EPR
EPR Properties

EPR.US eprkc.com
Real Estate · REIT - Specialty
59.18
-0.15 (-0.25%)
USD · NYSE
52-week range
45.46
64.32
Trading at 73% of the 52-week range
Market Cap
4.55B
P/E Ratio
19.14
Forward P/E
18.52
Book Value
30.17
Div. Yield
6.03%
% Institutions
84.90%
% Insiders
2.27%
1 Year

+11.6%
3 Year

+69.2%
10 Year

+45.3%
Description
EPR Properties is the leading diversified experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues that create value by facilitating out-of-home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have total assets of approximately 6.1 billion dollars (after accumulated depreciation of approximately 1.8 billion dollars) across 43 states and Canada. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns. EPR Properties was established on August 22, 1997 and is based in Kansas City, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Gregory K. Silvers J.D.	President, CEO & Board Chair	1964
Mr. Mark Alan Peterson CPA	Executive VP, CFO & Treasurer	1964
Ms. Tonya L. Mater CPA	Senior VP & Chief Accounting Officer	1977
Mr. Paul R. Turvey	Senior VP, General Counsel & Company Secretary	1979
Mr. Benjamin Fox	Chief Investment Officer & Executive VP	1980
Ms. Elizabeth Grace	Senior VP of HR & Administration	1956
Mr. Brian A. Moriarty	Senior Vice President of Corporate Communications	1962
Mr. Derek Werner	Vice President of Underwriting & Analysis	NA
Ms. Gwendolyn Mary Johnson	Senior Vice President of Asset Management	1973
Ms. April Jenkins	VP & Controller	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Tonya L Mater	N/A	Sale	2.60K	$56.50	$146.90K
Apr 14, 2026	Tonya L Mater	N/A	Sale	2.00K	$56.00	$112.00K
Mar 16, 2026	Brian Andrew Moriarty	N/A	Sale	5.00K	$56.44	$282.20K
Mar 10, 2026	Lisa G Trimberger	N/A	Sale	6.63K	$57.83	$383.59K
Mar 10, 2026	Lisa G Trimberger	N/A	Sale	3.00K	$57.38	$172.14K
Feb 02, 2026	Gregory E Zimmerman	N/A	Sale	7.50K	$53.89	$404.18K
Dec 01, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$52.25	$391.88K
Nov 03, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$49.21	$369.08K
Oct 01, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$58.12	$435.90K
Sep 02, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$53.35	$400.13K
Aug 01, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$54.94	$412.05K
Jul 01, 2025	Gregory E Zimmerman	N/A	Sale	7.50K	$58.37	$437.78K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	9.92M	Mar 31, 2026	12.95%	$0.01	-1.97%
Vanguard Portfolio Management, LLC	6.59M	Mar 31, 2026	8.60%	$0.02	0.00%
State Street Corp	3.84M	Mar 31, 2026	5.02%	$0.01	-1.60%
Vanguard Capital Management, LLC	3.29M	Mar 31, 2026	4.29%	$0.00	0.00%
LSV Asset Management	1.97M	Jun 30, 2026	2.57%	$0.21	35.40%
Geode Capital Management, LLC	1.64M	Mar 31, 2026	2.14%	$0.01	3.68%
Quantinno Capital Management LP	1.57M	Mar 31, 2026	2.05%	$0.13	20.94%
AQR Capital Management LLC	1.46M	Mar 31, 2026	1.91%	$0.03	-0.37%
Charles Schwab Investment Management Inc	1.37M	Mar 31, 2026	1.79%	$0.01	2.04%
Morgan Stanley - Brokerage Accounts	1.24M	Mar 31, 2026	1.62%	$0.00	-5.05%
Northern Trust Corp	1.18M	Mar 31, 2026	1.54%	$0.01	-4.47%
Bank of New York Mellon Corp	1.12M	Mar 31, 2026	1.46%	$0.01	1.80%
Dimensional Fund Advisors, Inc.	1.12M	Jun 30, 2026	1.46%	$0.01	-1.14%
Balyasny Asset Management LLC	975.06K	Mar 31, 2026	1.27%	$0.06	640.45%
NORGES BANK	963.88K	Jun 30, 2026	1.26%	$0.01	-41.93%
Wasatch Advisors LP	951.11K	Jun 30, 2026	1.24%	$0.36	-2.29%
American Century Companies Inc	876.67K	Jun 30, 2026	1.14%	$0.02	-6.34%
Amvescap Plc.	825.10K	Mar 31, 2026	1.08%	$0.00	-19.00%
UBS Group AG	815.34K	Mar 31, 2026	1.06%	$0.01	52.04%
JPMorgan Chase & Co	799.81K	Mar 31, 2026	1.04%	$0.00	5.16%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.91M	3.80%	▼ 0.06%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	2.68M	3.50%	▲ 0.04%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	2.44M	3.19%	▲ 0.38%	Jul 31, 2026
4	Vanguard Small Cap Index	1.76M	2.30%	▲ 0.21%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	1.12M	1.46%	▲ 0.24%	Jul 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	880.55K	1.15%	▲ 0.40%	Jul 31, 2026
7	Schwab US REIT ETF™	602.69K	0.79%	▲ 0.17%	Aug 29, 2026
8	State Street® SPDR® S&P MIDCAP 400® ETF	565.83K	0.74%	▼ 3.88%	Jul 31, 2026
9	Vanguard Real Estate II Index	510.70K	0.67%	▲ 0.10%	Jul 31, 2026
10	Invesco S&P MidCap Momentum ETF	446.06K	0.58%	▲ 0.02%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $4.55B
EBITDA: $574.15M
P/E Ratio: $19.14
PEG Ratio: $2.93
Book Value: $30.17
Dividend/Share: $3.60
Dividend Yield: 6.03%
Earnings/Share: $3.10
Profit Margin: 35.63%
Operating Margin: 54.33%
ROA (TTM): 4.25%
ROE (TTM): 11.32%
Revenue (TTM): $738.97M
Revenue/Share (TTM): $9.69
Earnings Growth (YOY): -13.20%
Revenue Growth (YOY): 10.60%
Valuation Metrics

Enterprise Value: $8.08B
Trailing P/E: 19.14
Forward P/E: 18.52
Shares Statistics

Shares Outstanding: 76.61M
Shares Float: 74.76M
% Insiders: 2.27%
% Institutions: 84.90%
Short % Float: 12.88%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$718.36M
Cost of Goods Sold
adjust
$-397.49M
Gross Profit
subtotal
$320.87M
SG&A
adjust
$-55.83M
Other Operating Expense
adjust
$-272.00K
Operating Income
subtotal
$376.97M
Other / Non-Operating Items
adjust
$-102.03M
Net Income
subtotal
$274.94M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EPR",
        "Type": "Common Stock",
        "Name": "EPR Properties",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BSZYR3",
        "ISIN": "US26884U1097",
        "LEI": null,
        "PrimaryTicker": "EPR.US",
        "CUSIP": "29380T501",
        "CIK": "0001045450",
        "EmployerIdNumber": "43-1790877",
        "FiscalYearEnd": "December",
        "IPODate": "1997-11-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Other Specialized REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "EPR Properties is the leading diversified experiential net lease real estate investment trust (REIT), specializing in select enduring experiential properties in the real estate industry. We focus on real estate venues that create value by facilitating out-of-home leisure and recreation experiences where consumers choose to spend their discretionary time and money. We have total assets of approximately 6.1 billion dollars (after accumulated depreciation of approximately 1.8 billion dollars) across 43 states and Canada. We adhere to rigorous underwriting and investing criteria centered on key industry, property and tenant level cash flow standards. We believe our focused approach provides a competitive advantage and the potential for stable and attractive returns. EPR Properties was established on August 22, 1997 and is based in Kansas City, United States.",
        "Address": "909 Walnut Street, Kansas City, MO, United States, 64106-2003",
        "AddressData": {
            "Street": "909 Walnut Street",
            "City": "Kansas City",
            "State": "MO",
            "Country": "United States",
            "ZIP": "64106-2003"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Gregory K. Silvers J.D.",
                "Title": "President, CEO & Board Chair",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Mark Alan Peterson CPA",
                "Title": "Executive VP, CFO & Treasurer",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Tonya L. Mater CPA",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Paul R. Turvey",
                "Title": "Senior VP, General Counsel & Company Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Benjamin  Fox",
                "Title": "Chief Investment Officer & Executive VP",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Elizabeth  Grace",
                "Title": "Senior VP of HR & Administration",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Brian A. Moriarty",
                "Title": "Senior Vice President of Corporate Communications",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Derek  Werner",
                "Title": "Vice President of Underwriting & Analysis",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Gwendolyn Mary Johnson",
                "Title": "Senior Vice President of Asset Management",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. April  Jenkins",
                "Title": "VP & Controller",
                "YearBorn": "NA"
            }
        ],
        "Phone": "816 472 1700",
        "WebURL": "https://www.eprkc.com",
        "LogoURL": "/img/logos/US/EPR.png",
        "FullTimeEmployees": 54,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 4545207296,
        "MarketCapitalizationMln": 4545.2073,
        "EBITDA": 574147008,
        "PERatio": 19.1387,
        "PEGRatio": 2.93,
        "WallStreetTargetPrice": 64.6818,
        "BookValue": 30.167,
        "DividendShare": 3.6,
        "DividendYield": 0.0603,
        "EarningsShare": 3.1,
        "EPSEstimateCurrentYear": 3.0639,
        "EPSEstimateNextYear": 3.18,
        "EPSEstimateNextQuarter": 0.85,
        "EPSEstimateCurrentQuarter": 0.76,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3563,
        "OperatingMarginTTM": 0.5433,
        "ReturnOnAssetsTTM": 0.0425,
        "ReturnOnEquityTTM": 0.1132,
        "RevenueTTM": 738974976,
        "RevenuePerShareTTM": 9.688,
        "QuarterlyRevenueGrowthYOY": 0.106,
        "GrossProfitTTM": 678915968,
        "DilutedEpsTTM": 3.1,
        "QuarterlyEarningsGrowthYOY": -0.132
    },
    "Valuation": {
        "TrailingPE": 19.1387,
        "ForwardPE": 18.5185,
        "PriceSalesTTM": 6.1507,
        "PriceBookMRQ": 1.9795,
        "EnterpriseValue": 8080102375,
        "EnterpriseValueRevenue": 11.5593,
        "EnterpriseValueEbitda": 13.9757
    },
    "SharesStats": {
        "SharesOutstanding": 76608922,
        "SharesFloat": 74762647,
        "PercentInsiders": 2.268,
        "PercentInstitutions": 84.902,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1288
    },
    "Technicals": {
        "Beta": 1.009,
        "52WeekHigh": 64.3188,
        "52WeekLow": 45.4576,
        "50DayMA": 60.7742,
        "200DayMA": 56.4227,
        "SharesShort": 7088002,
        "SharesShortPriorMonth": 7720638,
        "ShortRatio": 9.63,
        "ShortPercent": 0.1288
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3.72,
        "ForwardAnnualDividendYield": 0.0623,
        "PayoutRatio": 0.3219,
        "DividendDate": "2026-09-15",
        "ExDividendDate": "2026-08-31",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1997,
                "Count": 1
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 10
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 6
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 8
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.25,
        "TargetPrice": 64.6818,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 8,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.9548,
                "totalAssets": 0.0087,
                "currentShares": 9924518,
                "change": -199742,
                "change_p": -1.9729
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.6039,
                "totalAssets": 0.0172,
                "currentShares": 6591378,
                "change": 6591378,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.0185,
                "totalAssets": 0.0067,
                "currentShares": 3844656,
                "change": -62485,
                "change_p": -1.5993
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2893,
                "totalAssets": 0.0041,
                "currentShares": 3285956,
                "change": 3285956,
                "change_p": 0
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 2.5675,
                "totalAssets": 0.2071,
                "currentShares": 1966967,
                "change": 514209,
                "change_p": 35.3954
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1444,
                "totalAssets": 0.0051,
                "currentShares": 1642769,
                "change": 58375,
                "change_p": 3.6844
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 2.0529,
                "totalAssets": 0.1311,
                "currentShares": 1572738,
                "change": 272335,
                "change_p": 20.9424
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.9054,
                "totalAssets": 0.0331,
                "currentShares": 1459671,
                "change": -5453,
                "change_p": -0.3722
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.7911,
                "totalAssets": 0.0105,
                "currentShares": 1372135,
                "change": 27423,
                "change_p": 2.0393
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.6168,
                "totalAssets": 0.0037,
                "currentShares": 1238604,
                "change": -65913,
                "change_p": -5.0527
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.5409,
                "totalAssets": 0.0078,
                "currentShares": 1180450,
                "change": -55262,
                "change_p": -4.4721
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.4605,
                "totalAssets": 0.0103,
                "currentShares": 1118889,
                "change": 19785,
                "change_p": 1.8001
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4604,
                "totalAssets": 0.0118,
                "currentShares": 1118808,
                "change": -12872,
                "change_p": -1.1374
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.2728,
                "totalAssets": 0.0632,
                "currentShares": 975064,
                "change": 843379,
                "change_p": 640.4518
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2582,
                "totalAssets": 0.0056,
                "currentShares": 963880,
                "change": -695890,
                "change_p": -41.9269
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 1.2415,
                "totalAssets": 0.3611,
                "currentShares": 951109,
                "change": -22330,
                "change_p": -2.2939
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.1443,
                "totalAssets": 0.0225,
                "currentShares": 876667,
                "change": -59320,
                "change_p": -6.3377
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.077,
                "totalAssets": 0.004,
                "currentShares": 825097,
                "change": -193588,
                "change_p": -19.0037
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.0643,
                "totalAssets": 0.0061,
                "currentShares": 815343,
                "change": 279091,
                "change_p": 52.0447
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.044,
                "totalAssets": 0.0025,
                "currentShares": 799810,
                "change": 39215,
                "change_p": 5.1558
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.7992,
                "totalAssets": 0.2456,
                "currentShares": 2910519,
                "change": -1609,
                "change_p": -0.0553
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.5008,
                "totalAssets": 0.126,
                "currentShares": 2681947,
                "change": 1134,
                "change_p": 0.0423
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1869,
                "totalAssets": 0.0066,
                "currentShares": 2441484,
                "change": 9291,
                "change_p": 0.382
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2958,
                "totalAssets": 0.059,
                "currentShares": 1758814,
                "change": 3648,
                "change_p": 0.2078
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4581,
                "totalAssets": 0.101,
                "currentShares": 1117061,
                "change": 2723,
                "change_p": 0.2444
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1494,
                "totalAssets": 0.057,
                "currentShares": 880545,
                "change": 3506,
                "change_p": 0.3998
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7867,
                "totalAssets": 0.318,
                "currentShares": 602694,
                "change": 1008,
                "change_p": 0.1675
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.7386,
                "totalAssets": 0.1334,
                "currentShares": 565825,
                "change": -22824,
                "change_p": -3.8774
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6666,
                "totalAssets": 0.287,
                "currentShares": 510698,
                "change": 496,
                "change_p": 0.0972
            },
            {
                "name": "Invesco S&P MidCap Momentum ETF",
                "date": "2026-08-31",
                "totalShares": 0.5822,
                "totalAssets": 0.3589,
                "currentShares": 446055,
                "change": 93,
                "change_p": 0.0209
            },
            {
                "name": "American Century U.S. Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.5809,
                "totalAssets": 0.8585,
                "currentShares": 445000,
                "change": -55000,
                "change_p": -11
            },
            {
                "name": "American Century Small Cap Value Inv",
                "date": "2026-06-30",
                "totalShares": 0.5809,
                "totalAssets": 0.8529,
                "currentShares": 445000,
                "change": -55000,
                "change_p": -11
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5757,
                "totalAssets": 0.0547,
                "currentShares": 441003,
                "change": -3900,
                "change_p": -0.8766
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.5229,
                "totalAssets": 0.3315,
                "currentShares": 400564,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-08-31",
                "totalShares": 0.5202,
                "totalAssets": 0.1257,
                "currentShares": 398499,
                "change": 142,
                "change_p": 0.0356
            },
            {
                "name": "WisdomTree US SmallCap Dividend ETF",
                "date": "2026-08-31",
                "totalShares": 0.5143,
                "totalAssets": 1.0605,
                "currentShares": 394036,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Small Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.509,
                "totalAssets": 1.6401,
                "currentShares": 389941,
                "change": -17960,
                "change_p": -4.403
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4984,
                "totalAssets": 0.0591,
                "currentShares": 381803,
                "change": -10341,
                "change_p": -2.637
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.475,
                "totalAssets": 0.0955,
                "currentShares": 363914,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.4005,
                "totalAssets": 0.0317,
                "currentShares": 306782,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Tonya L Mater",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 2600,
            "transactionPrice": 56.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000165293726000005/xslF345X06/wk-form4_1776284462.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Tonya L Mater",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 2000,
            "transactionPrice": 56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000165293726000005/xslF345X06/wk-form4_1776284462.xml"
        },
        {
            "date": "2026-03-16",
            "ownerCik": null,
            "ownerName": "Brian Andrew Moriarty",
            "transactionDate": "2026-03-16",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 56.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000200864726000003/xslF345X05/wk-form4_1773695515.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Lisa G Trimberger",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 6633,
            "transactionPrice": 57.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000171860326000002/xslF345X05/wk-form4_1773270911.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Lisa G Trimberger",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 3000,
            "transactionPrice": 57.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000171860326000002/xslF345X05/wk-form4_1773270911.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 53.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000172234626000003/xslF345X05/wk-form4_1770072743.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 52.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000104545025000137/xslF345X05/wk-form4_1764636115.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 49.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000172234625000007/xslF345X05/wk-form4_1762272487.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 58.12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000172234625000005/xslF345X05/wk-form4_1759356641.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-09-02",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 53.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000172234625000003/xslF345X05/wk-form4_1756849549.xml"
        },
        {
            "date": "2025-08-01",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-08-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 54.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000104545025000122/xslF345X05/wk-form4_1754085518.xml"
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Gregory E Zimmerman",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 58.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1045450/000104545025000112/xslF345X05/wk-form4_1751472558.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "77.0170",
                "shares": 77017000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.6540",
                "shares": 76654000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.1560",
                "shares": 76156000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "75.8830",
                "shares": 75883000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75.1110",
                "shares": 75111000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "74.8080",
                "shares": 74808000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.6150",
                "shares": 74615000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "78.4850",
                "shares": 78485000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.4020",
                "shares": 74402000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "73.8320",
                "shares": 73832000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "63.7160",
                "shares": 63716000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.2050",
                "shares": 60205000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "57.3550",
                "shares": 57355000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "50.9590",
                "shares": 50959000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.8400",
                "shares": 46840000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.6800",
                "shares": 46680000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.5110",
                "shares": 46511000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "35.4450",
                "shares": 35445000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "31.7500",
                "shares": 31750000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "26.4320",
                "shares": 26432000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.2980",
                "shares": 26298000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "25.0860",
                "shares": 25086000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "24.0310",
                "shares": 24031000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "17.3530",
                "shares": 17353000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.1650",
                "shares": 17165000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "14.7420",
                "shares": 14742000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "14.6920",
                "shares": 14692000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.1220",
                "shares": 15122000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "77.0170",
                "shares": 77017000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "76.5730",
                "shares": 76573000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "76.6540",
                "shares": 76654000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "76.4960",
                "shares": 76496000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "76.5710",
                "shares": 76571000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "76.2150",
                "shares": 76215000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "76.1560",
                "shares": 76156000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "76.1080",
                "shares": 76108000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "76.0220",
                "shares": 76022000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "75.7050",
                "shares": 75705000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "75.8830",
                "shares": 75883000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "75.8160",
                "shares": 75816000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "75.7150",
                "shares": 75715000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "75.2830",
                "shares": 75283000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "75.1110",
                "shares": 75111000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "75.1830",
                "shares": 75183000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "75.2340",
                "shares": 75234000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "75.0470",
                "shares": 75047000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "74.8080",
                "shares": 74808000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "74.9110",
                "shares": 74911000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "74.8700",
                "shares": 74870000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "74.6270",
                "shares": 74627000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "74.6150",
                "shares": 74615000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "74.6130",
                "shares": 74613000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "76.3100",
                "shares": 76310000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "78.4760",
                "shares": 78476000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "78.4850",
                "shares": 78485000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "77.6640",
                "shares": 77664000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "76.1990",
                "shares": 76199000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "74.7250",
                "shares": 74725000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.4020",
                "shares": 74402000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "74.4040",
                "shares": 74404000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "74.3650",
                "shares": 74365000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "74.1800",
                "shares": 74180000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "73.8320",
                "shares": 73832000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "73.7240",
                "shares": 73724000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "73.2250",
                "shares": 73225000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "64.1020",
                "shares": 64102000.00000001
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "63.7160",
                "shares": 63716000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "63.7470",
                "shares": 63747000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "63.6780",
                "shares": 63678000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "62.7440",
                "shares": 62744000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.2050",
                "shares": 60205000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "58.2780",
                "shares": 58278000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "57.4460",
                "shares": 57446000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "57.3780",
                "shares": 57378000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "57.3550",
                "shares": 57355000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "54.0010",
                "shares": 54001000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "53.6540",
                "shares": 53654000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "52.7190",
                "shares": 52719000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "50.9590",
                "shares": 50959000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "47.5240",
                "shares": 47524000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "47.2940",
                "shares": 47294000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "47.0470",
                "shares": 47047000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "46.8400",
                "shares": 46840000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "47.0900",
                "shares": 47090000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "47.0680",
                "shares": 47068000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "46.9450",
                "shares": 46945000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "46.6800",
                "shares": 46680000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "46.9180",
                "shares": 46918000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "46.9560",
                "shares": 46956000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "46.8050",
                "shares": 46805000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "46.5110",
                "shares": 46511000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.8090",
                "shares": 46809000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "45.2140",
                "shares": 45214000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "43.1410",
                "shares": 43141000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "35.4450",
                "shares": 35445000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "35.4450",
                "shares": 35445000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "34.9920",
                "shares": 34992000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "34.3630",
                "shares": 34363000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "31.7500",
                "shares": 31750000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "32.2010",
                "shares": 32201000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "30.7330",
                "shares": 30733000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "28.4070",
                "shares": 28407000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "26.4320",
                "shares": 26432000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "26.8240",
                "shares": 26824000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "26.9140",
                "shares": 26914000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "26.8200",
                "shares": 26820000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.2980",
                "shares": 26298000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "26.7690",
                "shares": 26769000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "26.6660",
                "shares": 26666000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "26.0300",
                "shares": 26030000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "25.0860",
                "shares": 25086000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "25.5850",
                "shares": 25585000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "25.4750",
                "shares": 25475000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "25.4960",
                "shares": 25496000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "24.0310",
                "shares": 24031000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "24.6280",
                "shares": 24628000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "23.5510",
                "shares": 23551000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "21.1840",
                "shares": 21184000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "17.3530",
                "shares": 17353000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "18.6410",
                "shares": 18641000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "18.3820",
                "shares": 18382000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "18.2740",
                "shares": 18274000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "17.1650",
                "shares": 17165000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "18.1830",
                "shares": 18183000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "18.1550",
                "shares": 18155000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "16.3960",
                "shares": 16396000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "14.7420",
                "shares": 14742000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "14.8030",
                "shares": 14803000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "14.7370",
                "shares": 14737000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "14.9640",
                "shares": 14964000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "14.6920",
                "shares": 14692000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "14.7280",
                "shares": 14728000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "14.9430",
                "shares": 14943000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "15.0090",
                "shares": 15009000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "15.1220",
                "shares": 15122000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "15.1220",
                "shares": 15122000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "14.2610",
                "shares": 14261000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "13.8462",
                "shares": 13846200
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "14.0000",
                "shares": 14000000
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "13.8235",
                "shares": 13823500
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "13.9394",
                "shares": 13939400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.43,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.31,
                "epsDifference": 0.11,
                "surprisePercent": 8.3969
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.68,
                "epsDifference": 0.01,
                "surprisePercent": 1.4706
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8118,
                "epsEstimate": 0.7148,
                "epsDifference": 0.097,
                "surprisePercent": 13.5702
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.8,
                "epsDifference": 0.13,
                "surprisePercent": 16.25
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 0.69,
                "epsDifference": 0.22,
                "surprisePercent": 31.8841
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.62,
                "epsDifference": 0.16,
                "surprisePercent": 25.8065
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6815,
                "epsEstimate": 0.6426,
                "epsDifference": 0.0389,
                "surprisePercent": 6.0535
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.69,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.64,
                "epsDifference": -0.12,
                "surprisePercent": -18.75
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.61,
                "epsDifference": 0.2,
                "surprisePercent": 32.7869
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.58,
                "epsDifference": -0.06,
                "surprisePercent": -10.3448
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.77,
                "epsDifference": 0.17,
                "surprisePercent": 22.0779
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.64,
                "epsDifference": 0.06,
                "surprisePercent": 9.375
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.64,
                "epsDifference": 0.05,
                "surprisePercent": 7.8125
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.59,
                "epsDifference": -0.11,
                "surprisePercent": -18.6441
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.57,
                "epsDifference": 0.03,
                "surprisePercent": 5.2632
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.53,
                "epsDifference": -0.07,
                "surprisePercent": -13.2075
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.33,
                "epsDifference": 0.18,
                "surprisePercent": 54.5455
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.23,
                "epsDifference": 0.06,
                "surprisePercent": 26.087
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.04,
                "epsDifference": 0.09,
                "surprisePercent": 225
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.21,
                "epsDifference": 0.15,
                "surprisePercent": 71.4286
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.1,
                "epsDifference": -0.42,
                "surprisePercent": -420
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0.11,
                "epsDifference": -0.24,
                "surprisePercent": -218.1818
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.62,
                "epsDifference": -0.22,
                "surprisePercent": -35.4839
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.74,
                "epsDifference": -0.11,
                "surprisePercent": -14.8649
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.74,
                "epsDifference": -0.38,
                "surprisePercent": -51.3514
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.75,
                "epsDifference": 0.04,
                "surprisePercent": 5.3333
            },
            "2019-03-31": {
                "reportDate": "2019-04-29",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.77,
                "epsDifference": 0.02,
                "surprisePercent": 2.5974
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.85,
                "epsDifference": -0.13,
                "surprisePercent": -15.2941
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 0.88,
                "epsDifference": 0.27,
                "surprisePercent": 30.6818
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.43,
                "epsDifference": -0.25,
                "surprisePercent": -17.4825
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.45,
                "epsDifference": 0.29,
                "surprisePercent": 64.4444
            },
            "2017-12-31": {
                "reportDate": "2018-02-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.95,
                "epsDifference": -0.21,
                "surprisePercent": -22.1053
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.85,
                "epsDifference": -0.08,
                "surprisePercent": -9.4118
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.79,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.76,
                "epsDifference": -0.04,
                "surprisePercent": -5.2632
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.78,
                "epsDifference": 0.04,
                "surprisePercent": 5.1282
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.82,
                "epsDifference": 0.04,
                "surprisePercent": 4.878
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.72,
                "epsDifference": 0.02,
                "surprisePercent": 2.7778
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.75,
                "epsDifference": 0.03,
                "surprisePercent": 4
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.76,
                "epsDifference": 0.02,
                "surprisePercent": 2.6316
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.78,
                "epsDifference": -0.01,
                "surprisePercent": -1.2821
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.74,
                "epsDifference": 0.09,
                "surprisePercent": 12.1622
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.52,
                "epsDifference": 0.42,
                "surprisePercent": 80.7692
            },
            "2014-12-31": {
                "reportDate": "2015-02-24",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.73,
                "epsDifference": 0.08,
                "surprisePercent": 10.9589
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.83,
                "epsDifference": -0.14,
                "surprisePercent": -16.8675
            },
            "2014-06-30": {
                "reportDate": "2014-07-24",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.69,
                "epsDifference": -0.03,
                "surprisePercent": -4.3478
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.65,
                "epsDifference": -0.01,
                "surprisePercent": -1.5385
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.73,
                "epsDifference": 0.39,
                "surprisePercent": 53.4247
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.99,
                "epsEstimate": 0.68,
                "epsDifference": 0.31,
                "surprisePercent": 45.5882
            },
            "2013-06-30": {
                "reportDate": "2013-07-25",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.67,
                "epsDifference": 0.01,
                "surprisePercent": 1.4925
            },
            "2013-03-31": {
                "reportDate": "2013-04-30",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.66,
                "epsDifference": 0.01,
                "surprisePercent": 1.5152
            },
            "2012-12-31": {
                "reportDate": "2013-02-26",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.59,
                "epsDifference": -0.19,
                "surprisePercent": -32.2034
            },
            "2012-09-30": {
                "reportDate": "2012-10-30",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.64,
                "epsDifference": 0.04,
                "surprisePercent": 6.25
            },
            "2012-06-30": {
                "reportDate": "2012-07-26",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.64,
                "epsDifference": 0.01,
                "surprisePercent": 1.5625
            },
            "2012-03-31": {
                "reportDate": "2012-05-01",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.61,
                "epsDifference": -0.28,
                "surprisePercent": -45.9016
            },
            "2011-12-31": {
                "reportDate": "2012-02-23",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.57,
                "epsDifference": 0.14,
                "surprisePercent": 24.5614
            },
            "2011-09-30": {
                "reportDate": "2011-11-02",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.54,
                "epsDifference": 0.01,
                "surprisePercent": 1.8519
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.56,
                "epsDifference": -0.01,
                "surprisePercent": -1.7857
            },
            "2011-03-31": {
                "reportDate": "2011-05-02",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.41,
                "epsDifference": 0.1,
                "surprisePercent": 24.3902
            },
            "2010-12-31": {
                "reportDate": "2011-02-28",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.6,
                "epsDifference": -0.02,
                "surprisePercent": -3.3333
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.56,
                "epsDifference": 0.01,
                "surprisePercent": 1.7857
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.44,
                "epsDifference": 0.08,
                "surprisePercent": 18.1818
            },
            "2009-12-31": {
                "reportDate": "2010-02-25",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.51,
                "epsDifference": 0.03,
                "surprisePercent": 5.8824
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.57,
                "epsDifference": 0.41,
                "surprisePercent": 71.9298
            },
            "2009-06-30": {
                "reportDate": "2009-07-27",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.54,
                "epsDifference": 0.04,
                "surprisePercent": 7.4074
            },
            "2009-03-31": {
                "reportDate": "2009-05-06",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.68,
                "epsDifference": -0.16,
                "surprisePercent": -23.5294
            },
            "2008-12-31": {
                "reportDate": "2009-02-23",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.85,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-10-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.83,
                "epsDifference": 0.06,
                "surprisePercent": 7.2289
            },
            "2008-06-30": {
                "reportDate": "2008-07-29",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.69,
                "epsDifference": 0.09,
                "surprisePercent": 13.0435
            },
            "2008-03-31": {
                "reportDate": "2008-04-29",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.7,
                "epsDifference": 0.06,
                "surprisePercent": 8.5714
            },
            "2007-12-31": {
                "reportDate": "2008-02-25",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.74,
                "epsDifference": 0.03,
                "surprisePercent": 4.0541
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.72,
                "epsDifference": 0.05,
                "surprisePercent": 6.9444
            },
            "2007-06-30": {
                "reportDate": "2007-07-31",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.7,
                "epsDifference": -0.07,
                "surprisePercent": -10
            },
            "2007-03-31": {
                "reportDate": "2007-04-24",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.69,
                "epsDifference": -0.02,
                "surprisePercent": -2.8986
            },
            "2006-12-31": {
                "reportDate": "2007-02-26",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.76,
                "epsDifference": -0.08,
                "surprisePercent": -10.5263
            },
            "2006-09-30": {
                "reportDate": "2006-11-01",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.66,
                "epsDifference": -0.01,
                "surprisePercent": -1.5152
            },
            "2006-06-30": {
                "reportDate": "2006-07-31",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.64,
                "epsDifference": 0.03,
                "surprisePercent": 4.6875
            },
            "2006-03-31": {
                "reportDate": "2006-05-01",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2006-02-24",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.6,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-09-30": {
