941000.00",
                    "otherAssets": null,
                    "cash": "143134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410562000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "596638000.00",
                    "shortTermDebt": "170441000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "739772000.00",
                    "otherStockholderEquity": "63140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "658981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149337000.00",
                    "longTermDebt": null,
                    "inventory": "323068000.00",
                    "accountsPayable": "109954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "872423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "663582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1531404000.00",
                    "cashAndShortTermInvestments": "143134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "410219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25548739.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1587814000.00",
                    "intangibleAssets": "273318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39971000.00",
                    "totalLiab": "1080871000.00",
                    "totalStockholderEquity": "506659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135923000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376763000.00",
                    "otherLiab": null,
                    "goodWill": "148001000.00",
                    "otherAssets": null,
                    "cash": "108294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "582365000.00",
                    "shortTermDebt": "109043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690659000.00",
                    "otherStockholderEquity": "89140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "212311000.00",
                    "longTermDebt": null,
                    "inventory": "328108000.00",
                    "accountsPayable": "140475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "679038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1587814000.00",
                    "cashAndShortTermInvestments": "108294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25499000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1599976000.00",
                    "intangibleAssets": "269897000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38836000.00",
                    "totalLiab": "1130842000.00",
                    "totalStockholderEquity": "468880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128491000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "345550000.00",
                    "otherLiab": null,
                    "goodWill": "145675000.00",
                    "otherAssets": null,
                    "cash": "50221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499520000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "661757000.00",
                    "shortTermDebt": "174103000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711978000.00",
                    "otherStockholderEquity": "78354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "708130000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213701000.00",
                    "longTermDebt": null,
                    "inventory": "405372000.00",
                    "accountsPayable": "186023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "891846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "631322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1599976000.00",
                    "cashAndShortTermInvestments": "50221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "425684000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25600000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1406179000.00",
                    "intangibleAssets": "220139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69424000.00",
                    "totalLiab": "943908000.00",
                    "totalStockholderEquity": "462043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101617000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "333568000.00",
                    "otherLiab": null,
                    "goodWill": "110739000.00",
                    "otherAssets": null,
                    "cash": "38611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "588687000.00",
                    "shortTermDebt": "101888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627298000.00",
                    "otherStockholderEquity": "88644000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "644294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "186130000.00",
                    "longTermDebt": null,
                    "inventory": "350129000.00",
                    "accountsPayable": "142725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12750000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "761885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "591686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1406179000.00",
                    "cashAndShortTermInvestments": "38611000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "385466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25340000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1366605000.00",
                    "intangibleAssets": "219952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57368000.00",
                    "totalLiab": "910549000.00",
                    "totalStockholderEquity": "455828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99103000.00",
                    "commonStock": "23719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "329695000.00",
                    "otherLiab": null,
                    "goodWill": "110163000.00",
                    "otherAssets": null,
                    "cash": "43290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593058000.00",
                    "shortTermDebt": "108392000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "636348000.00",
                    "otherStockholderEquity": "83955000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "603075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184839000.00",
                    "longTermDebt": null,
                    "inventory": "317578000.00",
                    "accountsPayable": "101347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "763530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366605000.00",
                    "cashAndShortTermInvestments": "43290000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "389801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25241667.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1205929000.00",
                    "intangibleAssets": "221669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31043000.00",
                    "totalLiab": "738078000.00",
                    "totalStockholderEquity": "467277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115261000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339922000.00",
                    "otherLiab": null,
                    "goodWill": "110955000.00",
                    "otherAssets": null,
                    "cash": "70534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330091000.00",
                    "shortTermDebt": "107516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400625000.00",
                    "otherStockholderEquity": "86404000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224019000.00",
                    "longTermDebt": null,
                    "inventory": "309645000.00",
                    "accountsPayable": "139591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1205929000.00",
                    "cashAndShortTermInvestments": "70534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25451000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1207660000.00",
                    "intangibleAssets": "221526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3817000.00",
                    "totalLiab": "750107000.00",
                    "totalStockholderEquity": "456822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110479000.00",
                    "commonStock": "23713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "319259000.00",
                    "otherLiab": null,
                    "goodWill": "111570000.00",
                    "otherAssets": null,
                    "cash": "58743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364518000.00",
                    "currentDeferredRevenue": "118215000.00",
                    "netDebt": "362559000.00",
                    "shortTermDebt": "106588000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "421302000.00",
                    "otherStockholderEquity": "114139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "641938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "222772000.00",
                    "longTermDebt": null,
                    "inventory": "356606000.00",
                    "accountsPayable": "137035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-289000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565722000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "385589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1207660000.00",
                    "cashAndShortTermInvestments": "58743000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "189604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25484211.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1018395000.00",
                    "intangibleAssets": "156304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1874000.00",
                    "totalLiab": "568339000.00",
                    "totalStockholderEquity": "449272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100488000.00",
                    "commonStock": "23712000.00",
                    "capitalStock": null,
                    "retainedEarnings": "312759000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "104753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271335000.00",
                    "currentDeferredRevenue": "106178000.00",
                    "netDebt": "-23853000.00",
                    "shortTermDebt": "45007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80900000.00",
                    "otherStockholderEquity": "114115000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "583910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "181603000.00",
                    "longTermDebt": null,
                    "inventory": "295680000.00",
                    "accountsPayable": "117271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018395000.00",
                    "cashAndShortTermInvestments": "104753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "165721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25936000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "993096000.00",
                    "intangibleAssets": "157944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2334000.00",
                    "totalLiab": "534079000.00",
                    "totalStockholderEquity": "458207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100802000.00",
                    "commonStock": "23712000.00",
                    "capitalStock": null,
                    "retainedEarnings": "309367000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "87182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230748000.00",
                    "currentDeferredRevenue": "106510000.00",
                    "netDebt": "189394000.00",
                    "shortTermDebt": "20688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276576000.00",
                    "otherStockholderEquity": "114113000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "555917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177761000.00",
                    "longTermDebt": null,
                    "inventory": "288640000.00",
                    "accountsPayable": "101687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "993096000.00",
                    "cashAndShortTermInvestments": "87182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "163307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25620000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1020522000.00",
                    "intangibleAssets": "158768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26168000.00",
                    "totalLiab": "569199000.00",
                    "totalStockholderEquity": "450207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119236000.00",
                    "commonStock": "23708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "304788000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "137470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258261000.00",
                    "currentDeferredRevenue": "124177000.00",
                    "netDebt": "142099000.00",
                    "shortTermDebt": "20624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279569000.00",
                    "otherStockholderEquity": "113877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163920000.00",
                    "longTermDebt": null,
                    "inventory": "269877000.00",
                    "accountsPayable": "112028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020522000.00",
                    "cashAndShortTermInvestments": "137470000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25373000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "977754000.00",
                    "intangibleAssets": "150111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3642000.00",
                    "totalLiab": "541759000.00",
                    "totalStockholderEquity": "434879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102192000.00",
                    "commonStock": "23706000.00",
                    "capitalStock": null,
                    "retainedEarnings": "288079000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "95685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225814000.00",
                    "currentDeferredRevenue": "105868000.00",
                    "netDebt": "186739000.00",
                    "shortTermDebt": "14465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282424000.00",
                    "otherStockholderEquity": "113764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "549146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174689000.00",
                    "longTermDebt": null,
                    "inventory": "275130000.00",
                    "accountsPayable": "104140000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "977754000.00",
                    "cashAndShortTermInvestments": "95685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "158371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25641071.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "964000000.00",
                    "intangibleAssets": "150856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3688000.00",
                    "totalLiab": "546247000.00",
                    "totalStockholderEquity": "416607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94712000.00",
                    "commonStock": "23700000.00",
                    "capitalStock": null,
                    "retainedEarnings": "277530000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "99138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215551000.00",
                    "currentDeferredRevenue": "99272000.00",
                    "netDebt": "193652000.00",
                    "shortTermDebt": "14853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "292790000.00",
                    "otherStockholderEquity": "113528000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "534884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170665000.00",
                    "longTermDebt": null,
                    "inventory": "261393000.00",
                    "accountsPayable": "100094000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "330696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "964000000.00",
                    "cashAndShortTermInvestments": "99138000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "154771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25395694.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "902624000.00",
                    "intangibleAssets": "142538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3382000.00",
                    "totalLiab": "503548000.00",
                    "totalStockholderEquity": "397930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89482000.00",
                    "commonStock": "23699000.00",
                    "capitalStock": null,
                    "retainedEarnings": "270785000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "64629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189715000.00",
                    "currentDeferredRevenue": "92430000.00",
                    "netDebt": "219307000.00",
                    "shortTermDebt": "14007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "283936000.00",
                    "otherStockholderEquity": "113625000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "469952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "154453000.00",
                    "longTermDebt": null,
                    "inventory": "247488000.00",
                    "accountsPayable": "81655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "902624000.00",
                    "cashAndShortTermInvestments": "64629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "174835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25323445.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "913542000.00",
                    "intangibleAssets": "147990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22297000.00",
                    "totalLiab": "522910000.00",
                    "totalStockholderEquity": "389516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98150000.00",
                    "commonStock": "23696000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268217000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "81947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264892000.00",
                    "currentDeferredRevenue": "99245000.00",
                    "netDebt": "183544000.00",
                    "shortTermDebt": "58467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265491000.00",
                    "otherStockholderEquity": "113427000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "490402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165213000.00",
                    "longTermDebt": null,
                    "inventory": "233114000.00",
                    "accountsPayable": "104797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "913542000.00",
                    "cashAndShortTermInvestments": "81947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25331000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "899834000.00",
                    "intangibleAssets": "135707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3273000.00",
                    "totalLiab": "517807000.00",
                    "totalStockholderEquity": "380911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89737000.00",
                    "commonStock": "23688000.00",
                    "capitalStock": null,
                    "retainedEarnings": "252943000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "47788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262904000.00",
                    "currentDeferredRevenue": "92298000.00",
                    "netDebt": "229108000.00",
                    "shortTermDebt": "64915000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276896000.00",
                    "otherStockholderEquity": "113039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "488005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169251000.00",
                    "longTermDebt": null,
                    "inventory": "267693000.00",
                    "accountsPayable": "103859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "899834000.00",
                    "cashAndShortTermInvestments": "47788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "167724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25543478.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "784199000.00",
                    "intangibleAssets": "88608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1878000.00",
                    "totalLiab": "420947000.00",
                    "totalStockholderEquity": "362136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63388000.00",
                    "commonStock": "23671000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237745000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "134177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179523000.00",
                    "currentDeferredRevenue": "63121000.00",
                    "netDebt": "104598000.00",
                    "shortTermDebt": "24383000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238775000.00",
                    "otherStockholderEquity": "112771000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "136145000.00",
                    "longTermDebt": null,
                    "inventory": "194550000.00",
                    "accountsPayable": "89015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "784199000.00",
                    "cashAndShortTermInvestments": "134177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "134429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25936667.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "788865000.00",
                    "intangibleAssets": "89582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2094000.00",
                    "totalLiab": "419924000.00",
                    "totalStockholderEquity": "367795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57183000.00",
                    "commonStock": "23670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "233624000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "129717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170619000.00",
                    "currentDeferredRevenue": "60085000.00",
                    "netDebt": "114058000.00",
                    "shortTermDebt": "24615000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243775000.00",
                    "otherStockholderEquity": "119072000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "473508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142639000.00",
                    "longTermDebt": null,
                    "inventory": "199058000.00",
                    "accountsPayable": "83947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315357000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "788865000.00",
                    "cashAndShortTermInvestments": "129717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25436707.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "798194000.00",
                    "intangibleAssets": "89734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26586000.00",
                    "totalLiab": "440715000.00",
                    "totalStockholderEquity": "356363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68856000.00",
                    "commonStock": "23666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228817000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "167532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195919000.00",
                    "currentDeferredRevenue": "68497000.00",
                    "netDebt": "67613000.00",
                    "shortTermDebt": "23417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235145000.00",
                    "otherStockholderEquity": "119572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105630000.00",
                    "longTermDebt": null,
                    "inventory": "196172000.00",
                    "accountsPayable": "100956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798194000.00",
                    "cashAndShortTermInvestments": "167532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25506250.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "776686000.00",
                    "intangibleAssets": "154474000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2655000.00",
                    "totalLiab": "426832000.00",
                    "totalStockholderEquity": "348740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63380000.00",
                    "commonStock": "23662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175680000.00",
                    "currentDeferredRevenue": "64869000.00",
                    "netDebt": "112464000.00",
                    "shortTermDebt": "24106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240552000.00",
                    "otherStockholderEquity": "119180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "481674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146229000.00",
                    "longTermDebt": null,
                    "inventory": "204702000.00",
                    "accountsPayable": "83851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295012000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "776686000.00",
                    "cashAndShortTermInvestments": "128088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "114977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25796154.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "795891000.00",
                    "intangibleAssets": "116075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3039000.00",
                    "totalLiab": "452659000.00",
                    "totalStockholderEquity": "342058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63342000.00",
                    "commonStock": "23652000.00",
                    "capitalStock": null,
                    "retainedEarnings": "209145000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "199602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181869000.00",
                    "currentDeferredRevenue": "66852000.00",
                    "netDebt": "68633000.00",
                    "shortTermDebt": "24549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268235000.00",
                    "otherStockholderEquity": "118864000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "542388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142231000.00",
                    "longTermDebt": null,
                    "inventory": "197516000.00",
                    "accountsPayable": "88145000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "270790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "795891000.00",
                    "cashAndShortTermInvestments": "199602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25783333.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "709097000.00",
                    "intangibleAssets": "117872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1516000.00",
                    "totalLiab": "380868000.00",
                    "totalStockholderEquity": "327085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61074000.00",
                    "commonStock": "23610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "202965000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "145341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155119000.00",
                    "currentDeferredRevenue": "63825000.00",
                    "netDebt": "70309000.00",
                    "shortTermDebt": "23272000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215650000.00",
                    "otherStockholderEquity": "117931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "464834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132841000.00",
                    "longTermDebt": null,
                    "inventory": "185136000.00",
                    "accountsPayable": "65238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "709097000.00",
                    "cashAndShortTermInvestments": "145341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "104360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25397143.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "733314000.00",
                    "intangibleAssets": "67005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33996000.00",
                    "totalLiab": "400715000.00",
                    "totalStockholderEquity": "331457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59783000.00",
                    "commonStock": "23579000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197135000.00",
                    "otherLiab": null,
                    "goodWill": "51501000.00",
                    "otherAssets": null,
                    "cash": "166958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169377000.00",
                    "currentDeferredRevenue": "62509000.00",
                    "netDebt": "54289000.00",
                    "shortTermDebt": "23985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221247000.00",
                    "otherStockholderEquity": "117341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "491200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129731000.00",
                    "longTermDebt": null,
                    "inventory": "181687000.00",
                    "accountsPayable": "80648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733314000.00",
                    "cashAndShortTermInvestments": "166958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "98861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24896000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "748373000.00",
                    "intangibleAssets": "121761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21430000.00",
                    "totalLiab": "412736000.00",
                    "totalStockholderEquity": "334525000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55992000.00",
                    "commonStock": "23555000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186763000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "147727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176399000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82856000.00",
                    "shortTermDebt": "25183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "230583000.00",
                    "otherStockholderEquity": "116804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "485384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114437000.00",
                    "longTermDebt": null,
                    "inventory": "201790000.00",
                    "accountsPayable": "90815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748373000.00",
                    "cashAndShortTermInvestments": "147727000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "98153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25088378.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "723580000.00",
                    "intangibleAssets": "124200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4328000.00",
                    "totalLiab": "387293000.00",
                    "totalStockholderEquity": "335176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55839000.00",
                    "commonStock": "23515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176331000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100279000.00",
                    "shortTermDebt": "25233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217099000.00",
                    "otherStockholderEquity": "116261000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137870000.00",
                    "longTermDebt": null,
                    "inventory": "188801000.00",
                    "accountsPayable": "82650000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723580000.00",
                    "cashAndShortTermInvestments": "116820000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25636842.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "626220000.00",
                    "intangibleAssets": "127482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5378000.00",
                    "totalLiab": "297640000.00",
                    "totalStockholderEquity": "327413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54754000.00",
                    "commonStock": "23510000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187705000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "97834000.00",
                    "shortTermDebt": "20245000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149062000.00",
                    "otherStockholderEquity": "116198000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123432000.00",
                    "longTermDebt": null,
                    "inventory": "180473000.00",
                    "accountsPayable": "61418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16553000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155982000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626220000.00",
                    "cashAndShortTermInvestments": "51228000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "94793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25732353.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "651098000.00",
                    "intangibleAssets": "66797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16743000.00",
                    "totalLiab": "329208000.00",
                    "totalStockholderEquity": "319729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56441000.00",
                    "commonStock": "23499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163990000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "97346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176560000.00",
                    "currentDeferredRevenue": "60058000.00",
                    "netDebt": "76806000.00",
                    "shortTermDebt": "44435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174152000.00",
                    "otherStockholderEquity": "116028000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112293000.00",
                    "longTermDebt": null,
                    "inventory": "169303000.00",
                    "accountsPayable": "71283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651098000.00",
                    "cashAndShortTermInvestments": "97346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24510000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "651192000.00",
                    "intangibleAssets": "119143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4433000.00",
                    "totalLiab": "345455000.00",
                    "totalStockholderEquity": "303545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55725000.00",
                    "commonStock": "23467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151343000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93805000.00",
                    "shortTermDebt": "58553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179346000.00",
                    "otherStockholderEquity": "115096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1994000.00",
                    "netReceivables": "139443000.00",
                    "longTermDebt": null,
                    "inventory": "176854000.00",
                    "accountsPayable": "81099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651192000.00",
                    "cashAndShortTermInvestments": "87535000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "97906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25288000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "578273000.00",
                    "intangibleAssets": "112619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1017000.00",
                    "totalLiab": "287448000.00",
                    "totalStockholderEquity": "288601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52986000.00",
                    "commonStock": "23451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "150250000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102694000.00",
                    "shortTermDebt": "55662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137519000.00",
                    "otherStockholderEquity": "138351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341337000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1262000.00",
                    "netReceivables": "142553000.00",
                    "longTermDebt": null,
                    "inventory": "161680000.00",
                    "accountsPayable": "72832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "578273000.00",
                    "cashAndShortTermInvestments": "36087000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25151429.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "569342000.00",
                    "intangibleAssets": "112805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9475000.00",
                    "totalLiab": "286705000.00",
                    "totalStockholderEquity": "280443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48847000.00",
                    "commonStock": "23339000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112664000.00",
                    "shortTermDebt": "72365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153891000.00",
                    "otherStockholderEquity": "113657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129819000.00",
                    "longTermDebt": null,
                    "inventory": "154366000.00",
                    "accountsPayable": "58606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "569342000.00",
                    "cashAndShortTermInvestments": "41227000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24106457.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "559211000.00",
                    "intangibleAssets": "60144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14951000.00",
                    "totalLiab": "281412000.00",
                    "totalStockholderEquity": "275635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47479000.00",
                    "commonStock": "23311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130364000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "45475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91495000.00",
                    "shortTermDebt": "57497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136970000.00",
                    "otherStockholderEquity": "121960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116030000.00",
                    "longTermDebt": null,
                    "inventory": "150309000.00",
                    "accountsPayable": "72351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "559211000.00",
                    "cashAndShortTermInvestments": "45475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23650000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "525691000.00",
                    "intangibleAssets": "102266000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9043000.00",
                    "totalLiab": "266734000.00",
                    "totalStockholderEquity": "256793000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52000.00",
                    "commonStock": "23191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120463000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172711000.00",
                    "currentDeferredRevenue": "8016000.00",
                    "netDebt": "108504000.00",
                    "shortTermDebt": "43496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119480000.00",
                    "otherStockholderEquity": "113139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128599000.00",
                    "longTermDebt": null,
                    "inventory": "159677000.00",
                    "accountsPayable": "121147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525691000.00",
                    "cashAndShortTermInvestments": "10976000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24106457.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "464557000.00",
                    "intangibleAssets": "77791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91830000.00",
                    "totalLiab": "227287000.00",
                    "totalStockholderEquity": "235106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000.00",
                    "commonStock": "23166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1275000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127132000.00",
                    "currentDeferredRevenue": "657000.00",
                    "netDebt": "108357000.00",
                    "shortTermDebt": "26800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112456000.00",
                    "otherStockholderEquity": "213215000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "304168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107334000.00",
                    "longTermDebt": null,
                    "inventory": "100905000.00",
                    "accountsPayable": "99645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464557000.00",
                    "cashAndShortTermInvestments": "4099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23996203.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23451224.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "443110000.00",
                    "intangibleAssets": "26052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5804000.00",
                    "totalLiab": "225866000.00",
                    "totalStockholderEquity": "215073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34612000.00",
                    "commonStock": "23106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-633000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "65760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173613000.00",
                    "currentDeferredRevenue": "4781000.00",
                    "netDebt": "53780000.00",
                    "shortTermDebt": "76530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119540000.00",
                    "otherStockholderEquity": "192600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114648000.00",
                    "longTermDebt": null,
                    "inventory": "110824000.00",
                    "accountsPayable": "55920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443110000.00",
                    "cashAndShortTermInvestments": "65760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23423000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "457537000.00",
                    "intangibleAssets": "78488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1766000.00",
                    "totalLiab": "247175000.00",
                    "totalStockholderEquity": "208195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "645000.00",
                    "commonStock": "23098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "825000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193908000.00",
                    "currentDeferredRevenue": "910000.00",
                    "netDebt": "61750000.00",
                    "shortTermDebt": "73463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120243000.00",
                    "otherStockholderEquity": "184272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "307349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121621000.00",
                    "longTermDebt": null,
                    "inventory": "125469000.00",
                    "accountsPayable": "118890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457537000.00",
                    "cashAndShortTermInvestments": "58493000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24629000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "438149000.00",
                    "intangibleAssets": "79588000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1766000.00",
                    "totalLiab": "232704000.00",
                    "totalStockholderEquity": "202897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1416000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83976000.00",
                    "shortTermDebt": "65034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127870000.00",
                    "otherStockholderEquity": "178384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121150000.00",
                    "longTermDebt": null,
                    "inventory": "116705000.00",
                    "accountsPayable": "96678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154634000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438149000.00",
                    "cashAndShortTermInvestments": "43894000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24627000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "420669000.00",
                    "intangibleAssets": "76886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1766000.00",
                    "totalLiab": "219288000.00",
                    "totalStockholderEquity": "198802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34730000.00",