                "reportDate": "2005-10-26",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.6,
                "epsDifference": -0.02,
                "surprisePercent": -3.3333
            },
            "2005-06-30": {
                "reportDate": "2005-07-28",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.85,
                "epsDifference": -0.28,
                "surprisePercent": -32.9412
            },
            "2005-03-31": {
                "reportDate": "2005-04-28",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.58,
                "epsDifference": -0.06,
                "surprisePercent": -10.3448
            },
            "2004-12-31": {
                "reportDate": "2005-03-01",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.7,
                "epsDifference": -0.15,
                "surprisePercent": -21.4286
            },
            "2004-09-30": {
                "reportDate": "2004-10-28",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.76,
                "epsDifference": -0.19,
                "surprisePercent": -25
            },
            "2004-06-30": {
                "reportDate": "2004-07-26",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.46,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-03-31": {
                "reportDate": "2004-05-05",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.46,
                "epsDifference": 0.03,
                "surprisePercent": 6.5217
            },
            "2003-12-31": {
                "reportDate": "2004-02-25",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.51,
                "epsDifference": -0.05,
                "surprisePercent": -9.8039
            },
            "2003-09-30": {
                "reportDate": "2003-10-22",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2003-06-30": {
                "reportDate": "2003-07-23",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2003-03-31": {
                "reportDate": "2003-05-07",
                "date": "2003-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.51,
                "epsDifference": -0.09,
                "surprisePercent": -17.6471
            },
            "2002-12-31": {
                "reportDate": "2003-02-12",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.48,
                "epsDifference": -0.06,
                "surprisePercent": -12.5
            },
            "2002-09-30": {
                "reportDate": "2002-10-23",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.47,
                "epsDifference": -0.06,
                "surprisePercent": -12.766
            },
            "2002-06-30": {
                "reportDate": "2002-07-30",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2002-03-31": {
                "reportDate": "2002-05-09",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-14",
                "date": "2001-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2001-09-30": {
                "reportDate": "2001-11-07",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.45,
                "epsDifference": -0.04,
                "surprisePercent": -8.8889
            },
            "2001-06-30": {
                "reportDate": "2001-08-01",
                "date": "2001-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.45,
                "epsDifference": -0.07,
                "surprisePercent": -15.5556
            },
            "2001-03-31": {
                "reportDate": "2001-05-14",
                "date": "2001-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2000-12-31": {
                "reportDate": "2001-02-15",
                "date": "2000-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.44,
                "epsDifference": -0.06,
                "surprisePercent": -13.6364
            },
            "2000-09-30": {
                "reportDate": "2000-10-31",
                "date": "2000-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2000-06-30": {
                "reportDate": "2000-07-31",
                "date": "2000-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4045,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4101,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3869,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3937,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3646,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3546,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3374,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3304,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0032",
                "earningsEstimateAvg": "3.1800",
                "earningsEstimateLow": "3.1800",
                "earningsEstimateHigh": "3.1800",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0032",
                "revenueEstimateAvg": "832417100.00",
                "revenueEstimateLow": "821585920.00",
                "revenueEstimateHigh": "837171000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0648",
                "epsTrendCurrent": "3.1800",
                "epsTrend7daysAgo": "3.1100",
                "epsTrend30daysAgo": "3.1100",
                "epsTrend60daysAgo": "3.0200",
                "epsTrend90daysAgo": "3.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1029",
                "earningsEstimateAvg": "3.0639",
                "earningsEstimateLow": "2.9454",
                "earningsEstimateHigh": "3.1500",
                "earningsEstimateYearAgoEps": "3.2800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0659",
                "revenueEstimateAvg": "781761680.00",
                "revenueEstimateLow": "777391000.00",
                "revenueEstimateHigh": "788854650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0883",
                "epsTrendCurrent": "3.0639",
                "epsTrend7daysAgo": "3.0602",
                "epsTrend30daysAgo": "3.0469",
                "epsTrend60daysAgo": "3.0355",
                "epsTrend90daysAgo": "3.0280",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1055",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.9279",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1055",
                "revenueEstimateAvg": "202488010.00",
                "revenueEstimateLow": "200424000.00",
                "revenueEstimateHigh": "207262110.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1107",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1648",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1648",
                "revenueEstimateAvg": "188800290.00",
                "revenueEstimateLow": "182000000.00",
                "revenueEstimateHigh": "193755000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0603",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1284",
                "earningsEstimateAvg": "0.6825",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6850",
                "earningsEstimateYearAgoEps": "0.7831",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1284",
                "revenueEstimateAvg": "179931680.00",
                "revenueEstimateLow": "172800000.00",
                "revenueEstimateHigh": "184413000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.6825",
                "epsTrend7daysAgo": "0.6925",
                "epsTrend30daysAgo": "0.6925",
                "epsTrend60daysAgo": "0.6913",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1050",
                "earningsEstimateAvg": "3.1434",
                "earningsEstimateLow": "3.0268",
                "earningsEstimateHigh": "3.2600",
                "earningsEstimateYearAgoEps": "2.8447",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "716714110.00",
                "revenueEstimateLow": "670100000.00",
                "revenueEstimateHigh": "751830600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0267",
                "epsTrendCurrent": "3.1434",
                "epsTrend7daysAgo": "3.1429",
                "epsTrend30daysAgo": "3.1429",
                "epsTrend60daysAgo": "3.1429",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1400",
                "earningsEstimateAvg": "0.7811",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.6852",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "182196480.00",
                "revenueEstimateLow": "172900000.00",
                "revenueEstimateHigh": "186481000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0094",
                "epsTrendCurrent": "0.7811",
                "epsTrend7daysAgo": "0.7786",
                "epsTrend30daysAgo": "0.7786",
                "epsTrend60daysAgo": "0.7648",
                "epsTrend90daysAgo": "0.7853",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3261",
                "earningsEstimateAvg": "0.6920",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.5218",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3261",
                "revenueEstimateAvg": "176513700.00",
                "revenueEstimateLow": "169717000.00",
                "revenueEstimateHigh": "179310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0198",
                "epsTrendCurrent": "0.6920",
                "epsTrend7daysAgo": "0.6920",
                "epsTrend30daysAgo": "0.6920",
                "epsTrend60daysAgo": "0.6780",
                "epsTrend90daysAgo": "0.7142",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2279",
                "earningsEstimateAvg": "0.6244",
                "earningsEstimateLow": "0.6032",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.8087",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2279",
                "revenueEstimateAvg": "164184440.00",
                "revenueEstimateLow": "144900000.00",
                "revenueEstimateHigh": "171253460.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0182",
                "epsTrendCurrent": "0.6244",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2990",
                "earningsEstimateAvg": "2.4801",
                "earningsEstimateLow": "2.4200",
                "earningsEstimateHigh": "2.5402",
                "earningsEstimateYearAgoEps": "1.9700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2990",
                "revenueEstimateAvg": "653814740.00",
                "revenueEstimateLow": "564036140.00",
                "revenueEstimateHigh": "710865060.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0735",
                "epsTrendCurrent": "2.4801",
                "epsTrend7daysAgo": "2.4801",
                "epsTrend30daysAgo": "2.4801",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "2.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0610",
                "earningsEstimateAvg": "0.7000",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0610",
                "revenueEstimateAvg": "160020000.00",
                "revenueEstimateLow": "138200000.00",
                "revenueEstimateHigh": "181070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.7000",
                "epsTrend7daysAgo": "0.7000",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "5.5000",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "5.5000",
                "revenueEstimateAvg": "156550000.00",
                "revenueEstimateLow": "138050000.00",
                "revenueEstimateHigh": "177980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0950",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6500",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1300",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1300",
                "revenueEstimateAvg": "150210000.00",
                "revenueEstimateLow": "124930000.00",
                "revenueEstimateHigh": "175180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1240",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.0100",
                "earningsEstimateAvg": "2.0100",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "2.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0100",
                "revenueEstimateAvg": "619020000.00",
                "revenueEstimateLow": "554780000.00",
                "revenueEstimateHigh": "701310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0590",
                "epsTrendCurrent": "2.0100",
                "epsTrend7daysAgo": "2.0100",
                "epsTrend30daysAgo": "2.0500",
                "epsTrend60daysAgo": "2.0500",
                "epsTrend90daysAgo": "2.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "168170000.00",
                "revenueEstimateLow": "140400000.00",
                "revenueEstimateHigh": "186560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8000",
                "epsTrend60daysAgo": "0.8000",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.2830",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2830",
                "revenueEstimateAvg": "138060000.00",
                "revenueEstimateLow": "130210000.00",
                "revenueEstimateHigh": "155840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.2920",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6400",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "148890000.00",
                "revenueEstimateLow": "137600000.00",
                "revenueEstimateHigh": "167280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.5900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0900",
                "earningsEstimateAvg": "2.0900",
                "earningsEstimateLow": "2.0500",
                "earningsEstimateHigh": "2.1300",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0900",
                "revenueEstimateAvg": "554260000.00",
                "revenueEstimateLow": "512580000.00",
                "revenueEstimateHigh": "573420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "2.0900",
                "epsTrend7daysAgo": "2.0900",
                "epsTrend30daysAgo": "2.0900",
                "epsTrend60daysAgo": "2.0600",
                "epsTrend90daysAgo": "2.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "141670000.00",
                "revenueEstimateLow": "138770000.00",
                "revenueEstimateHigh": "143840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "2.1180",
                "earningsEstimateAvg": "0.5300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.1180",
                "revenueEstimateAvg": "144770000.00",
                "revenueEstimateLow": "134560000.00",
                "revenueEstimateHigh": "160140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3140",
                "epsTrendCurrent": "0.5300",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "12.2500",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "12.2500",
                "revenueEstimateAvg": "141300000.00",
                "revenueEstimateLow": "128920000.00",
                "revenueEstimateHigh": "156160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.4050",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "-2.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.4050",
                "revenueEstimateAvg": "462600000.00",
                "revenueEstimateLow": "415840000.00",
                "revenueEstimateHigh": "478880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.2110",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "-1.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.2110",
                "revenueEstimateAvg": "119570000.00",
                "revenueEstimateLow": "106650000.00",
                "revenueEstimateHigh": "130850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "108960000.00",
                "revenueEstimateLow": "90880000.00",
                "revenueEstimateHigh": "120680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.5500",
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.5500",
                "revenueEstimateAvg": "91020000.00",
                "revenueEstimateLow": "72810000.00",
                "revenueEstimateHigh": "101160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3260",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.7910",
                "earningsEstimateAvg": "-1.8200",
                "earningsEstimateLow": "-2.1200",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "2.3000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.7910",
                "revenueEstimateAvg": "414661000.00",
                "revenueEstimateLow": "357790000.00",
                "revenueEstimateHigh": "400200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3010",
                "epsTrendCurrent": "-1.8200",
                "epsTrend7daysAgo": "-1.8200",
                "epsTrend30daysAgo": "-1.5900",
                "epsTrend60daysAgo": "-1.0200",
                "epsTrend90daysAgo": "-1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.2780",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.2780",
                "revenueEstimateAvg": "99300000.00",
                "revenueEstimateLow": "87800000.00",
                "revenueEstimateHigh": "107300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3840",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.9240",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-1.1900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9240",
                "revenueEstimateAvg": "116980000.00",
                "revenueEstimateLow": "91200000.00",
                "revenueEstimateHigh": "150260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.2410",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2150",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2150",
                "revenueEstimateAvg": "145910000.00",
                "revenueEstimateLow": "137500000.00",
                "revenueEstimateHigh": "155180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2480",
                "earningsEstimateAvg": "2.5200",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "2.6800",
                "earningsEstimateYearAgoEps": "3.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2480",
                "revenueEstimateAvg": "627880000.00",
                "revenueEstimateLow": "624330000.00",
                "revenueEstimateHigh": "632400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "2.5200",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5200",
                "epsTrend60daysAgo": "2.6800",
                "epsTrend90daysAgo": "2.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.3650",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "160350000.00",
                "revenueEstimateLow": "153980000.00",
                "revenueEstimateHigh": "166000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3480",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "1.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3480",
                "revenueEstimateAvg": "154040000.00",
                "revenueEstimateLow": "150690000.00",
                "revenueEstimateHigh": "157000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.3440",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3440",
                "revenueEstimateAvg": "146140000.00",
                "revenueEstimateLow": "144310000.00",
                "revenueEstimateHigh": "151040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0520",
                "earningsEstimateAvg": "3.4600",
                "earningsEstimateLow": "3.3800",
                "earningsEstimateHigh": "3.5100",
                "earningsEstimateYearAgoEps": "3.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0520",
                "revenueEstimateAvg": "551360000.00",
                "revenueEstimateLow": "544310000.00",
                "revenueEstimateHigh": "555420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "3.4600",
                "epsTrend7daysAgo": "3.4600",
                "epsTrend30daysAgo": "3.4600",
                "epsTrend60daysAgo": "3.4600",
                "epsTrend90daysAgo": "3.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1560",
                "earningsEstimateAvg": "0.8900",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "0.9100",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1560",
                "revenueEstimateAvg": "139300000.00",
                "revenueEstimateLow": "137460000.00",
                "revenueEstimateHigh": "141760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.8900",
                "epsTrend7daysAgo": "0.8900",
                "epsTrend30daysAgo": "0.8900",
                "epsTrend60daysAgo": "0.9000",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "1.3600",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.4300",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "135690000.00",
                "revenueEstimateLow": "133320000.00",
                "revenueEstimateHigh": "137700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0820",
                "epsTrendCurrent": "1.3600",
                "epsTrend7daysAgo": "1.3600",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "0.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3730",
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3730",
                "revenueEstimateAvg": "125590000.00",
                "revenueEstimateLow": "121910000.00",
                "revenueEstimateHigh": "130000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1010",
                "earningsEstimateAvg": "3.4900",
                "earningsEstimateLow": "3.4500",
                "earningsEstimateHigh": "3.5200",
                "earningsEstimateYearAgoEps": "3.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1010",
                "revenueEstimateAvg": "581390000.00",
                "revenueEstimateLow": "580900000.00",
                "revenueEstimateHigh": "581870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "3.4900",
                "epsTrend7daysAgo": "3.4900",
                "epsTrend30daysAgo": "3.4900",
                "epsTrend60daysAgo": "3.5000",
                "epsTrend90daysAgo": "3.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0740",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.8100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0740",
                "revenueEstimateAvg": "132230000.00",
                "revenueEstimateLow": "132230000.00",
                "revenueEstimateHigh": "132230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8600",
                "epsTrend90daysAgo": "0.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0780",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0780",
                "revenueEstimateAvg": "133380000.00",
                "revenueEstimateLow": "124000000.00",
                "revenueEstimateHigh": "146540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8300",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.11
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.4318
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.7015
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.85
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.04
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.87
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.6
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 2.57
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.79
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.02
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.2
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.32
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.8
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.46
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.06
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.32
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2.25
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 2.62
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 3.28
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 2.84
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2.61
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.27
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.07
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.77
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.64
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.59
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.6264
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.5952
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.387
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6052113000.00",
                    "intangibleAssets": "66093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2514000.00",
                    "totalLiab": "3742689000.00",
                    "totalStockholderEquity": "2309424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-188030000.00",
                    "commonStock": "849000.00",
                    "capitalStock": "997000.00",
                    "retainedEarnings": "-1377937000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30324000.00",
                    "cash": "16197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449676000.00",
                    "currentDeferredRevenue": "109280000.00",
                    "netDebt": "3508700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3524897000.00",
                    "otherStockholderEquity": "3687135000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "744499000.00",
                    "longTermInvestments": "8693000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "730816000.00",
                    "longTermDebt": "3293013000.00",
                    "inventory": null,
                    "accountsPayable": "78750000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5272990000.00",
                    "capitalLeaseObligations": "231884000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3742689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6052113000.00",
                    "cashAndShortTermInvestments": "16197000.00",
                    "propertyPlantAndEquipmentGross": "199192000.00",
                    "propertyPlantAndEquipmentNet": "5153151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "576170000.00",
                    "netInvestedCapital": "5602289000.00",
                    "commonStockSharesOutstanding": "77017000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5682812000.00",
                    "intangibleAssets": "37551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42511000.00",
                    "totalLiab": "3366642000.00",
                    "totalStockholderEquity": "2316170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "848000.00",
                    "capitalStock": "996000.00",
                    "retainedEarnings": "-1367897000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4832942000.00",
                    "cash": "68465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3063030000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3131495000.00",
                    "otherStockholderEquity": "3683071000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "683224000.00",
                    "longTermInvestments": "9684000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "614759000.00",
                    "longTermDebt": "2931377000.00",
                    "inventory": null,
                    "accountsPayable": "100697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4680958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166646000.00",
                    "capitalLeaseObligations": "200118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3366642000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5682812000.00",
                    "cashAndShortTermInvestments": "68465000.00",
                    "propertyPlantAndEquipmentGross": "166646000.00",
                    "propertyPlantAndEquipmentNet": "166646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "600561000.00",
                    "netInvestedCapital": "5247399000.00",
                    "commonStockSharesOutstanding": "76573000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5699762000.00",
                    "intangibleAssets": "31655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37237000.00",
                    "totalLiab": "3370591000.00",
                    "totalStockholderEquity": "2329171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "842000.00",
                    "capitalStock": "990000.00",
                    "retainedEarnings": "-1355659000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4759176000.00",
                    "cash": "98648000.00",
                    "cashAndEquivalents": "90577000.00",
                    "totalCurrentLiabilities": "636328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3042241000.00",
                    "shortTermDebt": "636328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3140889000.00",
                    "otherStockholderEquity": "3683840000.00",
                    "propertyPlantEquipment": "4740087000.00",
                    "totalCurrentAssets": "976322000.00",
                    "longTermInvestments": "12316000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "877674000.00",
                    "longTermDebt": "2929411000.00",
                    "inventory": null,
                    "accountsPayable": "99392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4417051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4723440000.00",
                    "capitalLeaseObligations": "204747000.00",
                    "longTermDebtTotal": "2929411000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2734263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3978093000.00",
                    "liabilitiesAndStockholdersEquity": "5699762000.00",
                    "cashAndShortTermInvestments": "98648000.00",
                    "propertyPlantAndEquipmentGross": "170755000.00",
                    "propertyPlantAndEquipmentNet": "170755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "679271000.00",
                    "netInvestedCapital": "5258434000.00",
                    "commonStockSharesOutstanding": "76654000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5543897000.00",
                    "intangibleAssets": "32219000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55375000.00",
                    "totalLiab": "3215115000.00",
                    "totalStockholderEquity": "2328782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28493000.00",
                    "commonStock": "842000.00",
                    "capitalStock": "990000.00",
                    "retainedEarnings": "-1349137000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4665019000.00",
                    "cash": "13710000.00",
                    "cashAndEquivalents": "13710000.00",
                    "totalCurrentLiabilities": "243459000.00",
                    "currentDeferredRevenue": "101491000.00",
                    "netDebt": "2957946000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2971656000.00",
                    "otherStockholderEquity": "3677516000.00",
                    "propertyPlantEquipment": "4636907000.00",
                    "totalCurrentAssets": "860725000.00",
                    "longTermInvestments": "14046000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "791640000.00",
                    "longTermDebt": "2768387000.00",
                    "inventory": null,
                    "accountsPayable": "113475000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4468177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4683172000.00",
                    "capitalLeaseObligations": "203269000.00",
                    "longTermDebtTotal": "2768387000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2971656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3972784000.00",
                    "liabilitiesAndStockholdersEquity": "5543897000.00",
                    "cashAndShortTermInvestments": "13710000.00",
                    "propertyPlantAndEquipmentGross": "168730000.00",
                    "propertyPlantAndEquipmentNet": "168730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "617266000.00",
                    "netInvestedCapital": "5097021000.00",
                    "commonStockSharesOutstanding": "76496000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5560880000.00",
                    "intangibleAssets": "32783000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-113347000.00",
                    "totalLiab": "3229789000.00",
                    "totalStockholderEquity": "2331091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28486000.00",
                    "commonStock": "842000.00",
                    "capitalStock": "990000.00",
                    "retainedEarnings": "-1342315000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4703852000.00",
                    "cash": "28720000.00",
                    "cashAndEquivalents": "12955000.00",
                    "totalCurrentLiabilities": "220408000.00",
                    "currentDeferredRevenue": "90379000.00",
                    "netDebt": "2980661000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3009381000.00",
                    "otherStockholderEquity": "3672420000.00",
                    "propertyPlantEquipment": "4684661000.00",
                    "totalCurrentAssets": "679109000.00",
                    "longTermInvestments": "9680000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "763736000.00",
                    "longTermDebt": "2792970000.00",
                    "inventory": null,
                    "accountsPayable": "101543000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "177919000.00",
                    "capitalLeaseObligations": "216411000.00",
                    "longTermDebtTotal": "2792970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3009381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3967678000.00",
                    "liabilitiesAndStockholdersEquity": "5560880000.00",
                    "cashAndShortTermInvestments": "28720000.00",
                    "propertyPlantAndEquipmentGross": "177919000.00",
                    "propertyPlantAndEquipmentNet": "177919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "613348000.00",
                    "netInvestedCapital": "5123913000.00",
                    "commonStockSharesOutstanding": "76571000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5532549000.00",
                    "intangibleAssets": "33347000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46361000.00",
                    "totalLiab": "3211537000.00",
                    "totalStockholderEquity": "2321012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28472000.00",
                    "commonStock": "842000.00",
                    "capitalStock": "990000.00",
                    "retainedEarnings": "-1344583000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6354000.00",
                    "cash": "20572000.00",
                    "cashAndEquivalents": "20572000.00",
                    "totalCurrentLiabilities": "200270000.00",
                    "currentDeferredRevenue": "78550000.00",
                    "netDebt": "2990695000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3011267000.00",
                    "otherStockholderEquity": "3668172000.00",
                    "propertyPlantEquipment": "4672882000.00",
                    "totalCurrentAssets": "814959000.00",
                    "longTermInvestments": "11361000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "748026000.00",
                    "longTermDebt": "2791962000.00",
                    "inventory": null,
                    "accountsPayable": "93248000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4492325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4717590000.00",
                    "capitalLeaseObligations": "219305000.00",
                    "longTermDebtTotal": "2791962000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3011267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3963430000.00",
                    "liabilitiesAndStockholdersEquity": "5532549000.00",
                    "cashAndShortTermInvestments": "20572000.00",
                    "propertyPlantAndEquipmentGross": "180557000.00",
                    "propertyPlantAndEquipmentNet": "180557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "614689000.00",
                    "netInvestedCapital": "5112826000.00",
                    "commonStockSharesOutstanding": "76215000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5616507000.00",
                    "intangibleAssets": "32441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53101000.00",
                    "totalLiab": "3293262000.00",
                    "totalStockholderEquity": "2323245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31863000.00",
                    "commonStock": "836000.00",
                    "capitalStock": "984000.00",
                    "retainedEarnings": "-1339098000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "141036000.00",
                    "cash": "22062000.00",
                    "cashAndEquivalents": "22062000.00",
                    "totalCurrentLiabilities": "220404000.00",
                    "currentDeferredRevenue": "80565000.00",
                    "netDebt": "3050796000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3072858000.00",
                    "otherStockholderEquity": "3665115000.00",
                    "propertyPlantEquipment": "4741153000.00",
                    "totalCurrentAssets": "828894000.00",
                    "longTermInvestments": "14019000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "753731000.00",
                    "longTermDebt": "2860458000.00",
                    "inventory": null,
                    "accountsPayable": "107976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3756000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4567789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4787613000.00",
                    "capitalLeaseObligations": "212400000.00",
                    "longTermDebtTotal": "2860458000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3072858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3950528000.00",
                    "liabilitiesAndStockholdersEquity": "5616507000.00",
                    "cashAndShortTermInvestments": "22062000.00",
                    "propertyPlantAndEquipmentGross": "173364000.00",
                    "propertyPlantAndEquipmentNet": "173364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "608490000.00",
                    "netInvestedCapital": "5183555000.00",
                    "commonStockSharesOutstanding": "76156000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5689162000.00",
                    "intangibleAssets": "32999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40622000.00",
                    "totalLiab": "3285459000.00",
                    "totalStockholderEquity": "2403703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29843000.00",
                    "commonStock": "836000.00",
                    "capitalStock": "984000.00",
                    "retainedEarnings": "-1257893000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4696956000.00",
                    "cash": "35328000.00",
                    "cashAndEquivalents": "35328000.00",
                    "totalCurrentLiabilities": "217680000.00",
                    "currentDeferredRevenue": "88503000.00",
                    "netDebt": "3032451000.00",
                    "shortTermDebt": "300000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3067779000.00",
                    "otherStockholderEquity": "3661221000.00",
                    "propertyPlantEquipment": "4806982000.00",
                    "totalCurrentAssets": "816755000.00",
                    "longTermInvestments": "32426000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "740805000.00",
                    "longTermDebt": "2852970000.00",
                    "inventory": "779125000.00",
                    "accountsPayable": "99334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4631531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4872407000.00",
                    "capitalLeaseObligations": "214809000.00",
                    "longTermDebtTotal": "2852970000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3067779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3946634000.00",
                    "liabilitiesAndStockholdersEquity": "5689162000.00",
                    "cashAndShortTermInvestments": "35328000.00",
                    "propertyPlantAndEquipmentGross": "175451000.00",
                    "propertyPlantAndEquipmentNet": "175451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599075000.00",
                    "netInvestedCapital": "5256525000.00",
                    "commonStockSharesOutstanding": "76108000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5645367000.00",
                    "intangibleAssets": "33569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35146000.00",
                    "totalLiab": "3220571000.00",
                    "totalStockholderEquity": "2424796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29397000.00",
                    "commonStock": "836000.00",
                    "capitalStock": "984000.00",
                    "retainedEarnings": "-1233323000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4839292000.00",
                    "cash": "33731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182538000.00",
                    "currentDeferredRevenue": "89700000.00",
                    "netDebt": "3004302000.00",
                    "shortTermDebt": "136600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3038033000.00",
                    "otherStockholderEquity": "3657676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "741390000.00",
                    "longTermInvestments": "45406000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "672513000.00",
                    "longTermDebt": "2819029000.00",
                    "inventory": null,
                    "accountsPayable": "63441000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4645742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4903977000.00",
                    "capitalLeaseObligations": "219004000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3038033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5645367000.00",
                    "cashAndShortTermInvestments": "33731000.00",
                    "propertyPlantAndEquipmentGross": "179260000.00",
                    "propertyPlantAndEquipmentNet": "179260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "558852000.00",
                    "netInvestedCapital": "5243677000.00",
                    "commonStockSharesOutstanding": "76022000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5694036000.00",
                    "intangibleAssets": "34139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33022000.00",
                    "totalLiab": "3245719000.00",
                    "totalStockholderEquity": "2448317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28950000.00",
                    "commonStock": "835000.00",
                    "capitalStock": "983000.00",
                    "retainedEarnings": "-1207614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4872614000.00",
                    "cash": "59476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204932000.00",
                    "currentDeferredRevenue": "91829000.00",
                    "netDebt": "2981311000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3040787000.00",
                    "otherStockholderEquity": "3653829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "744574000.00",
                    "longTermInvestments": "46127000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "652076000.00",
                    "longTermDebt": "2817710000.00",
                    "inventory": "1.00",
                    "accountsPayable": "84153000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4686165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4949462000.00",
                    "capitalLeaseObligations": "223077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3040787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5694036000.00",
                    "cashAndShortTermInvestments": "59476000.00",
                    "propertyPlantAndEquipmentGross": "183031000.00",
                    "propertyPlantAndEquipmentNet": "183031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "539642000.00",
                    "netInvestedCapital": "5265879000.00",
                    "commonStockSharesOutstanding": "75705000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5700885000.00",
                    "intangibleAssets": "34710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25620000.00",
                    "totalLiab": "3246730000.00",
                    "totalStockholderEquity": "2454155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31307000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "977000.00",
                    "retainedEarnings": "-1200547000.00",
                    "otherLiab": null,
                    "goodWill": "693000.00",
                    "otherAssets": "4866410000.00",
                    "cash": "78079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203674000.00",
                    "currentDeferredRevenue": "77440000.00",
                    "netDebt": "2964977000.00",
                    "shortTermDebt": "28299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3043056000.00",
                    "otherStockholderEquity": "3650429000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "741001000.00",
                    "longTermInvestments": "49754000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "876000.00",
                    "netReceivables": "637302000.00",
                    "longTermDebt": "2816095000.00",
                    "inventory": "-876000.00",
                    "accountsPayable": "94927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4688792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4959884000.00",
                    "capitalLeaseObligations": "226961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3043056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5700885000.00",
                    "cashAndShortTermInvestments": "78079000.00",
                    "propertyPlantAndEquipmentGross": "186628000.00",
                    "propertyPlantAndEquipmentNet": "186628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "537327000.00",
                    "netInvestedCapital": "5270102000.00",
                    "commonStockSharesOutstanding": "75883000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5719377000.00",
                    "intangibleAssets": "34263000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38761000.00",
                    "totalLiab": "3245580000.00",
                    "totalStockholderEquity": "2473797000.00",
                    "deferredLongTermLiab": "4700000.00",
                    "otherCurrentLiab": "28827000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "977000.00",
                    "retainedEarnings": "-1175408000.00",
                    "otherLiab": "88530000.00",
                    "goodWill": null,
                    "otherAssets": "4878872000.00",
                    "cash": "172953000.00",
                    "cashAndEquivalents": "172953000.00",
                    "totalCurrentLiabilities": "200161000.00",
                    "currentDeferredRevenue": "88530000.00",
                    "netDebt": "2872466000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3045419000.00",
                    "otherStockholderEquity": "3645850000.00",
                    "propertyPlantEquipment": "4883304000.00",
                    "totalCurrentAssets": "747955000.00",
                    "longTermInvestments": "53855000.00",
                    "netTangibleAssets": "2439386000.00",
                    "shortTermInvestments": "1493000.00",
                    "netReceivables": "536241000.00",
                    "longTermDebt": "2814497000.00",
                    "inventory": "2868000.00",
                    "accountsPayable": "82804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2378000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4692995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4971422000.00",
                    "capitalLeaseObligations": "230922000.00",
                    "longTermDebtTotal": "2814497000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3045419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3919885000.00",
                    "liabilitiesAndStockholdersEquity": "5719377000.00",