                    "commonStock": "23097000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1198000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149441000.00",
                    "currentDeferredRevenue": "1951000.00",
                    "netDebt": "79891000.00",
                    "shortTermDebt": "64079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126685000.00",
                    "otherStockholderEquity": "174507000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111587000.00",
                    "longTermDebt": null,
                    "inventory": "111070000.00",
                    "accountsPayable": "48681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420669000.00",
                    "cashAndShortTermInvestments": "46794000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "63362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24225000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "419611000.00",
                    "intangibleAssets": "24126000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2838000.00",
                    "totalLiab": "222273000.00",
                    "totalStockholderEquity": "194791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41506000.00",
                    "commonStock": "23091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1465000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "46215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74971000.00",
                    "shortTermDebt": "59549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121186000.00",
                    "otherStockholderEquity": "170235000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103070000.00",
                    "longTermDebt": null,
                    "inventory": "121275000.00",
                    "accountsPayable": "52959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419611000.00",
                    "cashAndShortTermInvestments": "46215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23392000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "406324000.00",
                    "intangibleAssets": "77257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "214912000.00",
                    "totalStockholderEquity": "188837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23090000.00",
                    "capitalStock": null,
                    "retainedEarnings": "202000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "35140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78596000.00",
                    "shortTermDebt": "78701000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113736000.00",
                    "otherStockholderEquity": "165545000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "101426000.00",
                    "longTermDebt": null,
                    "inventory": "118167000.00",
                    "accountsPayable": "92403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406324000.00",
                    "cashAndShortTermInvestments": "35140000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "65468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24011111.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "399563000.00",
                    "intangibleAssets": "77278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "214068000.00",
                    "totalStockholderEquity": "182920000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33018000.00",
                    "commonStock": "23090000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-458000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74999000.00",
                    "shortTermDebt": "77849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111374000.00",
                    "otherStockholderEquity": "160288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "107671000.00",
                    "longTermDebt": null,
                    "inventory": "103832000.00",
                    "accountsPayable": "59841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399563000.00",
                    "cashAndShortTermInvestments": "36375000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "66800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23863158.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "390049000.00",
                    "intangibleAssets": "77986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5436000.00",
                    "totalLiab": "206804000.00",
                    "totalStockholderEquity": "180670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23090000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46338000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84342000.00",
                    "shortTermDebt": "82759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118411000.00",
                    "otherStockholderEquity": "111242000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110556000.00",
                    "longTermDebt": null,
                    "inventory": "87881000.00",
                    "accountsPayable": "79940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "390049000.00",
                    "cashAndShortTermInvestments": "34069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24012500.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "376426000.00",
                    "intangibleAssets": "76040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "197920000.00",
                    "totalStockholderEquity": "175961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23086000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84067000.00",
                    "shortTermDebt": "106237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111960000.00",
                    "otherStockholderEquity": "152875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111172000.00",
                    "longTermDebt": null,
                    "inventory": "80685000.00",
                    "accountsPayable": "80113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376426000.00",
                    "cashAndShortTermInvestments": "27893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19321000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "375796000.00",
                    "intangibleAssets": "77504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "223984000.00",
                    "totalStockholderEquity": "149071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40634000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "121530000.00",
                    "shortTermDebt": "119925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "127010000.00",
                    "otherStockholderEquity": "127220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113824000.00",
                    "longTermDebt": null,
                    "inventory": "92860000.00",
                    "accountsPayable": "50791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375796000.00",
                    "cashAndShortTermInvestments": "5480000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18758824.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "375097000.00",
                    "intangibleAssets": "77332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "229756000.00",
                    "totalStockholderEquity": "142564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37849000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "216810000.00",
                    "currentDeferredRevenue": "496000.00",
                    "netDebt": "135665000.00",
                    "shortTermDebt": "133344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140118000.00",
                    "otherStockholderEquity": "120713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110311000.00",
                    "longTermDebt": null,
                    "inventory": "94426000.00",
                    "accountsPayable": "45121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "375097000.00",
                    "cashAndShortTermInvestments": "4453000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79486000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24100000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "357179000.00",
                    "intangibleAssets": "74978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "211991000.00",
                    "totalStockholderEquity": "142289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34171000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203220000.00",
                    "currentDeferredRevenue": "301000.00",
                    "netDebt": "132109000.00",
                    "shortTermDebt": "133927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136327000.00",
                    "otherStockholderEquity": "120438000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93916000.00",
                    "longTermDebt": null,
                    "inventory": "96223000.00",
                    "accountsPayable": "34821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "357179000.00",
                    "cashAndShortTermInvestments": "4218000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18784615.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "380146000.00",
                    "intangibleAssets": "74841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "230078000.00",
                    "totalStockholderEquity": "147078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39639000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133961000.00",
                    "shortTermDebt": "138185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138185000.00",
                    "otherStockholderEquity": "125227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99664000.00",
                    "longTermDebt": null,
                    "inventory": "112158000.00",
                    "accountsPayable": "45794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380146000.00",
                    "cashAndShortTermInvestments": "4224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19367750.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "421525000.00",
                    "intangibleAssets": "85428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "249751000.00",
                    "totalStockholderEquity": "169042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34273000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144570000.00",
                    "shortTermDebt": "147843000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148643000.00",
                    "otherStockholderEquity": "147357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120475000.00",
                    "longTermDebt": null,
                    "inventory": "118064000.00",
                    "accountsPayable": "54608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173503000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "421525000.00",
                    "cashAndShortTermInvestments": "4073000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80666000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18787500.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "425695000.00",
                    "intangibleAssets": "88404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "249486000.00",
                    "totalStockholderEquity": "173488000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34132000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229503000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137577000.00",
                    "shortTermDebt": "140154000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144754000.00",
                    "otherStockholderEquity": "151803000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112795000.00",
                    "longTermDebt": null,
                    "inventory": "120560000.00",
                    "accountsPayable": "54541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179753000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "425695000.00",
                    "cashAndShortTermInvestments": "7177000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17100000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "434317000.00",
                    "intangibleAssets": "118000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "256761000.00",
                    "totalStockholderEquity": "174700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34185000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232212000.00",
                    "currentDeferredRevenue": "1107000.00",
                    "netDebt": "146001000.00",
                    "shortTermDebt": "149004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156404000.00",
                    "otherStockholderEquity": "152886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "253254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118000000.00",
                    "longTermDebt": null,
                    "inventory": "119441000.00",
                    "accountsPayable": "47916000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "434317000.00",
                    "cashAndShortTermInvestments": "10403000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19400000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "449961000.00",
                    "intangibleAssets": "86262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "273529000.00",
                    "totalStockholderEquity": "176432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47711000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132869000.00",
                    "shortTermDebt": "141345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149545000.00",
                    "otherStockholderEquity": "154747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111457000.00",
                    "longTermDebt": null,
                    "inventory": "137506000.00",
                    "accountsPayable": "62346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449961000.00",
                    "cashAndShortTermInvestments": "16676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18741000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "450478000.00",
                    "intangibleAssets": "12705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8815000.00",
                    "totalLiab": "272689000.00",
                    "totalStockholderEquity": "175141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39961000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164868000.00",
                    "shortTermDebt": "163957000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173763000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280051000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126204000.00",
                    "longTermDebt": null,
                    "inventory": "136137000.00",
                    "accountsPayable": "50651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450478000.00",
                    "cashAndShortTermInvestments": "8895000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18600000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "438067000.00",
                    "intangibleAssets": "12888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8881000.00",
                    "totalLiab": "263196000.00",
                    "totalStockholderEquity": "172137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32948000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152533000.00",
                    "shortTermDebt": "149745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163351000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110464000.00",
                    "longTermDebt": null,
                    "inventory": "138053000.00",
                    "accountsPayable": "58285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "172137000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "438067000.00",
                    "cashAndShortTermInvestments": "10818000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "91357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19031579.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "427502000.00",
                    "intangibleAssets": "13074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8888000.00",
                    "totalLiab": "249215000.00",
                    "totalStockholderEquity": "175507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37654000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146705000.00",
                    "shortTermDebt": "137426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154835000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118426000.00",
                    "longTermDebt": null,
                    "inventory": "120234000.00",
                    "accountsPayable": "47603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "175507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26532000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "427502000.00",
                    "cashAndShortTermInvestments": "8130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18653425.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "450862000.00",
                    "intangibleAssets": "13259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13227000.00",
                    "totalLiab": "259799000.00",
                    "totalStockholderEquity": "188217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2776000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75781000.00",
                    "otherLiab": null,
                    "goodWill": "57334000.00",
                    "otherAssets": null,
                    "cash": "10342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146893000.00",
                    "shortTermDebt": "124039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157235000.00",
                    "otherStockholderEquity": "91862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117309000.00",
                    "longTermDebt": null,
                    "inventory": "131556000.00",
                    "accountsPayable": "96318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450862000.00",
                    "cashAndShortTermInvestments": "10342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18392857.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "456418000.00",
                    "intangibleAssets": "13820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9377000.00",
                    "totalLiab": "265899000.00",
                    "totalStockholderEquity": "187669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33817000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220184000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152898000.00",
                    "shortTermDebt": "125786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161958000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127675000.00",
                    "longTermDebt": null,
                    "inventory": "131201000.00",
                    "accountsPayable": "60581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179105000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "456418000.00",
                    "cashAndShortTermInvestments": "9060000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "100879000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18750000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "459769000.00",
                    "intangibleAssets": "14047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10101000.00",
                    "totalLiab": "272704000.00",
                    "totalStockholderEquity": "184249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35957000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157306000.00",
                    "shortTermDebt": "124850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "167829000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121464000.00",
                    "longTermDebt": null,
                    "inventory": "135922000.00",
                    "accountsPayable": "59368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "184249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52529000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "459769000.00",
                    "cashAndShortTermInvestments": "10523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "103475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "464739000.00",
                    "intangibleAssets": "14314000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12226000.00",
                    "totalLiab": "278451000.00",
                    "totalStockholderEquity": "183343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35289000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221263000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172414000.00",
                    "shortTermDebt": "135628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183598000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123897000.00",
                    "longTermDebt": null,
                    "inventory": "133031000.00",
                    "accountsPayable": "50346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "183343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464739000.00",
                    "cashAndShortTermInvestments": "11184000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "476573000.00",
                    "intangibleAssets": "14499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12146000.00",
                    "totalLiab": "289396000.00",
                    "totalStockholderEquity": "184314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39164000.00",
                    "commonStock": "21840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72633000.00",
                    "otherLiab": null,
                    "goodWill": "53689000.00",
                    "otherAssets": null,
                    "cash": "14595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165265000.00",
                    "shortTermDebt": "110183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179860000.00",
                    "otherStockholderEquity": "91049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117668000.00",
                    "longTermDebt": null,
                    "inventory": "147142000.00",
                    "accountsPayable": "61255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476573000.00",
                    "cashAndShortTermInvestments": "14595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "476101000.00",
                    "intangibleAssets": "14185000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7243000.00",
                    "totalLiab": "281660000.00",
                    "totalStockholderEquity": "192016000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39514000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "80237000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "173066000.00",
                    "shortTermDebt": "107498000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181802000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116660000.00",
                    "longTermDebt": null,
                    "inventory": "150437000.00",
                    "accountsPayable": "50727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "111779000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "193025000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83921000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476101000.00",
                    "cashAndShortTermInvestments": "8736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "503011000.00",
                    "intangibleAssets": "14368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7039000.00",
                    "totalLiab": "284907000.00",
                    "totalStockholderEquity": "214842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32805000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185990000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "177334000.00",
                    "shortTermDebt": "96496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184824000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "294621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113307000.00",
                    "longTermDebt": null,
                    "inventory": "166785000.00",
                    "accountsPayable": "56689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "214842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208390000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "503011000.00",
                    "cashAndShortTermInvestments": "7490000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18703000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "513585000.00",
                    "intangibleAssets": "14551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4497000.00",
                    "totalLiab": "292155000.00",
                    "totalStockholderEquity": "218129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34003000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "182945000.00",
                    "shortTermDebt": "96556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191445000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "306005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121944000.00",
                    "longTermDebt": null,
                    "inventory": "171064000.00",
                    "accountsPayable": "56019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "218129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "207580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513585000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "126685000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18847000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "534497000.00",
                    "intangibleAssets": "72698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3675000.00",
                    "totalLiab": "309705000.00",
                    "totalStockholderEquity": "221081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34083000.00",
                    "commonStock": "21840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160832000.00",
                    "shortTermDebt": "83545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182982000.00",
                    "otherStockholderEquity": "91049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115756000.00",
                    "longTermDebt": null,
                    "inventory": "183767000.00",
                    "accountsPayable": "80338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "534497000.00",
                    "cashAndShortTermInvestments": "22150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18478000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "477611000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5257000.00",
                    "totalLiab": "252933000.00",
                    "totalStockholderEquity": "221136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36736000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "117477000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134033000.00",
                    "shortTermDebt": "106501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139103000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117378000.00",
                    "longTermDebt": null,
                    "inventory": "164873000.00",
                    "accountsPayable": "63620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "103659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477611000.00",
                    "cashAndShortTermInvestments": "5070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "123206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18820000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "470011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5164000.00",
                    "totalLiab": "248271000.00",
                    "totalStockholderEquity": "218168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38632000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "112443000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210604000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124930000.00",
                    "shortTermDebt": "107078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131444000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106779000.00",
                    "longTermDebt": null,
                    "inventory": "165417000.00",
                    "accountsPayable": "64894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "105725000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "470011000.00",
                    "cashAndShortTermInvestments": "6514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19063000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "458879000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5325000.00",
                    "totalLiab": "237889000.00",
                    "totalStockholderEquity": "217843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47886000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "108711000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212980000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104481000.00",
                    "shortTermDebt": "102910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114873000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100728000.00",
                    "longTermDebt": null,
                    "inventory": "155673000.00",
                    "accountsPayable": "62184000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "109132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "458879000.00",
                    "cashAndShortTermInvestments": "10392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "125137000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19080000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "450884000.00",
                    "intangibleAssets": "54358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7146000.00",
                    "totalLiab": "235343000.00",
                    "totalStockholderEquity": "212334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48142000.00",
                    "commonStock": "21830000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102006000.00",
                    "shortTermDebt": "104996000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119705000.00",
                    "otherStockholderEquity": "88400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96385000.00",
                    "longTermDebt": null,
                    "inventory": "142984000.00",
                    "accountsPayable": "54464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450884000.00",
                    "cashAndShortTermInvestments": "17699000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18313000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "425021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1682000.00",
                    "totalLiab": "212045000.00",
                    "totalStockholderEquity": "209968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32813000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "102329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "98179000.00",
                    "shortTermDebt": "88032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105128000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104790000.00",
                    "longTermDebt": null,
                    "inventory": "139386000.00",
                    "accountsPayable": "52986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "425021000.00",
                    "cashAndShortTermInvestments": "6949000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18811000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "423501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1682000.00",
                    "totalLiab": "214309000.00",
                    "totalStockholderEquity": "206121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27201000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "98515000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109428000.00",
                    "shortTermDebt": "93202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112909000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102582000.00",
                    "longTermDebt": null,
                    "inventory": "142345000.00",
                    "accountsPayable": "52937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "423501000.00",
                    "cashAndShortTermInvestments": "3481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119783000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18698000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "420551000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1682000.00",
                    "totalLiab": "211169000.00",
                    "totalStockholderEquity": "205660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29640000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "98087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99854000.00",
                    "shortTermDebt": "89359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111299000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "246390000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "95082000.00",
                    "longTermDebt": null,
                    "inventory": "138181000.00",
                    "accountsPayable": "49554000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "107573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420551000.00",
                    "cashAndShortTermInvestments": "11445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "120113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18478000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "441058000.00",
                    "intangibleAssets": "46290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9993000.00",
                    "totalLiab": "239727000.00",
                    "totalStockholderEquity": "197829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26359000.00",
                    "commonStock": "21792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116359000.00",
                    "shortTermDebt": "106670000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130850000.00",
                    "otherStockholderEquity": "86695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104915000.00",
                    "longTermDebt": null,
                    "inventory": "133363000.00",
                    "accountsPayable": "61788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441058000.00",
                    "cashAndShortTermInvestments": "14491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18914000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "430701000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1615000.00",
                    "totalLiab": "223247000.00",
                    "totalStockholderEquity": "204094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26763000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "89069000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181663000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108471000.00",
                    "shortTermDebt": "95717000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "117964000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115360000.00",
                    "longTermDebt": null,
                    "inventory": "135684000.00",
                    "accountsPayable": "59183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "115025000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "430701000.00",
                    "cashAndShortTermInvestments": "9493000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18830000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "418734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1585000.00",
                    "totalLiab": "216662000.00",
                    "totalStockholderEquity": "198457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23929000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "84095000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172932000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112451000.00",
                    "shortTermDebt": "95619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120186000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111180000.00",
                    "longTermDebt": null,
                    "inventory": "129498000.00",
                    "accountsPayable": "53384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "114362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418734000.00",
                    "cashAndShortTermInvestments": "7735000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "115934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18962000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "415399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1532000.00",
                    "totalLiab": "213684000.00",
                    "totalStockholderEquity": "198479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27831000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "82159000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104989000.00",
                    "shortTermDebt": "94458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119134000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102496000.00",
                    "longTermDebt": null,
                    "inventory": "128981000.00",
                    "accountsPayable": "47668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415399000.00",
                    "cashAndShortTermInvestments": "14145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "113135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19091000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "424965000.00",
                    "intangibleAssets": "43936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9196000.00",
                    "totalLiab": "223089000.00",
                    "totalStockholderEquity": "198189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25045000.00",
                    "commonStock": "21792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107618000.00",
                    "shortTermDebt": "93924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120380000.00",
                    "otherStockholderEquity": "95074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97108000.00",
                    "longTermDebt": null,
                    "inventory": "132987000.00",
                    "accountsPayable": "59064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424965000.00",
                    "cashAndShortTermInvestments": "12762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19175000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "437499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1483000.00",
                    "totalLiab": "238916000.00",
                    "totalStockholderEquity": "195232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34543000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "75419000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195783000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123473000.00",
                    "shortTermDebt": "103125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "131336000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "270592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127146000.00",
                    "longTermDebt": null,
                    "inventory": "134100000.00",
                    "accountsPayable": "58115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "119813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "437499000.00",
                    "cashAndShortTermInvestments": "7863000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19198000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "426048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1483000.00",
                    "totalLiab": "227699000.00",
                    "totalStockholderEquity": "194537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28717000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "75813000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116029000.00",
                    "shortTermDebt": "93355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "123400000.00",
                    "otherStockholderEquity": "118724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112522000.00",
                    "longTermDebt": null,
                    "inventory": "135474000.00",
                    "accountsPayable": "61788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "426048000.00",
                    "cashAndShortTermInvestments": "7371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119604000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19198000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "411041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1486000.00",
                    "totalLiab": "214878000.00",
                    "totalStockholderEquity": "192519000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35077000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "74516000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103094000.00",
                    "shortTermDebt": "79215000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110757000.00",
                    "otherStockholderEquity": "118003000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104172000.00",
                    "longTermDebt": null,
                    "inventory": "128348000.00",
                    "accountsPayable": "55636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411041000.00",
                    "cashAndShortTermInvestments": "7663000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19499000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "366121000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "178851000.00",
                    "totalStockholderEquity": "183751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35712000.00",
                    "commonStock": "21679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149919000.00",
                    "currentDeferredRevenue": "13773000.00",
                    "netDebt": "74096000.00",
                    "shortTermDebt": "66695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82729000.00",
                    "otherStockholderEquity": "87632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98606000.00",
                    "longTermDebt": null,
                    "inventory": "111021000.00",
                    "accountsPayable": "47512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366121000.00",
                    "cashAndShortTermInvestments": "8633000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18168000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": "384382000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "201526000.00",
                    "totalStockholderEquity": "179416000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1210000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "72807000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173353000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "91743000.00",
                    "shortTermDebt": "86119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101621000.00",
                    "otherStockholderEquity": "106609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "238036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99332000.00",
                    "longTermDebt": null,
                    "inventory": "128826000.00",
                    "accountsPayable": "86024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "384382000.00",
                    "cashAndShortTermInvestments": "9878000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18049000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "296586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1453000.00",
                    "totalLiab": "145307000.00",
                    "totalStockholderEquity": "147965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2085000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "68199000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54207000.00",
                    "shortTermDebt": "48677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57685000.00",
                    "otherStockholderEquity": "79766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72491000.00",
                    "longTermDebt": null,
                    "inventory": "96415000.00",
                    "accountsPayable": "74488000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122749000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "296586000.00",
                    "cashAndShortTermInvestments": "3478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17780000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": "286202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "139583000.00",
                    "totalStockholderEquity": "143489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1694000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "61707000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118156000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48303000.00",
                    "shortTermDebt": "40977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51878000.00",
                    "otherStockholderEquity": "81782000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "167616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "72013000.00",
                    "longTermDebt": null,
                    "inventory": "92028000.00",
                    "accountsPayable": "75485000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "286202000.00",
                    "cashAndShortTermInvestments": "3575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "105518000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17780000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "261387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "118630000.00",
                    "totalStockholderEquity": "139740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2343000.00",
                    "commonStock": "21343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56197000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23085000.00",
                    "shortTermDebt": "22706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28062000.00",
                    "otherStockholderEquity": "59801000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69542000.00",
                    "longTermDebt": null,
                    "inventory": "80967000.00",
                    "accountsPayable": "77507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261387000.00",
                    "cashAndShortTermInvestments": "4977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17043000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "totalAssets": "249194000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "112262000.00",
                    "totalStockholderEquity": "134407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2276000.00",
                    "commonStock": "21343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50856000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98691000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24347000.00",
                    "shortTermDebt": "21870000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25267000.00",
                    "otherStockholderEquity": "59822000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "150287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74657000.00",
                    "longTermDebt": null,
                    "inventory": "74710000.00",
                    "accountsPayable": "74545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249194000.00",
                    "cashAndShortTermInvestments": "920000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17383000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "234324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "102520000.00",
                    "totalStockholderEquity": "129598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1552000.00",
                    "commonStock": "21343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46036000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20954000.00",
                    "shortTermDebt": "18247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22901000.00",
                    "otherStockholderEquity": "59862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64685000.00",
                    "longTermDebt": null,
                    "inventory": "71852000.00",
                    "accountsPayable": "68657000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13167000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234324000.00",
                    "cashAndShortTermInvestments": "1947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "82673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17283000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "totalAssets": "219130000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "94570000.00",
                    "totalStockholderEquity": "122465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1447000.00",
                    "commonStock": "21251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25735000.00",
                    "shortTermDebt": "22618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27579000.00",
                    "otherStockholderEquity": "56052000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127034000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60759000.00",
                    "longTermDebt": null,
                    "inventory": "64431000.00",
                    "accountsPayable": "56353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219130000.00",
                    "cashAndShortTermInvestments": "1844000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14536000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2079449589.00",
                    "intangibleAssets": "322957029.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20492254.00",
                    "totalLiab": "1175663008.00",
                    "totalStockholderEquity": "872793148.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207312626.00",
                    "commonStock": "23718922.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "678350791.00",
                    "otherLiab": null,
                    "goodWill": "188916209.00",
                    "otherAssets": null,
                    "cash": "135803185.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644377740.00",
                    "currentDeferredRevenue": "24460076.00",
                    "netDebt": "521735815.00",
                    "shortTermDebt": "224511000.00",
                    "shortLongTermDebt": "151821000.00",
                    "shortLongTermDebtTotal": "657539000.00",
                    "otherStockholderEquity": "114359736.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "860904680.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "258676688.00",
                    "longTermDebt": "179729000.00",
                    "inventory": "445932553.00",
                    "accountsPayable": "188094038.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56363698.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1218544908.00",
                    "capitalLeaseObligations": "325989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54695000.00",
                    "nonCurrentLiabilitiesTotal": "531285268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2079449589.00",
                    "cashAndShortTermInvestments": "135803185.00",
                    "propertyPlantAndEquipmentGross": "1138975000.00",
                    "propertyPlantAndEquipmentNet": "651233163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "216482000.00",
                    "netInvestedCapital": "1204162000.00",
                    "commonStockSharesOutstanding": "26452000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1880258000.00",
                    "intangibleAssets": "294899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31045000.00",
                    "totalLiab": "1076696000.00",
                    "totalStockholderEquity": "779409000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "204356000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "625912000.00",
                    "otherLiab": null,
                    "goodWill": "138033000.00",
                    "otherAssets": null,
                    "cash": "120509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571945000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "400581000.00",
                    "shortTermDebt": "106413000.00",
                    "shortLongTermDebt": "52750000.00",
                    "shortLongTermDebtTotal": "521090000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "855078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302991000.00",
                    "longTermDebt": "188875000.00",
                    "inventory": "400533000.00",
                    "accountsPayable": "237371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15589999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025180000.00",
                    "capitalLeaseObligations": "279465000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49105000.00",
                    "nonCurrentLiabilitiesTotal": "504751000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1880258000.00",
                    "cashAndShortTermInvestments": "120509000.00",
                    "propertyPlantAndEquipmentGross": "998133000.00",
                    "propertyPlantAndEquipmentNet": "545975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283133000.00",
                    "netInvestedCapital": "1021034000.00",
                    "commonStockSharesOutstanding": "26261000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1788587000.00",
                    "intangibleAssets": "277952000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53948000.00",
                    "totalLiab": "1020205000.00",
                    "totalStockholderEquity": "737886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170745000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "571846000.00",
                    "otherLiab": null,
                    "goodWill": "145577000.00",
                    "otherAssets": null,
                    "cash": "174463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481671000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374676000.00",
                    "shortTermDebt": "107107000.00",
                    "shortLongTermDebt": "54524000.00",
                    "shortLongTermDebtTotal": "549139000.00",
                    "otherStockholderEquity": "142326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "831043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "271544000.00",
                    "longTermDebt": "237286000.00",
                    "inventory": "361416000.00",
                    "accountsPayable": "168637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957544000.00",
                    "capitalLeaseObligations": "257329000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "53241000.00",
                    "nonCurrentLiabilitiesTotal": "538534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1788587000.00",
                    "cashAndShortTermInvestments": "174463000.00",
                    "propertyPlantAndEquipmentGross": "911353000.00",
                    "propertyPlantAndEquipmentNet": "487520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349372000.00",
                    "netInvestedCapital": "1029696000.00",
                    "commonStockSharesOutstanding": "26261000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1850670000.00",
                    "intangibleAssets": "275948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51505000.00",
                    "totalLiab": "1140326000.00",
                    "totalStockholderEquity": "682068000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180081000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": "23714000.00",
                    "retainedEarnings": "517751000.00",
                    "otherLiab": null,
                    "goodWill": "144238000.00",
                    "otherAssets": null,
                    "cash": "126649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "611287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488131000.00",
                    "shortTermDebt": "187485000.00",
                    "shortLongTermDebt": "139517000.00",
                    "shortLongTermDebtTotal": "614780000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64265000.00",
                    "netReceivables": "236772000.00",
                    "longTermDebt": "263120000.00",
                    "inventory": "487307000.00",
                    "accountsPayable": "209673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68992000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884172000.00",
                    "capitalLeaseObligations": "212143000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63431000.00",
                    "nonCurrentLiabilitiesTotal": "529039000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1850670000.00",
                    "cashAndShortTermInvestments": "190914000.00",
                    "propertyPlantAndEquipmentGross": "867190000.00",
                    "propertyPlantAndEquipmentNet": "428548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "355211000.00",
                    "netInvestedCapital": "1084705000.00",
                    "commonStockSharesOutstanding": "26471000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1774831000.00",
                    "intangibleAssets": "287109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62243000.00",
                    "totalLiab": "1125649000.00",
                    "totalStockholderEquity": "623431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180695000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "432189000.00",
                    "otherLiab": null,
                    "goodWill": "147447000.00",
                    "otherAssets": null,
                    "cash": "230129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "547597000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "314330000.00",
                    "shortTermDebt": "92170000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544459000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "889670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202140000.00",
                    "longTermDebt": null,
                    "inventory": "395158000.00",
                    "accountsPayable": "247662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "885161000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "578052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1774831000.00",
                    "cashAndShortTermInvestments": "230129000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "404212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26268000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1692331000.00",
                    "intangibleAssets": "266967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59478000.00",
                    "totalLiab": "1215939000.00",
                    "totalStockholderEquity": "476779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "171716000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "332268000.00",
                    "otherLiab": null,
                    "goodWill": "150657000.00",
                    "otherAssets": null,
                    "cash": "230843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521629000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "504719000.00",
                    "shortTermDebt": "136716000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "735562000.00",
                    "otherStockholderEquity": "114193000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "782225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200201000.00",
                    "longTermDebt": null,
                    "inventory": "291703000.00",
                    "accountsPayable": "186903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6604000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "694310000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1692331000.00",
                    "cashAndShortTermInvestments": "230843000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "427242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25551000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1587814000.00",
                    "intangibleAssets": "273318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39971000.00",
                    "totalLiab": "1080871000.00",
                    "totalStockholderEquity": "506659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135923000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "376763000.00",
                    "otherLiab": null,
                    "goodWill": "148001000.00",
                    "otherAssets": null,
                    "cash": "108294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401833000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "582365000.00",
                    "shortTermDebt": "109043000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690659000.00",
                    "otherStockholderEquity": "89140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "688684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "212311000.00",
                    "longTermDebt": null,
                    "inventory": "328108000.00",
                    "accountsPayable": "140475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "899130000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "679038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1587814000.00",
                    "cashAndShortTermInvestments": "108294000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "420861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25580000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1205929000.00",
                    "intangibleAssets": "221669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31043000.00",
                    "totalLiab": "738078000.00",
                    "totalStockholderEquity": "467277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115261000.00",
                    "commonStock": "23714000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339922000.00",
                    "otherLiab": null,
                    "goodWill": "110955000.00",
                    "otherAssets": null,
                    "cash": "70534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "330091000.00",
                    "shortTermDebt": "107516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400625000.00",
                    "otherStockholderEquity": "86404000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "635241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "224019000.00",
                    "longTermDebt": null,
                    "inventory": "309645000.00",
                    "accountsPayable": "139591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "365229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1205929000.00",
                    "cashAndShortTermInvestments": "70534000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "191738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25548000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1020522000.00",
                    "intangibleAssets": "158768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26168000.00",
                    "totalLiab": "569199000.00",
                    "totalStockholderEquity": "450207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119236000.00",
                    "commonStock": "23708000.00",
                    "capitalStock": null,
                    "retainedEarnings": "304788000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "137470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258261000.00",
                    "currentDeferredRevenue": "124177000.00",
                    "netDebt": "142099000.00",
                    "shortTermDebt": "20624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279569000.00",
                    "otherStockholderEquity": "113877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "582321000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "163920000.00",
                    "longTermDebt": null,
                    "inventory": "269877000.00",
                    "accountsPayable": "112028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438201000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020522000.00",
                    "cashAndShortTermInvestments": "137470000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25503000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "913542000.00",
                    "intangibleAssets": "147990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22297000.00",
                    "totalLiab": "522910000.00",
                    "totalStockholderEquity": "389516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98150000.00",
                    "commonStock": "23696000.00",
                    "capitalStock": null,
                    "retainedEarnings": "268217000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "81947000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264892000.00",
                    "currentDeferredRevenue": "99245000.00",
                    "netDebt": "183544000.00",
                    "shortTermDebt": "58467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265491000.00",
                    "otherStockholderEquity": "113427000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "490402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "165213000.00",
                    "longTermDebt": null,
                    "inventory": "233114000.00",
                    "accountsPayable": "104797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "913542000.00",
                    "cashAndShortTermInvestments": "81947000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25520000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "798194000.00",
                    "intangibleAssets": "89734000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26586000.00",
                    "totalLiab": "440715000.00",
                    "totalStockholderEquity": "356363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68856000.00",
                    "commonStock": "23666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "228817000.00",
                    "otherLiab": null,
                    "goodWill": "70101000.00",
                    "otherAssets": null,
                    "cash": "167532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195919000.00",
                    "currentDeferredRevenue": "68497000.00",
                    "netDebt": "67613000.00",
                    "shortTermDebt": "23417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "235145000.00",
                    "otherStockholderEquity": "119572000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "495920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105630000.00",
                    "longTermDebt": null,
                    "inventory": "196172000.00",
                    "accountsPayable": "100956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "798194000.00",
                    "cashAndShortTermInvestments": "167532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25668000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "733314000.00",
                    "intangibleAssets": "67005000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33996000.00",
                    "totalLiab": "400715000.00",
                    "totalStockholderEquity": "331457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59783000.00",
                    "commonStock": "23579000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197135000.00",
                    "otherLiab": null,
                    "goodWill": "51501000.00",
                    "otherAssets": null,
                    "cash": "166958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169377000.00",
                    "currentDeferredRevenue": "62509000.00",
                    "netDebt": "54289000.00",
                    "shortTermDebt": "23985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "221247000.00",
                    "otherStockholderEquity": "117341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "491200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "129731000.00",
                    "longTermDebt": null,
                    "inventory": "181687000.00",
                    "accountsPayable": "80648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242114000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231338000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "733314000.00",
                    "cashAndShortTermInvestments": "166958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "98861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25641000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "651098000.00",
                    "intangibleAssets": "66797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16743000.00",
                    "totalLiab": "329208000.00",
                    "totalStockholderEquity": "319729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56441000.00",
                    "commonStock": "23499000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163990000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "97346000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176560000.00",
                    "currentDeferredRevenue": "60058000.00",
                    "netDebt": "76806000.00",
                    "shortTermDebt": "44435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "174152000.00",
                    "otherStockholderEquity": "116028000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "396294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112293000.00",
                    "longTermDebt": null,
                    "inventory": "169303000.00",
                    "accountsPayable": "71283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254804000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "651098000.00",
                    "cashAndShortTermInvestments": "97346000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25254000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "559211000.00",
                    "intangibleAssets": "60144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14826000.00",
                    "totalLiab": "281412000.00",
                    "totalStockholderEquity": "275635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47479000.00",
                    "commonStock": "23311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130364000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "45475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182356000.00",
                    "currentDeferredRevenue": "52431000.00",
                    "netDebt": "91495000.00",
                    "shortTermDebt": "57497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136970000.00",
                    "otherStockholderEquity": "113224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116155000.00",
                    "longTermDebt": null,
                    "inventory": "150309000.00",
                    "accountsPayable": "72351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "559211000.00",
                    "cashAndShortTermInvestments": "45475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24715000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "443110000.00",
                    "intangibleAssets": "26052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5804000.00",
                    "totalLiab": "225866000.00",
                    "totalStockholderEquity": "215073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34612000.00",
                    "commonStock": "23106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-633000.00",
                    "otherLiab": null,
                    "goodWill": "51338000.00",
                    "otherAssets": null,
                    "cash": "65760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173613000.00",
                    "currentDeferredRevenue": "4781000.00",
                    "netDebt": "53780000.00",
                    "shortTermDebt": "76530000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119540000.00",
                    "otherStockholderEquity": "192600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114648000.00",
                    "longTermDebt": null,
                    "inventory": "110824000.00",
                    "accountsPayable": "55920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "443110000.00",
                    "cashAndShortTermInvestments": "65760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23930000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "419611000.00",
                    "intangibleAssets": "75464000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2838000.00",
                    "totalLiab": "222273000.00",
                    "totalStockholderEquity": "194791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41506000.00",
                    "commonStock": "23091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1465000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74971000.00",
                    "shortTermDebt": "59549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121186000.00",
                    "otherStockholderEquity": "170235000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103070000.00",
                    "longTermDebt": null,
                    "inventory": "121275000.00",
                    "accountsPayable": "52959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67405000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419611000.00",
                    "cashAndShortTermInvestments": "46215000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24092000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "376426000.00",
                    "intangibleAssets": "76040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "197920000.00",
                    "totalStockholderEquity": "175961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "864000.00",
                    "commonStock": "23086000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187214000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84067000.00",
                    "shortTermDebt": "106237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "111960000.00",
                    "otherStockholderEquity": "152875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111172000.00",
                    "longTermDebt": null,
                    "inventory": "80685000.00",
                    "accountsPayable": "80113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376426000.00",
                    "cashAndShortTermInvestments": "27893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "72677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19348000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "380146000.00",
                    "intangibleAssets": "74841000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2916000.00",
                    "totalLiab": "230078000.00",
                    "totalStockholderEquity": "147078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39639000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133961000.00",
                    "shortTermDebt": "138185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138185000.00",
                    "otherStockholderEquity": "125227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99664000.00",
                    "longTermDebt": null,
                    "inventory": "112158000.00",
                    "accountsPayable": "45794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6460000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "380146000.00",
                    "cashAndShortTermInvestments": "4224000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "80113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19948000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "449961000.00",
                    "intangibleAssets": "86262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5410000.00",
                    "totalLiab": "273529000.00",
                    "totalStockholderEquity": "176432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47711000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251402000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "132869000.00",
                    "shortTermDebt": "141345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149545000.00",
                    "otherStockholderEquity": "154747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "271049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "111457000.00",
                    "longTermDebt": null,
                    "inventory": "137506000.00",
                    "accountsPayable": "62346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449961000.00",
                    "cashAndShortTermInvestments": "16676000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "84947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18741000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "450862000.00",
                    "intangibleAssets": "13259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13227000.00",
                    "totalLiab": "259799000.00",
                    "totalStockholderEquity": "188217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2776000.00",
                    "commonStock": "21851000.00",
                    "capitalStock": null,
                    "retainedEarnings": "75781000.00",
                    "otherLiab": null,
                    "goodWill": "57334000.00",
                    "otherAssets": null,
                    "cash": "10342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146893000.00",
                    "shortTermDebt": "124039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157235000.00",
                    "otherStockholderEquity": "91862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "272434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117309000.00",
                    "longTermDebt": null,
                    "inventory": "131556000.00",
                    "accountsPayable": "96318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178428000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450862000.00",
                    "cashAndShortTermInvestments": "10342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "99263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18392857.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "476573000.00",
                    "intangibleAssets": "14499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12146000.00",
                    "totalLiab": "289396000.00",
                    "totalStockholderEquity": "184314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39164000.00",
                    "commonStock": "21840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72633000.00",
                    "otherLiab": null,
                    "goodWill": "53689000.00",
                    "otherAssets": null,
                    "cash": "14595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165265000.00",
                    "shortTermDebt": "110183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179860000.00",
                    "otherStockholderEquity": "91049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117668000.00",
                    "longTermDebt": null,
                    "inventory": "147142000.00",
                    "accountsPayable": "61255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476573000.00",
                    "cashAndShortTermInvestments": "14595000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18695000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "534497000.00",
                    "intangibleAssets": "72698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3675000.00",
                    "totalLiab": "309705000.00",
                    "totalStockholderEquity": "221081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34083000.00",
                    "commonStock": "21840000.00",
                    "capitalStock": null,
                    "retainedEarnings": "108980000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160832000.00",
                    "shortTermDebt": "83545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182982000.00",
                    "otherStockholderEquity": "91049000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115756000.00",
                    "longTermDebt": null,
                    "inventory": "183767000.00",
                    "accountsPayable": "80338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "534497000.00",
                    "cashAndShortTermInvestments": "22150000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "128341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18834000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "450884000.00",
                    "intangibleAssets": "54358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7146000.00",
                    "totalLiab": "235343000.00",
                    "totalStockholderEquity": "212334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48142000.00",
                    "commonStock": "21830000.00",
                    "capitalStock": null,
                    "retainedEarnings": "104607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102006000.00",
                    "shortTermDebt": "104996000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119705000.00",
                    "otherStockholderEquity": "88400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "264214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "96385000.00",
                    "longTermDebt": null,
                    "inventory": "142984000.00",
                    "accountsPayable": "54464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450884000.00",
                    "cashAndShortTermInvestments": "17699000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18763000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "441058000.00",
                    "intangibleAssets": "46290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9993000.00",
                    "totalLiab": "239727000.00",
                    "totalStockholderEquity": "197829000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26359000.00",
                    "commonStock": "21792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90748000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14491000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194817000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116359000.00",
                    "shortTermDebt": "106670000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130850000.00",
                    "otherStockholderEquity": "86695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "262762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "104915000.00",
                    "longTermDebt": null,
                    "inventory": "133363000.00",
                    "accountsPayable": "61788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9660000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441058000.00",
                    "cashAndShortTermInvestments": "14491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "121601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18927000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "424965000.00",
                    "intangibleAssets": "43936000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9196000.00",
                    "totalLiab": "223089000.00",
                    "totalStockholderEquity": "198189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25045000.00",
                    "commonStock": "21792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107618000.00",
                    "shortTermDebt": "93924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120380000.00",
                    "otherStockholderEquity": "95074000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "252053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "97108000.00",
                    "longTermDebt": null,
                    "inventory": "132987000.00",
                    "accountsPayable": "59064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424965000.00",
                    "cashAndShortTermInvestments": "12762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "117397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19199000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "366121000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "178851000.00",
                    "totalStockholderEquity": "183751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35712000.00",
                    "commonStock": "21679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72034000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149919000.00",
                    "currentDeferredRevenue": "13773000.00",
                    "netDebt": "74096000.00",
                    "shortTermDebt": "66695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82729000.00",
                    "otherStockholderEquity": "87632000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98606000.00",
                    "longTermDebt": null,
                    "inventory": "111021000.00",
                    "accountsPayable": "47512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "147861000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "366121000.00",
                    "cashAndShortTermInvestments": "8633000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18168000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "261387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "118630000.00",
                    "totalStockholderEquity": "139740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2343000.00",
                    "commonStock": "21343000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56197000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23085000.00",
                    "shortTermDebt": "22706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28062000.00",
                    "otherStockholderEquity": "59801000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69542000.00",
                    "longTermDebt": null,
                    "inventory": "80967000.00",
                    "accountsPayable": "77507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "261387000.00",
                    "cashAndShortTermInvestments": "4977000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17043000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19468127.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56954197.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29782579.00",
                    "changeInCash": "-8263464.00",
                    "beginPeriodCashFlow": "130389575.00",
                    "endPeriodCashFlow": "122126111.00",
                    "totalCashFromOperatingActivities": "73004634.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29381992.00",
                    "otherCashflowsFromInvestingActivities": "-2461269.00",
                    "dividendsPaid": "7815690.00",
                    "changeToInventory": "-14035673.00",
                    "changeToAccountReceivables": "25636088.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17248851.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10031605",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9728943.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4323291.00",
                    "freeCashFlow": "62973029.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19979947.00",
                    "netBorrowings": "-6214000.00",
                    "totalCashFromFinancingActivities": "-36208854.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15353232.00",
                    "changeInCash": "-13307915.00",
                    "beginPeriodCashFlow": "138369265.00",
                    "endPeriodCashFlow": "125061350.00",
                    "totalCashFromOperatingActivities": "44167721.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29474735.00",
                    "otherCashflowsFromInvestingActivities": "-358048.00",
                    "dividendsPaid": "9995459.00",
                    "changeToInventory": "-12230524.00",
                    "changeToAccountReceivables": "6650341.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20015852.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12543691",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-822815.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "-35523.00",
                    "freeCashFlow": "31624030.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89564436.00",
                    "netBorrowings": "33411000.00",
                    "totalCashFromFinancingActivities": "8353107.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25079720.00",
                    "changeInCash": "25945306.00",
                    "beginPeriodCashFlow": "109857878.00",
                    "endPeriodCashFlow": "135803185.00",
                    "totalCashFromOperatingActivities": "111377754.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30553310.00",
                    "otherCashflowsFromInvestingActivities": "-843945.00",
                    "dividendsPaid": "8118950.00",
                    "changeToInventory": "90148573.00",
                    "changeToAccountReceivables": "-21244297.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18745577.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11600175",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42516538.00",
                    "stockBasedCompensation": "-25000.00",
                    "otherNonCashItems": "12543563.00",