                    "cashAndShortTermInvestments": "172953000.00",
                    "propertyPlantAndEquipmentGross": "190309000.00",
                    "propertyPlantAndEquipmentNet": "190309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "547794000.00",
                    "netInvestedCapital": "2814497000.00",
                    "commonStockSharesOutstanding": "75816000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5703564000.00",
                    "intangibleAssets": "36983000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36248000.00",
                    "totalLiab": "3220693000.00",
                    "totalStockholderEquity": "2482871000.00",
                    "deferredLongTermLiab": "71746000.00",
                    "otherCurrentLiab": "28321000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "977000.00",
                    "retainedEarnings": "-1162988000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4945069000.00",
                    "cash": "99711000.00",
                    "cashAndEquivalents": "99711000.00",
                    "totalCurrentLiabilities": "174560000.00",
                    "currentDeferredRevenue": "71746000.00",
                    "netDebt": "2946422000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3046133000.00",
                    "otherStockholderEquity": "3641272000.00",
                    "propertyPlantEquipment": "4760496000.00",
                    "totalCurrentAssets": "659997000.00",
                    "longTermInvestments": "53763000.00",
                    "netTangibleAssets": "2482723000.00",
                    "shortTermInvestments": "1359000.00",
                    "netReceivables": "524038000.00",
                    "longTermDebt": "2813007000.00",
                    "inventory": "2623000.00",
                    "accountsPayable": "74493000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "829000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1162988000.00",
                    "treasuryStock": "-274001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4760496000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5043567000.00",
                    "capitalLeaseObligations": "233126000.00",
                    "longTermDebtTotal": "2813007000.00",
                    "nonCurrentLiabilitiesOther": "233126000.00",
                    "nonCurrentLiabilitiesTotal": "3046133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3915273000.00",
                    "liabilitiesAndStockholdersEquity": "5703564000.00",
                    "cashAndShortTermInvestments": "99711000.00",
                    "propertyPlantAndEquipmentGross": "192325000.00",
                    "propertyPlantAndEquipmentNet": "192325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "485437000.00",
                    "netInvestedCapital": "2813007000.00",
                    "commonStockSharesOutstanding": "75715000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5756615000.00",
                    "intangibleAssets": "39812000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41390000.00",
                    "totalLiab": "3225453000.00",
                    "totalStockholderEquity": "2531162000.00",
                    "deferredLongTermLiab": "71601000.00",
                    "otherCurrentLiab": "27859000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "977000.00",
                    "retainedEarnings": "-1107969000.00",
                    "otherLiab": "71601000.00",
                    "goodWill": null,
                    "otherAssets": "2599000.00",
                    "cash": "96438000.00",
                    "cashAndEquivalents": "96438000.00",
                    "totalCurrentLiabilities": "175704000.00",
                    "currentDeferredRevenue": "71601000.00",
                    "netDebt": "2953311000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3049749000.00",
                    "otherStockholderEquity": "3636331000.00",
                    "propertyPlantEquipment": "4814339000.00",
                    "totalCurrentAssets": "654129000.00",
                    "longTermInvestments": "50978000.00",
                    "netTangibleAssets": "2531014000.00",
                    "shortTermInvestments": "908000.00",
                    "netReceivables": "516301000.00",
                    "longTermDebt": "2811653000.00",
                    "inventory": "2599000.00",
                    "accountsPayable": "76244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1823000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "829000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1107969000.00",
                    "treasuryStock": "-273904000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5102486000.00",
                    "capitalLeaseObligations": "238096000.00",
                    "longTermDebtTotal": "2811653000.00",
                    "nonCurrentLiabilitiesOther": "238096000.00",
                    "nonCurrentLiabilitiesTotal": "3049749000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3910235000.00",
                    "liabilitiesAndStockholdersEquity": "5756615000.00",
                    "cashAndShortTermInvestments": "96438000.00",
                    "propertyPlantAndEquipmentGross": "197357000.00",
                    "propertyPlantAndEquipmentNet": "197357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478425000.00",
                    "netInvestedCapital": "2811653000.00",
                    "commonStockSharesOutstanding": "75283000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5758701000.00",
                    "intangibleAssets": "36622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36136000.00",
                    "totalLiab": "3222982000.00",
                    "totalStockholderEquity": "2535719000.00",
                    "deferredLongTermLiab": "63939000.00",
                    "otherCurrentLiab": "27438000.00",
                    "commonStock": "825000.00",
                    "capitalStock": "973000.00",
                    "retainedEarnings": "-1097132000.00",
                    "otherLiab": "75348000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "-1709731000.00",
                    "cash": "107934000.00",
                    "cashAndEquivalents": "107934000.00",
                    "totalCurrentLiabilities": "171464000.00",
                    "currentDeferredRevenue": "63939000.00",
                    "netDebt": "2943584000.00",
                    "shortTermDebt": "241407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3051518000.00",
                    "otherStockholderEquity": "3629981000.00",
                    "propertyPlantEquipment": "5011318000.00",
                    "totalCurrentAssets": "657797000.00",
                    "longTermInvestments": "52964000.00",
                    "netTangibleAssets": "2535571000.00",
                    "shortTermInvestments": "6686186000.00",
                    "netReceivables": "52581000.00",
                    "longTermDebt": "2810111000.00",
                    "inventory": "461146000.00",
                    "accountsPayable": "80087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1097132000.00",
                    "treasuryStock": "-269751000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4810333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5100904000.00",
                    "capitalLeaseObligations": "241407000.00",
                    "longTermDebtTotal": "2810111000.00",
                    "nonCurrentLiabilitiesOther": "241407000.00",
                    "nonCurrentLiabilitiesTotal": "3051518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3899732000.00",
                    "liabilitiesAndStockholdersEquity": "5758701000.00",
                    "cashAndShortTermInvestments": "107934000.00",
                    "propertyPlantAndEquipmentGross": "200985000.00",
                    "propertyPlantAndEquipmentNet": "200985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29065000.00",
                    "netInvestedCapital": "2810111000.00",
                    "commonStockSharesOutstanding": "75111000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5792759000.00",
                    "intangibleAssets": "37459000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42720000.00",
                    "totalLiab": "3236612000.00",
                    "totalStockholderEquity": "2556147000.00",
                    "deferredLongTermLiab": "79943000.00",
                    "otherCurrentLiab": "27444000.00",
                    "commonStock": "825000.00",
                    "capitalStock": "973000.00",
                    "retainedEarnings": "-1071533000.00",
                    "otherLiab": "79943000.00",
                    "goodWill": null,
                    "otherAssets": "4321161000.00",
                    "cash": "160838000.00",
                    "cashAndEquivalents": "160838000.00",
                    "totalCurrentLiabilities": "190771000.00",
                    "currentDeferredRevenue": "79943000.00",
                    "netDebt": "2885003000.00",
                    "shortTermDebt": "237254000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3045841000.00",
                    "otherStockholderEquity": "3625610000.00",
                    "propertyPlantEquipment": "5045263000.00",
                    "totalCurrentAssets": "659913000.00",
                    "longTermInvestments": "50124000.00",
                    "netTangibleAssets": "2555999000.00",
                    "shortTermInvestments": "1374000.00",
                    "netReceivables": "456355000.00",
                    "longTermDebt": "2808587000.00",
                    "inventory": "-1374000.00",
                    "accountsPayable": "83384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1097000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1071533000.00",
                    "treasuryStock": "-269744000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4846232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5132846000.00",
                    "capitalLeaseObligations": "237254000.00",
                    "longTermDebtTotal": "2808587000.00",
                    "nonCurrentLiabilitiesOther": "237254000.00",
                    "nonCurrentLiabilitiesTotal": "3045841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3895354000.00",
                    "liabilitiesAndStockholdersEquity": "5792759000.00",
                    "cashAndShortTermInvestments": "160838000.00",
                    "propertyPlantAndEquipmentGross": "199031000.00",
                    "propertyPlantAndEquipmentNet": "199031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "469142000.00",
                    "netInvestedCapital": "2808587000.00",
                    "commonStockSharesOutstanding": "75183000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5793442000.00",
                    "intangibleAssets": "38296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30968000.00",
                    "totalLiab": "3214865000.00",
                    "totalStockholderEquity": "2578577000.00",
                    "deferredLongTermLiab": "7600000.00",
                    "otherCurrentLiab": "27179000.00",
                    "commonStock": "825000.00",
                    "capitalStock": "973000.00",
                    "retainedEarnings": "-1054147000.00",
                    "otherLiab": "72833000.00",
                    "goodWill": null,
                    "otherAssets": "4359117000.00",
                    "cash": "168266000.00",
                    "cashAndEquivalents": "168266000.00",
                    "totalCurrentLiabilities": "167190000.00",
                    "currentDeferredRevenue": "72833000.00",
                    "netDebt": "2879409000.00",
                    "shortTermDebt": "240595000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3047675000.00",
                    "otherStockholderEquity": "3621076000.00",
                    "propertyPlantEquipment": "5049650000.00",
                    "totalCurrentAssets": "637623000.00",
                    "longTermInvestments": "47705000.00",
                    "netTangibleAssets": "2578577000.00",
                    "shortTermInvestments": "47705000.00",
                    "netReceivables": "438389000.00",
                    "longTermDebt": "2807080000.00",
                    "inventory": "1277000.00",
                    "accountsPayable": "67178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1054147000.00",
                    "treasuryStock": "-269608000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4867110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5155819000.00",
                    "capitalLeaseObligations": "240595000.00",
                    "longTermDebtTotal": "2807080000.00",
                    "nonCurrentLiabilitiesOther": "240595000.00",
                    "nonCurrentLiabilitiesTotal": "3047675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3890684000.00",
                    "liabilitiesAndStockholdersEquity": "5793442000.00",
                    "cashAndShortTermInvestments": "168266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "202708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "470433000.00",
                    "netInvestedCapital": "2807080000.00",
                    "commonStockSharesOutstanding": "75234000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5818070000.00",
                    "intangibleAssets": "39133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34036000.00",
                    "totalLiab": "3210923000.00",
                    "totalStockholderEquity": "2607147000.00",
                    "deferredLongTermLiab": "76013000.00",
                    "otherCurrentLiab": "20946000.00",
                    "commonStock": "825000.00",
                    "capitalStock": "973000.00",
                    "retainedEarnings": "-1026962000.00",
                    "otherLiab": "83631000.00",
                    "goodWill": null,
                    "otherAssets": "5653471000.00",
                    "cash": "323761000.00",
                    "cashAndEquivalents": "323761000.00",
                    "totalCurrentLiabilities": "106327000.00",
                    "currentDeferredRevenue": "76013000.00",
                    "netDebt": "2697204000.00",
                    "shortTermDebt": "215112000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3020965000.00",
                    "otherStockholderEquity": "3616631999.00",
                    "propertyPlantEquipment": "4769940000.00",
                    "totalCurrentAssets": "417038000.00",
                    "longTermInvestments": "36564000.00",
                    "netTangibleAssets": "2600966000.00",
                    "shortTermInvestments": "36564000.00",
                    "netReceivables": "58602000.00",
                    "longTermDebt": "2805853000.00",
                    "inventory": "2956000.00",
                    "accountsPayable": "85381000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1016490999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1026962000.00",
                    "treasuryStock": "-269608000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5401032000.00",
                    "capitalLeaseObligations": "215112000.00",
                    "longTermDebtTotal": "2805853000.00",
                    "nonCurrentLiabilitiesOther": "215112000.00",
                    "nonCurrentLiabilitiesTotal": "3104596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3886240000.00",
                    "liabilitiesAndStockholdersEquity": "5818070000.00",
                    "cashAndShortTermInvestments": "324400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4926946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "599268000.00",
                    "netInvestedCapital": "5406819000.00",
                    "commonStockSharesOutstanding": "75047000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5801150000.00",
                    "intangibleAssets": "37799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-10726000.00",
                    "totalLiab": "3183111000.00",
                    "totalStockholderEquity": "2618039000.00",
                    "deferredLongTermLiab": "61559000.00",
                    "otherCurrentLiab": "24930000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "970000.00",
                    "retainedEarnings": "-1004886000.00",
                    "otherLiab": "61559000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "4655616000.00",
                    "cash": "288822000.00",
                    "cashAndEquivalents": "288822000.00",
                    "totalCurrentLiabilities": "159951000.00",
                    "currentDeferredRevenue": "61559000.00",
                    "netDebt": "2734338000.00",
                    "shortTermDebt": "2804365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3023160000.00",
                    "otherStockholderEquity": "3612000000.00",
                    "propertyPlantEquipment": "223170000.00",
                    "totalCurrentAssets": "770252000.00",
                    "longTermInvestments": "36670000.00",
                    "netTangibleAssets": "2618039000.00",
                    "shortTermInvestments": "36670000.00",
                    "netReceivables": "455486000.00",
                    "longTermDebt": "2804365000.00",
                    "inventory": "36670000.00",
                    "accountsPayable": "73462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9955000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1004886000.00",
                    "treasuryStock": "-264817000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4775621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5030898000.00",
                    "capitalLeaseObligations": "218795000.00",
                    "longTermDebtTotal": "2804365000.00",
                    "nonCurrentLiabilitiesOther": "218795000.00",
                    "nonCurrentLiabilitiesTotal": "3023160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3876817000.00",
                    "liabilitiesAndStockholdersEquity": "5801150000.00",
                    "cashAndShortTermInvestments": "288822000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "180808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "671860000.00",
                    "netInvestedCapital": "2804365000.00",
                    "commonStockSharesOutstanding": "74808000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5721157000.00",
                    "intangibleAssets": "38600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23843000.00",
                    "totalLiab": "3089676000.00",
                    "totalStockholderEquity": "2631481000.00",
                    "deferredLongTermLiab": "79692000.00",
                    "otherCurrentLiab": "24835000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "970000.00",
                    "retainedEarnings": "-987212000.00",
                    "otherLiab": "79692000.00",
                    "goodWill": null,
                    "otherAssets": "173080000.00",
                    "cash": "144433000.00",
                    "cashAndEquivalents": "144433000.00",
                    "totalCurrentLiabilities": "191548000.00",
                    "currentDeferredRevenue": "79692000.00",
                    "netDebt": "2753695000.00",
                    "shortTermDebt": "2684063000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2898128000.00",
                    "otherStockholderEquity": "3608098000.00",
                    "propertyPlantEquipment": "4842602000.00",
                    "totalCurrentAssets": "625239000.00",
                    "longTermInvestments": "38729000.00",
                    "netTangibleAssets": "2631333000.00",
                    "shortTermInvestments": "4800561000.00",
                    "netReceivables": "456963000.00",
                    "longTermDebt": "2684063000.00",
                    "inventory": null,
                    "accountsPayable": "87021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9625000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-987212000.00",
                    "treasuryStock": "-264679000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4842602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5095918000.00",
                    "capitalLeaseObligations": "214065000.00",
                    "longTermDebtTotal": "2684063000.00",
                    "nonCurrentLiabilitiesOther": "214065000.00",
                    "nonCurrentLiabilitiesTotal": "2898128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3872777000.00",
                    "liabilitiesAndStockholdersEquity": "5721157000.00",
                    "cashAndShortTermInvestments": "144433000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "175987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "513383000.00",
                    "netInvestedCapital": "2684063000.00",
                    "commonStockSharesOutstanding": "74911000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6142212000.00",
                    "intangibleAssets": "39542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28318000.00",
                    "totalLiab": "3488917000.00",
                    "totalStockholderEquity": "2653295000.00",
                    "deferredLongTermLiab": "2700000.00",
                    "otherCurrentLiab": "6087000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "970000.00",
                    "retainedEarnings": "-957145000.00",
                    "otherLiab": "88429000.00",
                    "goodWill": null,
                    "otherAssets": "431660000.00",
                    "cash": "509836000.00",
                    "cashAndEquivalents": "509836000.00",
                    "totalCurrentLiabilities": "189857000.00",
                    "currentDeferredRevenue": "79992000.00",
                    "netDebt": "2789224000.00",
                    "shortTermDebt": "3081485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3299060000.00",
                    "otherStockholderEquity": "3604205000.00",
                    "propertyPlantEquipment": "5049088000.00",
                    "totalCurrentAssets": "1002881000.00",
                    "longTermInvestments": "27476000.00",
                    "netTangibleAssets": "2613605000.00",
                    "shortTermInvestments": "4834652000.00",
                    "netReceivables": "464727000.00",
                    "longTermDebt": "3081485000.00",
                    "inventory": "1.00",
                    "accountsPayable": "103778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-957145000.00",
                    "treasuryStock": "-264660000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4892959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5139331000.00",
                    "capitalLeaseObligations": "217575000.00",
                    "longTermDebtTotal": "3081485000.00",
                    "nonCurrentLiabilitiesOther": "217575000.00",
                    "nonCurrentLiabilitiesTotal": "3299060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3868865000.00",
                    "liabilitiesAndStockholdersEquity": "6142212000.00",
                    "cashAndShortTermInvestments": "509836000.00",
                    "propertyPlantAndEquipmentGross": "179354000.00",
                    "propertyPlantAndEquipmentNet": "179354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "893016000.00",
                    "netInvestedCapital": "5734632000.00",
                    "commonStockSharesOutstanding": "74870000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6208102000.00",
                    "intangibleAssets": "40583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33093000.00",
                    "totalLiab": "3573369000.00",
                    "totalStockholderEquity": "2634733000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "6078000.00",
                    "commonStock": "821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-969654000.00",
                    "otherLiab": "89666000.00",
                    "goodWill": null,
                    "otherAssets": "391994000.00",
                    "cash": "538077000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184728000.00",
                    "currentDeferredRevenue": "83565000.00",
                    "netDebt": "2850564000.00",
                    "shortTermDebt": "3171193000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3388641000.00",
                    "otherStockholderEquity": "3600440000.00",
                    "propertyPlantEquipment": "5075041000.00",
                    "totalCurrentAssets": "1040940000.00",
                    "longTermInvestments": "28313000.00",
                    "netTangibleAssets": "2594002000.00",
                    "shortTermInvestments": "4801106000.00",
                    "netReceivables": "469770000.00",
                    "longTermDebt": "3171193000.00",
                    "inventory": null,
                    "accountsPayable": "95085000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2978000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "821000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-969654000.00",
                    "treasuryStock": "-263982000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4919153000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5167162000.00",
                    "capitalLeaseObligations": "217448000.00",
                    "longTermDebtTotal": "3171193000.00",
                    "nonCurrentLiabilitiesOther": "217448000.00",
                    "nonCurrentLiabilitiesTotal": "3388641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3864422000.00",
                    "liabilitiesAndStockholdersEquity": "6208102000.00",
                    "cashAndShortTermInvestments": "538077000.00",
                    "propertyPlantAndEquipmentGross": "179113000.00",
                    "propertyPlantAndEquipmentNet": "179113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "939777000.00",
                    "netInvestedCapital": "5805778000.00",
                    "commonStockSharesOutstanding": "74627000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6704185000.00",
                    "intangibleAssets": "41632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23724000.00",
                    "totalLiab": "4073600000.00",
                    "totalStockholderEquity": "2630585000.00",
                    "deferredLongTermLiab": "65485000.00",
                    "otherCurrentLiab": "6070000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-966992000.00",
                    "otherLiab": "65485000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "5652060000.00",
                    "cash": "1025577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176934000.00",
                    "currentDeferredRevenue": "65485000.00",
                    "netDebt": "2871089000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3896666000.00",
                    "otherStockholderEquity": "3596394000.00",
                    "propertyPlantEquipment": "4932157000.00",
                    "totalCurrentAssets": "1538422000.00",
                    "longTermInvestments": "28208000.00",
                    "netTangibleAssets": "2630437000.00",
                    "shortTermInvestments": "-38714000.00",
                    "netReceivables": "489121000.00",
                    "longTermDebt": "3694443000.00",
                    "inventory": "1.00",
                    "accountsPayable": "105379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-966992000.00",
                    "treasuryStock": "-261238000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4932157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5165763000.00",
                    "capitalLeaseObligations": "202223000.00",
                    "longTermDebtTotal": "3694443000.00",
                    "nonCurrentLiabilitiesOther": "202223000.00",
                    "nonCurrentLiabilitiesTotal": "3896666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3857632000.00",
                    "liabilitiesAndStockholdersEquity": "6704185000.00",
                    "cashAndShortTermInvestments": "1025577000.00",
                    "propertyPlantAndEquipmentGross": "163766000.00",
                    "propertyPlantAndEquipmentNet": "163766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1426973000.00",
                    "netInvestedCapital": "6324880000.00",
                    "commonStockSharesOutstanding": "74615000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6907210000.00",
                    "intangibleAssets": "43017000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27087000.00",
                    "totalLiab": "4257141000.00",
                    "totalStockholderEquity": "2650069000.00",
                    "deferredLongTermLiab": "75415000.00",
                    "otherCurrentLiab": "6063000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-940960000.00",
                    "otherLiab": "75415000.00",
                    "goodWill": null,
                    "otherAssets": "391557000.00",
                    "cash": "985372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176907000.00",
                    "currentDeferredRevenue": "75415000.00",
                    "netDebt": "3094862000.00",
                    "shortTermDebt": "3854855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4080234000.00",
                    "otherStockholderEquity": "3592168000.00",
                    "propertyPlantEquipment": "5137606000.00",
                    "totalCurrentAssets": "1511557000.00",
                    "longTermInvestments": "29571000.00",
                    "netTangibleAssets": "2649921000.00",
                    "shortTermInvestments": "5067657000.00",
                    "netReceivables": "499098000.00",
                    "longTermDebt": "3854855000.00",
                    "inventory": "1.00",
                    "accountsPayable": "95429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "940960000.00",
                    "treasuryStock": "-260594000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5137606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5395653000.00",
                    "capitalLeaseObligations": "225379000.00",
                    "longTermDebtTotal": "3854855000.00",
                    "nonCurrentLiabilitiesOther": "225379000.00",
                    "nonCurrentLiabilitiesTotal": "4080234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3852762000.00",
                    "liabilitiesAndStockholdersEquity": "6907210000.00",
                    "cashAndShortTermInvestments": "985372000.00",
                    "propertyPlantAndEquipmentGross": "185459000.00",
                    "propertyPlantAndEquipmentNet": "185459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1410065000.00",
                    "netInvestedCapital": "6504776000.00",
                    "commonStockSharesOutstanding": "74613000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7002978000.00",
                    "intangibleAssets": "44160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62586000.00",
                    "totalLiab": "4260687000.00",
                    "totalStockholderEquity": "2742291000.00",
                    "deferredLongTermLiab": "81096000.00",
                    "otherCurrentLiab": "19000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-849012000.00",
                    "otherLiab": "81096000.00",
                    "goodWill": null,
                    "otherAssets": "388212000.00",
                    "cash": "1006981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82596000.00",
                    "currentDeferredRevenue": "81096000.00",
                    "netDebt": "3090014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4096995000.00",
                    "otherStockholderEquity": "3588633000.00",
                    "propertyPlantEquipment": "5175342000.00",
                    "totalCurrentAssets": "1203525000.00",
                    "longTermInvestments": "28925000.00",
                    "netTangibleAssets": "2736109000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "133958000.00",
                    "longTermDebt": "3854088000.00",
                    "inventory": null,
                    "accountsPayable": "82577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-853343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "849012000.00",
                    "treasuryStock": "-260351000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5799453000.00",
                    "capitalLeaseObligations": "229030000.00",
                    "longTermDebtTotal": "3854088000.00",
                    "nonCurrentLiabilitiesOther": "229030000.00",
                    "nonCurrentLiabilitiesTotal": "4178091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3848984000.00",
                    "liabilitiesAndStockholdersEquity": "7002978000.00",
                    "cashAndShortTermInvestments": "1006981000.00",
                    "propertyPlantAndEquipmentGross": "189058000.00",
                    "propertyPlantAndEquipmentNet": "5338156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1462986000.00",
                    "netInvestedCapital": "6590197000.00",
                    "commonStockSharesOutstanding": "76310000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "7255340000.00",
                    "intangibleAssets": "45253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70396000.00",
                    "totalLiab": "4312825000.00",
                    "totalStockholderEquity": "2942515000.00",
                    "deferredLongTermLiab": "84190000.00",
                    "otherCurrentLiab": "30063000.00",
                    "commonStock": "818000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-749932000.00",
                    "otherLiab": "84190000.00",
                    "goodWill": null,
                    "otherAssets": "387846000.00",
                    "cash": "1225122000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127783000.00",
                    "currentDeferredRevenue": "84190000.00",
                    "netDebt": "2875730000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4100852000.00",
                    "otherStockholderEquity": "3690736000.00",
                    "propertyPlantEquipment": "5242835000.00",
                    "totalCurrentAssets": "1365984000.00",
                    "longTermInvestments": "33897000.00",
                    "netTangibleAssets": "2936333000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "70466000.00",
                    "longTermDebt": "3854062000.00",
                    "inventory": "1.00",
                    "accountsPayable": "97720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-755221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "818000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "749932000.00",
                    "treasuryStock": "-154357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "387846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5889356000.00",
                    "capitalLeaseObligations": "232343000.00",
                    "longTermDebtTotal": "3854062000.00",
                    "nonCurrentLiabilitiesOther": "232343000.00",
                    "nonCurrentLiabilitiesTotal": "4185042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3845093000.00",
                    "liabilitiesAndStockholdersEquity": "7255340000.00",
                    "cashAndShortTermInvestments": "1225122000.00",
                    "propertyPlantAndEquipmentGross": "207605000.00",
                    "propertyPlantAndEquipmentNet": "5422360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1577486000.00",
                    "netInvestedCapital": "6790395000.00",
                    "commonStockSharesOutstanding": "78476000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6577511000.00",
                    "intangibleAssets": "43999000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31284000.00",
                    "totalLiab": "3565672000.00",
                    "totalStockholderEquity": "3011839000.00",
                    "deferredLongTermLiab": "74829000.00",
                    "otherCurrentLiab": "29424000.00",
                    "commonStock": "816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-689857000.00",
                    "otherLiab": "87123000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "404361000.00",
                    "cash": "528763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160012000.00",
                    "currentDeferredRevenue": "74829000.00",
                    "netDebt": "2814212000.00",
                    "shortTermDebt": "24941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3342975000.00",
                    "otherStockholderEquity": "3687422999.00",
                    "propertyPlantEquipment": "5262144000.00",
                    "totalCurrentAssets": "645027000.00",
                    "longTermInvestments": "34317000.00",
                    "netTangibleAssets": "3005657000.00",
                    "shortTermInvestments": "225000.00",
                    "netReceivables": "84755000.00",
                    "longTermDebt": "3102830000.00",
                    "inventory": "-35456000.00",
                    "accountsPayable": "105647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-682581999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "816000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "689857000.00",
                    "treasuryStock": "-147435000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "408224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5932484000.00",
                    "capitalLeaseObligations": "235650000.00",
                    "longTermDebtTotal": "3102830000.00",
                    "nonCurrentLiabilitiesOther": "235650000.00",
                    "nonCurrentLiabilitiesTotal": "3405660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3834858000.00",
                    "liabilitiesAndStockholdersEquity": "6577511000.00",
                    "cashAndShortTermInvestments": "528988000.00",
                    "propertyPlantAndEquipmentGross": "211187000.00",
                    "propertyPlantAndEquipmentNet": "5445251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78485000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6633290000.00",
                    "intangibleAssets": "41116000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46325000.00",
                    "totalLiab": "3592491000.00",
                    "totalStockholderEquity": "3040799000.00",
                    "deferredLongTermLiab": "89797000.00",
                    "otherCurrentLiab": "35374000.00",
                    "commonStock": "813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-631851000.00",
                    "otherLiab": "89797000.00",
                    "goodWill": null,
                    "otherAssets": "445675000.00",
                    "cash": "115839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246522000.00",
                    "currentDeferredRevenue": "89797000.00",
                    "netDebt": "3230130000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3345969000.00",
                    "otherStockholderEquity": "3667030000.00",
                    "propertyPlantEquipment": "5629215000.00",
                    "totalCurrentAssets": "687551000.00",
                    "longTermInvestments": "55949000.00",
                    "netTangibleAssets": "3040651000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "99190000.00",
                    "longTermDebt": "3101611000.00",
                    "inventory": "1.00",
                    "accountsPayable": "121351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "813000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "631851000.00",
                    "treasuryStock": "-147435000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5629215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5945739000.00",
                    "capitalLeaseObligations": "244358000.00",
                    "longTermDebtTotal": "3101611000.00",
                    "nonCurrentLiabilitiesOther": "244358000.00",
                    "nonCurrentLiabilitiesTotal": "3345969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3814465000.00",
                    "liabilitiesAndStockholdersEquity": "6633290000.00",
                    "cashAndShortTermInvestments": "115839000.00",
                    "propertyPlantAndEquipmentGross": "219459000.00",
                    "propertyPlantAndEquipmentNet": "219459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77664000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6746655000.00",
                    "intangibleAssets": "42000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43991000.00",
                    "totalLiab": "3701757000.00",
                    "totalStockholderEquity": "3044898000.00",
                    "deferredLongTermLiab": "78629000.00",
                    "otherCurrentLiab": "35118000.00",
                    "commonStock": "807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-572313000.00",
                    "otherLiab": "78629000.00",
                    "goodWill": null,
                    "otherAssets": "582511000.00",
                    "cash": "6927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239762000.00",
                    "currentDeferredRevenue": "78629000.00",
                    "netDebt": "3455068000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3461995000.00",
                    "otherStockholderEquity": "3611082000.00",
                    "propertyPlantEquipment": "5707021000.00",
                    "totalCurrentAssets": "720543000.00",
                    "longTermInvestments": "56333000.00",
                    "netTangibleAssets": "3044750000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "108433000.00",
                    "longTermDebt": "3216623000.00",
                    "inventory": null,
                    "accountsPayable": "126015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "807000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "572313000.00",
                    "treasuryStock": "-147143000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5707021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6026112000.00",
                    "capitalLeaseObligations": "245372000.00",
                    "longTermDebtTotal": "3216623000.00",
                    "nonCurrentLiabilitiesOther": "245372000.00",
                    "nonCurrentLiabilitiesTotal": "3461995000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3758225000.00",
                    "liabilitiesAndStockholdersEquity": "6746655000.00",
                    "cashAndShortTermInvestments": "6927000.00",
                    "propertyPlantAndEquipmentGross": "220758000.00",
                    "propertyPlantAndEquipmentNet": "220758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76199000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6431231000.00",
                    "intangibleAssets": "41487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51621000.00",
                    "totalLiab": "3518452000.00",
                    "totalStockholderEquity": "2912779000.00",
                    "deferredLongTermLiab": "85012000.00",
                    "otherCurrentLiab": "34340000.00",
                    "commonStock": "786000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-546776000.00",
                    "otherLiab": "85012000.00",
                    "goodWill": null,
                    "otherAssets": "11166000.00",
                    "cash": "11116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237098000.00",
                    "currentDeferredRevenue": "85012000.00",
                    "netDebt": "3270238000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3281354000.00",
                    "otherStockholderEquity": "3450224000.00",
                    "propertyPlantEquipment": "5415615000.00",
                    "totalCurrentAssets": "707026000.00",
                    "longTermInvestments": "55804000.00",
                    "netTangibleAssets": "2912631000.00",
                    "shortTermInvestments": "1130000.00",
                    "netReceivables": "111146000.00",
                    "longTermDebt": "3045742000.00",
                    "inventory": "-1130000.00",
                    "accountsPayable": "117746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "786000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "546776000.00",
                    "treasuryStock": "-146906000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5415615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5724205000.00",
                    "capitalLeaseObligations": "235612000.00",
                    "longTermDebtTotal": "3045742000.00",
                    "nonCurrentLiabilitiesOther": "235612000.00",
                    "nonCurrentLiabilitiesTotal": "3281354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3597130000.00",
                    "liabilitiesAndStockholdersEquity": "6431231000.00",
                    "cashAndShortTermInvestments": "11116000.00",
                    "propertyPlantAndEquipmentGross": "211299000.00",
                    "propertyPlantAndEquipmentNet": "211299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74725000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6131390000.00",
                    "intangibleAssets": "41798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60922000.00",
                    "totalLiab": "3266367000.00",
                    "totalStockholderEquity": "2865023000.00",
                    "deferredLongTermLiab": "79051000.00",
                    "otherCurrentLiab": "32799000.00",
                    "commonStock": "3505266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-521748000.00",
                    "otherLiab": "86701000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "556644000.00",
                    "cash": "5872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280313000.00",
                    "currentDeferredRevenue": "79051000.00",
                    "netDebt": "2980182000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2986054000.00",
                    "otherStockholderEquity": "3373766000.00",
                    "propertyPlantEquipment": "5345780000.00",
                    "totalCurrentAssets": "688075000.00",
                    "longTermInvestments": "55044000.00",
                    "netTangibleAssets": "2864875000.00",
                    "shortTermInvestments": "4344000.00",
                    "netReceivables": "98369000.00",
                    "longTermDebt": "2986054000.00",
                    "inventory": "-4344000.00",
                    "accountsPayable": "168463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "521748000.00",
                    "treasuryStock": "-130728000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5345780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5443315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2986054000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2986054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3504494000.00",
                    "liabilitiesAndStockholdersEquity": "6131390000.00",
                    "cashAndShortTermInvestments": "5872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5311603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74402000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6114070000.00",
                    "intangibleAssets": "38177000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81128000.00",
                    "totalLiab": "3216875000.00",
                    "totalStockholderEquity": "2897195000.00",
                    "deferredLongTermLiab": "90287000.00",
                    "otherCurrentLiab": "32797000.00",
                    "commonStock": "3497055000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-489453000.00",
                    "otherLiab": "90287000.00",
                    "goodWill": "0.00",
                    "otherAssets": "603776000.00",
                    "cash": "74153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261913000.00",
                    "currentDeferredRevenue": "90287000.00",
                    "netDebt": "2915842000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2989995000.00",