                    "freeCashFlow": "99777578.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57500096.00",
                    "netBorrowings": "17369000.00",
                    "totalCashFromFinancingActivities": "-27713086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31409000.00",
                    "changeInCash": "46330450.00",
                    "beginPeriodCashFlow": "303724927.00",
                    "endPeriodCashFlow": "350055377.00",
                    "totalCashFromOperatingActivities": "138754631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8703000.00",
                    "otherCashflowsFromInvestingActivities": "-44933096.00",
                    "dividendsPaid": "26670182.00",
                    "changeToInventory": "-12207000.00",
                    "changeToAccountReceivables": "-16777000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18411904.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39780341",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18925000.00",
                    "stockBasedCompensation": "275000.00",
                    "otherNonCashItems": "117292631.00",
                    "freeCashFlow": "98974290.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36873000.00",
                    "netBorrowings": "25184000.00",
                    "totalCashFromFinancingActivities": "2524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16736000.00",
                    "changeInCash": "-1496000.00",
                    "beginPeriodCashFlow": "90188000.00",
                    "endPeriodCashFlow": "88692000.00",
                    "totalCashFromOperatingActivities": "25637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8585000.00",
                    "otherCashflowsFromInvestingActivities": "-2331000.00",
                    "dividendsPaid": "7997000.00",
                    "changeToInventory": "-13142000.00",
                    "changeToAccountReceivables": "28837000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14663000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10742000.00",
                    "stockBasedCompensation": "749000.00",
                    "otherNonCashItems": "10309000.00",
                    "freeCashFlow": "-13939000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24638000.00",
                    "netBorrowings": "2996000.00",
                    "totalCashFromFinancingActivities": "-24527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17603000.00",
                    "changeInCash": "-30321000.00",
                    "beginPeriodCashFlow": "120509000.00",
                    "endPeriodCashFlow": "90188000.00",
                    "totalCashFromOperatingActivities": "18436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8263000.00",
                    "otherCashflowsFromInvestingActivities": "-4003000.00",
                    "dividendsPaid": "10023000.00",
                    "changeToInventory": "-52828000.00",
                    "changeToAccountReceivables": "61875000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25955000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21380000.00",
                    "stockBasedCompensation": "414000.00",
                    "otherNonCashItems": "13536000.00",
                    "freeCashFlow": "-7519000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18684000.00",
                    "netBorrowings": "-19456000.00",
                    "totalCashFromFinancingActivities": "-42041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29523000.00",
                    "changeInCash": "13863000.00",
                    "beginPeriodCashFlow": "106646000.00",
                    "endPeriodCashFlow": "120509000.00",
                    "totalCashFromOperatingActivities": "77438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9056000.00",
                    "otherCashflowsFromInvestingActivities": "-5885000.00",
                    "dividendsPaid": "8039000.00",
                    "changeToInventory": "68614000.00",
                    "changeToAccountReceivables": "-44630000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10672000.00",
                    "stockBasedCompensation": "645000.00",
                    "otherNonCashItems": "27542000.00",
                    "freeCashFlow": "58593000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29942000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32045000.00",
                    "changeInCash": "-57646000.00",
                    "beginPeriodCashFlow": "164292000.00",
                    "endPeriodCashFlow": "106646000.00",
                    "totalCashFromOperatingActivities": "49326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8023000.00",
                    "otherCashflowsFromInvestingActivities": "-4636000.00",
                    "dividendsPaid": "7932000.00",
                    "changeToInventory": "-53424000.00",
                    "changeToAccountReceivables": "-18885000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9544000.00",
                    "stockBasedCompensation": "794000.00",
                    "otherNonCashItems": "18008000.00",
                    "freeCashFlow": "18683000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21021000.00",
                    "changeInCash": "-23077000.00",
                    "beginPeriodCashFlow": "187369000.00",
                    "endPeriodCashFlow": "164292000.00",
                    "totalCashFromOperatingActivities": "40685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7614000.00",
                    "otherCashflowsFromInvestingActivities": "-2770000.00",
                    "dividendsPaid": "7980000.00",
                    "changeToInventory": "-27096000.00",
                    "changeToAccountReceivables": "-11391000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2697000.00",
                    "stockBasedCompensation": "348000.00",
                    "otherNonCashItems": "14399000.00",
                    "freeCashFlow": "13031000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12049000.00",
                    "changeInCash": "12906000.00",
                    "beginPeriodCashFlow": "174463000.00",
                    "endPeriodCashFlow": "187369000.00",
                    "totalCashFromOperatingActivities": "35574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8331000.00",
                    "otherCashflowsFromInvestingActivities": "416000.00",
                    "dividendsPaid": "9021000.00",
                    "changeToInventory": "-36314000.00",
                    "changeToAccountReceivables": "33480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2519000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "24067000.00",
                    "freeCashFlow": "5915000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14998000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37780000.00",
                    "changeInCash": "26942000.00",
                    "beginPeriodCashFlow": "147521000.00",
                    "endPeriodCashFlow": "174463000.00",
                    "totalCashFromOperatingActivities": "93733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8226000.00",
                    "otherCashflowsFromInvestingActivities": "6578000.00",
                    "dividendsPaid": "7470000.00",
                    "changeToInventory": "70059000.00",
                    "changeToAccountReceivables": "-25228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20519000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43832000.00",
                    "stockBasedCompensation": "305000.00",
                    "otherNonCashItems": "19910000.00",
                    "freeCashFlow": "72157000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-136425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47561000.00",
                    "changeInCash": "20872000.00",
                    "beginPeriodCashFlow": "126649000.00",
                    "endPeriodCashFlow": "147521000.00",
                    "totalCashFromOperatingActivities": "137081000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25807000.00",
                    "otherCashflowsFromInvestingActivities": "54959000.00",
                    "dividendsPaid": "7012000.00",
                    "changeToInventory": "59504000.00",
                    "changeToAccountReceivables": "-31397000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15255000.00",
                    "stockBasedCompensation": "97000.00",
                    "otherNonCashItems": "68501000.00",
                    "freeCashFlow": "105670000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15050000.00",
                    "changeInCash": "16616000.00",
                    "beginPeriodCashFlow": "118267000.00",
                    "endPeriodCashFlow": "134883000.00",
                    "totalCashFromOperatingActivities": "70516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8521000.00",
                    "otherCashflowsFromInvestingActivities": "46000.00",
                    "dividendsPaid": "4010000.00",
                    "changeToInventory": "22939000.00",
                    "changeToAccountReceivables": "13723000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31469000.00",
                    "stockBasedCompensation": "917000.00",
                    "otherNonCashItems": "18837000.00",
                    "freeCashFlow": "54120000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3015000.00",
                    "changeInCash": "-8382000.00",
                    "beginPeriodCashFlow": "126649000.00",
                    "endPeriodCashFlow": "118267000.00",
                    "totalCashFromOperatingActivities": "23768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9366000.00",
                    "otherCashflowsFromInvestingActivities": "1219000.00",
                    "dividendsPaid": "8018000.00",
                    "changeToInventory": "12760000.00",
                    "changeToAccountReceivables": "39034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7480000.00",
                    "stockBasedCompensation": "809000.00",
                    "otherNonCashItems": "31744000.00",
                    "freeCashFlow": "17264000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37666000.00",
                    "changeInCash": "28216000.00",
                    "beginPeriodCashFlow": "98433000.00",
                    "endPeriodCashFlow": "126649000.00",
                    "totalCashFromOperatingActivities": "97559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8328000.00",
                    "otherCashflowsFromInvestingActivities": "3113000.00",
                    "dividendsPaid": "6011000.00",
                    "changeToInventory": "56947000.00",
                    "changeToAccountReceivables": "-16868000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42908000.00",
                    "stockBasedCompensation": "374000.00",
                    "otherNonCashItems": "4087000.00",
                    "freeCashFlow": "83380000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58099000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36106000.00",
                    "changeInCash": "-49394000.00",
                    "beginPeriodCashFlow": "147827000.00",
                    "endPeriodCashFlow": "98433000.00",
                    "totalCashFromOperatingActivities": "-23858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8320000.00",
                    "otherCashflowsFromInvestingActivities": "-30169000.00",
                    "dividendsPaid": "6035000.00",
                    "changeToInventory": "-25390000.00",
                    "changeToAccountReceivables": "-32866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79735000.00",
                    "stockBasedCompensation": "825000.00",
                    "otherNonCashItems": "23285000.00",
                    "freeCashFlow": "-47288000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38317000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22661000.00",
                    "changeInCash": "-70012000.00",
                    "beginPeriodCashFlow": "217839000.00",
                    "endPeriodCashFlow": "147827000.00",
                    "totalCashFromOperatingActivities": "-2311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7688000.00",
                    "otherCashflowsFromInvestingActivities": "108000.00",
                    "dividendsPaid": "6032000.00",
                    "changeToInventory": "-53492000.00",
                    "changeToAccountReceivables": "-2547000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45719000.00",
                    "stockBasedCompensation": "727000.00",
                    "otherNonCashItems": "23757000.00",
                    "freeCashFlow": "-11267000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8555000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18945000.00",
                    "changeInCash": "-12290000.00",
                    "beginPeriodCashFlow": "230129000.00",
                    "endPeriodCashFlow": "217839000.00",
                    "totalCashFromOperatingActivities": "-39857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8312000.00",
                    "otherCashflowsFromInvestingActivities": "533000.00",
                    "dividendsPaid": "9931000.00",
                    "changeToInventory": "-82309000.00",
                    "changeToAccountReceivables": "12092000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78249000.00",
                    "stockBasedCompensation": "1148000.00",
                    "otherNonCashItems": "24000000.00",
                    "freeCashFlow": "-41225000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10221000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45468000.00",
                    "changeInCash": "19316000.00",
                    "beginPeriodCashFlow": "210813000.00",
                    "endPeriodCashFlow": "230129000.00",
                    "totalCashFromOperatingActivities": "72038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7697000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "6958000.00",
                    "changeToInventory": "13798000.00",
                    "changeToAccountReceivables": "-18076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11888000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7951000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "10732000.00",
                    "freeCashFlow": "61415000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32487000.00",
                    "changeInCash": "-69068000.00",
                    "beginPeriodCashFlow": "279881000.00",
                    "endPeriodCashFlow": "210813000.00",
                    "totalCashFromOperatingActivities": "12894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8121000.00",
                    "otherCashflowsFromInvestingActivities": "-1240000.00",
                    "dividendsPaid": "5017000.00",
                    "changeToInventory": "-48270000.00",
                    "changeToAccountReceivables": "-16025000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32070000.00",
                    "stockBasedCompensation": "820000.00",
                    "otherNonCashItems": "3536000.00",
                    "freeCashFlow": "5758000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5641000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27270000.00",
                    "changeInCash": "-32098000.00",
                    "beginPeriodCashFlow": "311979000.00",
                    "endPeriodCashFlow": "279881000.00",
                    "totalCashFromOperatingActivities": "50257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8723000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "3514000.00",
                    "changeToInventory": "-43787000.00",
                    "changeToAccountReceivables": "15893000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104000.00",
                    "stockBasedCompensation": "770000.00",
                    "otherNonCashItems": "13390000.00",
                    "freeCashFlow": "44561000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15081000.00",
                    "changeInCash": "81136000.00",
                    "beginPeriodCashFlow": "230843000.00",
                    "endPeriodCashFlow": "311979000.00",
                    "totalCashFromOperatingActivities": "31337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8788000.00",
                    "otherCashflowsFromInvestingActivities": "-3278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-30793000.00",
                    "changeToAccountReceivables": "7758000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4237000.00",
                    "stockBasedCompensation": "850000.00",
                    "otherNonCashItems": "10855000.00",
                    "freeCashFlow": "30346000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54555000.00",
                    "changeInCash": "180622000.00",
                    "beginPeriodCashFlow": "50221000.00",
                    "endPeriodCashFlow": "230843000.00",
                    "totalCashFromOperatingActivities": "207250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28136000.00",
                    "otherCashflowsFromInvestingActivities": "-1187000.00",
                    "dividendsPaid": "4014000.00",
                    "changeToInventory": "92341000.00",
                    "changeToAccountReceivables": "-13707000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "125029000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "107743000.00",
                    "freeCashFlow": "192242000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22131000.00",
                    "changeInCash": "-20313000.00",
                    "beginPeriodCashFlow": "70534000.00",
                    "endPeriodCashFlow": "50221000.00",
                    "totalCashFromOperatingActivities": "42771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21640000.00",
                    "otherCashflowsFromInvestingActivities": "-14399000.00",
                    "dividendsPaid": "7544000.00",
                    "changeToInventory": "-67454000.00",
                    "changeToAccountReceivables": "-30685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48476000.00",
                    "stockBasedCompensation": "239000.00",
                    "otherNonCashItems": "46481000.00",
                    "freeCashFlow": "22749000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1459000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53294000.00",
                    "changeInCash": "109916000.00",
                    "beginPeriodCashFlow": "143134000.00",
                    "endPeriodCashFlow": "253050000.00",
                    "totalCashFromOperatingActivities": "80857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11643000.00",
                    "otherCashflowsFromInvestingActivities": "5212000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "36297000.00",
                    "changeToAccountReceivables": "-4363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10463000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3753000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65415000.00",
                    "stockBasedCompensation": "227000.00",
                    "otherNonCashItems": "56866000.00",
                    "freeCashFlow": "77104000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30509000.00",
                    "changeInCash": "36708000.00",
                    "beginPeriodCashFlow": "106426000.00",
                    "endPeriodCashFlow": "143134000.00",
                    "totalCashFromOperatingActivities": "7490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20850000.00",
                    "otherCashflowsFromInvestingActivities": "-4900000.00",
                    "dividendsPaid": "6506000.00",
                    "changeToInventory": "1422000.00",
                    "changeToAccountReceivables": "55164000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5418000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2792000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "14037000.00",
                    "freeCashFlow": "2072000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35569000.00",
                    "changeInCash": "56205000.00",
                    "beginPeriodCashFlow": "50221000.00",
                    "endPeriodCashFlow": "106426000.00",
                    "totalCashFromOperatingActivities": "112276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8991000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": "3540000.00",
                    "changeToInventory": "79912000.00",
                    "changeToAccountReceivables": "3532000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49228000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "18283000.00",
                    "freeCashFlow": "102229000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14034000.00",
                    "changeInCash": "11610000.00",
                    "beginPeriodCashFlow": "38611000.00",
                    "endPeriodCashFlow": "50221000.00",
                    "totalCashFromOperatingActivities": "11155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8217000.00",
                    "otherCashflowsFromInvestingActivities": "1330000.00",
                    "dividendsPaid": "6506000.00",
                    "changeToInventory": "-28690000.00",
                    "changeToAccountReceivables": "-10892000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27423000.00",
                    "stockBasedCompensation": "786000.00",
                    "otherNonCashItems": "15933000.00",
                    "freeCashFlow": "4715000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5068000.00",
                    "changeInCash": "-4679000.00",
                    "beginPeriodCashFlow": "43290000.00",
                    "endPeriodCashFlow": "38611000.00",
                    "totalCashFromOperatingActivities": "34457000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6756000.00",
                    "otherCashflowsFromInvestingActivities": "-7947000.00",
                    "dividendsPaid": "1505000.00",
                    "changeToInventory": "-30182000.00",
                    "changeToAccountReceivables": "-165000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13939000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5654000.00",
                    "stockBasedCompensation": "310000.00",
                    "otherNonCashItems": "16669000.00",
                    "freeCashFlow": "27478000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3029000.00",
                    "changeInCash": "-27244000.00",
                    "beginPeriodCashFlow": "70534000.00",
                    "endPeriodCashFlow": "43290000.00",
                    "totalCashFromOperatingActivities": "-2841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6667000.00",
                    "otherCashflowsFromInvestingActivities": "-7782000.00",
                    "dividendsPaid": "3547000.00",
                    "changeToInventory": "-8582000.00",
                    "changeToAccountReceivables": "39090000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14837000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26707000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "13879000.00",
                    "freeCashFlow": "-9444000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24678000.00",
                    "changeInCash": "11791000.00",
                    "beginPeriodCashFlow": "58743000.00",
                    "endPeriodCashFlow": "70534000.00",
                    "totalCashFromOperatingActivities": "56501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6104000.00",
                    "otherCashflowsFromInvestingActivities": "-14311000.00",
                    "dividendsPaid": "3542000.00",
                    "changeToInventory": "43243000.00",
                    "changeToAccountReceivables": "-34361000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21838000.00",
                    "stockBasedCompensation": "-199000.00",
                    "otherNonCashItems": "4080000.00",
                    "freeCashFlow": "45499000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9631000.00",
                    "changeInCash": "-46010000.00",
                    "beginPeriodCashFlow": "104753000.00",
                    "endPeriodCashFlow": "58743000.00",
                    "totalCashFromOperatingActivities": "-14164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8029000.00",
                    "otherCashflowsFromInvestingActivities": "-1101000.00",
                    "dividendsPaid": "3529000.00",
                    "changeToInventory": "-26794000.00",
                    "changeToAccountReceivables": "-17256000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37174000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "5577000.00",
                    "freeCashFlow": "-24767000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20031000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6458000.00",
                    "changeInCash": "17571000.00",
                    "beginPeriodCashFlow": "87182000.00",
                    "endPeriodCashFlow": "104753000.00",
                    "totalCashFromOperatingActivities": "10361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6388000.00",
                    "otherCashflowsFromInvestingActivities": "-649000.00",
                    "dividendsPaid": "3538000.00",
                    "changeToInventory": "-15125000.00",
                    "changeToAccountReceivables": "-4212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2173000.00",
                    "stockBasedCompensation": "446000.00",
                    "otherNonCashItems": "-1577000.00",
                    "freeCashFlow": "-828000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10380000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7410000.00",
                    "changeInCash": "-50288000.00",
                    "beginPeriodCashFlow": "137470000.00",
                    "endPeriodCashFlow": "87182000.00",
                    "totalCashFromOperatingActivities": "-30329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6297000.00",
                    "otherCashflowsFromInvestingActivities": "930000.00",
                    "dividendsPaid": "3461000.00",
                    "changeToInventory": "-17123000.00",
                    "changeToAccountReceivables": "-3625000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46584000.00",
                    "stockBasedCompensation": "354000.00",
                    "otherNonCashItems": "1098000.00",
                    "freeCashFlow": "-39389000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20071000.00",
                    "changeInCash": "41785000.00",
                    "beginPeriodCashFlow": "95685000.00",
                    "endPeriodCashFlow": "137470000.00",
                    "totalCashFromOperatingActivities": "55045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6527000.00",
                    "otherCashflowsFromInvestingActivities": "88000.00",
                    "dividendsPaid": "3533000.00",
                    "changeToInventory": "10125000.00",
                    "changeToAccountReceivables": "8706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23746000.00",
                    "stockBasedCompensation": "488000.00",
                    "otherNonCashItems": "-3172000.00",
                    "freeCashFlow": "45811000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8978000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14389000.00",
                    "changeInCash": "-3453000.00",
                    "beginPeriodCashFlow": "99138000.00",
                    "endPeriodCashFlow": "95685000.00",
                    "totalCashFromOperatingActivities": "16872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5982000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": "4222000.00",
                    "changeToInventory": "-11321000.00",
                    "changeToAccountReceivables": "-4634000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9063000.00",
                    "stockBasedCompensation": "412000.00",
                    "otherNonCashItems": "-599000.00",
                    "freeCashFlow": "8161000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8910000.00",
                    "changeInCash": "34509000.00",
                    "beginPeriodCashFlow": "64629000.00",
                    "endPeriodCashFlow": "99138000.00",
                    "totalCashFromOperatingActivities": "15891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5893000.00",
                    "otherCashflowsFromInvestingActivities": "27120000.00",
                    "dividendsPaid": "2761000.00",
                    "changeToInventory": "-9239000.00",
                    "changeToAccountReceivables": "-17305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2875000.00",
                    "stockBasedCompensation": "626000.00",
                    "otherNonCashItems": "-3390000.00",
                    "freeCashFlow": "9308000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5589000.00",
                    "changeInCash": "-17318000.00",
                    "beginPeriodCashFlow": "81947000.00",
                    "endPeriodCashFlow": "64629000.00",
                    "totalCashFromOperatingActivities": "-13141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5426000.00",
                    "otherCashflowsFromInvestingActivities": "661000.00",
                    "dividendsPaid": "3539000.00",
                    "changeToInventory": "-13048000.00",
                    "changeToAccountReceivables": "23569000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6225000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26704000.00",
                    "stockBasedCompensation": "548000.00",
                    "otherNonCashItems": "2686000.00",
                    "freeCashFlow": "-19366000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15671000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18547000.00",
                    "changeInCash": "34159000.00",
                    "beginPeriodCashFlow": "47788000.00",
                    "endPeriodCashFlow": "81947000.00",
                    "totalCashFromOperatingActivities": "61089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6263000.00",
                    "otherCashflowsFromInvestingActivities": "-268000.00",
                    "dividendsPaid": "3527000.00",
                    "changeToInventory": "30945000.00",
                    "changeToAccountReceivables": "-8351000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31973000.00",
                    "stockBasedCompensation": "676000.00",
                    "otherNonCashItems": "-1742000.00",
                    "freeCashFlow": "47669000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17655000.00",
                    "changeInCash": "-86389000.00",
                    "beginPeriodCashFlow": "134177000.00",
                    "endPeriodCashFlow": "47788000.00",
                    "totalCashFromOperatingActivities": "12554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5925000.00",
                    "otherCashflowsFromInvestingActivities": "-1277000.00",
                    "dividendsPaid": "3511000.00",
                    "changeToInventory": "-12737000.00",
                    "changeToAccountReceivables": "-9980000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5711000.00",
                    "stockBasedCompensation": "1084000.00",
                    "otherNonCashItems": "-8179000.00",
                    "freeCashFlow": "2200000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9874000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7811000.00",
                    "changeInCash": "4461000.00",
                    "beginPeriodCashFlow": "129716000.00",
                    "endPeriodCashFlow": "134177000.00",
                    "totalCashFromOperatingActivities": "26518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4688000.00",
                    "otherCashflowsFromInvestingActivities": "39000.00",
                    "dividendsPaid": "3516000.00",
                    "changeToInventory": "2349000.00",
                    "changeToAccountReceivables": "3851000.00",
                    "salePurchaseOfStock": "-6317000.00",
                    "otherCashflowsFromFinancingActivities": "-710000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13916000.00",
                    "stockBasedCompensation": "-144000.00",
                    "otherNonCashItems": "-695000.00",
                    "freeCashFlow": "16605000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7889000.00",
                    "changeInCash": "-37815000.00",
                    "beginPeriodCashFlow": "167532000.00",
                    "endPeriodCashFlow": "129717000.00",
                    "totalCashFromOperatingActivities": "-23556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4544000.00",
                    "otherCashflowsFromInvestingActivities": "-379000.00",
                    "dividendsPaid": "3540000.00",
                    "changeToInventory": "1019000.00",
                    "changeToAccountReceivables": "-11574000.00",
                    "salePurchaseOfStock": "-578000.00",
                    "otherCashflowsFromFinancingActivities": "-900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36834000.00",
                    "stockBasedCompensation": "514000.00",
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "-32473000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12273000.00",
                    "changeInCash": "39444000.00",
                    "beginPeriodCashFlow": "128088000.00",
                    "endPeriodCashFlow": "167532000.00",
                    "totalCashFromOperatingActivities": "60311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5054000.00",
                    "otherCashflowsFromInvestingActivities": "-1793000.00",
                    "dividendsPaid": "3573000.00",
                    "changeToInventory": "9787000.00",
                    "changeToAccountReceivables": "16624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36775000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "2603000.00",
                    "freeCashFlow": "48773000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13444000.00",
                    "changeInCash": "-71514000.00",
                    "beginPeriodCashFlow": "199602000.00",
                    "endPeriodCashFlow": "128088000.00",
                    "totalCashFromOperatingActivities": "5935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4369000.00",
                    "otherCashflowsFromInvestingActivities": "3780000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-6745000.00",
                    "changeToAccountReceivables": "-2057000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14180000.00",
                    "stockBasedCompensation": "653000.00",
                    "otherNonCashItems": "-3856000.00",
                    "freeCashFlow": "-4426000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9334000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9312000.00",
                    "changeInCash": "54259000.00",
                    "beginPeriodCashFlow": "145343000.00",
                    "endPeriodCashFlow": "199602000.00",
                    "totalCashFromOperatingActivities": "24045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3994000.00",
                    "otherCashflowsFromInvestingActivities": "130000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-9177000.00",
                    "changeToAccountReceivables": "-8185000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11096000.00",
                    "stockBasedCompensation": "408000.00",
                    "otherNonCashItems": "-2993000.00",
                    "freeCashFlow": "14581000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8919000.00",
                    "changeInCash": "-21617000.00",
                    "beginPeriodCashFlow": "166958000.00",
                    "endPeriodCashFlow": "145341000.00",
                    "totalCashFromOperatingActivities": "-19830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3674000.00",
                    "otherCashflowsFromInvestingActivities": "10861000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-9896000.00",
                    "changeToAccountReceivables": "-2864000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2851000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33618000.00",
                    "stockBasedCompensation": "431000.00",
                    "otherNonCashItems": "-1141000.00",
                    "freeCashFlow": "-26544000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14530000.00",
                    "changeInCash": "19231000.00",
                    "beginPeriodCashFlow": "147727000.00",
                    "endPeriodCashFlow": "166958000.00",
                    "totalCashFromOperatingActivities": "34915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4850000.00",
                    "otherCashflowsFromInvestingActivities": "-121000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "17702000.00",
                    "changeToAccountReceivables": "1100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13836000.00",
                    "stockBasedCompensation": "203000.00",
                    "otherNonCashItems": "372000.00",
                    "freeCashFlow": "26536000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7275000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13798000.00",
                    "changeInCash": "30907000.00",
                    "beginPeriodCashFlow": "116820000.00",
                    "endPeriodCashFlow": "147727000.00",
                    "totalCashFromOperatingActivities": "14813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3769000.00",
                    "otherCashflowsFromInvestingActivities": "391000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-20034000.00",
                    "changeToAccountReceivables": "6900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5099000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "2181000.00",
                    "freeCashFlow": "8647000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "61955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9772000.00",
                    "changeInCash": "65592000.00",
                    "beginPeriodCashFlow": "51228000.00",
                    "endPeriodCashFlow": "116820000.00",
                    "totalCashFromOperatingActivities": "10219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3691000.00",
                    "otherCashflowsFromInvestingActivities": "1388000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-10085000.00",
                    "changeToAccountReceivables": "-13942000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1561000.00",
                    "stockBasedCompensation": "174000.00",
                    "otherNonCashItems": "-4369000.00",
                    "freeCashFlow": "4033000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9610000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9330000.00",
                    "changeInCash": "-46118000.00",
                    "beginPeriodCashFlow": "97346000.00",
                    "endPeriodCashFlow": "51228000.00",
                    "totalCashFromOperatingActivities": "-6614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3541000.00",
                    "otherCashflowsFromInvestingActivities": "2168000.00",
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": "-9277000.00",
                    "changeToAccountReceivables": "5404000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18936000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "-1898000.00",
                    "freeCashFlow": "-12796000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "690000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14517000.00",
                    "changeInCash": "11805000.00",
                    "beginPeriodCashFlow": "85541000.00",
                    "endPeriodCashFlow": "97346000.00",
                    "totalCashFromOperatingActivities": "22136000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5021000.00",
                    "otherCashflowsFromInvestingActivities": "5435000.00",
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": "7181000.00",
                    "changeToAccountReceivables": "2240000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2517000.00",
                    "stockBasedCompensation": "186000.00",
                    "otherNonCashItems": "-2878000.00",
                    "freeCashFlow": "17391000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3196000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35523000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12674000.00",
                    "changeInCash": "50716000.00",
                    "beginPeriodCashFlow": "34825000.00",
                    "endPeriodCashFlow": "85541000.00",
                    "totalCashFromOperatingActivities": "19375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3397000.00",
                    "otherCashflowsFromInvestingActivities": "3097000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-14313000.00",
                    "changeToAccountReceivables": "2707000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2136000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "-257000.00",
                    "freeCashFlow": "13082000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8833000.00",
                    "changeInCash": "-6402000.00",
                    "beginPeriodCashFlow": "41227000.00",
                    "endPeriodCashFlow": "34825000.00",
                    "totalCashFromOperatingActivities": "18002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3708000.00",
                    "otherCashflowsFromInvestingActivities": "1206000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-4556000.00",
                    "changeToAccountReceivables": "-5442000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5024000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6787000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "-4560000.00",
                    "freeCashFlow": "12978000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6656000.00",
                    "changeInCash": "-4248000.00",
                    "beginPeriodCashFlow": "45475000.00",
                    "endPeriodCashFlow": "41227000.00",
                    "totalCashFromOperatingActivities": "-13273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3596000.00",
                    "otherCashflowsFromInvestingActivities": "824000.00",
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-4995000.00",
                    "changeToAccountReceivables": "-2033000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23904000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "-3419000.00",
                    "freeCashFlow": "-17859000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13868000.00",
                    "changeInCash": "34499000.00",
                    "beginPeriodCashFlow": "10976000.00",
                    "endPeriodCashFlow": "45475000.00",
                    "totalCashFromOperatingActivities": "32668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2043000.00",
                    "otherCashflowsFromInvestingActivities": "295000.00",
                    "dividendsPaid": "1995000.00",
                    "changeToInventory": "9453000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15479000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1278000.00",
                    "freeCashFlow": "23378000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20190000.00",
                    "changeInCash": "6877000.00",
                    "beginPeriodCashFlow": "4099000.00",
                    "endPeriodCashFlow": "10976000.00",
                    "totalCashFromOperatingActivities": "4754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3938000.00",
                    "otherCashflowsFromInvestingActivities": "83718000.00",
                    "dividendsPaid": "2100000.00",
                    "changeToInventory": "-1614000.00",
                    "changeToAccountReceivables": "-9902000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "431000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9374000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10569000.00",
                    "freeCashFlow": "-1096000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89065000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18987000.00",
                    "changeInCash": "-70955000.00",
                    "beginPeriodCashFlow": "75054000.00",
                    "endPeriodCashFlow": "4099000.00",
                    "totalCashFromOperatingActivities": "16088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "-84845000.00",
                    "dividendsPaid": "1900000.00",
                    "changeToInventory": "-2438000.00",
                    "changeToAccountReceivables": "-2395000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10254000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18283000.00",