                    "otherStockholderEquity": "3366482000.00",
                    "propertyPlantEquipment": "5212259000.00",
                    "totalCurrentAssets": "838121000.00",
                    "longTermInvestments": "25513000.00",
                    "netTangibleAssets": "2897047000.00",
                    "shortTermInvestments": "22031000.00",
                    "netReceivables": "114476000.00",
                    "longTermDebt": "2954962000.00",
                    "inventory": "1.00",
                    "accountsPayable": "138829000.00",
                    "totalPermanentEquity": "2897195000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19246000.00",
                    "additionalPaidInCapital": "3496283000.00",
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "489453000.00",
                    "treasuryStock": "-129801000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5212259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5275949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2954962000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2954962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3496283000.00",
                    "liabilitiesAndStockholdersEquity": "6114070000.00",
                    "cashAndShortTermInvestments": "74153000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5181183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74404000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6104224000.00",
                    "intangibleAssets": "38946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102050000.00",
                    "totalLiab": "3218256000.00",
                    "totalStockholderEquity": "2885968000.00",
                    "deferredLongTermLiab": "79121000.00",
                    "otherCurrentLiab": "32801000.00",
                    "commonStock": "3492333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494962000.00",
                    "otherLiab": "79121000.00",
                    "goodWill": "0.00",
                    "otherAssets": "672504000.00",
                    "cash": "3017000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234281000.00",
                    "currentDeferredRevenue": "79121000.00",
                    "netDebt": "2980958000.00",
                    "shortTermDebt": "2983975000.00",
                    "shortLongTermDebt": "2983975000.00",
                    "shortLongTermDebtTotal": "2983975000.00",
                    "otherStockholderEquity": "-129048000.00",
                    "propertyPlantEquipment": "5152354000.00",
                    "totalCurrentAssets": "849620000.00",
                    "longTermInvestments": "63304000.00",
                    "netTangibleAssets": "2885820000.00",
                    "shortTermInvestments": "11283000.00",
                    "netReceivables": "744553000.00",
                    "longTermDebt": "2983975000.00",
                    "inventory": "0.00",
                    "accountsPayable": "122359000.00",
                    "totalPermanentEquity": "2885968000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17497000.00",
                    "additionalPaidInCapital": "3491561000.00",
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "494962000.00",
                    "treasuryStock": "-129048000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5152354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5254604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2983975000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2983975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3491561000.00",
                    "liabilitiesAndStockholdersEquity": "6104224000.00",
                    "cashAndShortTermInvestments": "3017000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5121278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74365000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6238866000.00",
                    "intangibleAssets": "28655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101857000.00",
                    "totalLiab": "3363272000.00",
                    "totalStockholderEquity": "2875594000.00",
                    "deferredLongTermLiab": "81461000.00",
                    "otherCurrentLiab": "32791000.00",
                    "commonStock": "772000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-500230000.00",
                    "otherLiab": "81461000.00",
                    "goodWill": "0.00",
                    "otherAssets": "853530000.00",
                    "cash": "24514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231835000.00",
                    "currentDeferredRevenue": "81461000.00",
                    "netDebt": "3106923000.00",
                    "shortTermDebt": "3131437000.00",
                    "shortLongTermDebt": "3131437000.00",
                    "shortLongTermDebtTotal": "3131437000.00",
                    "otherStockholderEquity": "3358423000.00",
                    "propertyPlantEquipment": "5098761000.00",
                    "totalCurrentAssets": "1047811000.00",
                    "longTermInvestments": "63639000.00",
                    "netTangibleAssets": "2875446000.00",
                    "shortTermInvestments": "15640000.00",
                    "netReceivables": "921440000.00",
                    "longTermDebt": "3131437000.00",
                    "inventory": "2.00",
                    "accountsPayable": "117583000.00",
                    "totalPermanentEquity": "2875594000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16481000.00",
                    "additionalPaidInCapital": "3487130000.00",
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "500230000.00",
                    "treasuryStock": "-128707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5098761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5191055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3131437000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3131437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3487130000.00",
                    "liabilitiesAndStockholdersEquity": "6238866000.00",
                    "cashAndShortTermInvestments": "24514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5065068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74180000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6191493000.00",
                    "intangibleAssets": "28869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92125000.00",
                    "totalLiab": "3264168000.00",
                    "totalStockholderEquity": "2927325000.00",
                    "deferredLongTermLiab": "68227000.00",
                    "otherCurrentLiab": "30185000.00",
                    "commonStock": "3479755000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-443470000.00",
                    "otherLiab": "68227000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "4987926000.00",
                    "cash": "41917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235341000.00",
                    "currentDeferredRevenue": "68227000.00",
                    "netDebt": "2986910000.00",
                    "shortTermDebt": "3028827000.00",
                    "shortLongTermDebt": "3028827000.00",
                    "shortLongTermDebtTotal": "3028827000.00",
                    "otherStockholderEquity": "-121591000.00",
                    "propertyPlantEquipment": "4895552000.00",
                    "totalCurrentAssets": "1203567000.00",
                    "longTermInvestments": "63505000.00",
                    "netTangibleAssets": "2927177000.00",
                    "shortTermInvestments": "17069000.00",
                    "netReceivables": "1069525000.00",
                    "longTermDebt": "3028827000.00",
                    "inventory": "291321000.00",
                    "accountsPayable": "136929000.00",
                    "totalPermanentEquity": "2927325000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12483000.00",
                    "additionalPaidInCapital": "3478986000.00",
                    "commonStockTotalEquity": "769000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "443470000.00",
                    "treasuryStock": "-121591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4895552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4987926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3028827000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3028827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3478986000.00",
                    "liabilitiesAndStockholdersEquity": "6191493000.00",
                    "cashAndShortTermInvestments": "41917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4861860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73832000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "6133010000.00",
                    "intangibleAssets": "29530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98078000.00",
                    "totalLiab": "3244702000.00",
                    "totalStockholderEquity": "2888308000.00",
                    "deferredLongTermLiab": "85198000.00",
                    "otherCurrentLiab": "30997000.00",
                    "commonStock": "764000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-422841000.00",
                    "otherLiab": "85198000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4967993000.00",
                    "cash": "11412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256777000.00",
                    "currentDeferredRevenue": "85198000.00",
                    "netDebt": "2976513000.00",
                    "shortTermDebt": "2987925000.00",
                    "shortLongTermDebt": "2987925000.00",
                    "shortLongTermDebtTotal": "2987925000.00",
                    "otherStockholderEquity": "3299328000.00",
                    "propertyPlantEquipment": "4535994000.00",
                    "totalCurrentAssets": "1186287000.00",
                    "longTermInvestments": "57698000.00",
                    "netTangibleAssets": "2888170000.00",
                    "shortTermInvestments": "24323000.00",
                    "netReceivables": "1076797000.00",
                    "longTermDebt": "2987925000.00",
                    "inventory": "1.00",
                    "accountsPayable": "140582000.00",
                    "totalPermanentEquity": "2888308000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10919000.00",
                    "additionalPaidInCapital": "3420867000.00",
                    "commonStockTotalEquity": "764000.00",
                    "preferredStockTotalEquity": "138000.00",
                    "retainedEarningsTotalEquity": "422841000.00",
                    "treasuryStock": "-121539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4853879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4946723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2987925000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2987925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3420867000.00",
                    "liabilitiesAndStockholdersEquity": "6133010000.00",
                    "cashAndShortTermInvestments": "11412000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4820205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73724000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5938886000.00",
                    "intangibleAssets": "22025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "100100000.00",
                    "totalLiab": "3037540000.00",
                    "totalStockholderEquity": "2901346000.00",
                    "deferredLongTermLiab": "71098000.00",
                    "otherCurrentLiab": "30996000.00",
                    "commonStock": "3417750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404708000.00",
                    "otherLiab": "71098000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4702373000.00",
                    "cash": "70872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244620000.00",
                    "currentDeferredRevenue": "71098000.00",
                    "netDebt": "2722048000.00",
                    "shortTermDebt": "2793210000.00",
                    "shortLongTermDebt": "2793210000.00",
                    "shortLongTermDebtTotal": "5586130000.00",
                    "otherStockholderEquity": "-121533000.00",
                    "propertyPlantEquipment": "4288885000.00",
                    "totalCurrentAssets": "1223724000.00",
                    "longTermInvestments": "93307000.00",
                    "netTangibleAssets": "2901207000.00",
                    "shortTermInvestments": "24255000.00",
                    "netReceivables": "1052752000.00",
                    "longTermDebt": "2792920000.00",
                    "inventory": "0.00",
                    "accountsPayable": "142526000.00",
                    "totalPermanentEquity": "2901346000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9698000.00",
                    "additionalPaidInCapital": "3416986000.00",
                    "commonStockTotalEquity": "764000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "404708000.00",
                    "treasuryStock": "-121533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4594249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4715162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2792920000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2792920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3416986000.00",
                    "liabilitiesAndStockholdersEquity": "5938886000.00",
                    "cashAndShortTermInvestments": "70872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4560577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73225000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "5046782000.00",
                    "intangibleAssets": "14404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109877000.00",
                    "totalLiab": "2807373000.00",
                    "totalStockholderEquity": "2239409000.00",
                    "deferredLongTermLiab": "61579000.00",
                    "otherCurrentLiab": "27974000.00",
                    "commonStock": "2755783000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404164000.00",
                    "otherLiab": "61579000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4132654000.00",
                    "cash": "14446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190991000.00",
                    "currentDeferredRevenue": "61579000.00",
                    "netDebt": "2601936000.00",
                    "shortTermDebt": "61579000.00",
                    "shortLongTermDebt": "61579000.00",
                    "shortLongTermDebtTotal": "2677961000.00",
                    "otherStockholderEquity": "-120955000.00",
                    "propertyPlantEquipment": "3673130000.00",
                    "totalCurrentAssets": "896167000.00",
                    "longTermInvestments": "103095000.00",
                    "netTangibleAssets": "2239270000.00",
                    "shortTermInvestments": "28523000.00",
                    "netReceivables": "771844000.00",
                    "longTermDebt": "2616382000.00",
                    "inventory": "1.00",
                    "accountsPayable": "101438000.00",
                    "totalPermanentEquity": "2239409000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8606000.00",
                    "additionalPaidInCapital": "2755108000.00",
                    "commonStockTotalEquity": "675000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "404164000.00",
                    "treasuryStock": "-120955000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4027594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4150615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2616382000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2616382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2755108000.00",
                    "liabilitiesAndStockholdersEquity": "5046782000.00",
                    "cashAndShortTermInvestments": "14446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4005064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64102000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4865022000.00",
                    "intangibleAssets": "14779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89154000.00",
                    "totalLiab": "2679121000.00",
                    "totalStockholderEquity": "2185901000.00",
                    "deferredLongTermLiab": "47420000.00",
                    "otherCurrentLiab": "26318000.00",
                    "commonStock": "2677709000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-386509000.00",
                    "otherLiab": "47420000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "4038851000.00",
                    "cash": "19335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193496000.00",
                    "currentDeferredRevenue": "47420000.00",
                    "netDebt": "2466290000.00",
                    "shortTermDebt": "2482000.00",
                    "shortLongTermDebt": "2482000.00",
                    "shortLongTermDebtTotal": "2488107000.00",
                    "otherStockholderEquity": "-113172000.00",
                    "propertyPlantEquipment": "3595762000.00",
                    "totalCurrentAssets": "826171000.00",
                    "longTermInvestments": "102698000.00",
                    "netTangibleAssets": "2185762000.00",
                    "shortTermInvestments": "9744000.00",
                    "netReceivables": "717682000.00",
                    "longTermDebt": "2485625000.00",
                    "inventory": "319640000.00",
                    "accountsPayable": "119758000.00",
                    "totalPermanentEquity": "2185901000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7734000.00",
                    "additionalPaidInCapital": "2677046000.00",
                    "commonStockTotalEquity": "663000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "386509000.00",
                    "treasuryStock": "-113172000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3915402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4038851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2485625000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2485625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2677046000.00",
                    "liabilitiesAndStockholdersEquity": "4865022000.00",
                    "cashAndShortTermInvestments": "19335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3892872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63716000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4620970000.00",
                    "intangibleAssets": "15253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98999000.00",
                    "totalLiab": "2431543000.00",
                    "totalStockholderEquity": "2189427000.00",
                    "deferredLongTermLiab": "55636000.00",
                    "otherCurrentLiab": "26312000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377604000.00",
                    "otherLiab": "55636000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4071101000.00",
                    "cash": "7311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182967000.00",
                    "currentDeferredRevenue": "55636000.00",
                    "netDebt": "2241265000.00",
                    "shortTermDebt": "55636000.00",
                    "shortLongTermDebt": "55636000.00",
                    "shortLongTermDebtTotal": "2304212000.00",
                    "otherStockholderEquity": "2561532000.00",
                    "propertyPlantEquipment": "3490998000.00",
                    "totalCurrentAssets": "633852000.00",
                    "longTermInvestments": "189152000.00",
                    "netTangibleAssets": "2189288000.00",
                    "shortTermInvestments": "20463000.00",
                    "netReceivables": "527542000.00",
                    "longTermDebt": "2248576000.00",
                    "inventory": "1.00",
                    "accountsPayable": "101019000.00",
                    "totalPermanentEquity": "2189427000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4698000.00",
                    "additionalPaidInCapital": "2668668000.00",
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "377604000.00",
                    "treasuryStock": "-107136000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3776554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3987118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2248576000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2248576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2668668000.00",
                    "liabilitiesAndStockholdersEquity": "4620970000.00",
                    "cashAndShortTermInvestments": "7311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3754024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63747000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4460224000.00",
                    "intangibleAssets": "14681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94487000.00",
                    "totalLiab": "2265505000.00",
                    "totalStockholderEquity": "2194719000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26312000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-368097000.00",
                    "otherLiab": "49798000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3948212000.00",
                    "cash": "8462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167240000.00",
                    "currentDeferredRevenue": "49798000.00",
                    "netDebt": "2089803000.00",
                    "shortTermDebt": "49798000.00",
                    "shortLongTermDebt": "49798000.00",
                    "shortLongTermDebtTotal": "2148063000.00",
                    "otherStockholderEquity": "2558530000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "595286000.00",
                    "longTermInvestments": "188386000.00",
                    "netTangibleAssets": "2194719000.00",
                    "shortTermInvestments": "16614000.00",
                    "netReceivables": "492337000.00",
                    "longTermDebt": "2098265000.00",
                    "inventory": "0.00",
                    "accountsPayable": "91130000.00",
                    "totalPermanentEquity": "2194719000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3485000.00",
                    "additionalPaidInCapital": "2665663000.00",
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-107133000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3655916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3864938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2098265000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2098265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2665663000.00",
                    "liabilitiesAndStockholdersEquity": "4460224000.00",
                    "cashAndShortTermInvestments": "8462000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3633386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63678000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4343540000.00",
                    "intangibleAssets": "8269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101483000.00",
                    "totalLiab": "2156502000.00",
                    "totalStockholderEquity": "2187038000.00",
                    "deferredLongTermLiab": "56627000.00",
                    "otherCurrentLiab": "26221000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356208000.00",
                    "otherLiab": "56627000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3789300000.00",
                    "cash": "10980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160371000.00",
                    "currentDeferredRevenue": "56627000.00",
                    "netDebt": "1985151000.00",
                    "shortTermDebt": "56627000.00",
                    "shortLongTermDebt": "56627000.00",
                    "shortLongTermDebtTotal": "2052758000.00",
                    "otherStockholderEquity": "2538741000.00",
                    "propertyPlantEquipment": "3214347000.00",
                    "totalCurrentAssets": "634231000.00",
                    "longTermInvestments": "191720000.00",
                    "netTangibleAssets": "2186899000.00",
                    "shortTermInvestments": "23428000.00",
                    "netReceivables": "521768000.00",
                    "longTermDebt": "1996131000.00",
                    "inventory": "1.00",
                    "accountsPayable": "77523000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3708000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "356208000.00",
                    "treasuryStock": "-104864000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3503451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3709309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1996131000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1996131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2643605000.00",
                    "liabilitiesAndStockholdersEquity": "4343540000.00",
                    "cashAndShortTermInvestments": "10980000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3480921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62744000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4217270000.00",
                    "intangibleAssets": "8636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89571000.00",
                    "totalLiab": "2143402000.00",
                    "totalStockholderEquity": "2073868000.00",
                    "deferredLongTermLiab": "44952000.00",
                    "otherCurrentLiab": "24352000.00",
                    "commonStock": "2509077000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343642000.00",
                    "otherLiab": "44952000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "3717300000.00",
                    "cash": "4283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161482000.00",
                    "currentDeferredRevenue": "44952000.00",
                    "netDebt": "1977637000.00",
                    "shortTermDebt": "5674000.00",
                    "shortLongTermDebt": "5674000.00",
                    "shortLongTermDebtTotal": "1987594000.00",
                    "otherStockholderEquity": "-97328000.00",
                    "propertyPlantEquipment": "3025199000.00",
                    "totalCurrentAssets": "578963000.00",
                    "longTermInvestments": "190880000.00",
                    "netTangibleAssets": "2073729000.00",
                    "shortTermInvestments": "10578000.00",
                    "netReceivables": "485109000.00",
                    "longTermDebt": "1981920000.00",
                    "inventory": "402530000.00",
                    "accountsPayable": "92178000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-343642000.00",
                    "treasuryStock": "-97328000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3432623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1981920000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1981920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2508445000.00",
                    "liabilitiesAndStockholdersEquity": "4217270000.00",
                    "cashAndShortTermInvestments": "4283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3404119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60205000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4201105000.00",
                    "intangibleAssets": "9043000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99284000.00",
                    "totalLiab": "2212034000.00",
                    "totalStockholderEquity": "1988694000.00",
                    "deferredLongTermLiab": "51996000.00",
                    "otherCurrentLiab": "108295000.00",
                    "commonStock": "2414399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-335690000.00",
                    "otherLiab": "51996000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3653206000.00",
                    "cash": "14614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174579000.00",
                    "currentDeferredRevenue": "51996000.00",
                    "netDebt": "2022841000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2037455000.00",
                    "otherStockholderEquity": "2318220000.00",
                    "propertyPlantEquipment": "2938879000.00",
                    "totalCurrentAssets": "627420000.00",
                    "longTermInvestments": "190029000.00",
                    "netTangibleAssets": "1988555000.00",
                    "shortTermInvestments": "21949000.00",
                    "netReceivables": "59260000.00",
                    "longTermDebt": "2037455000.00",
                    "inventory": "0.00",
                    "accountsPayable": "66284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5410000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "615000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "335690000.00",
                    "treasuryStock": "-95564000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3573685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2037455000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2037455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2413784000.00",
                    "liabilitiesAndStockholdersEquity": "4201105000.00",
                    "cashAndShortTermInvestments": "14614000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3255120000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58278000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3991392000.00",
                    "intangibleAssets": "8957000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81666000.00",
                    "totalLiab": "2089249000.00",
                    "totalStockholderEquity": "1901766000.00",
                    "deferredLongTermLiab": "39270000.00",
                    "otherCurrentLiab": "91789000.00",
                    "commonStock": "2297495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-326914000.00",
                    "otherLiab": "39270000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3359219000.00",
                    "cash": "6146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143385000.00",
                    "currentDeferredRevenue": "39270000.00",
                    "netDebt": "1939718000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1945864000.00",
                    "otherStockholderEquity": "2219659000.00",
                    "propertyPlantEquipment": "2536539000.00",
                    "totalCurrentAssets": "700694000.00",
                    "longTermInvestments": "189203000.00",
                    "netTangibleAssets": "1901627000.00",
                    "shortTermInvestments": "15289000.00",
                    "netReceivables": "67026000.00",
                    "longTermDebt": "1945864000.00",
                    "inventory": "1.00",
                    "accountsPayable": "51596000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8290000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "592000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "326914000.00",
                    "treasuryStock": "-77244000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3086437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3290698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1945864000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1945864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2296903000.00",
                    "liabilitiesAndStockholdersEquity": "3991392000.00",
                    "cashAndShortTermInvestments": "6146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3030605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57446000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3903302000.00",
                    "intangibleAssets": "8385000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86490000.00",
                    "totalLiab": "1993799000.00",
                    "totalStockholderEquity": "1909126000.00",
                    "deferredLongTermLiab": "42628000.00",
                    "otherCurrentLiab": "95280000.00",
                    "commonStock": "2295091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317814000.00",
                    "otherLiab": "42628000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3195141000.00",
                    "cash": "102206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144375000.00",
                    "currentDeferredRevenue": "42628000.00",
                    "netDebt": "1747218000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1849424000.00",
                    "otherStockholderEquity": "2217499000.00",
                    "propertyPlantEquipment": "2473349000.00",
                    "totalCurrentAssets": "774299000.00",
                    "longTermInvestments": "200266000.00",
                    "netTangibleAssets": "1908987000.00",
                    "shortTermInvestments": "22454000.00",
                    "netReceivables": "58343000.00",
                    "longTermDebt": "1849424000.00",
                    "inventory": "0.00",
                    "accountsPayable": "49095000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "8711000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "317814000.00",
                    "treasuryStock": "-77001000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2914450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3129003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1849424000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1849424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2294500000.00",
                    "liabilitiesAndStockholdersEquity": "3903302000.00",
                    "cashAndShortTermInvestments": "102206000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2863554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57378000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3702048000.00",
                    "intangibleAssets": "8506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68588000.00",
                    "totalLiab": "1775559000.00",
                    "totalStockholderEquity": "1926112000.00",
                    "deferredLongTermLiab": "25623000.00",
                    "otherCurrentLiab": "22233000.00",
                    "commonStock": "2284029000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302776000.00",
                    "otherLiab": "25623000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "3128334000.00",
                    "cash": "3336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130036000.00",
                    "currentDeferredRevenue": "25623000.00",
                    "netDebt": "1642187000.00",
                    "shortTermDebt": "5096000.00",
                    "shortLongTermDebt": "5096000.00",
                    "shortLongTermDebtTotal": "1650619000.00",
                    "otherStockholderEquity": "-67846000.00",
                    "propertyPlantEquipment": "2451534000.00",
                    "totalCurrentAssets": "629230000.00",
                    "longTermInvestments": "199332000.00",
                    "netTangibleAssets": "1925973000.00",
                    "shortTermInvestments": "13072000.00",
                    "netReceivables": "557306000.00",
                    "longTermDebt": "1645523000.00",
                    "inventory": "387799000.00",
                    "accountsPayable": "82180000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-302776000.00",
                    "treasuryStock": "-67846000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2859242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3072818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1645523000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1645523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2283440000.00",
                    "liabilitiesAndStockholdersEquity": "3702048000.00",
                    "cashAndShortTermInvestments": "3336000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2633332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57355000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3679231000.00",
                    "intangibleAssets": "8915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78626000.00",
                    "totalLiab": "1751513000.00",
                    "totalStockholderEquity": "1927341000.00",
                    "deferredLongTermLiab": "36551000.00",
                    "otherCurrentLiab": "86087000.00",
                    "commonStock": "2280693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-300611000.00",
                    "otherLiab": "36551000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3053300000.00",
                    "cash": "8386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130302000.00",
                    "currentDeferredRevenue": "36551000.00",
                    "netDebt": "1612825000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1621211000.00",
                    "otherStockholderEquity": "2213667000.00",
                    "propertyPlantEquipment": "2370198000.00",
                    "totalCurrentAssets": "681538000.00",
                    "longTermInvestments": "198551000.00",
                    "netTangibleAssets": "1927202000.00",
                    "shortTermInvestments": "26811000.00",
                    "netReceivables": "45242000.00",
                    "longTermDebt": "1621211000.00",
                    "inventory": "2.00",
                    "accountsPayable": "44215000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "13557000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "300611000.00",
                    "treasuryStock": "-66437000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2784884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2997693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1621211000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1621211000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2280104000.00",
                    "liabilitiesAndStockholdersEquity": "3679231000.00",
                    "cashAndShortTermInvestments": "8386000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2559249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54001000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3532852000.00",
                    "intangibleAssets": "9345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72815000.00",
                    "totalLiab": "1780882000.00",
                    "totalStockholderEquity": "1751593000.00",
                    "deferredLongTermLiab": "29507000.00",
                    "otherCurrentLiab": "81535000.00",
                    "commonStock": "2093922000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290597000.00",
                    "otherLiab": "29507000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2950178000.00",
                    "cash": "13589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121081000.00",
                    "currentDeferredRevenue": "29507000.00",
                    "netDebt": "1646212000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1659801000.00",
                    "otherStockholderEquity": "2027274000.00",
                    "propertyPlantEquipment": "2273469000.00",
                    "totalCurrentAssets": "637923000.00",
                    "longTermInvestments": "198020000.00",
                    "netTangibleAssets": "1751454000.00",
                    "shortTermInvestments": "17566000.00",
                    "netReceivables": "46556000.00",
                    "longTermDebt": "1659801000.00",
                    "inventory": "0.00",
                    "accountsPayable": "39546000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "14225000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-290597000.00",
                    "treasuryStock": "-66096000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2681711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2894929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1659801000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1659801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2093370000.00",
                    "liabilitiesAndStockholdersEquity": "3532852000.00",
                    "cashAndShortTermInvestments": "13589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2456366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53654000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3339113000.00",
                    "intangibleAssets": "6336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77575000.00",
                    "totalLiab": "1578599000.00",
                    "totalStockholderEquity": "1760137000.00",
                    "deferredLongTermLiab": "27281000.00",
                    "otherCurrentLiab": "75351000.00",
                    "commonStock": "2090420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-279694000.00",
                    "otherLiab": "27281000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2766683000.00",
                    "cash": "20406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95991000.00",
                    "currentDeferredRevenue": "27281000.00",
                    "netDebt": "1462202000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1482608000.00",
                    "otherStockholderEquity": "2024011000.00",
                    "propertyPlantEquipment": "2089933000.00",
                    "totalCurrentAssets": "630437000.00",
                    "longTermInvestments": "242905000.00",
                    "netTangibleAssets": "1759998000.00",
                    "shortTermInvestments": "19568000.00",
                    "netReceivables": "45113000.00",
                    "longTermDebt": "1482608000.00",
                    "inventory": "1.00",
                    "accountsPayable": "20640000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15129000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-279694000.00",
                    "treasuryStock": "-65857000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2453849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2708676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1482608000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1482608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2089868000.00",
                    "liabilitiesAndStockholdersEquity": "3339113000.00",
                    "cashAndShortTermInvestments": "20406000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2228519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52719000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3272276000.00",
                    "intangibleAssets": "6119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57843000.00",
                    "totalLiab": "1584262000.00",
                    "totalStockholderEquity": "1687637000.00",
                    "deferredLongTermLiab": "17046000.00",
                    "otherCurrentLiab": "60624000.00",
                    "commonStock": "2004397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271915000.00",
                    "otherLiab": "17046000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2720737000.00",
                    "cash": "7958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108926000.00",
                    "currentDeferredRevenue": "17046000.00",
                    "netDebt": "1467378000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475336000.00",
                    "otherStockholderEquity": "1941686000.00",
                    "propertyPlantEquipment": "2104151000.00",
                    "totalCurrentAssets": "599668000.00",
                    "longTermInvestments": "242212000.00",
                    "netTangibleAssets": "1687498000.00",
                    "shortTermInvestments": "9714000.00",
                    "netReceivables": "45527000.00",
                    "longTermDebt": "1475336000.00",
                    "inventory": "1.00",
                    "accountsPayable": "48302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17193000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "534000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-271915000.00",
                    "treasuryStock": "-62177000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2418310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2672608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1475336000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2003863000.00",
                    "liabilitiesAndStockholdersEquity": "3272276000.00",
                    "cashAndShortTermInvestments": "7958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2193624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50959000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3135273000.00",
                    "intangibleAssets": "2704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54885000.00",
                    "totalLiab": "1641812000.00",
                    "totalStockholderEquity": "1493084000.00",
                    "deferredLongTermLiab": "18979000.00",
                    "otherCurrentLiab": "61857000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288204000.00",
                    "otherLiab": "18979000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2538625000.00",
                    "cash": "24141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95839000.00",
                    "currentDeferredRevenue": "18979000.00",
                    "netDebt": "1521832000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1545973000.00",
                    "otherStockholderEquity": "1763116000.00",
                    "propertyPlantEquipment": "1933782000.00",
                    "totalCurrentAssets": "633423000.00",
                    "longTermInvestments": "240990000.00",
                    "netTangibleAssets": "1492945000.00",
                    "shortTermInvestments": "18110000.00",
                    "netReceivables": "43131000.00",
                    "longTermDebt": "1545973000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33982000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17536000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-288204000.00",
                    "treasuryStock": "-62177000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2244473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2501850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1545973000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1545973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1825293000.00",
                    "liabilitiesAndStockholdersEquity": "3135273000.00",
                    "cashAndShortTermInvestments": "24141000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2019830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47524000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3016285000.00",
                    "intangibleAssets": "2590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56085000.00",
                    "totalLiab": "1561648000.00",
                    "totalStockholderEquity": "1454260000.00",
                    "deferredLongTermLiab": "16821000.00",
                    "otherCurrentLiab": "35191000.00",
                    "commonStock": "1784123000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288225000.00",
                    "otherLiab": "16821000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2457609000.00",
                    "cash": "20030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86913000.00",
                    "currentDeferredRevenue": "16821000.00",
                    "netDebt": "1454705000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1474735000.00",
                    "otherStockholderEquity": "1721466000.00",
                    "propertyPlantEquipment": "1860670000.00",
                    "totalCurrentAssets": "602580000.00",
                    "longTermInvestments": "239803000.00",
                    "netTangibleAssets": "1454121000.00",
                    "shortTermInvestments": "17030000.00",
                    "netReceivables": "526465000.00",
                    "longTermDebt": "1474735000.00",
                    "inventory": "0.00",
                    "accountsPayable": "51722000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-288225000.00",
                    "treasuryStock": "-62169000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2158350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2413705000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1474735000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1474735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1783635000.00",
                    "liabilitiesAndStockholdersEquity": "3016285000.00",
                    "cashAndShortTermInvestments": "20030000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1938162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47294000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2951792000.00",
                    "intangibleAssets": "2961000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64742000.00",
                    "totalLiab": "1494287000.00",
                    "totalStockholderEquity": "1457128000.00",
                    "deferredLongTermLiab": "19984000.00",
                    "otherCurrentLiab": "39481000.00",
                    "commonStock": "1775653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277551000.00",
                    "otherLiab": "19984000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2400612000.00",
                    "cash": "11763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110895000.00",
                    "currentDeferredRevenue": "19984000.00",
                    "netDebt": "1371629000.00",
                    "shortTermDebt": "3632000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1383392000.00",
                    "otherStockholderEquity": "-61227000.00",
                    "propertyPlantEquipment": "1858204000.00",
                    "totalCurrentAssets": "588221000.00",
                    "longTermInvestments": "235302000.00",
                    "netTangibleAssets": "1456989000.00",
                    "shortTermInvestments": "32614000.00",
                    "netReceivables": "511716000.00",
                    "longTermDebt": "1383392000.00",
                    "inventory": "0.00",
                    "accountsPayable": "47798000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1775653000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-277551000.00",
                    "treasuryStock": "-61227000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2113021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1383392000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1383392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1775166000.00",
                    "liabilitiesAndStockholdersEquity": "2951792000.00",
                    "cashAndShortTermInvestments": "11763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1896573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47047000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2946730000.00",
                    "intangibleAssets": "2628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57066000.00",
                    "totalLiab": "1486832000.00",
                    "totalStockholderEquity": "1459521000.00",
                    "deferredLongTermLiab": "11333000.00",
                    "otherCurrentLiab": "41186000.00",
                    "commonStock": "484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275643000.00",
                    "otherLiab": "11333000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2412681000.00",
                    "cash": "10664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118000000.00",
                    "currentDeferredRevenue": "11333000.00",
                    "netDebt": "1358168000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1368832000.00",
                    "otherStockholderEquity": "1713919000.00",
                    "propertyPlantEquipment": "2110646000.00",
                    "totalCurrentAssets": "567024000.00",
                    "longTermInvestments": "246060000.00",
                    "netTangibleAssets": "1459382000.00",
                    "shortTermInvestments": "23991000.00",
                    "netReceivables": "455752000.00",
                    "longTermDebt": "1368832000.00",
                    "inventory": "228341000.00",
                    "accountsPayable": "65481000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "484000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-275643000.00",
                    "treasuryStock": "-55308000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2130325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2379706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1368832000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1769227000.00",
                    "liabilitiesAndStockholdersEquity": "2946730000.00",
                    "cashAndShortTermInvestments": "10664000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1914469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46840000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2915372000.00",
                    "intangibleAssets": "3667000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-35704000.00",
                    "totalLiab": "1448518000.00",
                    "totalStockholderEquity": "1466524000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "109700000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259318000.00",
                    "otherLiab": "14181000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2411821000.00",
                    "cash": "25007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1314111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1339118000.00",
                    "otherStockholderEquity": "1704596000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "29954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26138000.00",
                    "netReceivables": "40651000.00",
                    "longTermDebt": "1339118000.00",
                    "inventory": "0.00",
                    "accountsPayable": "54086000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20629000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-49689000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "527046000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2885418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1339100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2915372000.00",
                    "cashAndShortTermInvestments": "25007000.00",
                    "propertyPlantAndEquipmentGross": "2114118000.00",
                    "propertyPlantAndEquipmentNet": "2114118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47090000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2833667000.00",
                    "intangibleAssets": "46462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-33138000.00",
                    "totalLiab": "1361157000.00",
                    "totalStockholderEquity": "1472204000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "90900000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252338000.00",
                    "otherLiab": "11982000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2359999000.00",
                    "cash": "12739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1257821000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1270560000.00",
                    "otherStockholderEquity": "1703245000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "17746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19165000.00",
                    "netReceivables": "38145000.00",
                    "longTermDebt": "1270560000.00",
                    "inventory": "0.00",
                    "accountsPayable": "37485000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20680000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-49539000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "459817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2815921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1270600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2833667000.00",
                    "cashAndShortTermInvestments": "12739000.00",
                    "propertyPlantAndEquipmentGross": "2062908000.00",
                    "propertyPlantAndEquipmentNet": "2066803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47068000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2790845000.00",
                    "intangibleAssets": "4247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-35602000.00",
                    "totalLiab": "1312950000.00",
                    "totalStockholderEquity": "1449823000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "116200000.00",
                    "commonStock": "482000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248007000.00",
                    "otherLiab": "16388000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2349430000.00",
                    "cash": "11474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1213366000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1224840000.00",
                    "otherStockholderEquity": "1673452000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "16463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24938000.00",
                    "netReceivables": "40591000.00",
                    "longTermDebt": "1224840000.00",
                    "inventory": "0.00",
                    "accountsPayable": "30603000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "23761000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "482000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-49454000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2774382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1224800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2790845000.00",
                    "cashAndShortTermInvestments": "11474000.00",
                    "propertyPlantAndEquipmentGross": "2050806000.00",
                    "propertyPlantAndEquipmentNet": "2050806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46945000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2733995000.00",
                    "intangibleAssets": "3792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24008000.00",
                    "totalLiab": "1235892000.00",
                    "totalStockholderEquity": "1470049000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "73564000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228261000.00",
                    "otherLiab": "6850000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2334941000.00",
                    "cash": "14625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109600000.00",
                    "currentDeferredRevenue": "6850000.00",
                    "netDebt": "1139670000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1154295000.00",
                    "otherStockholderEquity": "4202124000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "19640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19312000.00",
                    "netReceivables": "40020000.00",
                    "longTermDebt": "1063879000.00",
                    "inventory": "211914000.00",
                    "accountsPayable": "36036000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "23463000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-44834000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2714355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1154300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2733995000.00",
                    "cashAndShortTermInvestments": "14625000.00",
                    "propertyPlantAndEquipmentGross": "2026394000.00",
                    "propertyPlantAndEquipmentNet": "2026394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46680000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2725897000.00",
                    "intangibleAssets": "4670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-34389000.00",
                    "totalLiab": "1229176000.00",
                    "totalStockholderEquity": "1468689000.00",
                    "deferredLongTermLiab": "13599000.00",
                    "otherCurrentLiab": "118400000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227493000.00",
                    "otherLiab": "13599000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2328633000.00",
                    "cash": "14302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1124537000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1138839000.00",
                    "otherStockholderEquity": "1672868000.00",
                    "propertyPlantEquipment": "1998479000.00",
                    "totalCurrentAssets": "19357000.00",
                    "longTermInvestments": "278011000.00",
                    "netTangibleAssets": "1463884000.00",
                    "shortTermInvestments": "28314000.00",
                    "netReceivables": "39444000.00",
                    "longTermDebt": "1138839000.00",
                    "inventory": "0.00",
                    "accountsPayable": "76738000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "28032000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22699000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "-227493000.00",
                    "treasuryStock": "-44834000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2706540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1138839000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1138800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1717702000.00",
                    "liabilitiesAndStockholdersEquity": "2725897000.00",
                    "cashAndShortTermInvestments": "14302000.00",
                    "propertyPlantAndEquipmentGross": "1998479000.00",
                    "propertyPlantAndEquipmentNet": "1998479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46918000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2729716000.00",
                    "intangibleAssets": "48174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-34983000.00",
                    "totalLiab": "1148371000.00",
                    "totalStockholderEquity": "1553324000.00",
                    "deferredLongTermLiab": "10055000.00",
                    "otherCurrentLiab": "128300000.00",
                    "commonStock": "479000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220535000.00",
                    "otherLiab": "10055000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2328355000.00",
                    "cash": "15740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1032382000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048122000.00",
                    "otherStockholderEquity": "1747309000.00",
                    "propertyPlantEquipment": "2020248000.00",
                    "totalCurrentAssets": "20819000.00",
                    "longTermInvestments": "255237000.00",
                    "netTangibleAssets": "1547827000.00",
                    "shortTermInvestments": "34120000.00",
                    "netReceivables": "40062000.00",
                    "longTermDebt": "1048122000.00",
                    "inventory": "-311439000.00",
                    "accountsPayable": "90194000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "28021000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "25904000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "-220535000.00",
                    "treasuryStock": "-44834000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "385238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2708897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1048122000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1048100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1792143000.00",
                    "liabilitiesAndStockholdersEquity": "2729716000.00",
                    "cashAndShortTermInvestments": "15740000.00",
                    "propertyPlantAndEquipmentGross": "2020248000.00",
                    "propertyPlantAndEquipmentNet": "2024944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46956000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2758057000.00",
                    "intangibleAssets": "5625000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-38204000.00",
                    "totalLiab": "1138428000.00",
                    "totalStockholderEquity": "1591608000.00",
                    "deferredLongTermLiab": "5995000.00",
                    "otherCurrentLiab": "115800000.00",
                    "commonStock": "479000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180326000.00",
                    "otherLiab": "5995000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2361168000.00",
                    "cash": "15164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1035457000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1050621000.00",
                    "otherStockholderEquity": "1745348000.00",
                    "propertyPlantEquipment": "2060189000.00",
                    "totalCurrentAssets": "20268000.00",
                    "longTermInvestments": "253371000.00",
                    "netTangibleAssets": "1585816000.00",
                    "shortTermInvestments": "31490000.00",
                    "netReceivables": "43308000.00",
                    "longTermDebt": "1050621000.00",
                    "inventory": "0.00",
                    "accountsPayable": "81812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "28021000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "25940000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "-180326000.00",
                    "treasuryStock": "-44743000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2737789000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1050621000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1050600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1790091000.00",
                    "liabilitiesAndStockholdersEquity": "2758057000.00",
                    "cashAndShortTermInvestments": "15164000.00",
                    "propertyPlantAndEquipmentGross": "2060189000.00",
                    "propertyPlantAndEquipmentNet": "2060189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46805000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2923420000.00",
                    "intangibleAssets": "34951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-39814000.00",
                    "totalLiab": "1292162000.00",
                    "totalStockholderEquity": "1603239000.00",
                    "deferredLongTermLiab": "6691000.00",
                    "otherCurrentLiab": "129000000.00",
                    "commonStock": "477000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181856000.00",
                    "otherLiab": "6691000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2895365000.00",
                    "cash": "11776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1179403000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1191179000.00",
                    "otherStockholderEquity": "1745609000.00",
                    "propertyPlantEquipment": "2217047000.00",
                    "totalCurrentAssets": "16903000.00",
                    "longTermInvestments": "248443000.00",
                    "netTangibleAssets": "1567428000.00",
                    "shortTermInvestments": "16279000.00",
                    "netReceivables": "44941000.00",
                    "longTermDebt": "1191179000.00",
                    "inventory": "190424000.00",
                    "accountsPayable": "94292000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "28019000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "38842000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "477000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "-181856000.00",
                    "treasuryStock": "-39762000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2906517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1191179000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1785371000.00",
                    "liabilitiesAndStockholdersEquity": "2923420000.00",
                    "cashAndShortTermInvestments": "11776000.00",
                    "propertyPlantAndEquipmentGross": "2217047000.00",
                    "propertyPlantAndEquipmentNet": "2217047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46511000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2922251000.00",
                    "intangibleAssets": "35642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-36364000.00",
                    "totalLiab": "1297801000.00",
                    "totalStockholderEquity": "1596403000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "123600000.00",
                    "commonStock": "477000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178255000.00",
                    "otherLiab": "13148000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2886138000.00",
                    "cash": "14860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1187320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1202180000.00",
                    "otherStockholderEquity": "1744025000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "20012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21253000.00",
                    "netReceivables": "41516000.00",
                    "longTermDebt": "1202180000.00",
                    "inventory": "0.00",
                    "accountsPayable": "44673000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "29988000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "477000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-39069000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "409524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2902239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1202200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2922251000.00",
                    "cashAndShortTermInvestments": "14860000.00",
                    "propertyPlantAndEquipmentGross": "2212552000.00",
                    "propertyPlantAndEquipmentNet": "2212552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46809000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2910654000.00",
                    "intangibleAssets": "35534000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-37195000.00",
                    "totalLiab": "1292737000.00",
                    "totalStockholderEquity": "1589903000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "112200000.00",
                    "commonStock": "476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175463000.00",
                    "otherLiab": "9206000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2874159000.00",
                    "cash": "20144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1188423000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1208567000.00",
                    "otherStockholderEquity": "1743535000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "25303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16351000.00",
                    "netReceivables": "42354000.00",
                    "longTermDebt": "1208567000.00",
                    "inventory": "-304955000.00",
                    "accountsPayable": "37190000.00",
                    "totalPermanentEquity": "1617917000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1617917000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1617917000.00",
                    "accumulatedOtherComprehensiveIncome": "21188000.00",
                    "additionalPaidInCapital": "1617917000.00",
                    "commonStockTotalEquity": "476000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "1617917000.00",
                    "treasuryStock": "-36812000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "403697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2885351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1208600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2910654000.00",
                    "cashAndShortTermInvestments": "20144000.00",
                    "propertyPlantAndEquipmentGross": "2210278000.00",
                    "propertyPlantAndEquipmentNet": "2210278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45214000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2862505000.00",
                    "intangibleAssets": "38451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2758387000.00",
                    "totalLiab": "1397512000.00",
                    "totalStockholderEquity": "1470871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83000000.00",
                    "commonStock": "440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153278000.00",
                    "otherLiab": "5087000.00",
                    "goodWill": null,
                    "otherAssets": "2830706000.00",
                    "cash": "21029000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1287594000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1308623000.00",
                    "otherStockholderEquity": "1599515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2824054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10770000.00",
                    "netReceivables": "44638000.00",
                    "longTermDebt": "1308623000.00",
                    "inventory": null,
                    "accountsPayable": "48375000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-36804000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2277981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1308600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2862505000.00",
                    "cashAndShortTermInvestments": "21029000.00",
                    "propertyPlantAndEquipmentGross": "2058429000.00",
                    "propertyPlantAndEquipmentNet": "2058429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43141000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2680732000.00",
                    "intangibleAssets": "6034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2610374000.00",
                    "totalLiab": "1212775000.00",
                    "totalStockholderEquity": "1472862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66500000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147927000.00",
                    "otherLiab": "7509000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2644737000.00",
                    "cash": "23138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1118285000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1141423000.00",
                    "otherStockholderEquity": "1601223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2674005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12857000.00",
                    "netReceivables": "40493000.00",
                    "longTermDebt": "945372000.00",
                    "inventory": "12729000.00",
                    "accountsPayable": "28411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2041288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1141400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2680732000.00",
                    "cashAndShortTermInvestments": "23138000.00",
                    "propertyPlantAndEquipmentGross": "1867358000.00",
                    "propertyPlantAndEquipmentNet": "1867358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35445000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2553537000.00",
                    "intangibleAssets": "6908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2491324000.00",
                    "totalLiab": "1256324000.00",
                    "totalStockholderEquity": "1301206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68200000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12277000.00",
                    "goodWill": null,
                    "otherAssets": "2526439000.00",
                    "cash": "11196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1172943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1184139000.00",
                    "otherStockholderEquity": "1283680000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2546629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15902000.00",
                    "netReceivables": "44109000.00",
                    "longTermDebt": "1184139000.00",
                    "inventory": "-518069000.00",
                    "accountsPayable": "28608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1918030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2553537000.00",
                    "cashAndShortTermInvestments": "11196000.00",
                    "propertyPlantAndEquipmentGross": "1746711000.00",
                    "propertyPlantAndEquipmentNet": "1746711000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35445000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2641577000.00",
                    "intangibleAssets": "10188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2541946000.00",
                    "totalLiab": "1283464000.00",
                    "totalStockholderEquity": "1345979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82300000.00",
                    "commonStock": "358000.00",
                    "capitalStock": null,
                    "retainedEarnings": "12134000.00",
                    "otherLiab": "12836000.00",
                    "goodWill": null,
                    "otherAssets": "2610824000.00",
                    "cash": "16202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1209154000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1225356000.00",
                    "otherStockholderEquity": "1323504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2631389000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14551000.00",
                    "netReceivables": "73241000.00",
                    "longTermDebt": "1225356000.00",
                    "inventory": null,
                    "accountsPayable": "27122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "358000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27698000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1938249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1225400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2641577000.00",
                    "cashAndShortTermInvestments": "16202000.00",
                    "propertyPlantAndEquipmentGross": "1767847000.00",
                    "propertyPlantAndEquipmentNet": "1767847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34992000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2602098000.00",
                    "intangibleAssets": "10746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2500757000.00",
                    "totalLiab": "1265402000.00",
                    "totalStockholderEquity": "1322814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78200000.00",
                    "commonStock": "358000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33593000.00",
                    "otherLiab": "6333000.00",
                    "goodWill": null,
                    "otherAssets": "2580267000.00",
                    "cash": "13504000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1187613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1201117000.00",
                    "otherStockholderEquity": "1358084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2591352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8327000.00",
                    "netReceivables": "77091000.00",
                    "longTermDebt": "1201117000.00",
                    "inventory": null,
                    "accountsPayable": "27684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "358000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-27559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1924233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1201100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2602098000.00",
                    "cashAndShortTermInvestments": "13504000.00",
                    "propertyPlantAndEquipmentGross": "1754748000.00",
                    "propertyPlantAndEquipmentNet": "1754748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34363000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2633925000.00",
                    "intangibleAssets": "12400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2498131000.00",
                    "totalLiab": "1341274000.00",
                    "totalStockholderEquity": "1277434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94100000.00",
                    "commonStock": "337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28417000.00",
                    "otherLiab": "8312000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2573430000.00",
                    "cash": "50082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1212286000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1262368000.00",
                    "otherStockholderEquity": "1311516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2621525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10413000.00",
                    "netReceivables": "73312000.00",
                    "longTermDebt": "1237738000.00",
                    "inventory": "30835000.00",
                    "accountsPayable": "35665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "337000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-26357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1935034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1262400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633925000.00",
                    "cashAndShortTermInvestments": "50082000.00",
                    "propertyPlantAndEquipmentGross": "1766452000.00",
                    "propertyPlantAndEquipmentNet": "1766452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31750000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2613482000.00",
                    "intangibleAssets": "14308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2514977000.00",
                    "totalLiab": "1286884000.00",
                    "totalStockholderEquity": "1309936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85900000.00",
                    "commonStock": "337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28876000.00",
                    "otherLiab": "16127000.00",
                    "goodWill": null,
                    "otherAssets": "2586991000.00",
                    "cash": "11125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1206444000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1217569000.00",
                    "otherStockholderEquity": "3919553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2599174000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15366000.00",
                    "netReceivables": "73072000.00",
                    "longTermDebt": "1217569000.00",
                    "inventory": null,
                    "accountsPayable": "18024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25847000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "337000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-26357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1793744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1217600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2613482000.00",
                    "cashAndShortTermInvestments": "11125000.00",
                    "propertyPlantAndEquipmentGross": "1793744000.00",
                    "propertyPlantAndEquipmentNet": "1793744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32201000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2461776000.00",
                    "intangibleAssets": "15178000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2359813000.00",
                    "totalLiab": "1247447000.00",
                    "totalStockholderEquity": "1197198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83400000.00",
                    "commonStock": "315000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29768000.00",
                    "otherLiab": "11218000.00",
                    "goodWill": null,
                    "otherAssets": "2434347000.00",
                    "cash": "12201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1168956000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1181157000.00",
                    "otherStockholderEquity": "3728035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2446598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15228000.00",
                    "netReceivables": "74584000.00",
                    "longTermDebt": "1181157000.00",
                    "inventory": null,
                    "accountsPayable": "21484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-25096000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1795132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15178000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1181200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2461776000.00",
                    "cashAndShortTermInvestments": "12201000.00",
                    "propertyPlantAndEquipmentGross": "1795132000.00",
                    "propertyPlantAndEquipmentNet": "1795132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30733000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2181411000.00",
                    "intangibleAssets": "15677000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2082468000.00",
                    "totalLiab": "1162380000.00",
                    "totalStockholderEquity": "1001421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73700000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27892000.00",
                    "otherLiab": "6124000.00",
                    "goodWill": null,
                    "otherAssets": "2159969000.00",
                    "cash": "10571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1095765000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106336000.00",
                    "otherStockholderEquity": "3362806000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2165734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10871000.00",
                    "netReceivables": "72695000.00",
                    "longTermDebt": "1106336000.00",
                    "inventory": null,
                    "accountsPayable": "20612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": "132000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-25059000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1662196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1106300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2181411000.00",
                    "cashAndShortTermInvestments": "10571000.00",
                    "propertyPlantAndEquipmentGross": "1662196000.00",
                    "propertyPlantAndEquipmentNet": "1662196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28407000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2171633000.00",
                    "intangibleAssets": "16528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2078710000.00",
                    "totalLiab": "1145599000.00",
                    "totalStockholderEquity": "1007893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82400000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25706000.00",
                    "otherLiab": "10782000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "2143674000.00",
                    "cash": "15170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1066094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1081264000.00",
                    "otherStockholderEquity": "997184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2155105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12789000.00",
                    "netReceivables": "61225000.00",
                    "longTermDebt": "968808000.00",
                    "inventory": "23001000.00",
                    "accountsPayable": "26598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "132000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1673313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2171633000.00",
                    "cashAndShortTermInvestments": "15170000.00",
                    "propertyPlantAndEquipmentGross": "1673313000.00",
                    "propertyPlantAndEquipmentNet": "1673313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26432000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2062355000.00",
                    "intangibleAssets": "17058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1707463000.00",
                    "totalLiab": "1114126000.00",
                    "totalStockholderEquity": "929645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72100000.00",
                    "commonStock": "275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25880000.00",
                    "otherLiab": "4358000.00",
                    "goodWill": null,
                    "otherAssets": "2041026000.00",
                    "cash": "10758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049849000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1060607000.00",
                    "otherStockholderEquity": "3191419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2045297000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10571000.00",
                    "netReceivables": "327076000.00",
                    "longTermDebt": "1060607000.00",
                    "inventory": null,
                    "accountsPayable": "23271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275000.00",
                    "preferredStockTotalEquity": "132000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1670812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1060600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2062355000.00",
                    "cashAndShortTermInvestments": "10758000.00",
                    "propertyPlantAndEquipmentGross": "1670812000.00",
                    "propertyPlantAndEquipmentNet": "1670812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26824000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1964107000.00",
                    "intangibleAssets": "17003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1899712000.00",
                    "totalLiab": "1022620000.00",
                    "totalStockholderEquity": "921903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62100000.00",
                    "commonStock": "275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26340000.00",
                    "otherLiab": "5100000.00",
                    "goodWill": null,
                    "otherAssets": "1943483000.00",
                    "cash": "8937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971147000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "980084000.00",
                    "otherStockholderEquity": "3009311000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1947104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11687000.00",
                    "netReceivables": "38455000.00",
                    "longTermDebt": "980084000.00",
                    "inventory": null,
                    "accountsPayable": "12830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22933000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275000.00",
                    "preferredStockTotalEquity": "132000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22754000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1608121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "980100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1964107000.00",
                    "cashAndShortTermInvestments": "8937000.00",
                    "propertyPlantAndEquipmentGross": "1608121000.00",
                    "propertyPlantAndEquipmentNet": "1608121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26914000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1624326000.00",
                    "intangibleAssets": "9165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1458000000.00",
                    "totalLiab": "768287000.00",
                    "totalStockholderEquity": "851698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38100000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27013000.00",
                    "otherLiab": "552000.00",
                    "goodWill": null,
                    "otherAssets": "1610403000.00",
                    "cash": "6755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "727701000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734456000.00",
                    "otherStockholderEquity": "2413383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1615161000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7168000.00",
                    "netReceivables": "150406000.00",
                    "longTermDebt": "734456000.00",
                    "inventory": null,
                    "accountsPayable": "8170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "109000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-21919000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1426241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9165000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "734500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1624326000.00",
                    "cashAndShortTermInvestments": "6755000.00",
                    "propertyPlantAndEquipmentGross": "1426241000.00",
                    "propertyPlantAndEquipmentNet": "1426241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26820000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1571279000.00",
                    "intangibleAssets": "9366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1446363000.00",
                    "totalLiab": "714123000.00",
                    "totalStockholderEquity": "852682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43300000.00",
                    "commonStock": "272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24814000.00",
                    "otherLiab": "1024000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1511957000.00",
                    "cash": "9414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "665891000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675305000.00",
                    "otherStockholderEquity": "868139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1561913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7365000.00",
                    "netReceivables": "106136000.00",
                    "longTermDebt": "658859000.00",
                    "inventory": "19272000.00",
                    "accountsPayable": "16480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "272000.00",
                    "preferredStockTotalEquity": "109000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1415175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1571279000.00",
                    "cashAndShortTermInvestments": "9414000.00",
                    "propertyPlantAndEquipmentGross": "1415175000.00",
                    "propertyPlantAndEquipmentNet": "1415175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26298000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1520812000.00",
                    "intangibleAssets": "68069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50428000.00",
                    "totalLiab": "796783000.00",
                    "totalStockholderEquity": "719261000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35100000.00",
                    "commonStock": "271000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33580000.00",
                    "otherLiab": "445000.00",
                    "goodWill": null,
                    "otherAssets": "1507023000.00",
                    "cash": "7675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "758845000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "766520000.00",
                    "otherStockholderEquity": "736819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68069000.00",
                    "longTermDebt": "766520000.00",
                    "inventory": null,
                    "accountsPayable": "8701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1394640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "766500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1520812000.00",
                    "cashAndShortTermInvestments": "7675000.00",
                    "propertyPlantAndEquipmentGross": "1384633000.00",