                    "freeCashFlow": "11868000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3931000.00",
                    "changeInCash": "9294000.00",
                    "beginPeriodCashFlow": "65760000.00",
                    "endPeriodCashFlow": "75054000.00",
                    "totalCashFromOperatingActivities": "19393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2192000.00",
                    "otherCashflowsFromInvestingActivities": "-539000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "11901000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11797000.00",
                    "stockBasedCompensation": "288000.00",
                    "otherNonCashItems": "1185000.00",
                    "freeCashFlow": "17203000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8371000.00",
                    "changeInCash": "7267000.00",
                    "beginPeriodCashFlow": "58493000.00",
                    "endPeriodCashFlow": "65760000.00",
                    "totalCashFromOperatingActivities": "21073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3135000.00",
                    "otherCashflowsFromInvestingActivities": "-87000.00",
                    "dividendsPaid": "31000.00",
                    "changeToInventory": "16384000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "94000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7847000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1720000.00",
                    "freeCashFlow": "17654000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3343000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7729000.00",
                    "changeInCash": "14599000.00",
                    "beginPeriodCashFlow": "43894000.00",
                    "endPeriodCashFlow": "58493000.00",
                    "totalCashFromOperatingActivities": "12494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3084000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "-10448000.00",
                    "changeToAccountReceivables": "-335000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "827000.00",
                    "freeCashFlow": "9067000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5629000.00",
                    "changeInCash": "-2900000.00",
                    "beginPeriodCashFlow": "46794000.00",
                    "endPeriodCashFlow": "43894000.00",
                    "totalCashFromOperatingActivities": "5867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2791000.00",
                    "otherCashflowsFromInvestingActivities": "-64000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "-4461000.00",
                    "changeToAccountReceivables": "-7593000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1742000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-44000.00",
                    "freeCashFlow": "2811000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5846000.00",
                    "changeInCash": "579000.00",
                    "beginPeriodCashFlow": "46215000.00",
                    "endPeriodCashFlow": "46794000.00",
                    "totalCashFromOperatingActivities": "-3114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2832000.00",
                    "otherCashflowsFromInvestingActivities": "3850000.00",
                    "dividendsPaid": "2000000.00",
                    "changeToInventory": "10879000.00",
                    "changeToAccountReceivables": "-9603000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9580000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1161000.00",
                    "freeCashFlow": "-5702000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6233000.00",
                    "changeInCash": "11075000.00",
                    "beginPeriodCashFlow": "35140000.00",
                    "endPeriodCashFlow": "46215000.00",
                    "totalCashFromOperatingActivities": "3713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2397000.00",
                    "otherCashflowsFromInvestingActivities": "4979000.00",
                    "dividendsPaid": "2060000.00",
                    "changeToInventory": "-2767000.00",
                    "changeToAccountReceivables": "2230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4085000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2646000.00",
                    "freeCashFlow": "2173000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-726000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1102000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6513000.00",
                    "changeInCash": "-1235000.00",
                    "beginPeriodCashFlow": "36375000.00",
                    "endPeriodCashFlow": "35140000.00",
                    "totalCashFromOperatingActivities": "182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2868000.00",
                    "otherCashflowsFromInvestingActivities": "829000.00",
                    "dividendsPaid": "1530000.00",
                    "changeToInventory": "-13748000.00",
                    "changeToAccountReceivables": "6207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7873000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6350000.00",
                    "freeCashFlow": "-840000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4564000.00",
                    "changeInCash": "2306000.00",
                    "beginPeriodCashFlow": "34069000.00",
                    "endPeriodCashFlow": "36375000.00",
                    "totalCashFromOperatingActivities": "9578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2918000.00",
                    "otherCashflowsFromInvestingActivities": "1687000.00",
                    "dividendsPaid": "1530000.00",
                    "changeToInventory": "-16234000.00",
                    "changeToAccountReceivables": "4289000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5087000.00",
                    "freeCashFlow": "8702000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3872000.00",
                    "changeInCash": "6176000.00",
                    "beginPeriodCashFlow": "27893000.00",
                    "endPeriodCashFlow": "34069000.00",
                    "totalCashFromOperatingActivities": "787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2847000.00",
                    "otherCashflowsFromInvestingActivities": "-504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8046000.00",
                    "changeToAccountReceivables": "919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7347000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1485000.00",
                    "freeCashFlow": "-992000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5791000.00",
                    "changeInCash": "22413000.00",
                    "beginPeriodCashFlow": "5480000.00",
                    "endPeriodCashFlow": "27893000.00",
                    "totalCashFromOperatingActivities": "16375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8096000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10584000.00",
                    "freeCashFlow": "15683000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6472000.00",
                    "changeInCash": "1027000.00",
                    "beginPeriodCashFlow": "4453000.00",
                    "endPeriodCashFlow": "5480000.00",
                    "totalCashFromOperatingActivities": "16528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3480000.00",
                    "otherCashflowsFromInvestingActivities": "-8734000.00",
                    "dividendsPaid": "130000.00",
                    "changeToInventory": "2302000.00",
                    "changeToAccountReceivables": "-4121000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5357000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10056000.00",
                    "freeCashFlow": "15642000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241000.00",
                    "changeInCash": "235000.00",
                    "beginPeriodCashFlow": "4218000.00",
                    "endPeriodCashFlow": "4453000.00",
                    "totalCashFromOperatingActivities": "4285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3112000.00",
                    "otherCashflowsFromInvestingActivities": "-655000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3629000.00",
                    "changeToAccountReceivables": "-16330000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4044000.00",
                    "freeCashFlow": "3487000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4854000.00",
                    "changeInCash": "-6000.00",
                    "beginPeriodCashFlow": "4224000.00",
                    "endPeriodCashFlow": "4218000.00",
                    "totalCashFromOperatingActivities": "3636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3113000.00",
                    "otherCashflowsFromInvestingActivities": "-1601000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15935000.00",
                    "changeToAccountReceivables": "5064000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-129000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5403000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8490000.00",
                    "freeCashFlow": "1940000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1118000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21725000.00",
                    "changeInCash": "151000.00",
                    "beginPeriodCashFlow": "4073000.00",
                    "endPeriodCashFlow": "4224000.00",
                    "totalCashFromOperatingActivities": "13004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3353000.00",
                    "otherCashflowsFromInvestingActivities": "287000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5906000.00",
                    "changeToAccountReceivables": "22266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15399000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14804000.00",
                    "freeCashFlow": "11588000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4376000.00",
                    "changeInCash": "-3104000.00",
                    "beginPeriodCashFlow": "7177000.00",
                    "endPeriodCashFlow": "4073000.00",
                    "totalCashFromOperatingActivities": "-6077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3085000.00",
                    "otherCashflowsFromInvestingActivities": "605000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2496000.00",
                    "changeToAccountReceivables": "-7895000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4615000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1312000.00",
                    "freeCashFlow": "-8270000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3607000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-576000.00",
                    "changeInCash": "-3226000.00",
                    "beginPeriodCashFlow": "10403000.00",
                    "endPeriodCashFlow": "7177000.00",
                    "totalCashFromOperatingActivities": "12308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3032000.00",
                    "otherCashflowsFromInvestingActivities": "803000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1119000.00",
                    "changeToAccountReceivables": "5397000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12475000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1534000.00",
                    "freeCashFlow": "10062000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "895000.00",
                    "changeInCash": "-6273000.00",
                    "beginPeriodCashFlow": "16676000.00",
                    "endPeriodCashFlow": "10403000.00",
                    "totalCashFromOperatingActivities": "-3445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3075000.00",
                    "otherCashflowsFromInvestingActivities": "389000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18065000.00",
                    "changeToAccountReceivables": "-6233000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "246000.00",
                    "freeCashFlow": "-5371000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1931000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1223000.00",
                    "changeInCash": "7781000.00",
                    "beginPeriodCashFlow": "8895000.00",
                    "endPeriodCashFlow": "16676000.00",
                    "totalCashFromOperatingActivities": "24789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3539000.00",
                    "otherCashflowsFromInvestingActivities": "-942000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1341000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20873000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "903000.00",
                    "freeCashFlow": "23800000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2865000.00",
                    "changeInCash": "-1923000.00",
                    "beginPeriodCashFlow": "10818000.00",
                    "endPeriodCashFlow": "8895000.00",
                    "totalCashFromOperatingActivities": "-11155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3089000.00",
                    "otherCashflowsFromInvestingActivities": "1066000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1916000.00",
                    "changeToAccountReceivables": "-15586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1430000.00",
                    "freeCashFlow": "-13226000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3440000.00",
                    "changeInCash": "2688000.00",
                    "beginPeriodCashFlow": "8130000.00",
                    "endPeriodCashFlow": "10818000.00",
                    "totalCashFromOperatingActivities": "-4175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3295000.00",
                    "otherCashflowsFromInvestingActivities": "1011000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17819000.00",
                    "changeToAccountReceivables": "8038000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5913000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2694000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1427000.00",
                    "freeCashFlow": "-6715000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-433000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13183000.00",
                    "changeInCash": "-2212000.00",
                    "beginPeriodCashFlow": "10342000.00",
                    "endPeriodCashFlow": "8130000.00",
                    "totalCashFromOperatingActivities": "938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3356000.00",
                    "otherCashflowsFromInvestingActivities": "4548000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11322000.00",
                    "changeToAccountReceivables": "-1065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-306000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10712000.00",
                    "freeCashFlow": "-1643000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4851000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "413000.00",
                    "changeInCash": "1282000.00",
                    "beginPeriodCashFlow": "9060000.00",
                    "endPeriodCashFlow": "10342000.00",
                    "totalCashFromOperatingActivities": "10744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4149000.00",
                    "otherCashflowsFromInvestingActivities": "-3519000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-317000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "88000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5301000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62000.00",
                    "freeCashFlow": "9412000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3245000.00",
                    "changeInCash": "-1463000.00",
                    "beginPeriodCashFlow": "10523000.00",
                    "endPeriodCashFlow": "9060000.00",
                    "totalCashFromOperatingActivities": "4783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4001000.00",
                    "otherCashflowsFromInvestingActivities": "905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4718000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2183000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-425000.00",
                    "freeCashFlow": "3495000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "487000.00",
                    "changeInCash": "-661000.00",
                    "beginPeriodCashFlow": "11184000.00",
                    "endPeriodCashFlow": "10523000.00",
                    "totalCashFromOperatingActivities": "14351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3784000.00",
                    "otherCashflowsFromInvestingActivities": "1996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2847000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1828000.00",
                    "freeCashFlow": "13201000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-997000.00",
                    "changeInCash": "-3411000.00",
                    "beginPeriodCashFlow": "14595000.00",
                    "endPeriodCashFlow": "11184000.00",
                    "totalCashFromOperatingActivities": "-3579000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3692000.00",
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14109000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45000.00",
                    "freeCashFlow": "-5515000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2929000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7604000.00",
                    "changeInCash": "5859000.00",
                    "beginPeriodCashFlow": "8736000.00",
                    "endPeriodCashFlow": "14595000.00",
                    "totalCashFromOperatingActivities": "11009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18613000.00",
                    "freeCashFlow": "6519000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22826000.00",
                    "changeInCash": "1246000.00",
                    "beginPeriodCashFlow": "7490000.00",
                    "endPeriodCashFlow": "8736000.00",
                    "totalCashFromOperatingActivities": "9127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3595000.00",
                    "otherCashflowsFromInvestingActivities": "199000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16348000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9062000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31953000.00",
                    "freeCashFlow": "4812000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2965000.00",
                    "changeInCash": "-1010000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "7490000.00",
                    "totalCashFromOperatingActivities": "10020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4235000.00",
                    "otherCashflowsFromInvestingActivities": "-1197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4123000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11889000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12985000.00",
                    "freeCashFlow": "6876000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3061000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2952000.00",
                    "changeInCash": "-13650000.00",
                    "beginPeriodCashFlow": "22150000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "-18552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4012000.00",
                    "otherCashflowsFromInvestingActivities": "-202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12703000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15600000.00",
                    "freeCashFlow": "-21411000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-185000.00",
                    "changeInCash": "17080000.00",
                    "beginPeriodCashFlow": "5070000.00",
                    "endPeriodCashFlow": "22150000.00",
                    "totalCashFromOperatingActivities": "35507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3785000.00",
                    "otherCashflowsFromInvestingActivities": "-7862000.00",
                    "dividendsPaid": "3079000.00",
                    "changeToInventory": "1811000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "33252000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5034000.00",
                    "changeInCash": "-1444000.00",
                    "beginPeriodCashFlow": "6514000.00",
                    "endPeriodCashFlow": "5070000.00",
                    "totalCashFromOperatingActivities": "-2808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3585000.00",
                    "otherCashflowsFromInvestingActivities": "691000.00",
                    "dividendsPaid": "1854000.00",
                    "changeToInventory": "544000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "702000.00",
                    "freeCashFlow": "-6492000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3732000.00",
                    "changeInCash": "-3878000.00",
                    "beginPeriodCashFlow": "10392000.00",
                    "endPeriodCashFlow": "6514000.00",
                    "totalCashFromOperatingActivities": "-4469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8173000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15380000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7179000.00",
                    "freeCashFlow": "-8155000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4104000.00",
                    "changeInCash": "-7307000.00",
                    "beginPeriodCashFlow": "17699000.00",
                    "endPeriodCashFlow": "10392000.00",
                    "totalCashFromOperatingActivities": "-1056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2475000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4915000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4663000.00",
                    "changeInCash": "10750000.00",
                    "beginPeriodCashFlow": "6949000.00",
                    "endPeriodCashFlow": "17699000.00",
                    "totalCashFromOperatingActivities": "12697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3676000.00",
                    "otherCashflowsFromInvestingActivities": "-1677000.00",
                    "dividendsPaid": "3163000.00",
                    "changeToInventory": "5850000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3215000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "943000.00",
                    "freeCashFlow": "8157000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6013000.00",
                    "changeInCash": "3468000.00",
                    "beginPeriodCashFlow": "3481000.00",
                    "endPeriodCashFlow": "6949000.00",
                    "totalCashFromOperatingActivities": "10462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3405000.00",
                    "otherCashflowsFromInvestingActivities": "5030000.00",
                    "dividendsPaid": "2199000.00",
                    "changeToInventory": "2959000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "393000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2885000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "8056000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5847000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4079000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5337000.00",
                    "changeInCash": "-7964000.00",
                    "beginPeriodCashFlow": "11445000.00",
                    "endPeriodCashFlow": "3481000.00",
                    "totalCashFromOperatingActivities": "1962000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3200000.00",
                    "otherCashflowsFromInvestingActivities": "-2163000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4164000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "688000.00",
                    "freeCashFlow": "-1722000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7339000.00",
                    "changeInCash": "-3046000.00",
                    "beginPeriodCashFlow": "14491000.00",
                    "endPeriodCashFlow": "11445000.00",
                    "totalCashFromOperatingActivities": "17740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4249000.00",
                    "otherCashflowsFromInvestingActivities": "3428000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4818000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3011000.00",
                    "freeCashFlow": "13445000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4903000.00",
                    "changeInCash": "4998000.00",
                    "beginPeriodCashFlow": "9493000.00",
                    "endPeriodCashFlow": "14491000.00",
                    "totalCashFromOperatingActivities": "13167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3772000.00",
                    "otherCashflowsFromInvestingActivities": "-6168000.00",
                    "dividendsPaid": "4264000.00",
                    "changeToInventory": "2665000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6221000.00",
                    "otherCashflowsFromFinancingActivities": "485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1951000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "696000.00",
                    "freeCashFlow": "8256000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6637000.00",
                    "changeInCash": "1758000.00",
                    "beginPeriodCashFlow": "7735000.00",
                    "endPeriodCashFlow": "9493000.00",
                    "totalCashFromOperatingActivities": "8810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3563000.00",
                    "otherCashflowsFromInvestingActivities": "-55000.00",
                    "dividendsPaid": "1123000.00",
                    "changeToInventory": "-6186000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-341000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "299000.00",
                    "freeCashFlow": "5754000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6835000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3239000.00",
                    "changeInCash": "-6410000.00",
                    "beginPeriodCashFlow": "14145000.00",
                    "endPeriodCashFlow": "7735000.00",
                    "totalCashFromOperatingActivities": "2389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3289000.00",
                    "otherCashflowsFromInvestingActivities": "171000.00",
                    "dividendsPaid": "1303000.00",
                    "changeToInventory": "-517000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "849000.00",
                    "freeCashFlow": "-4617000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1847000.00",
                    "changeInCash": "1383000.00",
                    "beginPeriodCashFlow": "12762000.00",
                    "endPeriodCashFlow": "14145000.00",
                    "totalCashFromOperatingActivities": "1915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3458000.00",
                    "otherCashflowsFromInvestingActivities": "2390000.00",
                    "dividendsPaid": "786000.00",
                    "changeToInventory": "4003000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2907000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-608000.00",
                    "freeCashFlow": "804000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "573000.00",
                    "changeInCash": "4899000.00",
                    "beginPeriodCashFlow": "7863000.00",
                    "endPeriodCashFlow": "12762000.00",
                    "totalCashFromOperatingActivities": "22054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2540000.00",
                    "otherCashflowsFromInvestingActivities": "943000.00",
                    "dividendsPaid": "1878000.00",
                    "changeToInventory": "1113000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-474000.00",
                    "freeCashFlow": "18356000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3401000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3815000.00",
                    "changeInCash": "492000.00",
                    "beginPeriodCashFlow": "7371000.00",
                    "endPeriodCashFlow": "7863000.00",
                    "totalCashFromOperatingActivities": "-2979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "443000.00",
                    "dividendsPaid": "952000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-282000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6794000.00",
                    "freeCashFlow": "-6716000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2874000.00",
                    "changeInCash": "-292000.00",
                    "beginPeriodCashFlow": "7663000.00",
                    "endPeriodCashFlow": "7371000.00",
                    "totalCashFromOperatingActivities": "-7909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "128000.00",
                    "dividendsPaid": "1577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10783000.00",
                    "freeCashFlow": "-11218000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35390000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4162000.00",
                    "changeInCash": "-970000.00",
                    "beginPeriodCashFlow": "8633000.00",
                    "endPeriodCashFlow": "7663000.00",
                    "totalCashFromOperatingActivities": "21723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4364000.00",
                    "otherCashflowsFromInvestingActivities": "1815000.00",
                    "dividendsPaid": "1680000.00",
                    "changeToInventory": "2062000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12864000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "17032000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21697000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21327000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5510000.00",
                    "changeInCash": "-1402000.00",
                    "beginPeriodCashFlow": "4977000.00",
                    "endPeriodCashFlow": "3575000.00",
                    "totalCashFromOperatingActivities": "-1032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3239000.00",
                    "otherCashflowsFromInvestingActivities": "-7792000.00",
                    "dividendsPaid": "2423000.00",
                    "changeToInventory": "-9329000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2423000.00",
                    "otherCashflowsFromFinancingActivities": "2423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10204000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-85000.00",
                    "freeCashFlow": "-14527000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "583000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7707000.00",
                    "changeInCash": "4057000.00",
                    "beginPeriodCashFlow": "920000.00",
                    "endPeriodCashFlow": "4977000.00",
                    "totalCashFromOperatingActivities": "11439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2784000.00",
                    "otherCashflowsFromInvestingActivities": "3036000.00",
                    "dividendsPaid": "2297000.00",
                    "changeToInventory": "-6257000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "772000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-864000.00",
                    "freeCashFlow": "438000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7036000.00",
                    "changeInCash": "-1027000.00",
                    "beginPeriodCashFlow": "1947000.00",
                    "endPeriodCashFlow": "920000.00",
                    "totalCashFromOperatingActivities": "3685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2794000.00",
                    "otherCashflowsFromInvestingActivities": "1246000.00",
                    "dividendsPaid": "1492000.00",
                    "changeToInventory": "-2858000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7775000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "283000.00",
                    "freeCashFlow": "-2944000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4709000.00",
                    "changeInCash": "103000.00",
                    "beginPeriodCashFlow": "1844000.00",
                    "endPeriodCashFlow": "1947000.00",
                    "totalCashFromOperatingActivities": "9407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2881000.00",
                    "otherCashflowsFromInvestingActivities": "-289000.00",
                    "dividendsPaid": "1425000.00",
                    "changeToInventory": "-7421000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "966000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "352000.00",
                    "freeCashFlow": "3524000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4611000.00",
                    "changeInCash": "-1640000.00",
                    "beginPeriodCashFlow": "3484000.00",
                    "endPeriodCashFlow": "1844000.00",
                    "totalCashFromOperatingActivities": "-4112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2478000.00",
                    "otherCashflowsFromInvestingActivities": "2143000.00",
                    "dividendsPaid": "7500000.00",
                    "changeToInventory": "-4929000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1151000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9892000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-405000.00",
                    "freeCashFlow": "-11346000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-177014279.00",
                    "netBorrowings": "78960000.00",
                    "totalCashFromFinancingActivities": "-25170692.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91892025.00",
                    "changeInCash": "-3489500.00",
                    "beginPeriodCashFlow": "139292686.00",
                    "endPeriodCashFlow": "135803185.00",
                    "totalCashFromOperatingActivities": "204651923.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117599624.00",
                    "otherCashflowsFromInvestingActivities": "-1437522.00",
                    "dividendsPaid": "36821325.00",
                    "changeToInventory": "3895812.00",
                    "changeToAccountReceivables": "60328260.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73821258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86342196",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13803666.00",
                    "stockBasedCompensation": "1413000.00",
                    "otherNonCashItems": "13658240.00",
                    "freeCashFlow": "118309726.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104013000.00",
                    "netBorrowings": "-46803000.00",
                    "totalCashFromFinancingActivities": "-148852000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94638000.00",
                    "changeInCash": "-53954000.00",
                    "beginPeriodCashFlow": "174463000.00",
                    "endPeriodCashFlow": "120509000.00",
                    "totalCashFromOperatingActivities": "203023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33024000.00",
                    "otherCashflowsFromInvestingActivities": "-30019000.00",
                    "dividendsPaid": "32972000.00",
                    "changeToInventory": "-48220000.00",
                    "changeToAccountReceivables": "-45584000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "950000.00",
                    "stockBasedCompensation": "2188000.00",
                    "otherNonCashItems": "72223000.00",
                    "freeCashFlow": "96222000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "60422000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8550000.00",
                    "netBorrowings": "-108681000.00",
                    "totalCashFromFinancingActivities": "-194511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85341000.00",
                    "changeInCash": "47814000.00",
                    "beginPeriodCashFlow": "126649000.00",
                    "endPeriodCashFlow": "174463000.00",
                    "totalCashFromOperatingActivities": "230814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34033000.00",
                    "otherCashflowsFromInvestingActivities": "53913000.00",
                    "dividendsPaid": "26510000.00",
                    "changeToInventory": "129563000.00",
                    "changeToAccountReceivables": "-3868000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59087000.00",
                    "stockBasedCompensation": "2128000.00",
                    "otherNonCashItems": "88411000.00",
                    "freeCashFlow": "177827000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-64265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116037000.00",
                    "netBorrowings": "87112000.00",
                    "totalCashFromFinancingActivities": "-6835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115378000.00",
                    "changeInCash": "-103480000.00",
                    "beginPeriodCashFlow": "230129000.00",
                    "endPeriodCashFlow": "126649000.00",
                    "totalCashFromOperatingActivities": "31533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32648000.00",
                    "otherCashflowsFromInvestingActivities": "9504000.00",
                    "dividendsPaid": "28009000.00",
                    "changeToInventory": "-104244000.00",
                    "changeToAccountReceivables": "-40189000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160795000.00",
                    "stockBasedCompensation": "3074000.00",
                    "otherNonCashItems": "72615000.00",
                    "freeCashFlow": "-24120000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-134302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120306000.00",
                    "changeInCash": "-714000.00",
                    "beginPeriodCashFlow": "230843000.00",
                    "endPeriodCashFlow": "230129000.00",
                    "totalCashFromOperatingActivities": "166526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33329000.00",
                    "otherCashflowsFromInvestingActivities": "-2806000.00",
                    "dividendsPaid": "15489000.00",
                    "changeToInventory": "-109052000.00",
                    "changeToAccountReceivables": "-10450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28038000.00",
                    "stockBasedCompensation": "2630000.00",
                    "otherNonCashItems": "67255000.00",
                    "freeCashFlow": "136371000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34774000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40521000.00",
                    "changeInCash": "124417000.00",
                    "beginPeriodCashFlow": "106426000.00",
                    "endPeriodCashFlow": "230843000.00",
                    "totalCashFromOperatingActivities": "218405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36353000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": "6506000.00",
                    "changeToInventory": "63651000.00",
                    "changeToAccountReceivables": "6408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97606000.00",
                    "stockBasedCompensation": "1291000.00",
                    "otherNonCashItems": "117119000.00",
                    "freeCashFlow": "196957000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47657000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57700000.00",
                    "changeInCash": "35892000.00",
                    "beginPeriodCashFlow": "70534000.00",
                    "endPeriodCashFlow": "106426000.00",
                    "totalCashFromOperatingActivities": "155048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30631000.00",
                    "otherCashflowsFromInvestingActivities": "-14083000.00",
                    "dividendsPaid": "11084000.00",
                    "changeToInventory": "12458000.00",
                    "changeToAccountReceivables": "31923000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "752000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "87714000.00",
                    "freeCashFlow": "124979000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-195576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48177000.00",
                    "changeInCash": "-66936000.00",
                    "beginPeriodCashFlow": "137470000.00",
                    "endPeriodCashFlow": "70534000.00",
                    "totalCashFromOperatingActivities": "22369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26818000.00",
                    "otherCashflowsFromInvestingActivities": "-15131000.00",
                    "dividendsPaid": "14070000.00",
                    "changeToInventory": "-15799000.00",
                    "changeToAccountReceivables": "-59454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64093000.00",
                    "stockBasedCompensation": "946000.00",
                    "otherNonCashItems": "27798000.00",
                    "freeCashFlow": "-19485000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48959000.00",
                    "changeInCash": "55523000.00",
                    "beginPeriodCashFlow": "81947000.00",
                    "endPeriodCashFlow": "137470000.00",
                    "totalCashFromOperatingActivities": "74668000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23918000.00",
                    "otherCashflowsFromInvestingActivities": "27602000.00",
                    "dividendsPaid": "14055000.00",
                    "changeToInventory": "-23483000.00",
                    "changeToAccountReceivables": "10336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-43535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9146000.00",
                    "stockBasedCompensation": "2074000.00",
                    "otherNonCashItems": "-4564000.00",
                    "freeCashFlow": "43914000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163374000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1977000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51902000.00",
                    "changeInCash": "-85585000.00",
                    "beginPeriodCashFlow": "167532000.00",
                    "endPeriodCashFlow": "81947000.00",
                    "totalCashFromOperatingActivities": "76605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21420000.00",
                    "otherCashflowsFromInvestingActivities": "-1885000.00",
                    "dividendsPaid": "14094000.00",
                    "changeToInventory": "21576000.00",
                    "changeToAccountReceivables": "-26054000.00",
                    "salePurchaseOfStock": "-6895000.00",
                    "otherCashflowsFromFinancingActivities": "-1683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3344000.00",
                    "stockBasedCompensation": "2130000.00",
                    "otherNonCashItems": "-10491000.00",
                    "freeCashFlow": "34001000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65794000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43948000.00",
                    "changeInCash": "574000.00",
                    "beginPeriodCashFlow": "166958000.00",
                    "endPeriodCashFlow": "167532000.00",
                    "totalCashFromOperatingActivities": "70462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17091000.00",
                    "otherCashflowsFromInvestingActivities": "12978000.00",
                    "dividendsPaid": "14073000.00",
                    "changeToInventory": "-16031000.00",
                    "changeToAccountReceivables": "3518000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "283000.00",
                    "stockBasedCompensation": "2240000.00",
                    "otherNonCashItems": "-5596000.00",
                    "freeCashFlow": "32385000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50637000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47431000.00",
                    "changeInCash": "69612000.00",
                    "beginPeriodCashFlow": "97346000.00",
                    "endPeriodCashFlow": "166958000.00",
                    "totalCashFromOperatingActivities": "53333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15851000.00",
                    "otherCashflowsFromInvestingActivities": "7530000.00",
                    "dividendsPaid": "13500000.00",
                    "changeToInventory": "-21694000.00",
                    "changeToAccountReceivables": "-538000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11759000.00",
                    "stockBasedCompensation": "716000.00",
                    "otherNonCashItems": "-8434000.00",
                    "freeCashFlow": "26420000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10086000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42680000.00",