                    "propertyPlantAndEquipmentNet": "1384633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26769000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1488193000.00",
                    "intangibleAssets": "65740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48291000.00",
                    "totalLiab": "763602000.00",
                    "totalStockholderEquity": "719556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35300000.00",
                    "commonStock": "271000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32836000.00",
                    "otherLiab": "1188000.00",
                    "goodWill": null,
                    "otherAssets": "1476026000.00",
                    "cash": "7477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "725788000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733265000.00",
                    "otherStockholderEquity": "736149000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65740000.00",
                    "longTermDebt": "733265000.00",
                    "inventory": null,
                    "accountsPayable": "8043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15269000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1366685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "733300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1488193000.00",
                    "cashAndShortTermInvestments": "7477000.00",
                    "propertyPlantAndEquipmentGross": "1356386000.00",
                    "propertyPlantAndEquipmentNet": "1356386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26666000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1465844000.00",
                    "intangibleAssets": "61157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47856000.00",
                    "totalLiab": "751391000.00",
                    "totalStockholderEquity": "709351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35500000.00",
                    "commonStock": "271000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32525000.00",
                    "otherLiab": "1110000.00",
                    "goodWill": null,
                    "otherAssets": "1454694000.00",
                    "cash": "5788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "715227000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "721015000.00",
                    "otherStockholderEquity": "732437000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61157000.00",
                    "longTermDebt": "721015000.00",
                    "inventory": null,
                    "accountsPayable": "8167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9113000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15269000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1351043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "721000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1465844000.00",
                    "cashAndShortTermInvestments": "5788000.00",
                    "propertyPlantAndEquipmentGross": "1340884000.00",
                    "propertyPlantAndEquipmentNet": "1340884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26030000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1414165000.00",
                    "intangibleAssets": "58026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93400000.00",
                    "totalLiab": "742509000.00",
                    "totalStockholderEquity": "666421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33100000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30124000.00",
                    "otherLiab": "1304000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1390795000.00",
                    "cash": "6546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "708045000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714591000.00",
                    "otherStockholderEquity": "686354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13124000.00",
                    "netReceivables": "58026000.00",
                    "longTermDebt": "591763000.00",
                    "inventory": "-58026000.00",
                    "accountsPayable": "7928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1314219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "714600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1414165000.00",
                    "cashAndShortTermInvestments": "6546000.00",
                    "propertyPlantAndEquipmentGross": "1303758000.00",
                    "propertyPlantAndEquipmentNet": "1303758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25086000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1364188000.00",
                    "intangibleAssets": "10733000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91067000.00",
                    "totalLiab": "692369000.00",
                    "totalStockholderEquity": "666353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33200000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29550000.00",
                    "otherLiab": "809000.00",
                    "goodWill": null,
                    "otherAssets": "1344112000.00",
                    "cash": "8364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "656242000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "664606000.00",
                    "otherStockholderEquity": "689345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "664606000.00",
                    "inventory": null,
                    "accountsPayable": "8271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6244000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "664600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1364188000.00",
                    "cashAndShortTermInvestments": "8364000.00",
                    "propertyPlantAndEquipmentGross": "1254024000.00",
                    "propertyPlantAndEquipmentNet": "1254024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25585000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1340718000.00",
                    "intangibleAssets": "10489000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86085000.00",
                    "totalLiab": "675195000.00",
                    "totalStockholderEquity": "659857000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36000000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28680000.00",
                    "otherLiab": "2827000.00",
                    "goodWill": null,
                    "otherAssets": "1321775000.00",
                    "cash": "7214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "637680000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "644894000.00",
                    "otherStockholderEquity": "689095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "644894000.00",
                    "inventory": null,
                    "accountsPayable": "8794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1247419000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "644900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340718000.00",
                    "cashAndShortTermInvestments": "7214000.00",
                    "propertyPlantAndEquipmentGross": "1236930000.00",
                    "propertyPlantAndEquipmentNet": "1236930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25475000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1277989000.00",
                    "intangibleAssets": "10796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46840000.00",
                    "totalLiab": "611176000.00",
                    "totalStockholderEquity": "660964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35000000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27323000.00",
                    "otherLiab": "3452000.00",
                    "goodWill": null,
                    "otherAssets": "1257603000.00",
                    "cash": "8026000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "573965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581991000.00",
                    "otherStockholderEquity": "687035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "581991000.00",
                    "inventory": null,
                    "accountsPayable": "7470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9226000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10796000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1223123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "582000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1277989000.00",
                    "cashAndShortTermInvestments": "8026000.00",
                    "propertyPlantAndEquipmentGross": "1212327000.00",
                    "propertyPlantAndEquipmentNet": "1212327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25496000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1213448000.00",
                    "intangibleAssets": "10900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34010000.00",
                    "totalLiab": "620059000.00",
                    "totalStockholderEquity": "587340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33200000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24873000.00",
                    "otherLiab": "1634000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1189399000.00",
                    "cash": "11255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581637000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592892000.00",
                    "otherStockholderEquity": "610317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12794000.00",
                    "netReceivables": null,
                    "longTermDebt": "559497000.00",
                    "inventory": "23144000.00",
                    "accountsPayable": "10070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8398000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1168183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1213448000.00",
                    "cashAndShortTermInvestments": "11255000.00",
                    "propertyPlantAndEquipmentGross": "1144553000.00",
                    "propertyPlantAndEquipmentNet": "1144553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24031000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1201219000.00",
                    "intangibleAssets": "10624000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55484000.00",
                    "totalLiab": "612916000.00",
                    "totalStockholderEquity": "582159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000000.00",
                    "commonStock": "254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24724000.00",
                    "otherLiab": "641000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1178104000.00",
                    "cash": "10252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "578875000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589127000.00",
                    "otherStockholderEquity": "609202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "589127000.00",
                    "inventory": null,
                    "accountsPayable": "7759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "254000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1135483000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "589100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1201219000.00",
                    "cashAndShortTermInvestments": "10252000.00",
                    "propertyPlantAndEquipmentGross": "1124859000.00",
                    "propertyPlantAndEquipmentNet": "1124859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24628000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1171818000.00",
                    "intangibleAssets": "10349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49870000.00",
                    "totalLiab": "587253000.00",
                    "totalStockholderEquity": "562975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46300000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24690000.00",
                    "otherLiab": "2600000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1134872000.00",
                    "cash": "23688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "538811000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "562499000.00",
                    "otherStockholderEquity": "593955000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "562499000.00",
                    "inventory": null,
                    "accountsPayable": "7253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "562500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1171818000.00",
                    "cashAndShortTermInvestments": "23688000.00",
                    "propertyPlantAndEquipmentGross": "1087911000.00",
                    "propertyPlantAndEquipmentNet": "1087911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23551000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1164327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "694264000.00",
                    "totalStockholderEquity": "448884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45400000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21505000.00",
                    "otherLiab": "2281000.00",
                    "goodWill": null,
                    "otherAssets": "39351000.00",
                    "cash": "31784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "638213000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669997000.00",
                    "otherStockholderEquity": "477029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "669997000.00",
                    "inventory": null,
                    "accountsPayable": "9108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6872000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1093192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1093192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "670000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1164327000.00",
                    "cashAndShortTermInvestments": "31784000.00",
                    "propertyPlantAndEquipmentGross": "1093192000.00",
                    "propertyPlantAndEquipmentNet": "1093192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21184000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "965918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "521509000.00",
                    "totalStockholderEquity": "422779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36500000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19957000.00",
                    "otherLiab": "895000.00",
                    "goodWill": null,
                    "otherAssets": "64447000.00",
                    "cash": "30527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "476028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506555000.00",
                    "otherStockholderEquity": "447662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": null,
                    "longTermDebt": "429798000.00",
                    "inventory": "29152000.00",
                    "accountsPayable": "2864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-870944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "870944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "965918000.00",
                    "cashAndShortTermInvestments": "30527000.00",
                    "propertyPlantAndEquipmentGross": "870944000.00",
                    "propertyPlantAndEquipmentNet": "870944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17353000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "890447000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "451933000.00",
                    "totalStockholderEquity": "423139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28100000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19201000.00",
                    "otherLiab": "377000.00",
                    "goodWill": null,
                    "otherAssets": "40475000.00",
                    "cash": "107314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "331838000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "439152000.00",
                    "otherStockholderEquity": "447497000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "439152000.00",
                    "inventory": null,
                    "accountsPayable": "1211000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-742658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890447000.00",
                    "cashAndShortTermInvestments": "107314000.00",
                    "propertyPlantAndEquipmentGross": "742658000.00",
                    "propertyPlantAndEquipmentNet": "742658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18641000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "807384000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "439722000.00",
                    "totalStockholderEquity": "352287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28200000.00",
                    "commonStock": "178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17639000.00",
                    "otherLiab": "682000.00",
                    "goodWill": null,
                    "otherAssets": "38774000.00",
                    "cash": "21982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404964000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "426946000.00",
                    "otherStockholderEquity": "375338000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "426946000.00",
                    "inventory": null,
                    "accountsPayable": "2081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "178000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-746628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "807384000.00",
                    "cashAndShortTermInvestments": "21982000.00",
                    "propertyPlantAndEquipmentGross": "746628000.00",
                    "propertyPlantAndEquipmentNet": "746628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18382000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "808586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "441376000.00",
                    "totalStockholderEquity": "352210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27000000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16493000.00",
                    "otherLiab": "226000.00",
                    "goodWill": null,
                    "otherAssets": "37342000.00",
                    "cash": "82767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "346613000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "429380000.00",
                    "otherStockholderEquity": "374347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "82767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8438000.00",
                    "longTermDebt": "429380000.00",
                    "inventory": null,
                    "accountsPayable": "1782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-688477000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "688477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "429400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "808586000.00",
                    "cashAndShortTermInvestments": "82767000.00",
                    "propertyPlantAndEquipmentGross": "688477000.00",
                    "propertyPlantAndEquipmentNet": "688477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18274000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "730387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "361834000.00",
                    "totalStockholderEquity": "353178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30600000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15135000.00",
                    "otherLiab": "4036000.00",
                    "goodWill": null,
                    "otherAssets": "31921000.00",
                    "cash": "10091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "336526000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346617000.00",
                    "otherStockholderEquity": "372914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": "8438000.00",
                    "longTermDebt": "341074000.00",
                    "inventory": "12985000.00",
                    "accountsPayable": "1653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-679937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730387000.00",
                    "cashAndShortTermInvestments": "10091000.00",
                    "propertyPlantAndEquipmentGross": "679937000.00",
                    "propertyPlantAndEquipmentNet": "679937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17165000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "712997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "344165000.00",
                    "totalStockholderEquity": "353457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26600000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14280000.00",
                    "otherLiab": "136000.00",
                    "goodWill": null,
                    "otherAssets": "28221000.00",
                    "cash": "19220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313727000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "332947000.00",
                    "otherStockholderEquity": "372801000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "332947000.00",
                    "inventory": null,
                    "accountsPayable": "1556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-665556000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "332900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "712997000.00",
                    "cashAndShortTermInvestments": "19220000.00",
                    "propertyPlantAndEquipmentGross": "665556000.00",
                    "propertyPlantAndEquipmentNet": "665556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18183000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "691949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "322403000.00",
                    "totalStockholderEquity": "354171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25600000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13167000.00",
                    "otherLiab": "89000.00",
                    "goodWill": null,
                    "otherAssets": "45147000.00",
                    "cash": "16007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "296219000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312226000.00",
                    "otherStockholderEquity": "368665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "312226000.00",
                    "inventory": null,
                    "accountsPayable": "1437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "176000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-630795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691949000.00",
                    "cashAndShortTermInvestments": "16007000.00",
                    "propertyPlantAndEquipmentGross": "630795000.00",
                    "propertyPlantAndEquipmentNet": "630795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18155000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "638763000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "323851000.00",
                    "totalStockholderEquity": "299842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25400000.00",
                    "commonStock": "176000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11742000.00",
                    "otherLiab": "21000.00",
                    "goodWill": null,
                    "otherAssets": "44162000.00",
                    "cash": "13877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313467000.00",
                    "otherStockholderEquity": "315859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "313467000.00",
                    "inventory": null,
                    "accountsPayable": "2238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-580724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "580724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638763000.00",
                    "cashAndShortTermInvestments": "13877000.00",
                    "propertyPlantAndEquipmentGross": "515972000.00",
                    "propertyPlantAndEquipmentNet": "580724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16396000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "583351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "325223000.00",
                    "totalStockholderEquity": "258128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6659000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10465000.00",
                    "otherLiab": "1955000.00",
                    "goodWill": null,
                    "otherAssets": "552266000.00",
                    "cash": "24590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290176000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314766000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": null,
                    "longTermDebt": "309647000.00",
                    "inventory": "14308000.00",
                    "accountsPayable": "1843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583351000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "515972000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14742000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "535913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "277341000.00",
                    "totalStockholderEquity": "258572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7800000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9955000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "54496000.00",
                    "cash": "10066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "259439000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269505000.00",
                    "otherStockholderEquity": "273059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "269505000.00",
                    "inventory": null,
                    "accountsPayable": "1177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4685000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-471351000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "269500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "535913000.00",
                    "cashAndShortTermInvestments": "10066000.00",
                    "propertyPlantAndEquipmentGross": "471351000.00",
                    "propertyPlantAndEquipmentNet": "471351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14803000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "532430000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "273443000.00",
                    "totalStockholderEquity": "258987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7800000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9350000.00",
                    "otherLiab": "8000.00",
                    "goodWill": null,
                    "otherAssets": "54150000.00",
                    "cash": "4430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "261140000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "265570000.00",
                    "otherStockholderEquity": "272120000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4430000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "265570000.00",
                    "inventory": null,
                    "accountsPayable": "1237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-473850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "473850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "532430000.00",
                    "cashAndShortTermInvestments": "4430000.00",
                    "propertyPlantAndEquipmentGross": "473850000.00",
                    "propertyPlantAndEquipmentNet": "473850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14737000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "518869000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "258985000.00",
                    "totalStockholderEquity": "259884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9100000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8292000.00",
                    "otherLiab": "396000.00",
                    "goodWill": null,
                    "otherAssets": "54164000.00",
                    "cash": "5781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244138000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "249919000.00",
                    "otherStockholderEquity": "272041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "434000.00",
                    "longTermDebt": "249919000.00",
                    "inventory": null,
                    "accountsPayable": "2044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-458924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518869000.00",
                    "cashAndShortTermInvestments": "5781000.00",
                    "propertyPlantAndEquipmentGross": "458924000.00",
                    "propertyPlantAndEquipmentNet": "458924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14964000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "513534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "252915000.00",
                    "totalStockholderEquity": "260619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8400000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7474000.00",
                    "otherLiab": "390000.00",
                    "goodWill": null,
                    "otherAssets": "46615000.00",
                    "cash": "5948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238599000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244547000.00",
                    "otherStockholderEquity": "272041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "434000.00",
                    "longTermDebt": "120704000.00",
                    "inventory": "12258000.00",
                    "accountsPayable": "1499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-460537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513534000.00",
                    "cashAndShortTermInvestments": "5948000.00",
                    "propertyPlantAndEquipmentGross": "460537000.00",
                    "propertyPlantAndEquipmentNet": "460537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14692000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "517466000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "256169000.00",
                    "totalStockholderEquity": "261297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12300000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6617000.00",
                    "otherLiab": "3206000.00",
                    "goodWill": null,
                    "otherAssets": "46376000.00",
                    "cash": "7619000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "236302000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243921000.00",
                    "otherStockholderEquity": "271975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "434000.00",
                    "longTermDebt": "243921000.00",
                    "inventory": null,
                    "accountsPayable": "2564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6541000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-463037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517466000.00",
                    "cashAndShortTermInvestments": "7619000.00",
                    "propertyPlantAndEquipmentGross": "463037000.00",
                    "propertyPlantAndEquipmentNet": "463037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14728000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "527970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "264852000.00",
                    "totalStockholderEquity": "263118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5991000.00",
                    "otherLiab": "3269000.00",
                    "goodWill": null,
                    "otherAssets": "44212000.00",
                    "cash": "17789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235476000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "253265000.00",
                    "otherStockholderEquity": "273282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18223000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "434000.00",
                    "longTermDebt": "253265000.00",
                    "inventory": null,
                    "accountsPayable": "1802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5234000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-465535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527970000.00",
                    "cashAndShortTermInvestments": "17789000.00",
                    "propertyPlantAndEquipmentGross": "465535000.00",
                    "propertyPlantAndEquipmentNet": "465535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14943000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "536135000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "269961000.00",
                    "totalStockholderEquity": "266174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11400000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5920000.00",
                    "otherLiab": "3245000.00",
                    "goodWill": null,
                    "otherAssets": "30028000.00",
                    "cash": "7384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251218000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "258602000.00",
                    "otherStockholderEquity": "276380000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "406000.00",
                    "longTermDebt": "258602000.00",
                    "inventory": null,
                    "accountsPayable": "1498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2136000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-498317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "498317000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "258600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "536135000.00",
                    "cashAndShortTermInvestments": "7384000.00",
                    "propertyPlantAndEquipmentGross": "498317000.00",
                    "propertyPlantAndEquipmentNet": "498317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15009000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "516300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249900000.00",
                    "totalStockholderEquity": "266400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11200000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27200000.00",
                    "cash": "22300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238700000.00",
                    "otherStockholderEquity": "274990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-466400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516300000.00",
                    "cashAndShortTermInvestments": "22300000.00",
                    "propertyPlantAndEquipmentGross": "466400000.00",
                    "propertyPlantAndEquipmentNet": "466400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15121951.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "496000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "227400000.00",
                    "totalStockholderEquity": "268600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11200000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14900000.00",
                    "cash": "4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216200000.00",
                    "otherStockholderEquity": "277000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-476800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "496000000.00",
                    "cashAndShortTermInvestments": "4300000.00",
                    "propertyPlantAndEquipmentGross": "476800000.00",
                    "propertyPlantAndEquipmentNet": "476800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15121951.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "493700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "225100000.00",
                    "totalStockholderEquity": "268600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "26200000.00",
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "209500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213500000.00",
                    "otherStockholderEquity": "273800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-463500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "493700000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "463500000.00",
                    "propertyPlantAndEquipmentNet": "463500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14261000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "472800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "224600000.00",
                    "totalStockholderEquity": "248200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "24800000.00",
                    "cash": "4300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "209400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213700000.00",
                    "otherStockholderEquity": "252600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-443700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "443700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "213700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "472800000.00",
                    "cashAndShortTermInvestments": "4300000.00",
                    "propertyPlantAndEquipmentGross": "443700000.00",
                    "propertyPlantAndEquipmentNet": "443700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13846154.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "464400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "215800000.00",
                    "totalStockholderEquity": "248600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23800000.00",
                    "cash": "2300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206000000.00",
                    "otherStockholderEquity": "252600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-438300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464400000.00",
                    "cashAndShortTermInvestments": "2300000.00",
                    "propertyPlantAndEquipmentGross": "438300000.00",
                    "propertyPlantAndEquipmentNet": "438300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "398500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "149500000.00",
                    "totalStockholderEquity": "249000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9400000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10700000.00",
                    "cash": "6800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "140200000.00",
                    "otherStockholderEquity": "250000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-381000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "140200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398500000.00",
                    "cashAndShortTermInvestments": "6800000.00",
                    "propertyPlantAndEquipmentGross": "381000000.00",
                    "propertyPlantAndEquipmentNet": "381000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "385600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "136000000.00",
                    "totalStockholderEquity": "249600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5100000.00",
                    "cash": "17200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "126000000.00",
                    "otherStockholderEquity": "252500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-363300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "385600000.00",
                    "cashAndShortTermInvestments": "17200000.00",
                    "propertyPlantAndEquipmentGross": "363300000.00",
                    "propertyPlantAndEquipmentNet": "363300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13823529.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "315900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "65600000.00",
                    "totalStockholderEquity": "250300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6200000.00",
                    "cash": "1800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57000000.00",
                    "otherStockholderEquity": "252300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-307900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "307900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315900000.00",
                    "cashAndShortTermInvestments": "1800000.00",
                    "propertyPlantAndEquipmentGross": "307900000.00",
                    "propertyPlantAndEquipmentNet": "307900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13939394.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5699762000.00",
                    "intangibleAssets": "31655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37237000.00",
                    "totalLiab": "3370591000.00",
                    "totalStockholderEquity": "2329171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "842000.00",
                    "capitalStock": "990000.00",
                    "retainedEarnings": "-1355659000.00",
                    "otherLiab": null,
                    "goodWill": "693000.00",
                    "otherAssets": "4759176000.00",
                    "cash": "98648000.00",
                    "cashAndEquivalents": "90577000.00",
                    "totalCurrentLiabilities": "636328000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3042241000.00",
                    "shortTermDebt": "636328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3140889000.00",
                    "otherStockholderEquity": "3683840000.00",
                    "propertyPlantEquipment": "4740087000.00",
                    "totalCurrentAssets": "976322000.00",
                    "longTermInvestments": "12316000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "877674000.00",
                    "longTermDebt": "2929411000.00",
                    "inventory": null,
                    "accountsPayable": "99392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-60918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4723440000.00",
                    "capitalLeaseObligations": "204747000.00",
                    "longTermDebtTotal": "2929411000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2734263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3978093000.00",
                    "liabilitiesAndStockholdersEquity": "5699762000.00",
                    "cashAndShortTermInvestments": "98648000.00",
                    "propertyPlantAndEquipmentGross": "170755000.00",
                    "propertyPlantAndEquipmentNet": "170755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "679271000.00",
                    "netInvestedCapital": "5258434000.00",
                    "commonStockSharesOutstanding": "76495000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5616507000.00",
                    "intangibleAssets": "32441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53101000.00",
                    "totalLiab": "3293262000.00",
                    "totalStockholderEquity": "2323245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31863000.00",
                    "commonStock": "836000.00",
                    "capitalStock": "984000.00",
                    "retainedEarnings": "-1339098000.00",
                    "otherLiab": null,
                    "goodWill": "693000.00",
                    "otherAssets": "141036000.00",
                    "cash": "22062000.00",
                    "cashAndEquivalents": "22062000.00",
                    "totalCurrentLiabilities": "220404000.00",
                    "currentDeferredRevenue": "80565000.00",
                    "netDebt": "3050796000.00",
                    "shortTermDebt": "307139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3072858000.00",
                    "otherStockholderEquity": "3665115000.00",
                    "propertyPlantEquipment": "4741153000.00",
                    "totalCurrentAssets": "828894000.00",
                    "longTermInvestments": "14019000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "753731000.00",
                    "longTermDebt": "2860458000.00",
                    "inventory": null,
                    "accountsPayable": "107976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3756000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4567789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4787613000.00",
                    "capitalLeaseObligations": "212400000.00",
                    "longTermDebtTotal": "2860458000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3072858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3950528000.00",
                    "liabilitiesAndStockholdersEquity": "5616507000.00",
                    "cashAndShortTermInvestments": "22062000.00",
                    "propertyPlantAndEquipmentGross": "173364000.00",
                    "propertyPlantAndEquipmentNet": "173364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "608490000.00",
                    "netInvestedCapital": "5183555000.00",
                    "commonStockSharesOutstanding": "76185500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "5700885000.00",
                    "intangibleAssets": "34710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25620000.00",
                    "totalLiab": "3246730000.00",
                    "totalStockholderEquity": "2454155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31307000.00",
                    "commonStock": "829000.00",
                    "capitalStock": "977000.00",
                    "retainedEarnings": "-1200547000.00",
                    "otherLiab": null,
                    "goodWill": "693000.00",
                    "otherAssets": "-573868000.00",
                    "cash": "78079000.00",
                    "cashAndEquivalents": "78079000.00",
                    "totalCurrentLiabilities": "203674000.00",
                    "currentDeferredRevenue": "77440000.00",
                    "netDebt": "2964977000.00",
                    "shortTermDebt": "144194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3043056000.00",
                    "otherStockholderEquity": "3650429000.00",
                    "propertyPlantEquipment": "4875420000.00",
                    "totalCurrentAssets": "741001000.00",
                    "longTermInvestments": "49754000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1300000.00",
                    "netReceivables": "637302000.00",
                    "longTermDebt": "2816095000.00",
                    "inventory": "-876000.00",
                    "accountsPayable": "94927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4688792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4959884000.00",
                    "capitalLeaseObligations": "226961000.00",
                    "longTermDebtTotal": "2816095000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3043056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3924467000.00",
                    "liabilitiesAndStockholdersEquity": "5700885000.00",
                    "cashAndShortTermInvestments": "78079000.00",
                    "propertyPlantAndEquipmentGross": "186628000.00",
                    "propertyPlantAndEquipmentNet": "186628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "537327000.00",
                    "netInvestedCapital": "5270102000.00",
                    "commonStockSharesOutstanding": "75715000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5758701000.00",
                    "intangibleAssets": "36622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36136000.00",
                    "totalLiab": "3222982000.00",
                    "totalStockholderEquity": "2535719000.00",
                    "deferredLongTermLiab": "63939000.00",
                    "otherCurrentLiab": "27438000.00",
                    "commonStock": "825000.00",
                    "capitalStock": "973000.00",
                    "retainedEarnings": "-1097132000.00",
                    "otherLiab": "75348000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "-1709731000.00",
                    "cash": "107934000.00",
                    "cashAndEquivalents": "107934000.00",
                    "totalCurrentLiabilities": "171464000.00",
                    "currentDeferredRevenue": "63939000.00",
                    "netDebt": "2943584000.00",
                    "shortTermDebt": "241407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3051518000.00",
                    "otherStockholderEquity": "3629981000.00",
                    "propertyPlantEquipment": "5011318000.00",
                    "totalCurrentAssets": "657797000.00",
                    "longTermInvestments": "52964000.00",
                    "netTangibleAssets": "2535571000.00",
                    "shortTermInvestments": "6686186000.00",
                    "netReceivables": "513727000.00",
                    "longTermDebt": "2810111000.00",
                    "inventory": "2577000.00",
                    "accountsPayable": "80087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "825000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1097132000.00",
                    "treasuryStock": "-269751000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4810333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5100904000.00",
                    "capitalLeaseObligations": "241407000.00",
                    "longTermDebtTotal": "2810111000.00",
                    "nonCurrentLiabilitiesOther": "241407000.00",
                    "nonCurrentLiabilitiesTotal": "3051518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3899732000.00",
                    "liabilitiesAndStockholdersEquity": "5758701000.00",
                    "cashAndShortTermInvestments": "107934000.00",
                    "propertyPlantAndEquipmentGross": "200985000.00",
                    "propertyPlantAndEquipmentNet": "200985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29065000.00",
                    "netInvestedCapital": "2810111000.00",
                    "commonStockSharesOutstanding": "75043000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5801150000.00",
                    "intangibleAssets": "37799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24865000.00",
                    "totalLiab": "3183111000.00",
                    "totalStockholderEquity": "2618039000.00",
                    "deferredLongTermLiab": "61559000.00",
                    "otherCurrentLiab": "-2779435000.00",
                    "commonStock": "822000.00",
                    "capitalStock": "970000.00",
                    "retainedEarnings": "-1004886000.00",
                    "otherLiab": "61559000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "4655616000.00",
                    "cash": "288822000.00",
                    "cashAndEquivalents": "288822000.00",
                    "totalCurrentLiabilities": "159951000.00",
                    "currentDeferredRevenue": "61559000.00",
                    "netDebt": "2734338000.00",
                    "shortTermDebt": "2804365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3023160000.00",
                    "otherStockholderEquity": "3612000000.00",
                    "propertyPlantEquipment": "4936261000.00",
                    "totalCurrentAssets": "770252000.00",
                    "longTermInvestments": "36670000.00",
                    "netTangibleAssets": "2618039000.00",
                    "shortTermInvestments": "36670000.00",
                    "netReceivables": "455486000.00",
                    "longTermDebt": "2804365000.00",
                    "inventory": "1079000.00",
                    "accountsPayable": "73462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9955000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "822000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-1004886000.00",
                    "treasuryStock": "-264817000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1025529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5030898000.00",
                    "capitalLeaseObligations": "218795000.00",
                    "longTermDebtTotal": "2804365000.00",
                    "nonCurrentLiabilitiesOther": "218795000.00",
                    "nonCurrentLiabilitiesTotal": "3023160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3876817000.00",
                    "liabilitiesAndStockholdersEquity": "5801150000.00",
                    "cashAndShortTermInvestments": "288822000.00",
                    "propertyPlantAndEquipmentGross": "180808000.00",
                    "propertyPlantAndEquipmentNet": "180808000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "671860000.00",
                    "netInvestedCapital": "2804365000.00",
                    "commonStockSharesOutstanding": "74756000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6704185000.00",
                    "intangibleAssets": "41632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21291000.00",
                    "totalLiab": "4073600000.00",
                    "totalStockholderEquity": "2630585000.00",
                    "deferredLongTermLiab": "65485000.00",
                    "otherCurrentLiab": "6070000.00",
                    "commonStock": "819000.00",
                    "capitalStock": "967000.00",
                    "retainedEarnings": "-966992000.00",
                    "otherLiab": "65485000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "5652060000.00",
                    "cash": "1025577000.00",
                    "cashAndEquivalents": "1025577000.00",
                    "totalCurrentLiabilities": "176934000.00",
                    "currentDeferredRevenue": "65485000.00",
                    "netDebt": "2871089000.00",
                    "shortTermDebt": "160000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3896666000.00",
                    "otherStockholderEquity": "3596394000.00",
                    "propertyPlantEquipment": "4932157000.00",
                    "totalCurrentAssets": "1538422000.00",
                    "longTermInvestments": "28208000.00",
                    "netTangibleAssets": "2630437000.00",
                    "shortTermInvestments": "-38714000.00",
                    "netReceivables": "489121000.00",
                    "longTermDebt": "3694443000.00",
                    "inventory": "2433000.00",
                    "accountsPayable": "105379000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "-966992000.00",
                    "treasuryStock": "-261238000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4916911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5165763000.00",
                    "capitalLeaseObligations": "202223000.00",
                    "longTermDebtTotal": "3694443000.00",
                    "nonCurrentLiabilitiesOther": "202223000.00",
                    "nonCurrentLiabilitiesTotal": "3896666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3857632000.00",
                    "liabilitiesAndStockholdersEquity": "6704185000.00",
                    "cashAndShortTermInvestments": "1025577000.00",
                    "propertyPlantAndEquipmentGross": "163766000.00",
                    "propertyPlantAndEquipmentNet": "163766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1426973000.00",
                    "netInvestedCapital": "6324880000.00",
                    "commonStockSharesOutstanding": "75994000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "6577511000.00",
                    "intangibleAssets": "44692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35456000.00",
                    "totalLiab": "3571706000.00",
                    "totalStockholderEquity": "3005805000.00",
                    "deferredLongTermLiab": "74829000.00",
                    "otherCurrentLiab": "-3067372000.00",
                    "commonStock": "816000.00",
                    "capitalStock": "964000.00",
                    "retainedEarnings": "-689857000.00",
                    "otherLiab": "87123000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "404361000.00",
                    "cash": "528763000.00",
                    "cashAndEquivalents": "528763000.00",
                    "totalCurrentLiabilities": "233226000.00",
                    "currentDeferredRevenue": "74829000.00",
                    "netDebt": "2809717000.00",
                    "shortTermDebt": "3102830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3338480000.00",
                    "otherStockholderEquity": "3687423000.00",
                    "propertyPlantEquipment": "5262144000.00",
                    "totalCurrentAssets": "975689000.00",
                    "longTermInvestments": "34317000.00",
                    "netTangibleAssets": "3005657000.00",
                    "shortTermInvestments": "225000.00",
                    "netReceivables": "444249000.00",
                    "longTermDebt": "3102830000.00",
                    "inventory": "-32779000.00",
                    "accountsPayable": "122939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "816000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "689857000.00",
                    "treasuryStock": "-147435000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5601822000.00",
                    "capitalLeaseObligations": "235650000.00",
                    "longTermDebtTotal": "3102830000.00",
                    "nonCurrentLiabilitiesOther": "235650000.00",
                    "nonCurrentLiabilitiesTotal": "3338480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3834858000.00",
                    "liabilitiesAndStockholdersEquity": "6577511000.00",
                    "cashAndShortTermInvestments": "528763000.00",
                    "propertyPlantAndEquipmentGross": "211187000.00",
                    "propertyPlantAndEquipmentNet": "211187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "866774000.00",
                    "netInvestedCapital": "6108487000.00",
                    "commonStockSharesOutstanding": "76782000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6131390000.00",
                    "intangibleAssets": "41798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60922000.00",
                    "totalLiab": "3266367000.00",
                    "totalStockholderEquity": "2865023000.00",
                    "deferredLongTermLiab": "79051000.00",
                    "otherCurrentLiab": "32799000.00",
                    "commonStock": "772000.00",
                    "capitalStock": "920000.00",
                    "retainedEarnings": "-521748000.00",
                    "otherLiab": "90502000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "567404000.00",
                    "cash": "5872000.00",
                    "cashAndEquivalents": "5872000.00",
                    "totalCurrentLiabilities": "280313000.00",
                    "currentDeferredRevenue": "79051000.00",
                    "netDebt": "2980182000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2986054000.00",
                    "otherStockholderEquity": "3373766000.00",
                    "propertyPlantEquipment": "5345780000.00",
                    "totalCurrentAssets": "688075000.00",
                    "longTermInvestments": "55044000.00",
                    "netTangibleAssets": "2864875000.00",
                    "shortTermInvestments": "4344000.00",
                    "netReceivables": "98369000.00",
                    "longTermDebt": "2986054000.00",
                    "inventory": "-4344000.00",
                    "accountsPayable": "168463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "772000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "521748000.00",
                    "treasuryStock": "-130728000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5345780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5443315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2986054000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2986054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3504494000.00",
                    "liabilitiesAndStockholdersEquity": "6131390000.00",
                    "cashAndShortTermInvestments": "5872000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "486813000.00",
                    "netInvestedCapital": "5850929000.00",
                    "commonStockSharesOutstanding": "74337000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "6191493000.00",
                    "intangibleAssets": "28869000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "92125000.00",
                    "totalLiab": "3264168000.00",
                    "totalStockholderEquity": "2927325000.00",
                    "deferredLongTermLiab": "68227000.00",
                    "otherCurrentLiab": "30185000.00",
                    "commonStock": "769000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-443470000.00",
                    "otherLiab": "77019000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "1010941000.00",
                    "cash": "41917000.00",
                    "cashAndEquivalents": "41917000.00",
                    "totalCurrentLiabilities": "235341000.00",
                    "currentDeferredRevenue": "68227000.00",
                    "netDebt": "2986910000.00",
                    "shortTermDebt": "3028827000.00",
                    "shortLongTermDebt": "3028827000.00",
                    "shortLongTermDebtTotal": "3028827000.00",
                    "otherStockholderEquity": "3357395000.00",
                    "propertyPlantEquipment": "4895552000.00",
                    "totalCurrentAssets": "1203567000.00",
                    "longTermInvestments": "63505000.00",
                    "netTangibleAssets": "2927177000.00",
                    "shortTermInvestments": "17069000.00",
                    "netReceivables": "1069525000.00",
                    "longTermDebt": "3028827000.00",
                    "inventory": "291321000.00",
                    "accountsPayable": "136929000.00",
                    "totalPermanentEquity": "2927325000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12483000.00",
                    "additionalPaidInCapital": "3478986000.00",
                    "commonStockTotalEquity": "769000.00",
                    "preferredStockTotalEquity": "148000.00",
                    "retainedEarningsTotalEquity": "443470000.00",
                    "treasuryStock": "-121591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4895552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4987926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3028827000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3028827000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3478986000.00",
                    "liabilitiesAndStockholdersEquity": "6191493000.00",
                    "cashAndShortTermInvestments": "41917000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1036453000.00",
                    "netInvestedCapital": "5956004000.00",
                    "commonStockSharesOutstanding": "71254000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4865022000.00",
                    "intangibleAssets": "14779000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89154000.00",
                    "totalLiab": "2679121000.00",
                    "totalStockholderEquity": "2185901000.00",
                    "deferredLongTermLiab": "47420000.00",
                    "otherCurrentLiab": "26318000.00",
                    "commonStock": "663000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-386509000.00",
                    "otherLiab": "47529000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "636508000.00",
                    "cash": "19335000.00",
                    "cashAndEquivalents": "19335000.00",
                    "totalCurrentLiabilities": "193496000.00",
                    "currentDeferredRevenue": "47420000.00",
                    "netDebt": "2466290000.00",
                    "shortTermDebt": "2482000.00",
                    "shortLongTermDebt": "2482000.00",
                    "shortLongTermDebtTotal": "2488107000.00",
                    "otherStockholderEquity": "2563874000.00",
                    "propertyPlantEquipment": "3595762000.00",
                    "totalCurrentAssets": "826171000.00",
                    "longTermInvestments": "102698000.00",
                    "netTangibleAssets": "2185762000.00",
                    "shortTermInvestments": "9744000.00",
                    "netReceivables": "717682000.00",
                    "longTermDebt": "2485625000.00",
                    "inventory": "319640000.00",
                    "accountsPayable": "119758000.00",
                    "totalPermanentEquity": "2185901000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7734000.00",
                    "additionalPaidInCapital": "2677046000.00",
                    "commonStockTotalEquity": "663000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "386509000.00",
                    "treasuryStock": "-113172000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3915402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4038851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2485625000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2485625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2677046000.00",
                    "liabilitiesAndStockholdersEquity": "4865022000.00",
                    "cashAndShortTermInvestments": "19335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63474000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4217270000.00",
                    "intangibleAssets": "8636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89571000.00",
                    "totalLiab": "2143402000.00",
                    "totalStockholderEquity": "2073868000.00",
                    "deferredLongTermLiab": "44952000.00",
                    "otherCurrentLiab": "24352000.00",
                    "commonStock": "632000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343642000.00",
                    "otherLiab": "44952000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "15472000.00",
                    "cash": "4283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161482000.00",
                    "currentDeferredRevenue": "44952000.00",
                    "netDebt": "1977637000.00",
                    "shortTermDebt": "5674000.00",
                    "shortLongTermDebt": "5674000.00",
                    "shortLongTermDebtTotal": "1987594000.00",
                    "otherStockholderEquity": "2411117000.00",
                    "propertyPlantEquipment": "3025199000.00",
                    "totalCurrentAssets": "578963000.00",
                    "longTermInvestments": "190880000.00",
                    "netTangibleAssets": "2073729000.00",
                    "shortTermInvestments": "10578000.00",
                    "netReceivables": "485109000.00",
                    "longTermDebt": "1981920000.00",
                    "inventory": "402530000.00",
                    "accountsPayable": "92178000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "632000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-343642000.00",
                    "treasuryStock": "-97328000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3432623000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1981920000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1981920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2508445000.00",
                    "liabilitiesAndStockholdersEquity": "4217270000.00",
                    "cashAndShortTermInvestments": "4283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58328000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3702048000.00",
                    "intangibleAssets": "8506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68588000.00",
                    "totalLiab": "1775559000.00",
                    "totalStockholderEquity": "1926489000.00",
                    "deferredLongTermLiab": "25623000.00",
                    "otherCurrentLiab": "22233000.00",
                    "commonStock": "589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302776000.00",
                    "otherLiab": "47856000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "75425000.00",
                    "cash": "3336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130036000.00",
                    "currentDeferredRevenue": "25623000.00",
                    "netDebt": "1642187000.00",
                    "shortTermDebt": "5096000.00",
                    "shortLongTermDebt": "5096000.00",
                    "shortLongTermDebtTotal": "1650619000.00",
                    "otherStockholderEquity": "2215594000.00",
                    "propertyPlantEquipment": "2451534000.00",
                    "totalCurrentAssets": "629230000.00",
                    "longTermInvestments": "199332000.00",
                    "netTangibleAssets": "1925973000.00",
                    "shortTermInvestments": "13072000.00",
                    "netReceivables": "557306000.00",
                    "longTermDebt": "1645523000.00",
                    "inventory": "387799000.00",
                    "accountsPayable": "82180000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "12566000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "589000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-302776000.00",
                    "treasuryStock": "-67846000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2859242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3072818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1645523000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1645523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2283440000.00",
                    "liabilitiesAndStockholdersEquity": "3702048000.00",
                    "cashAndShortTermInvestments": "3336000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2633332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54444000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3272276000.00",
                    "intangibleAssets": "6119000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57843000.00",
                    "totalLiab": "1584262000.00",
                    "totalStockholderEquity": "1687637000.00",
                    "deferredLongTermLiab": "17046000.00",
                    "otherCurrentLiab": "20580000.00",
                    "commonStock": "534000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271915000.00",
                    "otherLiab": "36599000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "71472000.00",
                    "cash": "7958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108926000.00",
                    "currentDeferredRevenue": "17046000.00",
                    "netDebt": "1467378000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1475336000.00",
                    "otherStockholderEquity": "1941686000.00",
                    "propertyPlantEquipment": "2104151000.00",
                    "totalCurrentAssets": "599668000.00",
                    "longTermInvestments": "242212000.00",
                    "netTangibleAssets": "1687498000.00",
                    "shortTermInvestments": "9714000.00",
                    "netReceivables": "47530000.00",
                    "longTermDebt": "1475336000.00",
                    "inventory": "1.00",
                    "accountsPayable": "48302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17193000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "534000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-271915000.00",
                    "treasuryStock": "-62177000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2418310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2672608000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1475336000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2003863000.00",
                    "liabilitiesAndStockholdersEquity": "3272276000.00",
                    "cashAndShortTermInvestments": "7958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2193624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48214000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2946730000.00",
                    "intangibleAssets": "2628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57066000.00",
                    "totalLiab": "1486832000.00",
                    "totalStockholderEquity": "1459521000.00",
                    "deferredLongTermLiab": "11333000.00",
                    "otherCurrentLiab": "41186000.00",
                    "commonStock": "484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275643000.00",
                    "otherLiab": "52519000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "49866000.00",
                    "cash": "10664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118000000.00",
                    "currentDeferredRevenue": "11333000.00",
                    "netDebt": "1358168000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1368832000.00",
                    "otherStockholderEquity": "1713919000.00",
                    "propertyPlantEquipment": "2110646000.00",
                    "totalCurrentAssets": "567024000.00",
                    "longTermInvestments": "246060000.00",
                    "netTangibleAssets": "1459382000.00",
                    "shortTermInvestments": "23991000.00",
                    "netReceivables": "455752000.00",
                    "longTermDebt": "1368832000.00",
                    "inventory": "228341000.00",
                    "accountsPayable": "65481000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "484000.00",
                    "preferredStockTotalEquity": "139000.00",
                    "retainedEarningsTotalEquity": "-275643000.00",
                    "treasuryStock": "-55308000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2130325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2379706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1368832000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1769227000.00",
                    "liabilitiesAndStockholdersEquity": "2946730000.00",
                    "cashAndShortTermInvestments": "10664000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1914469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47049000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2733995000.00",
                    "intangibleAssets": "3792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24008000.00",
                    "totalLiab": "1235892000.00",
                    "totalStockholderEquity": "1470049000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "73564000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228261000.00",
                    "otherLiab": "45561000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "40694000.00",
                    "cash": "14625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1139670000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1154295000.00",
                    "otherStockholderEquity": "2090347000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "19640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19312000.00",
                    "netReceivables": "40020000.00",
                    "longTermDebt": "1063879000.00",
                    "inventory": "-325097000.00",
                    "accountsPayable": "36036000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "23463000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": "135000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-44834000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "424804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2714355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1154300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2733995000.00",
                    "cashAndShortTermInvestments": "14625000.00",
                    "propertyPlantAndEquipmentGross": "2026394000.00",
                    "propertyPlantAndEquipmentNet": "2031090000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46901000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2923420000.00",
                    "intangibleAssets": "34951000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-39814000.00",
                    "totalLiab": "1292162000.00",
                    "totalStockholderEquity": "1603239000.00",
                    "deferredLongTermLiab": "6691000.00",
                    "otherCurrentLiab": "129000000.00",
                    "commonStock": "477000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181856000.00",
                    "otherLiab": "44495000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "43886000.00",
                    "cash": "11776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1179403000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1191179000.00",
                    "otherStockholderEquity": "2161692000.00",
                    "propertyPlantEquipment": "2217047000.00",
                    "totalCurrentAssets": "16903000.00",
                    "longTermInvestments": "248443000.00",
                    "netTangibleAssets": "1567428000.00",
                    "shortTermInvestments": "16279000.00",
                    "netReceivables": "44941000.00",
                    "longTermDebt": "1191179000.00",
                    "inventory": "190424000.00",
                    "accountsPayable": "94292000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "28019000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "38842000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "477000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": "-181856000.00",
                    "treasuryStock": "-39762000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "405383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2906517000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1191179000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1785371000.00",
                    "liabilitiesAndStockholdersEquity": "2923420000.00",
                    "cashAndShortTermInvestments": "11776000.00",
                    "propertyPlantAndEquipmentGross": "2217047000.00",
                    "propertyPlantAndEquipmentNet": "2217047000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45555000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2680732000.00",
                    "intangibleAssets": "6727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2610374000.00",
                    "totalLiab": "1212775000.00",
                    "totalStockholderEquity": "1472862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66500000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147927000.00",
                    "otherLiab": "42941000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "33349000.00",
                    "cash": "23138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1118285000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1141423000.00",
                    "otherStockholderEquity": "1601223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2674005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12857000.00",
                    "netReceivables": "38625000.00",
                    "longTermDebt": "945372000.00",
                    "inventory": "-522880000.00",
                    "accountsPayable": "28411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18961000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-29968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2041288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1141400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2680732000.00",
                    "cashAndShortTermInvestments": "23138000.00",
                    "propertyPlantAndEquipmentGross": "1867358000.00",
                    "propertyPlantAndEquipmentNet": "1867358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36235000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2633925000.00",
                    "intangibleAssets": "12400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2498131000.00",
                    "totalLiab": "1341274000.00",
                    "totalStockholderEquity": "1277434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94100000.00",
                    "commonStock": "337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28417000.00",
                    "otherLiab": "43241000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "44178000.00",
                    "cash": "50082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1212286000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1262368000.00",
                    "otherStockholderEquity": "1311516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2621525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10413000.00",
                    "netReceivables": "73743000.00",
                    "longTermDebt": "1237738000.00",
                    "inventory": "-508506000.00",
                    "accountsPayable": "35665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "337000.00",
                    "preferredStockTotalEquity": "167000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-26357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1935034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1262400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633925000.00",
                    "cashAndShortTermInvestments": "50082000.00",
                    "propertyPlantAndEquipmentGross": "1766452000.00",
                    "propertyPlantAndEquipmentNet": "1766452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31177000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2171633000.00",
                    "intangibleAssets": "16528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2078710000.00",
                    "totalLiab": "1145599000.00",
                    "totalStockholderEquity": "1007893000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82400000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25706000.00",
                    "otherLiab": "37737000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "24867000.00",
                    "cash": "15170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1066094000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1081264000.00",
                    "otherStockholderEquity": "997184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2155105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12789000.00",
                    "netReceivables": "61225000.00",
                    "longTermDebt": "968808000.00",
                    "inventory": "23001000.00",
                    "accountsPayable": "26598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": "132000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-22889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1673313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2171633000.00",
                    "cashAndShortTermInvestments": "15170000.00",
                    "propertyPlantAndEquipmentGross": "1673313000.00",
                    "propertyPlantAndEquipmentNet": "1673313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27171000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1571279000.00",
                    "intangibleAssets": "9366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1446363000.00",
                    "totalLiab": "714123000.00",
                    "totalStockholderEquity": "852682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43300000.00",
                    "commonStock": "272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24814000.00",
                    "otherLiab": "22338000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "51684000.00",
                    "cash": "9414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "665891000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "675305000.00",
                    "otherStockholderEquity": "2577724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1561913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7365000.00",
                    "netReceivables": "106136000.00",
                    "longTermDebt": "658859000.00",
                    "inventory": "19272000.00",
                    "accountsPayable": "16480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8976000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "272000.00",
                    "preferredStockTotalEquity": "109000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-15500000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1415175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1571279000.00",
                    "cashAndShortTermInvestments": "9414000.00",
                    "propertyPlantAndEquipmentGross": "1415175000.00",
                    "propertyPlantAndEquipmentNet": "1415175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26627000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1414165000.00",
                    "intangibleAssets": "58026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35374000.00",
                    "totalLiab": "742509000.00",
                    "totalStockholderEquity": "666421000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-122828000.00",
                    "commonStock": "259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30124000.00",
                    "otherLiab": "19990000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "33912000.00",
                    "cash": "6546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "708045000.00",
                    "shortTermDebt": "122828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "714591000.00",
                    "otherStockholderEquity": "820540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13124000.00",
                    "netReceivables": "58026000.00",
                    "longTermDebt": "591763000.00",
                    "inventory": "19770000.00",
                    "accountsPayable": "7928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "259000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14350000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1314219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "714600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1414165000.00",
                    "cashAndShortTermInvestments": "6546000.00",
                    "propertyPlantAndEquipmentGross": "1303758000.00",
                    "propertyPlantAndEquipmentNet": "1303758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25534071.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1213448000.00",
                    "intangibleAssets": "10900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34010000.00",
                    "totalLiab": "620059000.00",
                    "totalStockholderEquity": "587340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33200000.00",
                    "commonStock": "256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24873000.00",
                    "otherLiab": "17097000.00",
                    "goodWill": "693000.00",
                    "otherAssets": "31405000.00",
                    "cash": "11255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581637000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "592892000.00",
                    "otherStockholderEquity": "610317000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12794000.00",
                    "netReceivables": null,
                    "longTermDebt": "559497000.00",
                    "inventory": "23144000.00",
                    "accountsPayable": "10070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "256000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8398000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1168183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1213448000.00",
                    "cashAndShortTermInvestments": "11255000.00",
                    "propertyPlantAndEquipmentGross": "1144553000.00",
                    "propertyPlantAndEquipmentNet": "1144553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23664000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "965918000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "521509000.00",
                    "totalStockholderEquity": "422779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36500000.00",
                    "commonStock": "201000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19957000.00",
                    "otherLiab": "12090000.00",
                    "goodWill": null,
                    "otherAssets": "64447000.00",
                    "cash": "30527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "476028000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "506555000.00",
                    "otherStockholderEquity": "447662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": null,
                    "longTermDebt": "429798000.00",
                    "inventory": "29152000.00",
                    "accountsPayable": "2864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5150000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-870944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "870944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "965918000.00",
                    "cashAndShortTermInvestments": "30527000.00",
                    "propertyPlantAndEquipmentGross": "870944000.00",
                    "propertyPlantAndEquipmentNet": "870944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19051000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "730387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "361834000.00",
                    "totalStockholderEquity": "353178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30600000.00",
                    "commonStock": "177000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15135000.00",
                    "otherLiab": "13564000.00",
                    "goodWill": null,
                    "otherAssets": "31921000.00",
                    "cash": "10091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "336526000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346617000.00",
                    "otherStockholderEquity": "372914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": "8438000.00",
                    "longTermDebt": "341074000.00",
                    "inventory": "12985000.00",
                    "accountsPayable": "1653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "177000.00",
                    "preferredStockTotalEquity": "23000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-679937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "679937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730387000.00",
                    "cashAndShortTermInvestments": "10091000.00",
                    "propertyPlantAndEquipmentGross": "679937000.00",
                    "propertyPlantAndEquipmentNet": "679937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17762000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "583351000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "325223000.00",
                    "totalStockholderEquity": "258128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10400000.00",
                    "commonStock": "153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10465000.00",
                    "otherLiab": "8614000.00",
                    "goodWill": null,
                    "otherAssets": "42789000.00",
                    "cash": "24590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "290176000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314766000.00",
                    "otherStockholderEquity": "273070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6495000.00",
                    "netReceivables": null,
                    "longTermDebt": "309647000.00",
                    "inventory": "14308000.00",
                    "accountsPayable": "1843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-515972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583351000.00",
                    "cashAndShortTermInvestments": "24590000.00",
                    "propertyPlantAndEquipmentGross": "515972000.00",
                    "propertyPlantAndEquipmentNet": "515972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14783000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "513534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "252915000.00",
                    "totalStockholderEquity": "260619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8400000.00",
                    "commonStock": "152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7474000.00",
                    "otherLiab": "6869000.00",
                    "goodWill": null,
                    "otherAssets": "46615000.00",
                    "cash": "5948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238599000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "244547000.00",
                    "otherStockholderEquity": "272041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "434000.00",
                    "longTermDebt": "120704000.00",
                    "inventory": "12258000.00",
                    "accountsPayable": "1499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-6533000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-460537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513534000.00",
                    "cashAndShortTermInvestments": "5948000.00",
                    "propertyPlantAndEquipmentGross": "460537000.00",
                    "propertyPlantAndEquipmentNet": "460537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14810000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "516300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "249900000.00",
                    "totalStockholderEquity": "266400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11200000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27200000.00",
                    "cash": "22300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "216400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238700000.00",
                    "otherStockholderEquity": "274990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-466400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "516300000.00",
                    "cashAndShortTermInvestments": "22300000.00",
                    "propertyPlantAndEquipmentGross": "466400000.00",
                    "propertyPlantAndEquipmentNet": "466400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14552000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "464400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "215800000.00",
                    "totalStockholderEquity": "248600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23800000.00",
                    "cash": "2300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "203700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206000000.00",
                    "otherStockholderEquity": "252600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-438300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464400000.00",
                    "cashAndShortTermInvestments": "2300000.00",
                    "propertyPlantAndEquipmentGross": "438300000.00",
                    "propertyPlantAndEquipmentNet": "438300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13880000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "259500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "251200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "500000.00",
                    "cash": "45200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-45200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "252300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-213800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259500000.00",
                    "cashAndShortTermInvestments": "45200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "213800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "50865000.00",
                    "netBorrowings": "360000000.00",
                    "totalCashFromFinancingActivities": "99389000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62610000.00",
                    "changeInCash": "37010000.00",
                    "beginPeriodCashFlow": "74556000.00",
                    "endPeriodCashFlow": "111566000.00",
                    "totalCashFromOperatingActivities": "-113367000.00",
                    "issuanceOfCapitalStock": "276000.00",
                    "depreciation": "-44554000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "69619000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4387000.00",
                    "salePurchaseOfStock": "13144000.00",
                    "otherCashflowsFromFinancingActivities": "156090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1947000.00",
                    "stockBasedCompensation": "3255000.00",
                    "otherNonCashItems": "-7397000.00",