                    "changeInCash": "51871000.00",
                    "beginPeriodCashFlow": "45475000.00",
                    "endPeriodCashFlow": "97346000.00",
                    "totalCashFromOperatingActivities": "46240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15722000.00",
                    "otherCashflowsFromInvestingActivities": "7402000.00",
                    "dividendsPaid": "10500000.00",
                    "changeToInventory": "-16683000.00",
                    "changeToAccountReceivables": "-2528000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16737000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "-11114000.00",
                    "freeCashFlow": "25591000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95837000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56977000.00",
                    "changeInCash": "-20285000.00",
                    "beginPeriodCashFlow": "65760000.00",
                    "endPeriodCashFlow": "45475000.00",
                    "totalCashFromOperatingActivities": "72904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11709000.00",
                    "otherCashflowsFromInvestingActivities": "-493000.00",
                    "dividendsPaid": "7995000.00",
                    "changeToInventory": "17302000.00",
                    "changeToAccountReceivables": "1401000.00",
                    "salePurchaseOfStock": "-1296000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28155000.00",
                    "stockBasedCompensation": "903000.00",
                    "otherNonCashItems": "-34136000.00",
                    "freeCashFlow": "51354000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12707000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27575000.00",
                    "changeInCash": "19545000.00",
                    "beginPeriodCashFlow": "46215000.00",
                    "endPeriodCashFlow": "65760000.00",
                    "totalCashFromOperatingActivities": "36321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11842000.00",
                    "otherCashflowsFromInvestingActivities": "3783000.00",
                    "dividendsPaid": "6133000.00",
                    "changeToInventory": "12354000.00",
                    "changeToAccountReceivables": "-2999000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "547000.00",
                    "freeCashFlow": "23831000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21182000.00",
                    "changeInCash": "18322000.00",
                    "beginPeriodCashFlow": "27893000.00",
                    "endPeriodCashFlow": "46215000.00",
                    "totalCashFromOperatingActivities": "14260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11030000.00",
                    "otherCashflowsFromInvestingActivities": "5637000.00",
                    "dividendsPaid": "5120000.00",
                    "changeToInventory": "-40795000.00",
                    "changeToAccountReceivables": "13645000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-801000.00",
                    "freeCashFlow": "9043000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7650000.00",
                    "changeInCash": "23669000.00",
                    "beginPeriodCashFlow": "4224000.00",
                    "endPeriodCashFlow": "27893000.00",
                    "totalCashFromOperatingActivities": "40824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1084000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20975000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33174000.00",
                    "freeCashFlow": "36752000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20211000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25782000.00",
                    "changeInCash": "-12452000.00",
                    "beginPeriodCashFlow": "16676000.00",
                    "endPeriodCashFlow": "4224000.00",
                    "totalCashFromOperatingActivities": "15790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12545000.00",
                    "otherCashflowsFromInvestingActivities": "2005000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25348000.00",
                    "changeToAccountReceivables": "13535000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15796000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12204000.00",
                    "freeCashFlow": "8009000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4898000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12535000.00",
                    "changeInCash": "6334000.00",
                    "beginPeriodCashFlow": "10342000.00",
                    "endPeriodCashFlow": "16676000.00",
                    "totalCashFromOperatingActivities": "10397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13279000.00",
                    "otherCashflowsFromInvestingActivities": "5683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5922000.00",
                    "changeToAccountReceivables": "6299000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2428000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8758000.00",
                    "freeCashFlow": "2216000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3148000.00",
                    "changeInCash": "-4253000.00",
                    "beginPeriodCashFlow": "14595000.00",
                    "endPeriodCashFlow": "10342000.00",
                    "totalCashFromOperatingActivities": "26299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15626000.00",
                    "otherCashflowsFromInvestingActivities": "-1786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15663000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1510000.00",
                    "freeCashFlow": "20593000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36347000.00",
                    "changeInCash": "-7555000.00",
                    "beginPeriodCashFlow": "22150000.00",
                    "endPeriodCashFlow": "14595000.00",
                    "totalCashFromOperatingActivities": "11604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15811000.00",
                    "otherCashflowsFromInvestingActivities": "1061000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "36469000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17212000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19800000.00",
                    "freeCashFlow": "-3204000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50836000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12685000.00",
                    "changeInCash": "4451000.00",
                    "beginPeriodCashFlow": "17699000.00",
                    "endPeriodCashFlow": "22150000.00",
                    "totalCashFromOperatingActivities": "27174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15185000.00",
                    "otherCashflowsFromInvestingActivities": "-4166000.00",
                    "dividendsPaid": "9175000.00",
                    "changeToInventory": "-20078000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1276000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "859000.00",
                    "freeCashFlow": "13690000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23352000.00",
                    "changeInCash": "3208000.00",
                    "beginPeriodCashFlow": "14491000.00",
                    "endPeriodCashFlow": "17699000.00",
                    "totalCashFromOperatingActivities": "42861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14530000.00",
                    "otherCashflowsFromInvestingActivities": "6621000.00",
                    "dividendsPaid": "10271000.00",
                    "changeToInventory": "-173000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9861000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1327000.00",
                    "freeCashFlow": "27936000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19746000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4806000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16626000.00",
                    "changeInCash": "1729000.00",
                    "beginPeriodCashFlow": "12762000.00",
                    "endPeriodCashFlow": "14491000.00",
                    "totalCashFromOperatingActivities": "26281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14082000.00",
                    "otherCashflowsFromInvestingActivities": "1938000.00",
                    "dividendsPaid": "7476000.00",
                    "changeToInventory": "-35000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8356000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "16084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6103000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1236000.00",
                    "freeCashFlow": "10197000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11424000.00",
                    "changeInCash": "4129000.00",
                    "beginPeriodCashFlow": "8633000.00",
                    "endPeriodCashFlow": "12762000.00",
                    "totalCashFromOperatingActivities": "32889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15451000.00",
                    "otherCashflowsFromInvestingActivities": "3329000.00",
                    "dividendsPaid": "6087000.00",
                    "changeToInventory": "-2577000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-860000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "15435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4035000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "349000.00",
                    "freeCashFlow": "17454000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22623000.00",
                    "changeInCash": "3656000.00",
                    "beginPeriodCashFlow": "4977000.00",
                    "endPeriodCashFlow": "8633000.00",
                    "totalCashFromOperatingActivities": "31550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14702000.00",
                    "otherCashflowsFromInvestingActivities": "15520000.00",
                    "dividendsPaid": "7439000.00",
                    "changeToInventory": "4193000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "38810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5384000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1580000.00",
                    "freeCashFlow": "-7260000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24063000.00",
                    "changeInCash": "1493000.00",
                    "beginPeriodCashFlow": "3484000.00",
                    "endPeriodCashFlow": "4977000.00",
                    "totalCashFromOperatingActivities": "20419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10937000.00",
                    "otherCashflowsFromInvestingActivities": "3033000.00",
                    "dividendsPaid": "12714000.00",
                    "changeToInventory": "-21465000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15929000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-634000.00",
                    "freeCashFlow": "-10328000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42988146.00",
                    "minorityInterest": null,
                    "netIncome": "29782579.00",
                    "sellingGeneralAdministrative": "29663000.00",
                    "sellingAndMarketingExpenses": "169187000.00",
                    "grossProfit": "249789855.00",
                    "reconciledDepreciation": null,
                    "ebit": "53590883.00",
                    "ebitda": "82972875.00",
                    "depreciationAndAmortization": "29381992.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53590883.00",
                    "otherOperatingExpenses": "451224088.00",
                    "interestExpense": "8993480.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10664896.00",
                    "totalRevenue": "504814972.00",
                    "totalOperatingExpenses": "196198971.00",
                    "costOfRevenue": "255025116.00",
                    "totalOtherIncomeExpenseNet": "-10602736.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21993600.00",
                    "minorityInterest": "-1006000.00",
                    "netIncome": "15353232.00",
                    "sellingGeneralAdministrative": "31826000.00",
                    "sellingAndMarketingExpenses": "170572000.00",
                    "grossProfit": "238127701.00",
                    "reconciledDepreciation": "9017000.00",
                    "ebit": "36265704.00",
                    "ebitda": "65740439.00",
                    "depreciationAndAmortization": "29474735.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36265703.00",
                    "otherOperatingExpenses": "535189915.00",
                    "interestExpense": "13040373.00",
                    "taxProvision": "5652000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13075000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5637031.00",
                    "totalRevenue": "571455619.00",
                    "totalOperatingExpenses": "201861997.00",
                    "costOfRevenue": "333327917.00",
                    "totalOtherIncomeExpenseNet": "-14272103.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39791972.00",
                    "minorityInterest": "-3389000.00",
                    "netIncome": "31574025.00",
                    "sellingGeneralAdministrative": "40963000.00",
                    "sellingAndMarketingExpenses": "197728000.00",
                    "grossProfit": "259345000.00",
                    "reconciledDepreciation": "9339000.00",
                    "ebit": "55690000.00",
                    "ebitda": "65029000.00",
                    "depreciationAndAmortization": "9339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59711432.00",
                    "otherOperatingExpenses": "553898000.00",
                    "interestExpense": "1667990.00",
                    "taxProvision": "11026000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15028000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13633807.00",
                    "totalRevenue": "611141000.00",
                    "totalOperatingExpenses": "202102000.00",
                    "costOfRevenue": "351796000.00",
                    "totalOtherIncomeExpenseNet": "-19919460.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27962000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41680000.00",
                    "minorityInterest": "-2362000.00",
                    "netIncome": "29047000.00",
                    "sellingGeneralAdministrative": "27966000.00",
                    "sellingAndMarketingExpenses": "156408000.00",
                    "grossProfit": "784089833.00",
                    "reconciledDepreciation": "8703000.00",
                    "ebit": "166806238.00",
                    "ebitda": "175509238.00",
                    "depreciationAndAmortization": "8703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49568000.00",
                    "otherOperatingExpenses": "1647929811.00",
                    "interestExpense": "26520621.00",
                    "taxProvision": "10271000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10271000.00",
                    "totalRevenue": "1812127019.00",
                    "totalOperatingExpenses": "619892625.00",
                    "costOfRevenue": "1028037186.00",
                    "totalOtherIncomeExpenseNet": "-7888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21580000.00",
                    "minorityInterest": "-1684000.00",
                    "netIncome": "15052000.00",
                    "sellingGeneralAdministrative": "25126000.00",
                    "sellingAndMarketingExpenses": "144386000.00",
                    "grossProfit": "201324000.00",
                    "reconciledDepreciation": "8585000.00",
                    "ebit": "31028000.00",
                    "ebitda": "39613000.00",
                    "depreciationAndAmortization": "8585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31028000.00",
                    "otherOperatingExpenses": "439096000.00",
                    "interestExpense": "9448000.00",
                    "taxProvision": "4844000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4844000.00",
                    "totalRevenue": "470124000.00",
                    "totalOperatingExpenses": "170296000.00",
                    "costOfRevenue": "268800000.00",
                    "totalOtherIncomeExpenseNet": "-9448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16736000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23083000.00",
                    "minorityInterest": "-1384000.00",
                    "netIncome": "16219000.00",
                    "sellingGeneralAdministrative": "28048000.00",
                    "sellingAndMarketingExpenses": "142346000.00",
                    "grossProfit": "202588000.00",
                    "reconciledDepreciation": "8263000.00",
                    "ebit": "32680000.00",
                    "ebitda": "40943000.00",
                    "depreciationAndAmortization": "8263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32680000.00",
                    "otherOperatingExpenses": "465990000.00",
                    "interestExpense": "9597000.00",
                    "taxProvision": "5480000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5480000.00",
                    "totalRevenue": "498670000.00",
                    "totalOperatingExpenses": "169908000.00",
                    "costOfRevenue": "296082000.00",
                    "totalOtherIncomeExpenseNet": "-9597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17603000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39867000.00",
                    "minorityInterest": "-3264000.00",
                    "netIncome": "26259000.00",
                    "sellingGeneralAdministrative": "38816000.00",
                    "sellingAndMarketingExpenses": "184863000.00",
                    "grossProfit": "250128000.00",
                    "reconciledDepreciation": "9056000.00",
                    "ebit": "49161000.00",
                    "ebitda": "58217000.00",
                    "depreciationAndAmortization": "9056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53111000.00",
                    "otherOperatingExpenses": "546116000.00",
                    "interestExpense": "9294000.00",
                    "taxProvision": "10344000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5694000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10344000.00",
                    "totalRevenue": "599227000.00",
                    "totalOperatingExpenses": "197017000.00",
                    "costOfRevenue": "349099000.00",
                    "totalOtherIncomeExpenseNet": "-13244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29523000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42558000.00",
                    "minorityInterest": null,
                    "netIncome": "30524000.00",
                    "sellingGeneralAdministrative": "24078000.00",
                    "sellingAndMarketingExpenses": "142268000.00",
                    "grossProfit": "218275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52257000.00",
                    "ebitda": "60280000.00",
                    "depreciationAndAmortization": "8023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52257000.00",
                    "otherOperatingExpenses": "471977000.00",
                    "interestExpense": "9699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10513000.00",
                    "totalRevenue": "524234000.00",
                    "totalOperatingExpenses": "166018000.00",
                    "costOfRevenue": "305959000.00",
                    "totalOtherIncomeExpenseNet": "-9699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26908000.00",
                    "minorityInterest": null,
                    "netIncome": "19288000.00",
                    "sellingGeneralAdministrative": "25144000.00",
                    "sellingAndMarketingExpenses": "134398000.00",
                    "grossProfit": "197390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37806000.00",
                    "ebitda": "45420000.00",
                    "depreciationAndAmortization": "7614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37806000.00",
                    "otherOperatingExpenses": "433620000.00",
                    "interestExpense": "10898000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5887000.00",
                    "totalRevenue": "471426000.00",
                    "totalOperatingExpenses": "159584000.00",
                    "costOfRevenue": "274036000.00",
                    "totalOtherIncomeExpenseNet": "-10898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15052000.00",
                    "minorityInterest": null,
                    "netIncome": "10339000.00",
                    "sellingGeneralAdministrative": "26407000.00",
                    "sellingAndMarketingExpenses": "134811000.00",
                    "grossProfit": "190499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25990000.00",
                    "ebitda": "34321000.00",
                    "depreciationAndAmortization": "8331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25990000.00",
                    "otherOperatingExpenses": "421498000.00",
                    "interestExpense": "10938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3003000.00",
                    "totalRevenue": "450779000.00",
                    "totalOperatingExpenses": "161218000.00",
                    "costOfRevenue": "260280000.00",
                    "totalOtherIncomeExpenseNet": "-10938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47521000.00",
                    "minorityInterest": null,
                    "netIncome": "34366000.00",
                    "sellingGeneralAdministrative": "39437000.00",
                    "sellingAndMarketingExpenses": "175759000.00",
                    "grossProfit": "219135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56959000.00",
                    "ebitda": "65185000.00",
                    "depreciationAndAmortization": "8226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56156000.00",
                    "otherOperatingExpenses": "455880000.00",
                    "interestExpense": "9438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9741000.00",
                    "totalRevenue": "508603000.00",
                    "totalOperatingExpenses": "166412000.00",
                    "costOfRevenue": "289468000.00",
                    "totalOtherIncomeExpenseNet": "-8635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37335000.00",
                    "minorityInterest": null,
                    "netIncome": "28722000.00",
                    "sellingGeneralAdministrative": "20397000.00",
                    "sellingAndMarketingExpenses": "127314000.00",
                    "grossProfit": "189461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46123000.00",
                    "ebitda": "54043000.00",
                    "depreciationAndAmortization": "7920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46123000.00",
                    "otherOperatingExpenses": "421289000.00",
                    "interestExpense": "8788000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7839000.00",
                    "totalRevenue": "463039000.00",
                    "totalOperatingExpenses": "147711000.00",
                    "costOfRevenue": "273578000.00",
                    "totalOtherIncomeExpenseNet": "-8788000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18307000.00",
                    "minorityInterest": null,
                    "netIncome": "14005000.00",
                    "sellingGeneralAdministrative": "25225000.00",
                    "sellingAndMarketingExpenses": "123897000.00",
                    "grossProfit": "179091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28234000.00",
                    "ebitda": "36755000.00",
                    "depreciationAndAmortization": "8521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28234000.00",
                    "otherOperatingExpenses": "413614000.00",
                    "interestExpense": "9927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3257000.00",
                    "totalRevenue": "443583000.00",
                    "totalOperatingExpenses": "149122000.00",
                    "costOfRevenue": "264492000.00",
                    "totalOtherIncomeExpenseNet": "-9927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3838000.00",
                    "minorityInterest": null,
                    "netIncome": "2117000.00",
                    "sellingGeneralAdministrative": "23330000.00",
                    "sellingAndMarketingExpenses": "129639000.00",
                    "grossProfit": "172911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14420000.00",
                    "ebitda": "23786000.00",
                    "depreciationAndAmortization": "9366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14420000.00",
                    "otherOperatingExpenses": "422515000.00",
                    "interestExpense": "10582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "823000.00",
                    "totalRevenue": "442457000.00",
                    "totalOperatingExpenses": "152969000.00",
                    "costOfRevenue": "269546000.00",
                    "totalOtherIncomeExpenseNet": "-10582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47437000.00",
                    "minorityInterest": null,
                    "netIncome": "35531000.00",
                    "sellingGeneralAdministrative": "39709000.00",
                    "sellingAndMarketingExpenses": "178875000.00",
                    "grossProfit": "216319000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55423000.00",
                    "ebitda": "63751000.00",
                    "depreciationAndAmortization": "8328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57206000.00",
                    "otherOperatingExpenses": "493894000.00",
                    "interestExpense": "7986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9771000.00",
                    "totalRevenue": "544415000.00",
                    "totalOperatingExpenses": "165798000.00",
                    "costOfRevenue": "328096000.00",
                    "totalOtherIncomeExpenseNet": "-9769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45712000.00",
                    "minorityInterest": null,
                    "netIncome": "34926000.00",
                    "sellingGeneralAdministrative": "20705000.00",
                    "sellingAndMarketingExpenses": "125094000.00",
                    "grossProfit": "196585000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55125000.00",
                    "ebitda": "63445000.00",
                    "depreciationAndAmortization": "8320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55125000.00",
                    "otherOperatingExpenses": "461216000.00",
                    "interestExpense": "9413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9606000.00",
                    "totalRevenue": "512002000.00",
                    "totalOperatingExpenses": "145799000.00",
                    "costOfRevenue": "315417000.00",
                    "totalOtherIncomeExpenseNet": "-9413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30109000.00",
                    "minorityInterest": null,
                    "netIncome": "21271000.00",
                    "sellingGeneralAdministrative": "22207000.00",
                    "sellingAndMarketingExpenses": "125712000.00",
                    "grossProfit": "188991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38526000.00",
                    "ebitda": "46214000.00",
                    "depreciationAndAmortization": "7688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38526000.00",
                    "otherOperatingExpenses": "450179000.00",
                    "interestExpense": "8417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7448000.00",
                    "totalRevenue": "491251000.00",
                    "totalOperatingExpenses": "147919000.00",
                    "costOfRevenue": "302260000.00",
                    "totalOtherIncomeExpenseNet": "-8417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24522000.00",
                    "minorityInterest": null,
                    "netIncome": "17748000.00",
                    "sellingGeneralAdministrative": "23300000.00",
                    "sellingAndMarketingExpenses": "127110000.00",
                    "grossProfit": "183292000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34194000.00",
                    "ebitda": "42506000.00",
                    "depreciationAndAmortization": "8312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34194000.00",
                    "otherOperatingExpenses": "450917000.00",
                    "interestExpense": "9672000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5577000.00",
                    "totalRevenue": "483873000.00",
                    "totalOperatingExpenses": "150336000.00",
                    "costOfRevenue": "300581000.00",
                    "totalOtherIncomeExpenseNet": "-9672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56948000.00",
                    "minorityInterest": null,
                    "netIncome": "42507000.00",
                    "sellingGeneralAdministrative": "43262000.00",
                    "sellingAndMarketingExpenses": "155989000.00",
                    "grossProfit": "231906000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66700000.00",
                    "ebitda": "74397000.00",
                    "depreciationAndAmortization": "7697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64703000.00",
                    "otherOperatingExpenses": "515555000.00",
                    "interestExpense": "9752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11480000.00",
                    "totalRevenue": "577986000.00",
                    "totalOperatingExpenses": "169475000.00",
                    "costOfRevenue": "346080000.00",
                    "totalOtherIncomeExpenseNet": "-7755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40655000.00",
                    "minorityInterest": null,
                    "netIncome": "30615000.00",
                    "sellingGeneralAdministrative": "25320000.00",
                    "sellingAndMarketingExpenses": "121133000.00",
                    "grossProfit": "198504000.00",
                    "reconciledDepreciation": null,
                    "ebit": "52999000.00",
                    "ebitda": "61120000.00",
                    "depreciationAndAmortization": "8121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52999000.00",
                    "otherOperatingExpenses": "449015000.00",
                    "interestExpense": "7288000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8168000.00",
                    "totalRevenue": "501066000.00",
                    "totalOperatingExpenses": "146453000.00",
                    "costOfRevenue": "302562000.00",
                    "totalOtherIncomeExpenseNet": "-12344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34123000.00",
                    "minorityInterest": null,
                    "netIncome": "25113000.00",
                    "sellingGeneralAdministrative": "23254000.00",
                    "sellingAndMarketingExpenses": "121194000.00",
                    "grossProfit": "187271000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42442000.00",
                    "ebitda": "51165000.00",
                    "depreciationAndAmortization": "8723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42442000.00",
                    "otherOperatingExpenses": "412948000.00",
                    "interestExpense": "8319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6853000.00",
                    "totalRevenue": "455771000.00",
                    "totalOperatingExpenses": "144448000.00",
                    "costOfRevenue": "268500000.00",
                    "totalOtherIncomeExpenseNet": "-8319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18975000.00",
                    "minorityInterest": null,
                    "netIncome": "14546000.00",
                    "sellingGeneralAdministrative": "21597000.00",
                    "sellingAndMarketingExpenses": "109644000.00",
                    "grossProfit": "159030000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27954000.00",
                    "ebitda": "36742000.00",
                    "depreciationAndAmortization": "8788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27954000.00",
                    "otherOperatingExpenses": "388560000.00",
                    "interestExpense": "8979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3894000.00",
                    "totalRevenue": "416135000.00",
                    "totalOperatingExpenses": "131455000.00",
                    "costOfRevenue": "257105000.00",
                    "totalOtherIncomeExpenseNet": "-8979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33632000.00",
                    "minorityInterest": null,
                    "netIncome": "24068000.00",
                    "sellingGeneralAdministrative": "34413000.00",
                    "sellingAndMarketingExpenses": "141909000.00",
                    "grossProfit": "184427000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42925000.00",
                    "ebitda": "71061000.00",
                    "depreciationAndAmortization": "28136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43394000.00",
                    "otherOperatingExpenses": "417345000.00",
                    "interestExpense": "9293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9892000.00",
                    "totalRevenue": "459679000.00",
                    "totalOperatingExpenses": "142093000.00",
                    "costOfRevenue": "275252000.00",
                    "totalOtherIncomeExpenseNet": "-9762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24941000.00",
                    "minorityInterest": null,
                    "netIncome": "19637000.00",
                    "sellingGeneralAdministrative": "17318000.00",
                    "sellingAndMarketingExpenses": "93551000.00",
                    "grossProfit": "146039000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33604000.00",
                    "ebitda": "42065000.00",
                    "depreciationAndAmortization": "8461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33604000.00",
                    "otherOperatingExpenses": "348507000.00",
                    "interestExpense": "8663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5399000.00",
                    "totalRevenue": "382878000.00",
                    "totalOperatingExpenses": "111668000.00",
                    "costOfRevenue": "236839000.00",
                    "totalOtherIncomeExpenseNet": "-8663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64029000.00",
                    "minorityInterest": null,
                    "netIncome": "-53152000.00",
                    "sellingGeneralAdministrative": "17385000.00",
                    "sellingAndMarketingExpenses": "74223000.00",
                    "grossProfit": "79486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-55382000.00",
                    "ebitda": "-43739000.00",
                    "depreciationAndAmortization": "11643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55382000.00",
                    "otherOperatingExpenses": "286945000.00",
                    "interestExpense": "8647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10735000.00",
                    "totalRevenue": "270947000.00",
                    "totalOperatingExpenses": "95484000.00",
                    "costOfRevenue": "191461000.00",
                    "totalOtherIncomeExpenseNet": "-8647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39159000.00",
                    "minorityInterest": null,
                    "netIncome": "-30403000.00",
                    "sellingGeneralAdministrative": "23912000.00",
                    "sellingAndMarketingExpenses": "105492000.00",
                    "grossProfit": "113733000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28756000.00",
                    "ebitda": "-20686000.00",
                    "depreciationAndAmortization": "8070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28756000.00",
                    "otherOperatingExpenses": "361134000.00",
                    "interestExpense": "10403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8650000.00",
                    "totalRevenue": "332683000.00",
                    "totalOperatingExpenses": "142184000.00",
                    "costOfRevenue": "218950000.00",
                    "totalOtherIncomeExpenseNet": "-10403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41582000.00",
                    "minorityInterest": null,
                    "netIncome": "35721000.00",
                    "sellingGeneralAdministrative": "27190000.00",
                    "sellingAndMarketingExpenses": "183950000.00",
                    "grossProfit": "187296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53668000.00",
                    "ebitda": "62659000.00",
                    "depreciationAndAmortization": "8991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52212000.00",
                    "otherOperatingExpenses": "458309000.00",
                    "interestExpense": "12086000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6013000.00",
                    "totalRevenue": "504764000.00",
                    "totalOperatingExpenses": "140841000.00",
                    "costOfRevenue": "317468000.00",
                    "totalOtherIncomeExpenseNet": "-10630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16590000.00",
                    "minorityInterest": null,
                    "netIncome": "14080000.00",
                    "sellingGeneralAdministrative": "19051000.00",
                    "sellingAndMarketingExpenses": "106496000.00",
                    "grossProfit": "152327000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26709000.00",
                    "ebitda": "54883000.00",
                    "depreciationAndAmortization": "28174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26709000.00",
                    "otherOperatingExpenses": "419359000.00",
                    "interestExpense": "10119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2556000.00",
                    "totalRevenue": "446139000.00",
                    "totalOperatingExpenses": "125547000.00",
                    "costOfRevenue": "293812000.00",
                    "totalOtherIncomeExpenseNet": "-10119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6950000.00",
                    "minorityInterest": null,
                    "netIncome": "5068000.00",
                    "sellingGeneralAdministrative": "15992000.00",
                    "sellingAndMarketingExpenses": "102724000.00",
                    "grossProfit": "134153000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14315000.00",
                    "ebitda": "21071000.00",
                    "depreciationAndAmortization": "6756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14315000.00",
                    "otherOperatingExpenses": "358449000.00",
                    "interestExpense": "7365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1882000.00",
                    "totalRevenue": "373886000.00",
                    "totalOperatingExpenses": "118716000.00",
                    "costOfRevenue": "239733000.00",
                    "totalOtherIncomeExpenseNet": "-7365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2493000.00",
                    "minorityInterest": null,
                    "netIncome": "3029000.00",
                    "sellingGeneralAdministrative": "17971000.00",
                    "sellingAndMarketingExpenses": "103289000.00",
                    "grossProfit": "130383000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10444000.00",
                    "ebitda": "17111000.00",
                    "depreciationAndAmortization": "6667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10444000.00",
                    "otherOperatingExpenses": "356252000.00",
                    "interestExpense": "7951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-536000.00",
                    "totalRevenue": "365375000.00",
                    "totalOperatingExpenses": "121260000.00",
                    "costOfRevenue": "234992000.00",
                    "totalOtherIncomeExpenseNet": "-7951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32920000.00",
                    "minorityInterest": null,
                    "netIncome": "24685000.00",
                    "sellingGeneralAdministrative": "23065000.00",
                    "sellingAndMarketingExpenses": "173001000.00",
                    "grossProfit": "166274000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39271000.00",
                    "ebitda": "45375000.00",
                    "depreciationAndAmortization": "6104000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38368000.00",
                    "otherOperatingExpenses": "421824000.00",
                    "interestExpense": "6351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8242000.00",
                    "totalRevenue": "454264000.00",
                    "totalOperatingExpenses": "133834000.00",
                    "costOfRevenue": "287990000.00",
                    "totalOtherIncomeExpenseNet": "-5448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10740000.00",
                    "minorityInterest": null,
                    "netIncome": "9684000.00",
                    "sellingGeneralAdministrative": "15249000.00",
                    "sellingAndMarketingExpenses": "102111000.00",
                    "grossProfit": "142923000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17047000.00",
                    "ebitda": "25076000.00",
                    "depreciationAndAmortization": "8029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17047000.00",
                    "otherOperatingExpenses": "345200000.00",
                    "interestExpense": "6307000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1109000.00",
                    "totalRevenue": "370763000.00",
                    "totalOperatingExpenses": "117360000.00",
                    "costOfRevenue": "227840000.00",
                    "totalOtherIncomeExpenseNet": "-6307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6727000.00",
                    "minorityInterest": null,
                    "netIncome": "6484000.00",
                    "sellingGeneralAdministrative": "14970000.00",
                    "sellingAndMarketingExpenses": "93483000.00",
                    "grossProfit": "122707000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11295000.00",
                    "ebitda": "17683000.00",
                    "depreciationAndAmortization": "6388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11295000.00",
                    "otherOperatingExpenses": "324653000.00",
                    "interestExpense": "4568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "269000.00",
                    "totalRevenue": "338907000.00",
                    "totalOperatingExpenses": "108453000.00",
                    "costOfRevenue": "216200000.00",
                    "totalOtherIncomeExpenseNet": "-4568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8936000.00",
                    "minorityInterest": null,
                    "netIncome": "7686000.00",
                    "sellingGeneralAdministrative": "16488000.00",
                    "sellingAndMarketingExpenses": "96445000.00",
                    "grossProfit": "126911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13965000.00",
                    "ebitda": "20262000.00",
                    "depreciationAndAmortization": "6297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13965000.00",
                    "otherOperatingExpenses": "320509000.00",
                    "interestExpense": "5029000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1526000.00",
                    "totalRevenue": "334487000.00",
                    "totalOperatingExpenses": "112933000.00",
                    "costOfRevenue": "207576000.00",
                    "totalOtherIncomeExpenseNet": "-5029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28158000.00",
                    "minorityInterest": null,
                    "netIncome": "20041000.00",
                    "sellingGeneralAdministrative": "15098000.00",
                    "sellingAndMarketingExpenses": "98366000.00",
                    "grossProfit": "145685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29745000.00",
                    "ebitda": "36272000.00",
                    "depreciationAndAmortization": "6527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32488000.00",
                    "otherOperatingExpenses": "339416000.00",
                    "interestExpense": "4025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8087000.00",
                    "totalRevenue": "371637000.00",
                    "totalOperatingExpenses": "113464000.00",
                    "costOfRevenue": "225952000.00",
                    "totalOtherIncomeExpenseNet": "-4330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18764000.00",
                    "minorityInterest": null,
                    "netIncome": "14359000.00",
                    "sellingGeneralAdministrative": "17157000.00",
                    "sellingAndMarketingExpenses": "88191000.00",
                    "grossProfit": "129083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24167000.00",
                    "ebitda": "30149000.00",
                    "depreciationAndAmortization": "5982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24167000.00",
                    "otherOperatingExpenses": "316566000.00",
                    "interestExpense": "5403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4375000.00",
                    "totalRevenue": "340301000.00",
                    "totalOperatingExpenses": "105348000.00",
                    "costOfRevenue": "211218000.00",
                    "totalOtherIncomeExpenseNet": "-5403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12289000.00",
                    "minorityInterest": null,
                    "netIncome": "8880000.00",
                    "sellingGeneralAdministrative": "17179000.00",
                    "sellingAndMarketingExpenses": "90678000.00",
                    "grossProfit": "124101000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17694000.00",
                    "ebitda": "23587000.00",
                    "depreciationAndAmortization": "5893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17694000.00",
                    "otherOperatingExpenses": "324217000.00",
                    "interestExpense": "5405000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3379000.00",
                    "totalRevenue": "340461000.00",
                    "totalOperatingExpenses": "107857000.00",
                    "costOfRevenue": "216360000.00",
                    "totalOtherIncomeExpenseNet": "-5405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6499000.00",
                    "minorityInterest": null,
                    "netIncome": "5559000.00",
                    "sellingGeneralAdministrative": "15959000.00",
                    "sellingAndMarketingExpenses": "83271000.00",
                    "grossProfit": "113943000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10209000.00",
                    "ebitda": "15635000.00",
                    "depreciationAndAmortization": "5426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10209000.00",
                    "otherOperatingExpenses": "300968000.00",
                    "interestExpense": "3710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "910000.00",
                    "totalRevenue": "315681000.00",
                    "totalOperatingExpenses": "99230000.00",
                    "costOfRevenue": "201738000.00",
                    "totalOtherIncomeExpenseNet": "-3710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25677000.00",
                    "minorityInterest": null,
                    "netIncome": "18517000.00",
                    "sellingGeneralAdministrative": "17487000.00",
                    "sellingAndMarketingExpenses": "90405000.00",
                    "grossProfit": "136816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29107000.00",
                    "ebitda": "35370000.00",
                    "depreciationAndAmortization": "6263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32311000.00",
                    "otherOperatingExpenses": "347391000.00",
                    "interestExpense": "4064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7130000.00",
                    "totalRevenue": "376315000.00",
                    "totalOperatingExpenses": "107892000.00",
                    "costOfRevenue": "239499000.00",
                    "totalOtherIncomeExpenseNet": "-6634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21085000.00",
                    "minorityInterest": null,
                    "netIncome": "17625000.00",
                    "sellingGeneralAdministrative": "12483000.00",
                    "sellingAndMarketingExpenses": "65191000.00",
                    "grossProfit": "100470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24604000.00",
                    "ebitda": "30529000.00",
                    "depreciationAndAmortization": "5925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24604000.00",
                    "otherOperatingExpenses": "273838000.00",
                    "interestExpense": "3519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3430000.00",
                    "totalRevenue": "296634000.00",
                    "totalOperatingExpenses": "77674000.00",
                    "costOfRevenue": "196164000.00",
                    "totalOtherIncomeExpenseNet": "-3519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9861000.00",
                    "minorityInterest": null,
                    "netIncome": "7781000.00",
                    "sellingGeneralAdministrative": "8425000.00",
                    "sellingAndMarketingExpenses": "54463000.00",
                    "grossProfit": "75417000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13509000.00",
                    "ebitda": "18197000.00",
                    "depreciationAndAmortization": "4688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13509000.00",
                    "otherOperatingExpenses": "237002000.00",
                    "interestExpense": "3648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2050000.00",
                    "totalRevenue": "249531000.00",
                    "totalOperatingExpenses": "62888000.00",
                    "costOfRevenue": "174114000.00",
                    "totalOtherIncomeExpenseNet": "-3648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11232000.00",
                    "minorityInterest": null,
                    "netIncome": "7859000.00",
                    "sellingGeneralAdministrative": "10028000.00",
                    "sellingAndMarketingExpenses": "52468000.00",
                    "grossProfit": "78814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14851000.00",
                    "ebitda": "19395000.00",
                    "depreciationAndAmortization": "4544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14851000.00",
                    "otherOperatingExpenses": "240369000.00",
                    "interestExpense": "3619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3343000.00",
                    "totalRevenue": "256687000.00",
                    "totalOperatingExpenses": "62496000.00",
                    "costOfRevenue": "177873000.00",
                    "totalOtherIncomeExpenseNet": "-3619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13461000.00",
                    "minorityInterest": null,
                    "netIncome": "12243000.00",
                    "sellingGeneralAdministrative": "8692000.00",
                    "sellingAndMarketingExpenses": "57495000.00",
                    "grossProfit": "88344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18626000.00",
                    "ebitda": "23680000.00",
                    "depreciationAndAmortization": "5054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17933000.00",
                    "otherOperatingExpenses": "264899000.00",
                    "interestExpense": "4472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1188000.00",
                    "totalRevenue": "287056000.00",
                    "totalOperatingExpenses": "66187000.00",
                    "costOfRevenue": "198712000.00",
                    "totalOtherIncomeExpenseNet": "-4472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16689000.00",
                    "minorityInterest": null,
                    "netIncome": "13414000.00",
                    "sellingGeneralAdministrative": "9616000.00",
                    "sellingAndMarketingExpenses": "51613000.00",
                    "grossProfit": "83017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21244000.00",
                    "ebitda": "25613000.00",
                    "depreciationAndAmortization": "4369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21244000.00",
                    "otherOperatingExpenses": "262768000.00",
                    "interestExpense": "4555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3245000.00",
                    "totalRevenue": "284556000.00",
                    "totalOperatingExpenses": "61229000.00",
                    "costOfRevenue": "201539000.00",
                    "totalOtherIncomeExpenseNet": "-4555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11103000.00",
                    "minorityInterest": null,
                    "netIncome": "9282000.00",
                    "sellingGeneralAdministrative": "8324000.00",
                    "sellingAndMarketingExpenses": "49316000.00",
                    "grossProfit": "72499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14471000.00",
                    "ebitda": "18465000.00",
                    "depreciationAndAmortization": "3994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14471000.00",
                    "otherOperatingExpenses": "240678000.00",
                    "interestExpense": "3368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1791000.00",
                    "totalRevenue": "255537000.00",
                    "totalOperatingExpenses": "57640000.00",
                    "costOfRevenue": "183038000.00",
                    "totalOtherIncomeExpenseNet": "-3368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11130000.00",
                    "minorityInterest": null,
                    "netIncome": "8889000.00",
                    "sellingGeneralAdministrative": "9280000.00",
                    "sellingAndMarketingExpenses": "49859000.00",
                    "grossProfit": "72866000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15329000.00",
                    "ebitda": "19003000.00",
                    "depreciationAndAmortization": "3674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15329000.00",
                    "otherOperatingExpenses": "239111000.00",
                    "interestExpense": "4199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2211000.00",
                    "totalRevenue": "252838000.00",
                    "totalOperatingExpenses": "59139000.00",
                    "costOfRevenue": "179972000.00",
                    "totalOtherIncomeExpenseNet": "-4199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16169000.00",
                    "minorityInterest": null,
                    "netIncome": "14500000.00",
                    "sellingGeneralAdministrative": "9379000.00",
                    "sellingAndMarketingExpenses": "54735000.00",
                    "grossProfit": "85220000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18678000.00",
                    "ebitda": "23528000.00",
                    "depreciationAndAmortization": "4850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21223000.00",
                    "otherOperatingExpenses": "256292000.00",
                    "interestExpense": "2509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1639000.00",
                    "totalRevenue": "277398000.00",
                    "totalOperatingExpenses": "64114000.00",
                    "costOfRevenue": "192178000.00",
                    "totalOtherIncomeExpenseNet": "-5054000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16826000.00",
                    "minorityInterest": null,
                    "netIncome": "13768000.00",
                    "sellingGeneralAdministrative": "8587000.00",
                    "sellingAndMarketingExpenses": "53252000.00",
                    "grossProfit": "82650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21490000.00",
                    "ebitda": "25259000.00",
                    "depreciationAndAmortization": "3769000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21490000.00",
                    "otherOperatingExpenses": "246426000.00",
                    "interestExpense": "4664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3028000.00",
                    "totalRevenue": "267237000.00",
                    "totalOperatingExpenses": "61839000.00",
                    "costOfRevenue": "184587000.00",
                    "totalOtherIncomeExpenseNet": "-4664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12497000.00",
                    "minorityInterest": null,
                    "netIncome": "9742000.00",
                    "sellingGeneralAdministrative": "9029000.00",
                    "sellingAndMarketingExpenses": "53570000.00",
                    "grossProfit": "77754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15538000.00",
                    "ebitda": "19229000.00",
                    "depreciationAndAmortization": "3691000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15538000.00",
                    "otherOperatingExpenses": "233997000.00",
                    "interestExpense": "3041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2725000.00",
                    "totalRevenue": "249152000.00",
                    "totalOperatingExpenses": "62599000.00",
                    "costOfRevenue": "171398000.00",
                    "totalOtherIncomeExpenseNet": "-3041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11791000.00",
                    "minorityInterest": null,
                    "netIncome": "8749000.00",
                    "sellingGeneralAdministrative": "8786000.00",
                    "sellingAndMarketingExpenses": "49950000.00",
                    "grossProfit": "72439000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14838000.00",
                    "ebitda": "18379000.00",
                    "depreciationAndAmortization": "3541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14838000.00",
                    "otherOperatingExpenses": "224371000.00",
                    "interestExpense": "3047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2461000.00",
                    "totalRevenue": "238074000.00",
                    "totalOperatingExpenses": "58736000.00",
                    "costOfRevenue": "165635000.00",
                    "totalOtherIncomeExpenseNet": "-3047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17627000.00",
                    "minorityInterest": null,
                    "netIncome": "14487000.00",
                    "sellingGeneralAdministrative": "8459000.00",
                    "sellingAndMarketingExpenses": "52053000.00",
                    "grossProfit": "82167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21094000.00",
                    "ebitda": "26115000.00",
                    "depreciationAndAmortization": "5021000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21090000.00",
                    "otherOperatingExpenses": "234242000.00",
                    "interestExpense": "3569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3110000.00",
                    "totalRevenue": "255897000.00",
                    "totalOperatingExpenses": "60512000.00",
                    "costOfRevenue": "173730000.00",
                    "totalOtherIncomeExpenseNet": "-3463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17529000.00",
                    "minorityInterest": null,
                    "netIncome": "12644000.00",
                    "sellingGeneralAdministrative": "8455000.00",
                    "sellingAndMarketingExpenses": "47733000.00",
                    "grossProfit": "78268000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19757000.00",
                    "ebitda": "23154000.00",
                    "depreciationAndAmortization": "3397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19757000.00",
                    "otherOperatingExpenses": "235119000.00",
                    "interestExpense": "2228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4855000.00",
                    "totalRevenue": "257199000.00",
                    "totalOperatingExpenses": "56188000.00",
                    "costOfRevenue": "178931000.00",
                    "totalOtherIncomeExpenseNet": "-2228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11290000.00",
                    "minorityInterest": null,
                    "netIncome": "8803000.00",
                    "sellingGeneralAdministrative": "9919000.00",
                    "sellingAndMarketingExpenses": "46239000.00",
                    "grossProfit": "69232000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13979000.00",
                    "ebitda": "17687000.00",
                    "depreciationAndAmortization": "3708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13979000.00",
                    "otherOperatingExpenses": "221294000.00",
                    "interestExpense": "2689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2457000.00",
                    "totalRevenue": "234368000.00",
                    "totalOperatingExpenses": "56158000.00",
                    "costOfRevenue": "165136000.00",
                    "totalOtherIncomeExpenseNet": "-1784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8966000.00",
                    "minorityInterest": null,
                    "netIncome": "30000.00",
                    "sellingGeneralAdministrative": "9417000.00",
                    "sellingAndMarketingExpenses": "36819000.00",
                    "grossProfit": "56877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12163000.00",
                    "ebitda": "15759000.00",
                    "depreciationAndAmortization": "3596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11567000.00",
                    "otherOperatingExpenses": "216614000.00",
                    "interestExpense": "2601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2310000.00",
                    "totalRevenue": "227255000.00",
                    "totalOperatingExpenses": "46236000.00",
                    "costOfRevenue": "170378000.00",
                    "totalOtherIncomeExpenseNet": "-2601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17652000.00",
                    "minorityInterest": null,
                    "netIncome": "13838000.00",
                    "sellingGeneralAdministrative": "8657000.00",
                    "sellingAndMarketingExpenses": "36633000.00",
                    "grossProfit": "63252000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44418000.00",
                    "ebitda": "46461000.00",
                    "depreciationAndAmortization": "2043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19679000.00",
                    "otherOperatingExpenses": "228608000.00",
                    "interestExpense": "2388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3691000.00",
                    "totalRevenue": "246570000.00",
                    "totalOperatingExpenses": "45290000.00",
                    "costOfRevenue": "183318000.00",
                    "totalOtherIncomeExpenseNet": "-2027000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22696000.00",
                    "minorityInterest": null,
                    "netIncome": "20160000.00",
                    "sellingGeneralAdministrative": "7855000.00",
                    "sellingAndMarketingExpenses": "33315000.00",
                    "grossProfit": "56914000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15744000.00",
                    "ebitda": "19682000.00",
                    "depreciationAndAmortization": "3938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25524000.00",
                    "otherOperatingExpenses": "218252000.00",
                    "interestExpense": "2828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2599000.00",
                    "totalRevenue": "233996000.00",
                    "totalOperatingExpenses": "41170000.00",
                    "costOfRevenue": "177082000.00",
                    "totalOtherIncomeExpenseNet": "-2828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21388000.00",
                    "minorityInterest": null,
                    "netIncome": "18957000.00",
                    "sellingGeneralAdministrative": "5349000.00",
                    "sellingAndMarketingExpenses": "18545000.00",
                    "grossProfit": "31923000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8029000.00",
                    "ebitda": "11018000.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23244000.00",
                    "otherOperatingExpenses": "161120000.00",
                    "interestExpense": "1856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2401000.00",
                    "totalRevenue": "169149000.00",
                    "totalOperatingExpenses": "23894000.00",
                    "costOfRevenue": "137226000.00",
                    "totalOtherIncomeExpenseNet": "-1856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4269000.00",
                    "minorityInterest": null,
                    "netIncome": "30000.00",
                    "sellingGeneralAdministrative": "5991000.00",
                    "sellingAndMarketingExpenses": "18567000.00",
                    "grossProfit": "31294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6390000.00",
                    "ebitda": "8582000.00",
                    "depreciationAndAmortization": "2192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6390000.00",
                    "otherOperatingExpenses": "161331000.00",
                    "interestExpense": "2121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "338000.00",
                    "totalRevenue": "168067000.00",
                    "totalOperatingExpenses": "24558000.00",
                    "costOfRevenue": "136773000.00",
                    "totalOtherIncomeExpenseNet": "-2121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10316000.00",
                    "minorityInterest": null,
                    "netIncome": "8336000.00",
                    "sellingGeneralAdministrative": "58028000.00",
                    "sellingAndMarketingExpenses": "35459000.00",
                    "grossProfit": "37382000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12127000.00",
                    "ebitda": "15262000.00",
                    "depreciationAndAmortization": "3135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11406000.00",
                    "otherOperatingExpenses": "167840000.00",
                    "interestExpense": "1811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1945000.00",
                    "totalRevenue": "176388000.00",
                    "totalOperatingExpenses": "28834000.00",
                    "costOfRevenue": "139006000.00",
                    "totalOtherIncomeExpenseNet": "-1090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9571000.00",
                    "minorityInterest": null,
                    "netIncome": "7698000.00",
                    "sellingGeneralAdministrative": "5979000.00",
                    "sellingAndMarketingExpenses": "18846000.00",
                    "grossProfit": "37220000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12806000.00",
                    "ebitda": "15890000.00",
                    "depreciationAndAmortization": "3084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12806000.00",
                    "otherOperatingExpenses": "171975000.00",
                    "interestExpense": "3235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1842000.00",
                    "totalRevenue": "184781000.00",
                    "totalOperatingExpenses": "24414000.00",
                    "costOfRevenue": "147561000.00",
                    "totalOtherIncomeExpenseNet": "-3235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6139000.00",
                    "minorityInterest": null,
                    "netIncome": "5599000.00",
                    "sellingGeneralAdministrative": "6377000.00",
                    "sellingAndMarketingExpenses": "18315000.00",
                    "grossProfit": "32743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7856000.00",
                    "ebitda": "10647000.00",
                    "depreciationAndAmortization": "2791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7856000.00",
                    "otherOperatingExpenses": "152370000.00",
                    "interestExpense": "1717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "160226000.00",
                    "totalOperatingExpenses": "24887000.00",
                    "costOfRevenue": "127483000.00",
                    "totalOtherIncomeExpenseNet": "-1717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6558000.00",
                    "minorityInterest": null,
                    "netIncome": "5814000.00",
                    "sellingGeneralAdministrative": "6414000.00",
                    "sellingAndMarketingExpenses": "17544000.00",
                    "grossProfit": "28978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7593000.00",
                    "ebitda": "10425000.00",
                    "depreciationAndAmortization": "2832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7593000.00",
                    "otherOperatingExpenses": "152404000.00",
                    "interestExpense": "1035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "712000.00",
                    "totalRevenue": "157424000.00",
                    "totalOperatingExpenses": "23958000.00",
                    "costOfRevenue": "128446000.00",
                    "totalOtherIncomeExpenseNet": "-1035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6042000.00",
                    "minorityInterest": null,
                    "netIncome": "6201000.00",
                    "sellingGeneralAdministrative": "39682000.00",
                    "sellingAndMarketingExpenses": "20123000.00",
                    "grossProfit": "30159000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8130000.00",
                    "ebitda": "10527000.00",
                    "depreciationAndAmortization": "2397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8130000.00",
                    "otherOperatingExpenses": "146544000.00",
                    "interestExpense": "2088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-191000.00",
                    "totalRevenue": "153172000.00",
                    "totalOperatingExpenses": "23531000.00",
                    "costOfRevenue": "123013000.00",
                    "totalOtherIncomeExpenseNet": "-2088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7071000.00",
                    "minorityInterest": null,
                    "netIncome": "6483000.00",
                    "sellingGeneralAdministrative": "6608000.00",
                    "sellingAndMarketingExpenses": "16531000.00",
                    "grossProfit": "33445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9169000.00",
                    "ebitda": "12037000.00",
                    "depreciationAndAmortization": "2868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9169000.00",
                    "otherOperatingExpenses": "160527000.00",
                    "interestExpense": "2098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "169696000.00",
                    "totalOperatingExpenses": "24276000.00",
                    "costOfRevenue": "136251000.00",
                    "totalOtherIncomeExpenseNet": "-2098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6014000.00",
                    "minorityInterest": null,
                    "netIncome": "4534000.00",
                    "sellingGeneralAdministrative": "6220000.00",
                    "sellingAndMarketingExpenses": "16263000.00",
                    "grossProfit": "29473000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7605000.00",
                    "ebitda": "10523000.00",
                    "depreciationAndAmortization": "2918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7605000.00",
                    "otherOperatingExpenses": "149675000.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1450000.00",
                    "totalRevenue": "156665000.00",
                    "totalOperatingExpenses": "22483000.00",
                    "costOfRevenue": "127192000.00",
                    "totalOtherIncomeExpenseNet": "-1591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4122000.00",
                    "minorityInterest": null,
                    "netIncome": "3842000.00",
                    "sellingGeneralAdministrative": "6089000.00",
                    "sellingAndMarketingExpenses": "15737000.00",
                    "grossProfit": "28192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6162000.00",
                    "ebitda": "9009000.00",
                    "depreciationAndAmortization": "2847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6162000.00",
                    "otherOperatingExpenses": "134175000.00",
                    "interestExpense": "2040000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "250000.00",
                    "totalRevenue": "140541000.00",
                    "totalOperatingExpenses": "21826000.00",
                    "costOfRevenue": "112349000.00",
                    "totalOtherIncomeExpenseNet": "-2040000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6475000.00",
                    "minorityInterest": null,
                    "netIncome": "5945000.00",
                    "sellingGeneralAdministrative": "5993000.00",
                    "sellingAndMarketingExpenses": "15802000.00",
                    "grossProfit": "29209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6330000.00",
                    "ebitda": "7801000.00",
                    "depreciationAndAmortization": "1471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7801000.00",
                    "otherOperatingExpenses": "142473000.00",
                    "interestExpense": "1326000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2464000.00",
                    "totalRevenue": "150691000.00",
                    "totalOperatingExpenses": "20991000.00",
                    "costOfRevenue": "121482000.00",
                    "totalOtherIncomeExpenseNet": "-1326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7074000.00",
                    "minorityInterest": null,
                    "netIncome": "6378000.00",
                    "sellingGeneralAdministrative": "5769000.00",
                    "sellingAndMarketingExpenses": "17479000.00",
                    "grossProfit": "32205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11457000.00",
                    "ebitda": "11973000.00",
                    "depreciationAndAmortization": "516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8451000.00",
                    "otherOperatingExpenses": "153517000.00",
                    "interestExpense": "1419000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "602000.00",
                    "totalRevenue": "162506000.00",
                    "totalOperatingExpenses": "23216000.00",
                    "costOfRevenue": "130301000.00",
                    "totalOtherIncomeExpenseNet": "-1377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "709000.00",
                    "minorityInterest": null,
                    "netIncome": "241000.00",
                    "sellingGeneralAdministrative": "5059000.00",
                    "sellingAndMarketingExpenses": "16620000.00",
                    "grossProfit": "24559000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2566000.00",
                    "ebitda": "5678000.00",
                    "depreciationAndAmortization": "3112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3193000.00",
                    "otherOperatingExpenses": "133031000.00",
                    "interestExpense": "1857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "468000.00",
                    "totalRevenue": "135911000.00",
                    "totalOperatingExpenses": "21679000.00",
                    "costOfRevenue": "111352000.00",
                    "totalOtherIncomeExpenseNet": "-1858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5034000.00",
                    "minorityInterest": null,
                    "netIncome": "-4884000.00",
                    "sellingGeneralAdministrative": "5135000.00",
                    "sellingAndMarketingExpenses": "16441000.00",
                    "grossProfit": "17730000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3846000.00",
                    "ebitda": "-733000.00",
                    "depreciationAndAmortization": "3113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3267000.00",
                    "otherOperatingExpenses": "127272000.00",
                    "interestExpense": "1767000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-180000.00",
                    "totalRevenue": "123426000.00",
                    "totalOperatingExpenses": "21576000.00",
                    "costOfRevenue": "105696000.00",
                    "totalOtherIncomeExpenseNet": "-1767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21157000.00",
                    "minorityInterest": null,
                    "netIncome": "-21983000.00",
                    "sellingGeneralAdministrative": "6945000.00",
                    "sellingAndMarketingExpenses": "18465000.00",
                    "grossProfit": "20655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20531000.00",
                    "ebitda": "-17178000.00",
                    "depreciationAndAmortization": "3353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20678000.00",
                    "otherOperatingExpenses": "146170000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "568000.00",
                    "totalRevenue": "143502000.00",
                    "totalOperatingExpenses": "23323000.00",
                    "costOfRevenue": "122847000.00",
                    "totalOtherIncomeExpenseNet": "-479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2764000.00",
                    "minorityInterest": null,
                    "netIncome": "-4509000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": "20648000.00",
                    "grossProfit": "27462000.00",
                    "reconciledDepreciation": null,
                    "ebit": "268000.00",
                    "ebitda": "3353000.00",
                    "depreciationAndAmortization": "3085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8000.00",
                    "otherOperatingExpenses": "167406000.00",
                    "interestExpense": "2717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1612000.00",
                    "totalRevenue": "167674000.00",
                    "totalOperatingExpenses": "27194000.00",
                    "costOfRevenue": "140212000.00",
                    "totalOtherIncomeExpenseNet": "-2772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1112000.00",
                    "minorityInterest": null,
                    "netIncome": "-684000.00",
                    "sellingGeneralAdministrative": "6824000.00",
                    "sellingAndMarketingExpenses": "19274000.00",
                    "grossProfit": "26498000.00",
                    "reconciledDepreciation": null,
                    "ebit": "717000.00",
                    "ebitda": "3749000.00",
                    "depreciationAndAmortization": "3032000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "717000.00",
                    "otherOperatingExpenses": "153952000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-536000.00",
                    "totalRevenue": "154669000.00",
                    "totalOperatingExpenses": "25781000.00",
                    "costOfRevenue": "128171000.00",
                    "totalOtherIncomeExpenseNet": "-1829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1773000.00",
                    "minorityInterest": null,
                    "netIncome": "776000.00",
                    "sellingGeneralAdministrative": "6442000.00",
                    "sellingAndMarketingExpenses": "20566000.00",
                    "grossProfit": "31064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3515000.00",
                    "ebitda": "6590000.00",
                    "depreciationAndAmortization": "3075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4227000.00",
                    "otherOperatingExpenses": "153118000.00",
                    "interestExpense": "2454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "878000.00",
                    "totalRevenue": "156989000.00",
                    "totalOperatingExpenses": "27193000.00",
                    "costOfRevenue": "125925000.00",
                    "totalOtherIncomeExpenseNet": "-2454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1430000.00",
                    "minorityInterest": null,
                    "netIncome": "807000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22689000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5830000.00",
                    "ebitda": "9369000.00",
                    "depreciationAndAmortization": "3539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5570000.00",
                    "otherOperatingExpenses": "160058000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "412000.00",
                    "totalRevenue": "165888000.00",
                    "totalOperatingExpenses": "16859000.00",
                    "costOfRevenue": "143199000.00",
                    "totalOtherIncomeExpenseNet": "-4140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4850000.00",
                    "minorityInterest": null,
                    "netIncome": "3348000.00",
                    "sellingGeneralAdministrative": "5769000.00",
                    "sellingAndMarketingExpenses": "17569000.00",
                    "grossProfit": "34221000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7928000.00",
                    "ebitda": "11017000.00",
                    "depreciationAndAmortization": "3089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7728000.00",
                    "otherOperatingExpenses": "164626000.00",
                    "interestExpense": "3191000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1950000.00",
                    "totalRevenue": "172354000.00",
                    "totalOperatingExpenses": "26493000.00",
                    "costOfRevenue": "138133000.00",
                    "totalOtherIncomeExpenseNet": "-2461000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3019000.00",
                    "minorityInterest": null,
                    "netIncome": "-3440000.00",
                    "sellingGeneralAdministrative": "5794000.00",
                    "sellingAndMarketingExpenses": "17922000.00",
                    "grossProfit": "26318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105000.00",
                    "ebitda": "3400000.00",
                    "depreciationAndAmortization": "3295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130000.00",
                    "otherOperatingExpenses": "149933000.00",
                    "interestExpense": "3319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "345000.00",
                    "totalRevenue": "149803000.00",
                    "totalOperatingExpenses": "26448000.00",
                    "costOfRevenue": "123485000.00",
                    "totalOtherIncomeExpenseNet": "-3319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11670000.00",
                    "minorityInterest": null,
                    "netIncome": "-13183000.00",
                    "sellingGeneralAdministrative": "6663000.00",
                    "sellingAndMarketingExpenses": "18048000.00",
                    "grossProfit": "29519000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2001000.00",
                    "ebitda": "5357000.00",
                    "depreciationAndAmortization": "3356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8545000.00",
                    "otherOperatingExpenses": "157109000.00",
                    "interestExpense": "3568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1419000.00",
                    "totalRevenue": "159364000.00",
                    "totalOperatingExpenses": "27264000.00",
                    "costOfRevenue": "129845000.00",
                    "totalOtherIncomeExpenseNet": "-3568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1693000.00",
                    "minorityInterest": null,
                    "netIncome": "413000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5778000.00",
                    "ebitda": "9927000.00",
                    "depreciationAndAmortization": "4149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5778000.00",
                    "otherOperatingExpenses": "168350000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1162000.00",
                    "totalRevenue": "174128000.00",
                    "totalOperatingExpenses": "25926000.00",
                    "costOfRevenue": "142424000.00",
                    "totalOtherIncomeExpenseNet": "-4085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5027000.00",
                    "minorityInterest": null,
                    "netIncome": "3245000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8194000.00",
                    "ebitda": "-4193000.00",
                    "depreciationAndAmortization": "4001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8194000.00",
                    "otherOperatingExpenses": "192224000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1627000.00",
                    "totalRevenue": "184030000.00",
                    "totalOperatingExpenses": "44420000.00",
                    "costOfRevenue": "147804000.00",
                    "totalOtherIncomeExpenseNet": "13221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2609000.00",
                    "minorityInterest": null,
                    "netIncome": "487000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35246000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7548000.00",
                    "ebitda": "11332000.00",
                    "depreciationAndAmortization": "3784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5885000.00",
                    "otherOperatingExpenses": "168925000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1982000.00",
                    "totalRevenue": "176473000.00",
                    "totalOperatingExpenses": "27698000.00",
                    "costOfRevenue": "141227000.00",
                    "totalOtherIncomeExpenseNet": "-3276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98000.00",
                    "minorityInterest": null,
                    "netIncome": "-997000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3128000.00",
                    "ebitda": "6820000.00",
                    "depreciationAndAmortization": "3692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3128000.00",
                    "otherOperatingExpenses": "168940000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1013000.00",
                    "totalRevenue": "172068000.00",
                    "totalOperatingExpenses": "26149000.00",
                    "costOfRevenue": "142791000.00",
                    "totalOtherIncomeExpenseNet": "-3030000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5992000.00",
                    "minorityInterest": null,
                    "netIncome": "-7604000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6169000.00",
                    "ebitda": "6355000.00",
                    "depreciationAndAmortization": "186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2933000.00",
                    "otherOperatingExpenses": "164018000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "170187000.00",
                    "totalOperatingExpenses": "17771000.00",
                    "costOfRevenue": "146247000.00",
                    "totalOtherIncomeExpenseNet": "-3059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24279000.00",
                    "minorityInterest": null,
                    "netIncome": "-22826000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18149000.00",
                    "ebitda": "-17966000.00",
                    "depreciationAndAmortization": "183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21561000.00",
                    "otherOperatingExpenses": "193518000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1284000.00",
                    "totalRevenue": "171957000.00",
                    "totalOperatingExpenses": "48784000.00",
                    "costOfRevenue": "144734000.00",
                    "totalOtherIncomeExpenseNet": "-2718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4098000.00",
                    "minorityInterest": null,
                    "netIncome": "-2965000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25823000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2032000.00",
                    "ebitda": "-1849000.00",
                    "depreciationAndAmortization": "183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2032000.00",
                    "otherOperatingExpenses": "170911000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1094000.00",
                    "totalRevenue": "168879000.00",
                    "totalOperatingExpenses": "27855000.00",
                    "costOfRevenue": "143056000.00",
                    "totalOtherIncomeExpenseNet": "-2066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3753000.00",
                    "minorityInterest": null,
                    "netIncome": "-2952000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24696000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2107000.00",
                    "ebitda": "2334000.00",
                    "depreciationAndAmortization": "227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1678000.00",
                    "otherOperatingExpenses": "175136000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-974000.00",
                    "totalRevenue": "173458000.00",
                    "totalOperatingExpenses": "26374000.00",
                    "costOfRevenue": "148762000.00",
                    "totalOtherIncomeExpenseNet": "-2075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-840000.00",
                    "minorityInterest": null,
                    "netIncome": "-185000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1537000.00",
                    "ebitda": "5322000.00",
                    "depreciationAndAmortization": "3785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "437000.00",
                    "otherOperatingExpenses": "165665000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-961000.00",
                    "totalRevenue": "167202000.00",
                    "totalOperatingExpenses": "25097000.00",
                    "costOfRevenue": "140568000.00",
                    "totalOtherIncomeExpenseNet": "-1277000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6868000.00",
                    "minorityInterest": null,
                    "netIncome": "5034000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33697000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8667000.00",
                    "ebitda": "12252000.00",
                    "depreciationAndAmortization": "3585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8667000.00",
                    "otherOperatingExpenses": "167805000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1365000.00",
                    "totalRevenue": "176472000.00",
                    "totalOperatingExpenses": "25030000.00",
                    "costOfRevenue": "142775000.00",
                    "totalOtherIncomeExpenseNet": "-1799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5259000.00",
                    "minorityInterest": null,
                    "netIncome": "3732000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30422000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6753000.00",
                    "ebitda": "6753000.00",
                    "depreciationAndAmortization": "-63000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6753000.00",
                    "otherOperatingExpenses": "151734000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "158487000.00",
                    "totalOperatingExpenses": "23669000.00",
                    "costOfRevenue": "128065000.00",
                    "totalOtherIncomeExpenseNet": "-1494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5849000.00",
                    "minorityInterest": null,
                    "netIncome": "4104000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6552000.00",
                    "ebitda": "6552000.00",
                    "depreciationAndAmortization": "-961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6552000.00",
                    "otherOperatingExpenses": "145556000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1392000.00",
                    "totalRevenue": "152108000.00",
                    "totalOperatingExpenses": "23928000.00",
                    "costOfRevenue": "121628000.00",
                    "totalOtherIncomeExpenseNet": "-703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6455000.00",
                    "minorityInterest": null,
                    "netIncome": "4663000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27664000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7878000.00",
                    "ebitda": "11554000.00",
                    "depreciationAndAmortization": "3676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7878000.00",
                    "otherOperatingExpenses": "145622000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1505000.00",
                    "totalRevenue": "153500000.00",
                    "totalOperatingExpenses": "19786000.00",
                    "costOfRevenue": "125836000.00",
                    "totalOtherIncomeExpenseNet": "-1423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8141000.00",
                    "minorityInterest": null,
                    "netIncome": "6011000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29667000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9055000.00",
                    "ebitda": "12460000.00",
                    "depreciationAndAmortization": "3405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9055000.00",
                    "otherOperatingExpenses": "139634000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2227000.00",
                    "totalRevenue": "148689000.00",
                    "totalOperatingExpenses": "20612000.00",
                    "costOfRevenue": "119022000.00",
                    "totalOtherIncomeExpenseNet": "-914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7284000.00",
                    "minorityInterest": null,
                    "netIncome": "5337000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9329000.00",
                    "ebitda": "12529000.00",
                    "depreciationAndAmortization": "3200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9329000.00",
                    "otherOperatingExpenses": "131709000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1696000.00",
                    "totalRevenue": "141038000.00",
                    "totalOperatingExpenses": "19692000.00",
                    "costOfRevenue": "112017000.00",
                    "totalOtherIncomeExpenseNet": "-2045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9549000.00",
                    "minorityInterest": null,
                    "netIncome": "7339000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11560000.00",
                    "ebitda": "15809000.00",
                    "depreciationAndAmortization": "4249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10552000.00",
                    "otherOperatingExpenses": "125343000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1912000.00",
                    "totalRevenue": "136903000.00",
                    "totalOperatingExpenses": "15840000.00",
                    "costOfRevenue": "109503000.00",
                    "totalOtherIncomeExpenseNet": "-1003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7311000.00",
                    "minorityInterest": null,
                    "netIncome": "4903000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30835000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8531000.00",
                    "ebitda": "12303000.00",
                    "depreciationAndAmortization": "3772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7895000.00",
                    "otherOperatingExpenses": "150829000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1541000.00",
                    "totalRevenue": "159360000.00",
                    "totalOperatingExpenses": "22304000.00",
                    "costOfRevenue": "128525000.00",
                    "totalOtherIncomeExpenseNet": "-584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9152000.00",
                    "minorityInterest": null,
                    "netIncome": "6637000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10676000.00",
                    "ebitda": "14239000.00",
                    "depreciationAndAmortization": "3563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10676000.00",
                    "otherOperatingExpenses": "141249000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2515000.00",
                    "totalRevenue": "151925000.00",
                    "totalOperatingExpenses": "22412000.00",
                    "costOfRevenue": "118837000.00",
                    "totalOtherIncomeExpenseNet": "-1524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4551000.00",
                    "minorityInterest": null,
                    "netIncome": "3239000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25351000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6626000.00",
                    "ebitda": "9915000.00",
                    "depreciationAndAmortization": "3289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6626000.00",
                    "otherOperatingExpenses": "124600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1312000.00",
                    "totalRevenue": "131226000.00",
                    "totalOperatingExpenses": "18725000.00",
                    "costOfRevenue": "105875000.00",
                    "totalOtherIncomeExpenseNet": "-2075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2257000.00",
                    "minorityInterest": null,
                    "netIncome": "1847000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21286000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2429000.00",
                    "ebitda": "5887000.00",
                    "depreciationAndAmortization": "3458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2571000.00",
                    "otherOperatingExpenses": "121786000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "410000.00",
                    "totalRevenue": "124786000.00",
                    "totalOperatingExpenses": "18286000.00",
                    "costOfRevenue": "103500000.00",
                    "totalOtherIncomeExpenseNet": "-314000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2196000.00",
                    "minorityInterest": null,
                    "netIncome": "573000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24572000.00",
                    "reconciledDepreciation": null,
                    "ebit": "944000.00",
                    "ebitda": "3484000.00",
                    "depreciationAndAmortization": "2540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2541000.00",
                    "otherOperatingExpenses": "134879000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1623000.00",
                    "totalRevenue": "138320000.00",
                    "totalOperatingExpenses": "21131000.00",
                    "costOfRevenue": "113748000.00",
                    "totalOtherIncomeExpenseNet": "-345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5109000.00",
                    "minorityInterest": null,
                    "netIncome": "3815000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27624000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6604000.00",
                    "ebitda": "7239000.00",
                    "depreciationAndAmortization": "635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6604000.00",
                    "otherOperatingExpenses": "142942000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1294000.00",
                    "totalRevenue": "149546000.00",
                    "totalOperatingExpenses": "21020000.00",
                    "costOfRevenue": "121922000.00",
                    "totalOtherIncomeExpenseNet": "-1495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4242000.00",
                    "minorityInterest": null,
                    "netIncome": "2874000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25236000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6368000.00",
                    "ebitda": "7014000.00",
                    "depreciationAndAmortization": "646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6368000.00",
                    "otherOperatingExpenses": "130250000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1368000.00",
                    "totalRevenue": "136618000.00",
                    "totalOperatingExpenses": "18868000.00",
                    "costOfRevenue": "111382000.00",
                    "totalOtherIncomeExpenseNet": "-2126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5753000.00",
                    "minorityInterest": null,
                    "netIncome": "4162000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25605000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7250000.00",
                    "ebitda": "11614000.00",
                    "depreciationAndAmortization": "4364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7250000.00",
                    "otherOperatingExpenses": "127029000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1591000.00",
                    "totalRevenue": "134279000.00",
                    "totalOperatingExpenses": "18355000.00",
                    "costOfRevenue": "108674000.00",
                    "totalOtherIncomeExpenseNet": "-1497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7045000.00",
                    "minorityInterest": null,
                    "netIncome": "6013000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27796000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9528000.00",
                    "ebitda": "10226000.00",
                    "depreciationAndAmortization": "698000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10226000.00",
                    "otherOperatingExpenses": "127536000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1032000.00",
                    "totalRevenue": "137762000.00",
                    "totalOperatingExpenses": "17570000.00",
                    "costOfRevenue": "109966000.00",
                    "totalOtherIncomeExpenseNet": "-3181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5723000.00",
                    "minorityInterest": null,
                    "netIncome": "4608000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7950000.00",
                    "ebitda": "7898000.00",
                    "depreciationAndAmortization": "-52000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7950000.00",
                    "otherOperatingExpenses": "98486000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1115000.00",
                    "totalRevenue": "106436000.00",
                    "totalOperatingExpenses": "14185000.00",
                    "costOfRevenue": "84301000.00",
                    "totalOtherIncomeExpenseNet": "-2227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7928000.00",
                    "minorityInterest": null,
                    "netIncome": "6492000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21273000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8664000.00",
                    "ebitda": "8649000.00",
                    "depreciationAndAmortization": "-15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8664000.00",
                    "otherOperatingExpenses": "87233000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1436000.00",
                    "totalRevenue": "95897000.00",
                    "totalOperatingExpenses": "12609000.00",
                    "costOfRevenue": "74624000.00",
                    "totalOtherIncomeExpenseNet": "-736000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6796000.00",
                    "minorityInterest": null,
                    "netIncome": "5510000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24322000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8203000.00",
                    "ebitda": "11442000.00",
                    "depreciationAndAmortization": "3239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8203000.00",
                    "otherOperatingExpenses": "86106000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1286000.00",
                    "totalRevenue": "94309000.00",
                    "totalOperatingExpenses": "16119000.00",
                    "costOfRevenue": "69987000.00",
                    "totalOtherIncomeExpenseNet": "-1407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9091000.00",
                    "minorityInterest": null,
                    "netIncome": "7707000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24598000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9068000.00",
                    "ebitda": "11852000.00",
                    "depreciationAndAmortization": "2784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9068000.00",
                    "otherOperatingExpenses": "93897000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "102965000.00",
                    "totalOperatingExpenses": "15530000.00",
                    "costOfRevenue": "78367000.00",
                    "totalOtherIncomeExpenseNet": "23000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12117000.00",
                    "minorityInterest": null,
                    "netIncome": "7036000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27080000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12550000.00",
                    "ebitda": "15344000.00",
                    "depreciationAndAmortization": "2794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12547000.00",
                    "otherOperatingExpenses": "84064000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5081000.00",
                    "totalRevenue": "96611000.00",
                    "totalOperatingExpenses": "14533000.00",
                    "costOfRevenue": "69531000.00",
                    "totalOtherIncomeExpenseNet": "-430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6546000.00",
                    "minorityInterest": null,
                    "netIncome": "4710000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21241000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6736000.00",
                    "ebitda": "9617000.00",
                    "depreciationAndAmortization": "2881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6736000.00",
                    "otherOperatingExpenses": "72733000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1836000.00",
                    "totalRevenue": "79469000.00",
                    "totalOperatingExpenses": "14505000.00",
                    "costOfRevenue": "58228000.00",
                    "totalOtherIncomeExpenseNet": "-190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5698000.00",
                    "minorityInterest": null,
                    "netIncome": "4611000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18988000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5924000.00",
                    "ebitda": "8402000.00",
                    "depreciationAndAmortization": "2478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5924000.00",
                    "otherOperatingExpenses": "70268000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1087000.00",
                    "totalRevenue": "76192000.00",
                    "totalOperatingExpenses": "13064000.00",
                    "costOfRevenue": "57204000.00",
                    "totalOtherIncomeExpenseNet": "-226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135667143.00",
                    "minorityInterest": "-8819000.00",
                    "netIncome": "91892025.00",
                    "sellingGeneralAdministrative": "40177000.00",
                    "sellingAndMarketingExpenses": "245412000.00",
                    "grossProfit": "874931895.00",
                    "reconciledDepreciation": "34890000.00",
                    "ebit": "181114679.00",
                    "ebitda": "298714303.00",
                    "depreciationAndAmortization": "117599624.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181114678.00",
                    "otherOperatingExpenses": "2112547786.00",
                    "interestExpense": "47233611.00",
                    "taxProvision": "31621000.00",
                    "interestIncome": "1674000.00",
                    "netInterestIncome": "-41961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34228807.00",
                    "totalRevenue": "2293662465.00",
                    "totalOperatingExpenses": "693817216.00",
                    "costOfRevenue": "1418730570.00",
                    "totalOtherIncomeExpenseNet": "-45447534.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93710000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124385000.00",
                    "minorityInterest": "-8228000.00",
                    "netIncome": "86410000.00",
                    "sellingGeneralAdministrative": "36813000.00",
                    "sellingAndMarketingExpenses": "226614000.00",
                    "grossProfit": "856292000.00",
                    "reconciledDepreciation": "33024000.00",
                    "ebit": "165214000.00",
                    "ebitda": "239975000.00",
                    "depreciationAndAmortization": "74761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169164000.00",
                    "otherOperatingExpenses": "1876502000.00",
                    "interestExpense": "40829000.00",
                    "taxProvision": "29747000.00",
                    "interestIncome": "3600000.00",
                    "netInterestIncome": "-37229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29747000.00",
                    "totalRevenue": "2045666000.00",
                    "totalOperatingExpenses": "687128000.00",
                    "costOfRevenue": "1189374000.00",
                    "totalOtherIncomeExpenseNet": "-44779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107001000.00",
                    "minorityInterest": "-6131000.00",
                    "netIncome": "79210000.00",
                    "sellingGeneralAdministrative": "94000000.00",
                    "sellingAndMarketingExpenses": "522214000.00",
                    "grossProfit": "760598000.00",
                    "reconciledDepreciation": "34033000.00",
                    "ebit": "145000000.00",
                    "ebitda": "235006000.00",
                    "depreciationAndAmortization": "90006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144933000.00",
                    "otherOperatingExpenses": "1712749000.00",
                    "interestExpense": "38735000.00",
                    "taxProvision": "21660000.00",
                    "interestIncome": "4058000.00",
                    "netInterestIncome": "-34677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21660000.00",
                    "totalRevenue": "1857682000.00",
                    "totalOperatingExpenses": "615665000.00",
                    "costOfRevenue": "1097084000.00",
                    "totalOtherIncomeExpenseNet": "-37932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85341000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147780000.00",
                    "minorityInterest": "-5902000.00",
                    "netIncome": "109476000.00",
                    "sellingGeneralAdministrative": "26429000.00",
                    "sellingAndMarketingExpenses": "199041000.00",
                    "grossProfit": "785187000.00",
                    "reconciledDepreciation": "32648000.00",
                    "ebit": "183268000.00",
                    "ebitda": "215916000.00",
                    "depreciationAndAmortization": "32648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185051000.00",
                    "otherOperatingExpenses": "1856206000.00",
                    "interestExpense": "35488000.00",
                    "taxProvision": "32402000.00",
                    "interestIncome": "1164000.00",
                    "netInterestIncome": "-34324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32402000.00",
                    "totalRevenue": "2031541000.00",
                    "totalOperatingExpenses": "609852000.00",
                    "costOfRevenue": "1246354000.00",
                    "totalOtherIncomeExpenseNet": "-37271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115378000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150701000.00",
                    "minorityInterest": null,
                    "netIncome": "112781000.00",
                    "sellingGeneralAdministrative": "27123000.00",
                    "sellingAndMarketingExpenses": "195982000.00",
                    "grossProfit": "776711000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185039000.00",
                    "ebitda": "218368000.00",
                    "depreciationAndAmortization": "33329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188098000.00",
                    "otherOperatingExpenses": "1766078000.00",
                    "interestExpense": "34338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30395000.00",
                    "totalRevenue": "1950958000.00",
                    "totalOperatingExpenses": "591831000.00",
                    "costOfRevenue": "1174247000.00",
                    "totalOtherIncomeExpenseNet": "-37397000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44616000.00",
                    "minorityInterest": null,
                    "netIncome": "-39850000.00",
                    "sellingGeneralAdministrative": "21689000.00",
                    "sellingAndMarketingExpenses": "129802000.00",
                    "grossProfit": "523685000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49413000.00",
                    "ebitda": "85766000.00",
                    "depreciationAndAmortization": "36353000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7141000.00",
                    "otherOperatingExpenses": "1401152000.00",
                    "interestExpense": "37006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4095000.00",
                    "totalRevenue": "1446187000.00",
                    "totalOperatingExpenses": "478650000.00",
                    "costOfRevenue": "922502000.00",
                    "totalOtherIncomeExpenseNet": "-37475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67615000.00",
                    "minorityInterest": null,
                    "netIncome": "57898000.00",
                    "sellingGeneralAdministrative": "25824000.00",
                    "sellingAndMarketingExpenses": "128559000.00",
                    "grossProfit": "604159000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105136000.00",
                    "ebitda": "135767000.00",
                    "depreciationAndAmortization": "30631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103680000.00",
                    "otherOperatingExpenses": "1592369000.00",
                    "interestExpense": "37521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9915000.00",
                    "totalRevenue": "1690164000.00",
                    "totalOperatingExpenses": "506364000.00",
                    "costOfRevenue": "1086005000.00",
                    "totalOtherIncomeExpenseNet": "-36065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59323000.00",
                    "minorityInterest": null,
                    "netIncome": "48539000.00",
                    "sellingGeneralAdministrative": "23642000.00",
                    "sellingAndMarketingExpenses": "119038000.00",
                    "grossProfit": "558815000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81578000.00",
                    "ebitda": "108396000.00",
                    "depreciationAndAmortization": "26818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80675000.00",
                    "otherOperatingExpenses": "1412186000.00",
                    "interestExpense": "22255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11146000.00",
                    "totalRevenue": "1498421000.00",
                    "totalOperatingExpenses": "472580000.00",
                    "costOfRevenue": "939606000.00",
                    "totalOtherIncomeExpenseNet": "-21352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65710000.00",
                    "minorityInterest": null,
                    "netIncome": "48839000.00",
                    "sellingGeneralAdministrative": "65393000.00",
                    "sellingAndMarketingExpenses": "360506000.00",
                    "grossProfit": "512812000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85654000.00",
                    "ebitda": "109572000.00",
                    "depreciationAndAmortization": "23918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84558000.00",
                    "otherOperatingExpenses": "1281167000.00",
                    "interestExpense": "16105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16751000.00",
                    "totalRevenue": "1368080000.00",
                    "totalOperatingExpenses": "425899000.00",
                    "costOfRevenue": "855268000.00",
                    "totalOtherIncomeExpenseNet": "-18848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67855000.00",
                    "minorityInterest": null,
                    "netIncome": "51782000.00",
                    "sellingGeneralAdministrative": "48423000.00",
                    "sellingAndMarketingExpenses": "262527000.00",
                    "grossProfit": "391517000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83874000.00",
                    "ebitda": "105294000.00",
                    "depreciationAndAmortization": "21420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85275000.00",
                    "otherOperatingExpenses": "1098600000.00",
                    "interestExpense": "14216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15953000.00",
                    "totalRevenue": "1179167000.00",
                    "totalOperatingExpenses": "310950000.00",
                    "costOfRevenue": "787650000.00",
                    "totalOtherIncomeExpenseNet": "-17420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52383000.00",
                    "minorityInterest": null,
                    "netIncome": "43828000.00",
                    "sellingGeneralAdministrative": "35828000.00",
                    "sellingAndMarketingExpenses": "208283000.00",
                    "grossProfit": "316726000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67439000.00",
                    "ebitda": "84530000.00",
                    "depreciationAndAmortization": "17091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68977000.00",
                    "otherOperatingExpenses": "1007372000.00",
                    "interestExpense": "16594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8435000.00",
                    "totalRevenue": "1079987000.00",
                    "totalOperatingExpenses": "244111000.00",
                    "costOfRevenue": "763261000.00",
                    "totalOtherIncomeExpenseNet": "-16594000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57284000.00",
                    "minorityInterest": null,
                    "netIncome": "46760000.00",
                    "sellingGeneralAdministrative": "35780000.00",
                    "sellingAndMarketingExpenses": "211507000.00",
                    "grossProfit": "318063000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70545000.00",
                    "ebitda": "86396000.00",
                    "depreciationAndAmortization": "15851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73090000.00",
                    "otherOperatingExpenses": "961085000.00",
                    "interestExpense": "13261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9853000.00",
                    "totalRevenue": "1031861000.00",
                    "totalOperatingExpenses": "247287000.00",
                    "costOfRevenue": "713798000.00",
                    "totalOtherIncomeExpenseNet": "-15806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55412000.00",
                    "minorityInterest": null,
                    "netIncome": "42560000.00",
                    "sellingGeneralAdministrative": "36250000.00",
                    "sellingAndMarketingExpenses": "190593000.00",
                    "grossProfit": "294293000.00",
                    "reconciledDepreciation": null,
                    "ebit": "66869000.00",
                    "ebitda": "82591000.00",
                    "depreciationAndAmortization": "15722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66393000.00",
                    "otherOperatingExpenses": "907269000.00",
                    "interestExpense": "11457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12732000.00",
                    "totalRevenue": "974719000.00",
                    "totalOperatingExpenses": "226843000.00",
                    "costOfRevenue": "680426000.00",
                    "totalOtherIncomeExpenseNet": "-10981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66006000.00",
                    "minorityInterest": null,
                    "netIncome": "56857000.00",
                    "sellingGeneralAdministrative": "27851000.00",
                    "sellingAndMarketingExpenses": "107059000.00",
                    "grossProfit": "183383000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75138000.00",
                    "ebitda": "86847000.00",
                    "depreciationAndAmortization": "11709000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74838000.00",
                    "otherOperatingExpenses": "769309000.00",
                    "interestExpense": "8923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9029000.00",
                    "totalRevenue": "817782000.00",
                    "totalOperatingExpenses": "134910000.00",
                    "costOfRevenue": "634399000.00",
                    "totalOtherIncomeExpenseNet": "-8832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32584000.00",
                    "minorityInterest": null,
                    "netIncome": "27447000.00",
                    "sellingGeneralAdministrative": "76798000.00",
                    "sellingAndMarketingExpenses": "19246000.00",
                    "grossProfit": "136323000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37541000.00",
                    "ebitda": "49383000.00",
                    "depreciationAndAmortization": "11842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39661000.00",
                    "otherOperatingExpenses": "642016000.00",
                    "interestExpense": "7798000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5009000.00",
                    "totalRevenue": "678819000.00",
                    "totalOperatingExpenses": "99520000.00",
                    "costOfRevenue": "542496000.00",
                    "totalOtherIncomeExpenseNet": "-7077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23249000.00",
                    "minorityInterest": null,
                    "netIncome": "21060000.00",
                    "sellingGeneralAdministrative": "58599000.00",
                    "sellingAndMarketingExpenses": "28408000.00",
                    "grossProfit": "121269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30715000.00",
                    "ebitda": "41745000.00",
                    "depreciationAndAmortization": "11030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31066000.00",
                    "otherOperatingExpenses": "589359000.00",
                    "interestExpense": "7817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2067000.00",
                    "totalRevenue": "620074000.00",
                    "totalOperatingExpenses": "90554000.00",
                    "costOfRevenue": "498805000.00",
                    "totalOtherIncomeExpenseNet": "-7817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9224000.00",
                    "minorityInterest": null,
                    "netIncome": "7650000.00",
                    "sellingGeneralAdministrative": "21956000.00",
                    "sellingAndMarketingExpenses": "66342000.00",
                    "grossProfit": "103703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26151000.00",
                    "ebitda": "28137000.00",
                    "depreciationAndAmortization": "1986000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15552000.00",
                    "otherOperatingExpenses": "556559000.00",
                    "interestExpense": "6369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1574000.00",
                    "totalRevenue": "572534000.00",
                    "totalOperatingExpenses": "87728000.00",
                    "costOfRevenue": "468831000.00",
                    "totalOtherIncomeExpenseNet": "-6328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23260000.00",
                    "minorityInterest": null,
                    "netIncome": "-26400000.00",
                    "sellingGeneralAdministrative": "26703000.00",
                    "sellingAndMarketingExpenses": "78953000.00",
                    "grossProfit": "105679000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28326000.00",
                    "ebitda": "-15781000.00",
                    "depreciationAndAmortization": "12545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15726000.00",
                    "otherOperatingExpenses": "622006000.00",
                    "interestExpense": "6225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2522000.00",
                    "totalRevenue": "622834000.00",
                    "totalOperatingExpenses": "104851000.00",
                    "costOfRevenue": "517155000.00",
                    "totalOtherIncomeExpenseNet": "-7534000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8409000.00",
                    "minorityInterest": null,
                    "netIncome": "-12951000.00",
                    "sellingGeneralAdministrative": "25186000.00",
                    "sellingAndMarketingExpenses": "71923000.00",
                    "grossProfit": "112747000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5598000.00",
                    "ebitda": "18877000.00",
                    "depreciationAndAmortization": "13279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4623000.00",
                    "otherOperatingExpenses": "631726000.00",
                    "interestExpense": "14007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4126000.00",
                    "totalRevenue": "647409000.00",
                    "totalOperatingExpenses": "97064000.00",
                    "costOfRevenue": "534662000.00",
                    "totalOtherIncomeExpenseNet": "-13032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9427000.00",
                    "minorityInterest": null,
                    "netIncome": "3148000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25558000.00",
                    "ebitda": "41184000.00",
                    "depreciationAndAmortization": "15626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22985000.00",
                    "otherOperatingExpenses": "682051000.00",
                    "interestExpense": "11906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5784000.00",
                    "totalRevenue": "706699000.00",
                    "totalOperatingExpenses": "107805000.00",
                    "costOfRevenue": "574246000.00",
                    "totalOtherIncomeExpenseNet": "-15350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38122000.00",
                    "minorityInterest": null,
                    "netIncome": "-36347000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19102000.00",
                    "ebitda": "-3291000.00",
                    "depreciationAndAmortization": "15811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-28204000.00",
                    "otherOperatingExpenses": "703583000.00",
                    "interestExpense": "9891000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2302000.00",
                    "totalRevenue": "684481000.00",
                    "totalOperatingExpenses": "120784000.00",
                    "costOfRevenue": "582799000.00",
                    "totalOtherIncomeExpenseNet": "-9918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17136000.00",
                    "minorityInterest": null,
                    "netIncome": "12685000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121233000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23509000.00",
                    "ebitda": "38694000.00",
                    "depreciationAndAmortization": "15185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22409000.00",
                    "otherOperatingExpenses": "630760000.00",
                    "interestExpense": "6231000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2846000.00",
                    "totalRevenue": "654269000.00",
                    "totalOperatingExpenses": "97724000.00",
                    "costOfRevenue": "533036000.00",
                    "totalOtherIncomeExpenseNet": "-5273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31431000.00",
                    "minorityInterest": null,
                    "netIncome": "23352000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113752000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35233000.00",
                    "ebitda": "49763000.00",
                    "depreciationAndAmortization": "14530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36816000.00",
                    "otherOperatingExpenses": "542307000.00",
                    "interestExpense": "5637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7340000.00",
                    "totalRevenue": "580130000.00",
                    "totalOperatingExpenses": "75929000.00",
                    "costOfRevenue": "466378000.00",
                    "totalOtherIncomeExpenseNet": "-5385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23272000.00",
                    "minorityInterest": null,
                    "netIncome": "16626000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110560000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28833000.00",
                    "ebitda": "42915000.00",
                    "depreciationAndAmortization": "14082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27768000.00",
                    "otherOperatingExpenses": "538465000.00",
                    "interestExpense": "5456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5779000.00",
                    "totalRevenue": "567298000.00",
                    "totalOperatingExpenses": "81727000.00",
                    "costOfRevenue": "456738000.00",
                    "totalOtherIncomeExpenseNet": "-4496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17300000.00",
                    "minorityInterest": null,
                    "netIncome": "11424000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103037000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22137000.00",
                    "ebitda": "37588000.00",
                    "depreciationAndAmortization": "15451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22762000.00",
                    "otherOperatingExpenses": "535101000.00",
                    "interestExpense": "7171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5876000.00",
                    "totalRevenue": "558763000.00",
                    "totalOperatingExpenses": "79375000.00",
                    "costOfRevenue": "455726000.00",
                    "totalOtherIncomeExpenseNet": "-5462000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27492000.00",
                    "minorityInterest": null,
                    "netIncome": "22623000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35043000.00",
                    "ebitda": "49745000.00",
                    "depreciationAndAmortization": "14702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35043000.00",
                    "otherOperatingExpenses": "399361000.00",
                    "interestExpense": "6806000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4869000.00",
                    "totalRevenue": "434404000.00",
                    "totalOperatingExpenses": "57903000.00",
                    "costOfRevenue": "341458000.00",
                    "totalOtherIncomeExpenseNet": "-7551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33450000.00",
                    "minorityInterest": null,
                    "netIncome": "24063000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92897000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34274000.00",
                    "ebitda": "45211000.00",
                    "depreciationAndAmortization": "10937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34274000.00",
                    "otherOperatingExpenses": "320963000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9387000.00",
                    "totalRevenue": "355237000.00",
                    "totalOperatingExpenses": "58623000.00",
                    "costOfRevenue": "262340000.00",
                    "totalOtherIncomeExpenseNet": "-824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
DELTA GALIL INDUSTRIES LTD

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