                    "freeCashFlow": "-113367000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "91000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50865000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-86471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62610000.00",
                    "changeInCash": "-24092000.00",
                    "beginPeriodCashFlow": "98648000.00",
                    "endPeriodCashFlow": "74556000.00",
                    "totalCashFromOperatingActivities": "113367000.00",
                    "issuanceOfCapitalStock": "226000.00",
                    "depreciation": "44876000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "73495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4387000.00",
                    "salePurchaseOfStock": "-13144000.00",
                    "otherCashflowsFromFinancingActivities": "-58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1947000.00",
                    "stockBasedCompensation": "5140000.00",
                    "otherNonCashItems": "-1320000.00",
                    "freeCashFlow": "113367000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115175000.00",
                    "netBorrowings": "171000000.00",
                    "totalCashFromFinancingActivities": "86238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66904000.00",
                    "changeInCash": "68956000.00",
                    "beginPeriodCashFlow": "29692000.00",
                    "endPeriodCashFlow": "98648000.00",
                    "totalCashFromOperatingActivities": "97780000.00",
                    "issuanceOfCapitalStock": "240000.00",
                    "depreciation": "43501000.00",
                    "otherCashflowsFromInvestingActivities": "119113000.00",
                    "dividendsPaid": "73327000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2858000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "96446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "240794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15920000.00",
                    "stockBasedCompensation": "4971000.00",
                    "otherNonCashItems": "-1506000.00",
                    "freeCashFlow": "97780000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-36329000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36329000.00",
                    "netBorrowings": "-26000000.00",
                    "totalCashFromFinancingActivities": "-99058000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66586000.00",
                    "changeInCash": "972000.00",
                    "beginPeriodCashFlow": "28720000.00",
                    "endPeriodCashFlow": "29692000.00",
                    "totalCashFromOperatingActivities": "136483000.00",
                    "issuanceOfCapitalStock": "245000.00",
                    "depreciation": "42328000.00",
                    "otherCashflowsFromInvestingActivities": "-34897000.00",
                    "dividendsPaid": "73302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "385000.00",
                    "salePurchaseOfStock": "9833000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22638000.00",
                    "stockBasedCompensation": "4754000.00",
                    "otherNonCashItems": "230000.00",
                    "freeCashFlow": "136483000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-12574000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12574000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-73416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75643000.00",
                    "changeInCash": "1794000.00",
                    "beginPeriodCashFlow": "26926000.00",
                    "endPeriodCashFlow": "28720000.00",
                    "totalCashFromOperatingActivities": "87321000.00",
                    "issuanceOfCapitalStock": "232000.00",
                    "depreciation": "42080000.00",
                    "otherCashflowsFromInvestingActivities": "-12574000.00",
                    "dividendsPaid": "73257000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7353000.00",
                    "salePurchaseOfStock": "-9369000.00",
                    "otherCashflowsFromFinancingActivities": "-391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22141000.00",
                    "stockBasedCompensation": "3912000.00",
                    "otherNonCashItems": "-12080000.00",
                    "freeCashFlow": "87321000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "42397000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42397000.00",
                    "netBorrowings": "-70000000.00",
                    "totalCashFromFinancingActivities": "-150490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65803000.00",
                    "changeInCash": "-8773000.00",
                    "beginPeriodCashFlow": "35699000.00",
                    "endPeriodCashFlow": "26926000.00",
                    "totalCashFromOperatingActivities": "99369000.00",
                    "issuanceOfCapitalStock": "232000.00",
                    "depreciation": "41008000.00",
                    "otherCashflowsFromInvestingActivities": "42259000.00",
                    "dividendsPaid": "70834000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5549000.00",
                    "salePurchaseOfStock": "-9833000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5607000.00",
                    "stockBasedCompensation": "3867000.00",
                    "otherNonCashItems": "-5172000.00",
                    "freeCashFlow": "99369000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-30710000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30710000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-64468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8395000.00",
                    "changeInCash": "-2621000.00",
                    "beginPeriodCashFlow": "38320000.00",
                    "endPeriodCashFlow": "35699000.00",
                    "totalCashFromOperatingActivities": "92938000.00",
                    "issuanceOfCapitalStock": "227000.00",
                    "depreciation": "40914000.00",
                    "otherCashflowsFromInvestingActivities": "-29606000.00",
                    "dividendsPaid": "70695000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5353000.00",
                    "salePurchaseOfStock": "-10559000.00",
                    "otherCashflowsFromFinancingActivities": "-9534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14283000.00",
                    "stockBasedCompensation": "3572000.00",
                    "otherNonCashItems": "71415000.00",
                    "freeCashFlow": "92938000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-73160000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73160000.00",
                    "netBorrowings": "32362000.00",
                    "totalCashFromFinancingActivities": "-47295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46650000.00",
                    "changeInCash": "1631000.00",
                    "beginPeriodCashFlow": "36689000.00",
                    "endPeriodCashFlow": "38320000.00",
                    "totalCashFromOperatingActivities": "122001000.00",
                    "issuanceOfCapitalStock": "187000.00",
                    "depreciation": "42711000.00",
                    "otherCashflowsFromInvestingActivities": "-73160000.00",
                    "dividendsPaid": "70680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4694000.00",
                    "salePurchaseOfStock": "-10786000.00",
                    "otherCashflowsFromFinancingActivities": "-9164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11926000.00",
                    "stockBasedCompensation": "3264000.00",
                    "otherNonCashItems": "18178000.00",
                    "freeCashFlow": "122001000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-33931000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33931000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-70372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45102000.00",
                    "changeInCash": "-25716000.00",
                    "beginPeriodCashFlow": "62405000.00",
                    "endPeriodCashFlow": "36689000.00",
                    "totalCashFromOperatingActivities": "78655000.00",
                    "issuanceOfCapitalStock": "217000.00",
                    "depreciation": "41390000.00",
                    "otherCashflowsFromInvestingActivities": "-33931000.00",
                    "dividendsPaid": "70272000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6918000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25023000.00",
                    "stockBasedCompensation": "3538000.00",
                    "otherNonCashItems": "13897000.00",
                    "freeCashFlow": "78655000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-38551000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38551000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62709000.00",
                    "changeInCash": "-18576000.00",
                    "beginPeriodCashFlow": "80981000.00",
                    "endPeriodCashFlow": "62405000.00",
                    "totalCashFromOperatingActivities": "92289000.00",
                    "issuanceOfCapitalStock": "185000.00",
                    "depreciation": "40469000.00",
                    "otherCashflowsFromInvestingActivities": "-9771000.00",
                    "dividendsPaid": "68241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5819000.00",
                    "salePurchaseOfStock": "-11375000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "809000.00",
                    "stockBasedCompensation": "5290000.00",
                    "otherNonCashItems": "69240000.00",
                    "freeCashFlow": "92289000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-104015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104015000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45529000.00",
                    "changeInCash": "-94840000.00",
                    "beginPeriodCashFlow": "175821000.00",
                    "endPeriodCashFlow": "80981000.00",
                    "totalCashFromOperatingActivities": "77002000.00",
                    "issuanceOfCapitalStock": "132000.00",
                    "depreciation": "40692000.00",
                    "otherCashflowsFromInvestingActivities": "10022000.00",
                    "dividendsPaid": "68100000.00",
                    "changeToInventory": "5400000.00",
                    "changeToAccountReceivables": "-9514000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27893000.00",
                    "stockBasedCompensation": "4359000.00",
                    "otherNonCashItems": "14401000.00",
                    "freeCashFlow": "77602000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-7562000.00",
                    "changeToLiabilities": "25595000.00",
                    "totalCashflowsFromInvestingActivities": "-97033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68040000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "56260000.00",
                    "changeInCash": "73487000.00",
                    "beginPeriodCashFlow": "102334000.00",
                    "endPeriodCashFlow": "175821000.00",
                    "totalCashFromOperatingActivities": "149204000.00",
                    "issuanceOfCapitalStock": "172000.00",
                    "depreciation": "42250000.00",
                    "otherCashflowsFromInvestingActivities": "11696000.00",
                    "dividendsPaid": "68088000.00",
                    "changeToInventory": "-8795000.00",
                    "changeToAccountReceivables": "-1560000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": "22663000.00",
                    "capitalExpenditures": "108729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25861000.00",
                    "stockBasedCompensation": "4354000.00",
                    "otherNonCashItems": "20555000.00",
                    "freeCashFlow": "149204000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-7684000.00",
                    "changeToLiabilities": "-6169000.00",
                    "totalCashflowsFromInvestingActivities": "-27961000.00",
                    "netBorrowings": "-205000.00",
                    "totalCashFromFinancingActivities": "-68201000.00",
                    "changeToOperatingActivities": "1406000.00",
                    "netIncome": "13600000.00",
                    "changeInCash": "3297000.00",
                    "beginPeriodCashFlow": "99037000.00",
                    "endPeriodCashFlow": "102334000.00",
                    "totalCashFromOperatingActivities": "99358000.00",
                    "issuanceOfCapitalStock": "170000.00",
                    "depreciation": "43520000.00",
                    "otherCashflowsFromInvestingActivities": "4344000.00",
                    "dividendsPaid": "68069000.00",
                    "changeToInventory": "3395000.00",
                    "changeToAccountReceivables": "-2749000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": "49085000.00",
                    "capitalExpenditures": "24621000",
                    "changeReceivables": "-2749000.00",
                    "cashFlowsOtherOperating": "-79000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3196000.00",
                    "changeInWorkingCapital": "-9301000.00",
                    "stockBasedCompensation": "4781000.00",
                    "otherNonCashItems": "46850000.00",
                    "freeCashFlow": "99358000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-4159000.00",
                    "changeToLiabilities": "16522000.00",
                    "totalCashflowsFromInvestingActivities": "-61510000.00",
                    "netBorrowings": "-74000.00",
                    "totalCashFromFinancingActivities": "-71486000.00",
                    "changeToOperatingActivities": "-5959000.00",
                    "netIncome": "121529000.00",
                    "changeInCash": "-11474000.00",
                    "beginPeriodCashFlow": "110511000.00",
                    "endPeriodCashFlow": "99037000.00",
                    "totalCashFromOperatingActivities": "135132000.00",
                    "issuanceOfCapitalStock": "141000.00",
                    "depreciation": "41204000.00",
                    "otherCashflowsFromInvestingActivities": "4029000.00",
                    "dividendsPaid": "67988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2998000.00",
                    "salePurchaseOfStock": "-3565000.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": "7364000.00",
                    "capitalExpenditures": "61380000",
                    "changeReceivables": "2998000.00",
                    "cashFlowsOtherOperating": "-6255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11466000.00",
                    "changeInWorkingCapital": "5863000.00",
                    "stockBasedCompensation": "4322000.00",
                    "otherNonCashItems": "-37696000.00",
                    "freeCashFlow": "135132000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-63679000.00",
                    "changeToLiabilities": "-25250000.00",
                    "totalCashflowsFromInvestingActivities": "-351585000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67677000.00",
                    "changeToOperatingActivities": "843000.00",
                    "netIncome": "42329000.00",
                    "changeInCash": "-55579000.00",
                    "beginPeriodCashFlow": "166090000.00",
                    "endPeriodCashFlow": "110511000.00",
                    "totalCashFromOperatingActivities": "92041000.00",
                    "issuanceOfCapitalStock": "182000.00",
                    "depreciation": "41213000.00",
                    "otherCashflowsFromInvestingActivities": "-101342000.00",
                    "dividendsPaid": "67852000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-188000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "179892000.00",
                    "changeToNetincome": "-12454000.00",
                    "capitalExpenditures": "250243000",
                    "changeReceivables": "-188000.00",
                    "cashFlowsOtherOperating": "85585000.00",
                    "exchangeRateChanges": "-129000.00",
                    "cashAndCashEquivalentsChanges": "-55685000.00",
                    "changeInWorkingCapital": "-25171000.00",
                    "stockBasedCompensation": "4114000.00",
                    "otherNonCashItems": "29688000.00",
                    "freeCashFlow": "92041000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-26506000.00",
                    "changeToLiabilities": "27951000.00",
                    "totalCashflowsFromInvestingActivities": "-67945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67524000.00",
                    "changeToOperatingActivities": "3149000.00",
                    "netIncome": "50799000.00",
                    "changeInCash": "-3453000.00",
                    "beginPeriodCashFlow": "169543000.00",
                    "endPeriodCashFlow": "166090000.00",
                    "totalCashFromOperatingActivities": "132625000.00",
                    "issuanceOfCapitalStock": "324000.00",
                    "depreciation": "41450000.00",
                    "otherCashflowsFromInvestingActivities": "-66098000.00",
                    "dividendsPaid": "67841000.00",
                    "changeToInventory": "-20807000.00",
                    "changeToAccountReceivables": "3720000.00",
                    "salePurchaseOfStock": "217000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": "3466000.00",
                    "capitalExpenditures": "70574000",
                    "changeReceivables": "3994000.00",
                    "cashFlowsOtherOperating": "44414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2844000.00",
                    "changeInWorkingCapital": "34820000.00",
                    "stockBasedCompensation": "4138000.00",
                    "otherNonCashItems": "1455000.00",
                    "freeCashFlow": "132625000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-11148000.00",
                    "changeToLiabilities": "-15092000.00",
                    "totalCashflowsFromInvestingActivities": "-178685000.00",
                    "netBorrowings": "-280000.00",
                    "totalCashFromFinancingActivities": "-67898000.00",
                    "changeToOperatingActivities": "1908000.00",
                    "netIncome": "40909000.00",
                    "changeInCash": "-157174000.00",
                    "beginPeriodCashFlow": "326717000.00",
                    "endPeriodCashFlow": "169543000.00",
                    "totalCashFromOperatingActivities": "88963000.00",
                    "issuanceOfCapitalStock": "199000.00",
                    "depreciation": "40677000.00",
                    "otherCashflowsFromInvestingActivities": "-157012000.00",
                    "dividendsPaid": "67817000.00",
                    "changeToInventory": "12177000.00",
                    "changeToAccountReceivables": "4744000.00",
                    "salePurchaseOfStock": "199000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "13687000.00",
                    "capitalExpenditures": "254000",
                    "changeReceivables": "4744000.00",
                    "cashFlowsOtherOperating": "43361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-157620000.00",
                    "changeInWorkingCapital": "-8400000.00",
                    "stockBasedCompensation": "4169000.00",
                    "otherNonCashItems": "11608000.00",
                    "freeCashFlow": "88709000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "226000.00",
                    "changeToLiabilities": "24199000.00",
                    "totalCashflowsFromInvestingActivities": "-25035000.00",
                    "netBorrowings": "-48000.00",
                    "totalCashFromFinancingActivities": "-66293000.00",
                    "changeToOperatingActivities": "-5910000.00",
                    "netIncome": "42192000.00",
                    "changeInCash": "36816000.00",
                    "beginPeriodCashFlow": "289901000.00",
                    "endPeriodCashFlow": "326717000.00",
                    "totalCashFromOperatingActivities": "128087000.00",
                    "issuanceOfCapitalStock": "160000.00",
                    "depreciation": "39957000.00",
                    "otherCashflowsFromInvestingActivities": "-25261000.00",
                    "dividendsPaid": "62151000.00",
                    "changeToInventory": "-15132000.00",
                    "changeToAccountReceivables": "17734000.00",
                    "salePurchaseOfStock": "-4250000.00",
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "8396000.00",
                    "capitalExpenditures": "25931000",
                    "changeReceivables": "17424000.00",
                    "cashFlowsOtherOperating": "33892000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36759000.00",
                    "changeInWorkingCapital": "36023000.00",
                    "stockBasedCompensation": "4245000.00",
                    "otherNonCashItems": "5670000.00",
                    "freeCashFlow": "128087000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "834000.00",
                    "changeToLiabilities": "-25182000.00",
                    "totalCashflowsFromInvestingActivities": "41339000.00",
                    "netBorrowings": "110124000.00",
                    "totalCashFromFinancingActivities": "28595000.00",
                    "changeToOperatingActivities": "470000.00",
                    "netIncome": "44557000.00",
                    "changeInCash": "140326000.00",
                    "beginPeriodCashFlow": "149575000.00",
                    "endPeriodCashFlow": "289901000.00",
                    "totalCashFromOperatingActivities": "70501000.00",
                    "issuanceOfCapitalStock": "152000.00",
                    "depreciation": "40202000.00",
                    "otherCashflowsFromInvestingActivities": "41339000.00",
                    "dividendsPaid": "62072000.00",
                    "changeToInventory": "-4312000.00",
                    "changeToAccountReceivables": "1734000.00",
                    "salePurchaseOfStock": "399998000.00",
                    "otherCashflowsFromFinancingActivities": "-34485000.00",
                    "changeToNetincome": "-30547000.00",
                    "capitalExpenditures": "25962000",
                    "changeReceivables": "1177000.00",
                    "cashFlowsOtherOperating": "78253000.00",
                    "exchangeRateChanges": "-109000.00",
                    "cashAndCashEquivalentsChanges": "140326000.00",
                    "changeInWorkingCapital": "-22978000.00",
                    "stockBasedCompensation": "3685000.00",
                    "otherNonCashItems": "5035000.00",
                    "freeCashFlow": "70501000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-9213000.00",
                    "changeToLiabilities": "6941000.00",
                    "totalCashflowsFromInvestingActivities": "-12711000.00",
                    "netBorrowings": "-400085000.00",
                    "totalCashFromFinancingActivities": "-446643000.00",
                    "changeToOperatingActivities": "4250000.00",
                    "netIncome": "32117000.00",
                    "changeInCash": "-363831000.00",
                    "beginPeriodCashFlow": "513406000.00",
                    "endPeriodCashFlow": "149575000.00",
                    "totalCashFromOperatingActivities": "95624000.00",
                    "issuanceOfCapitalStock": "110000.00",
                    "depreciation": "42514000.00",
                    "otherCashflowsFromInvestingActivities": "-1040000.00",
                    "dividendsPaid": "43391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10846000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-3343000.00",
                    "changeToNetincome": "-7995000.00",
                    "capitalExpenditures": "5684000",
                    "changeReceivables": "10692000.00",
                    "cashFlowsOtherOperating": "51757000.00",
                    "exchangeRateChanges": "-101000.00",
                    "cashAndCashEquivalentsChanges": "-363831000.00",
                    "changeInWorkingCapital": "22037000.00",
                    "stockBasedCompensation": "3759000.00",
                    "otherNonCashItems": "-4803000.00",
                    "freeCashFlow": "95624000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-315000.00",
                    "changeToLiabilities": "-6299000.00",
                    "totalCashflowsFromInvestingActivities": "3128000.00",
                    "netBorrowings": "-90000000.00",
                    "totalCashFromFinancingActivities": "-96195000.00",
                    "changeToOperatingActivities": "890000.00",
                    "netIncome": "18552000.00",
                    "changeInCash": "-30599000.00",
                    "beginPeriodCashFlow": "544005000.00",
                    "endPeriodCashFlow": "513406000.00",
                    "totalCashFromOperatingActivities": "62494000.00",
                    "issuanceOfCapitalStock": "90000.00",
                    "depreciation": "40439000.00",
                    "otherCashflowsFromInvestingActivities": "3443000.00",
                    "dividendsPaid": "6034000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5842000.00",
                    "salePurchaseOfStock": "-2546000.00",
                    "otherCashflowsFromFinancingActivities": "-251000.00",
                    "changeToNetincome": "1496000.00",
                    "capitalExpenditures": "54214000",
                    "changeReceivables": "6265000.00",
                    "cashFlowsOtherOperating": "41005000.00",
                    "exchangeRateChanges": "-26000.00",
                    "cashAndCashEquivalentsChanges": "-30599000.00",
                    "changeInWorkingCapital": "433000.00",
                    "stockBasedCompensation": "3675000.00",
                    "otherNonCashItems": "-605000.00",
                    "freeCashFlow": "62494000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1625000.00",
                    "changeToLiabilities": "19072000.00",
                    "totalCashflowsFromInvestingActivities": "-29894000.00",
                    "netBorrowings": "-523765000.00",
                    "totalCashFromFinancingActivities": "-532435000.00",
                    "changeToOperatingActivities": "-7443000.00",
                    "netIncome": "3380000.00",
                    "changeInCash": "-484005000.00",
                    "beginPeriodCashFlow": "1028010000.00",
                    "endPeriodCashFlow": "544005000.00",
                    "totalCashFromOperatingActivities": "78306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40230000.00",
                    "otherCashflowsFromInvestingActivities": "-28269000.00",
                    "dividendsPaid": "6034000.00",
                    "changeToInventory": "-7043000.00",
                    "changeToAccountReceivables": "18687000.00",
                    "salePurchaseOfStock": "-2744000.00",
                    "otherCashflowsFromFinancingActivities": "-29894000.00",
                    "changeToNetincome": "2553000.00",
                    "capitalExpenditures": "40595000",
                    "changeReceivables": "18687000.00",
                    "cashFlowsOtherOperating": "33374000.00",
                    "exchangeRateChanges": "18000.00",
                    "cashAndCashEquivalentsChanges": "-484005000.00",
                    "changeInWorkingCapital": "30596000.00",
                    "stockBasedCompensation": "3784000.00",
                    "otherNonCashItems": "1758000.00",
                    "freeCashFlow": "78306000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-7736000.00",
                    "changeToLiabilities": "-9716000.00",
                    "totalCashflowsFromInvestingActivities": "204883000.00",
                    "netBorrowings": "-163386000.00",
                    "totalCashFromFinancingActivities": "-170716000.00",
                    "changeToOperatingActivities": "137000.00",
                    "netIncome": "-19977000.00",
                    "changeInCash": "40214000.00",
                    "beginPeriodCashFlow": "987796000.00",
                    "endPeriodCashFlow": "1028010000.00",
                    "totalCashFromOperatingActivities": "5795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41918000.00",
                    "otherCashflowsFromInvestingActivities": "-6927000.00",
                    "dividendsPaid": "6034000.00",
                    "changeToInventory": "12794000.00",
                    "changeToAccountReceivables": "-4422000.00",
                    "salePurchaseOfStock": "-595000.00",
                    "otherCashflowsFromFinancingActivities": "-4198000.00",
                    "changeToNetincome": "-100150000.00",
                    "capitalExpenditures": "206616000",
                    "changeReceivables": "-4422000.00",
                    "cashFlowsOtherOperating": "138333000.00",
                    "exchangeRateChanges": "252000.00",
                    "cashAndCashEquivalentsChanges": "40214000.00",
                    "changeInWorkingCapital": "-17298000.00",
                    "stockBasedCompensation": "4695000.00",
                    "otherNonCashItems": "1826000.00",
                    "freeCashFlow": "212411000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-4141000.00",
                    "changeToLiabilities": "-1342000.00",
                    "totalCashflowsFromInvestingActivities": "-17919000.00",
                    "netBorrowings": "-85000.00",
                    "totalCashFromFinancingActivities": "-5994000.00",
                    "changeToOperatingActivities": "2222000.00",
                    "netIncome": "-85904000.00",
                    "changeInCash": "-21800000.00",
                    "beginPeriodCashFlow": "1009596000.00",
                    "endPeriodCashFlow": "987796000.00",
                    "totalCashFromOperatingActivities": "2065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41935000.00",
                    "otherCashflowsFromInvestingActivities": "-16229000.00",
                    "dividendsPaid": "6034000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5053000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": "35690000.00",
                    "capitalExpenditures": "13778000",
                    "changeReceivables": "5053000.00",
                    "cashFlowsOtherOperating": "47194000.00",
                    "exchangeRateChanges": "48000.00",
                    "cashAndCashEquivalentsChanges": "-21800000.00",
                    "changeInWorkingCapital": "4779000.00",
                    "stockBasedCompensation": "3410000.00",
                    "otherNonCashItems": "19810000.00",
                    "freeCashFlow": "2065000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1665000.00",
                    "changeToLiabilities": "-9655000.00",
                    "totalCashflowsFromInvestingActivities": "-13219000.00",
                    "netBorrowings": "-2816000.00",
                    "totalCashFromFinancingActivities": "-175358000.00",
                    "changeToOperatingActivities": "-532000.00",
                    "netIncome": "-62965000.00",
                    "changeInCash": "-220109000.00",
                    "beginPeriodCashFlow": "1229705000.00",
                    "endPeriodCashFlow": "1009596000.00",
                    "totalCashFromOperatingActivities": "-31631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42342000.00",
                    "otherCashflowsFromInvestingActivities": "-11554000.00",
                    "dividendsPaid": "66089000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-62163000.00",
                    "salePurchaseOfStock": "-105994000.00",
                    "otherCashflowsFromFinancingActivities": "-3636000.00",
                    "changeToNetincome": "62304000.00",
                    "capitalExpenditures": "11554000",
                    "changeReceivables": "-62163000.00",
                    "cashFlowsOtherOperating": "39305000.00",
                    "exchangeRateChanges": "99000.00",
                    "cashAndCashEquivalentsChanges": "-220109000.00",
                    "changeInWorkingCapital": "-74963000.00",
                    "stockBasedCompensation": "3463000.00",
                    "otherNonCashItems": "62168000.00",
                    "freeCashFlow": "-31631000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-1839000.00",
                    "changeToLiabilities": "-6610000.00",
                    "totalCashflowsFromInvestingActivities": "-39759000.00",
                    "netBorrowings": "749957000.00",
                    "totalCashFromFinancingActivities": "649237000.00",
                    "changeToOperatingActivities": "-4181000.00",
                    "netIncome": "37118000.00",
                    "changeInCash": "698265000.00",
                    "beginPeriodCashFlow": "531440000.00",
                    "endPeriodCashFlow": "1229705000.00",
                    "totalCashFromOperatingActivities": "89044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43658000.00",
                    "otherCashflowsFromInvestingActivities": "-37920000.00",
                    "dividendsPaid": "94303000.00",
                    "changeToInventory": "-4966000.00",
                    "changeToAccountReceivables": "14149000.00",
                    "salePurchaseOfStock": "-6769000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": "3788000.00",
                    "capitalExpenditures": "37920000",
                    "changeReceivables": "14149000.00",
                    "cashFlowsOtherOperating": "39117000.00",
                    "exchangeRateChanges": "-257000.00",
                    "cashAndCashEquivalentsChanges": "698265000.00",
                    "changeInWorkingCapital": "2846000.00",
                    "stockBasedCompensation": "3509000.00",
                    "otherNonCashItems": "3026000.00",
                    "freeCashFlow": "89044000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-35582000.00",
                    "changeToLiabilities": "10719000.00",
                    "totalCashflowsFromInvestingActivities": "381255000.00",
                    "netBorrowings": "-43000.00",
                    "totalCashFromFinancingActivities": "-73886000.00",
                    "changeToOperatingActivities": "-4181000.00",
                    "netIncome": "36297000.00",
                    "changeInCash": "409672000.00",
                    "beginPeriodCashFlow": "121768000.00",
                    "endPeriodCashFlow": "531440000.00",
                    "totalCashFromOperatingActivities": "102268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44412000.00",
                    "otherCashflowsFromInvestingActivities": "413973000.00",
                    "dividendsPaid": "94130000.00",
                    "changeToInventory": "-3810000.00",
                    "changeToAccountReceivables": "-14320000.00",
                    "salePurchaseOfStock": "866735000.00",
                    "otherCashflowsFromFinancingActivities": "-43000.00",
                    "changeToNetincome": "-40069000.00",
                    "capitalExpenditures": "223736000",
                    "changeReceivables": "-14337000.00",
                    "cashFlowsOtherOperating": "235388000.00",
                    "exchangeRateChanges": "35000.00",
                    "cashAndCashEquivalentsChanges": "409672000.00",
                    "changeInWorkingCapital": "-1561000.00",
                    "stockBasedCompensation": "3407000.00",
                    "otherNonCashItems": "20560000.00",
                    "freeCashFlow": "326004000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "138666000.00",
                    "changeToLiabilities": "14408000.00",
                    "totalCashflowsFromInvestingActivities": "176446000.00",
                    "netBorrowings": "-117652000.00",
                    "totalCashFromFinancingActivities": "-194098000.00",
                    "changeToOperatingActivities": "3516000.00",
                    "netIncome": "34003000.00",
                    "changeInCash": "109831000.00",
                    "beginPeriodCashFlow": "11937000.00",
                    "endPeriodCashFlow": "121768000.00",
                    "totalCashFromOperatingActivities": "127506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45027000.00",
                    "otherCashflowsFromInvestingActivities": "37780000.00",
                    "dividendsPaid": "93198000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-45985000.00",
                    "changeToNetincome": "26824000.00",
                    "capitalExpenditures": "37780000",
                    "changeReceivables": "448000.00",
                    "cashFlowsOtherOperating": "5244000.00",
                    "exchangeRateChanges": "-23000.00",
                    "cashAndCashEquivalentsChanges": "109831000.00",
                    "changeInWorkingCapital": "19579000.00",
                    "stockBasedCompensation": "3790000.00",
                    "otherNonCashItems": "26091000.00",
                    "freeCashFlow": "127506000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "investments": "-26528000.00",
                    "changeToLiabilities": "-4251000.00",
                    "totalCashflowsFromInvestingActivities": "-333363000.00",
                    "netBorrowings": "169764000.00",
                    "totalCashFromFinancingActivities": "235607000.00",
                    "changeToOperatingActivities": "-555000.00",
                    "netIncome": "66594000.00",
                    "changeInCash": "-10345000.00",
                    "beginPeriodCashFlow": "22282000.00",
                    "endPeriodCashFlow": "11937000.00",
                    "totalCashFromOperatingActivities": "87372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42297000.00",
                    "otherCashflowsFromInvestingActivities": "-306835000.00",
                    "dividendsPaid": "91241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2234000.00",
                    "salePurchaseOfStock": "322000000.00",
                    "otherCashflowsFromFinancingActivities": "156848000.00",
                    "changeToNetincome": "-14964000.00",
                    "capitalExpenditures": "306835000",
                    "changeReceivables": "-2293000.00",
                    "cashFlowsOtherOperating": "-1528000.00",
                    "exchangeRateChanges": "39000.00",
                    "cashAndCashEquivalentsChanges": "-10345000.00",
                    "changeInWorkingCapital": "-14400000.00",
                    "stockBasedCompensation": "3283000.00",
                    "otherNonCashItems": "-8727000.00",
                    "freeCashFlow": "87372000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-10411000.00",
                    "changeToLiabilities": "4684000.00",
                    "totalCashflowsFromInvestingActivities": "-127833000.00",
                    "netBorrowings": "33810000.00",
                    "totalCashFromFinancingActivities": "9154000.00",
                    "changeToOperatingActivities": "-5286000.00",
                    "netIncome": "65349000.00",
                    "changeInCash": "3775000.00",
                    "beginPeriodCashFlow": "18507000.00",
                    "endPeriodCashFlow": "22282000.00",
                    "totalCashFromOperatingActivities": "122384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39684000.00",
                    "otherCashflowsFromInvestingActivities": "-10086000.00",
                    "dividendsPaid": "88748000.00",
                    "changeToInventory": "-5866000.00",
                    "changeToAccountReceivables": "14669000.00",
                    "salePurchaseOfStock": "-9499000.00",
                    "otherCashflowsFromFinancingActivities": "-772000.00",
                    "changeToNetincome": "2294000.00",
                    "capitalExpenditures": "107336000",
                    "changeReceivables": "14611000.00",
                    "cashFlowsOtherOperating": "-5740000.00",
                    "exchangeRateChanges": "70000.00",
                    "cashAndCashEquivalentsChanges": "3775000.00",
                    "changeInWorkingCapital": "19883000.00",
                    "stockBasedCompensation": "3280000.00",
                    "otherNonCashItems": "-5203000.00",
                    "freeCashFlow": "15048000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "25243000.00",
                    "changeToLiabilities": "-6265000.00",
                    "totalCashflowsFromInvestingActivities": "-104684000.00",
                    "netBorrowings": "30001000.00",
                    "totalCashFromFinancingActivities": "-56075000.00",
                    "changeToOperatingActivities": "1599000.00",
                    "netIncome": "54031000.00",
                    "changeInCash": "-77677000.00",
                    "beginPeriodCashFlow": "96184000.00",
                    "endPeriodCashFlow": "18507000.00",
                    "totalCashFromOperatingActivities": "83446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39487000.00",
                    "otherCashflowsFromInvestingActivities": "219578000.00",
                    "dividendsPaid": "86241000.00",
                    "changeToInventory": "-9192000.00",
                    "changeToAccountReceivables": "-8680000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": "17581000.00",
                    "capitalExpenditures": "129927000",
                    "changeReceivables": "-8743000.00",
                    "cashFlowsOtherOperating": "-14146000.00",
                    "exchangeRateChanges": "-364000.00",
                    "cashAndCashEquivalentsChanges": "-77677000.00",
                    "changeInWorkingCapital": "-28805000.00",
                    "stockBasedCompensation": "7034000.00",
                    "otherNonCashItems": "11881000.00",
                    "freeCashFlow": "83446000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": "143507000.00",
                    "changeToLiabilities": "18002000.00",
                    "totalCashflowsFromInvestingActivities": "46868000.00",
                    "netBorrowings": "-30086000.00",
                    "totalCashFromFinancingActivities": "-116130000.00",
                    "changeToOperatingActivities": "1173000.00",
                    "netIncome": "91833000.00",
                    "changeInCash": "81884000.00",
                    "beginPeriodCashFlow": "14300000.00",
                    "endPeriodCashFlow": "96184000.00",
                    "totalCashFromOperatingActivities": "151134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38568000.00",
                    "otherCashflowsFromInvestingActivities": "-96639000.00",
                    "dividendsPaid": "86243000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7995000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": "3759000.00",
                    "capitalExpenditures": "96639000",
                    "changeReceivables": "-8094000.00",
                    "cashFlowsOtherOperating": "5596000.00",
                    "exchangeRateChanges": "12000.00",
                    "cashAndCashEquivalentsChanges": "81884000.00",
                    "changeInWorkingCapital": "23233000.00",
                    "stockBasedCompensation": "3687000.00",
                    "otherNonCashItems": "-6279000.00",
                    "freeCashFlow": "151134000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "investments": "187065000.00",
                    "changeToLiabilities": "2360000.00",
                    "totalCashflowsFromInvestingActivities": "67920000.00",
                    "netBorrowings": "-148519000.00",
                    "totalCashFromFinancingActivities": "-234550000.00",
                    "changeToOperatingActivities": "-366000.00",
                    "netIncome": "91581000.00",
                    "changeInCash": "-25854000.00",
                    "beginPeriodCashFlow": "40154000.00",
                    "endPeriodCashFlow": "14300000.00",
                    "totalCashFromOperatingActivities": "140784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37527000.00",
                    "otherCashflowsFromInvestingActivities": "-119145000.00",
                    "dividendsPaid": "86218000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9222000.00",
                    "salePurchaseOfStock": "-40000.00",
                    "otherCashflowsFromFinancingActivities": "451481000.00",
                    "changeToNetincome": "21154000.00",
                    "capitalExpenditures": "119145000",
                    "changeReceivables": "-9425000.00",
                    "cashFlowsOtherOperating": "-3852000.00",
                    "exchangeRateChanges": "-8000.00",
                    "cashAndCashEquivalentsChanges": "-25854000.00",
                    "changeInWorkingCapital": "-10444000.00",
                    "stockBasedCompensation": "3817000.00",
                    "otherNonCashItems": "18068000.00",
                    "freeCashFlow": "140784000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "-12345000.00",
                    "changeToLiabilities": "-9118000.00",
                    "totalCashflowsFromInvestingActivities": "-106916000.00",
                    "netBorrowings": "98278000.00",
                    "totalCashFromFinancingActivities": "-20798000.00",
                    "changeToOperatingActivities": "-4024000.00",
                    "netIncome": "29538000.00",
                    "changeInCash": "-18832000.00",
                    "beginPeriodCashFlow": "58986000.00",
                    "endPeriodCashFlow": "40154000.00",
                    "totalCashFromOperatingActivities": "108964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37267000.00",
                    "otherCashflowsFromInvestingActivities": "-94571000.00",
                    "dividendsPaid": "83613000.00",
                    "changeToInventory": "-3179000.00",
                    "changeToAccountReceivables": "3597000.00",
                    "salePurchaseOfStock": "-7116000.00",
                    "otherCashflowsFromFinancingActivities": "-28688000.00",
                    "changeToNetincome": "36227000.00",
                    "capitalExpenditures": "94571000",
                    "changeReceivables": "3399000.00",
                    "cashFlowsOtherOperating": "10253000.00",
                    "exchangeRateChanges": "-82000.00",
                    "cashAndCashEquivalentsChanges": "-18832000.00",
                    "changeInWorkingCapital": "4534000.00",
                    "stockBasedCompensation": "3791000.00",
                    "otherNonCashItems": "33406000.00",
                    "freeCashFlow": "108964000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-242318000.00",
                    "changeToLiabilities": "9049000.00",
                    "totalCashflowsFromInvestingActivities": "-67161000.00",
                    "netBorrowings": "39692000.00",
                    "totalCashFromFinancingActivities": "6809000.00",
                    "changeToOperatingActivities": "-3757000.00",
                    "netIncome": "65563000.00",
                    "changeInCash": "30505000.00",
                    "beginPeriodCashFlow": "11412000.00",
                    "endPeriodCashFlow": "41917000.00",
                    "totalCashFromOperatingActivities": "90792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36961000.00",
                    "otherCashflowsFromInvestingActivities": "-63507000.00",
                    "dividendsPaid": "82860000.00",
                    "changeToInventory": "13890000.00",
                    "changeToAccountReceivables": "-1354000.00",
                    "salePurchaseOfStock": "-125025000.00",
                    "otherCashflowsFromFinancingActivities": "19349000.00",
                    "changeToNetincome": "3549000.00",
                    "capitalExpenditures": "68683000",
                    "changeReceivables": "-1559000.00",
                    "cashFlowsOtherOperating": "-24359000.00",
                    "exchangeRateChanges": "65000.00",
                    "cashAndCashEquivalentsChanges": "30505000.00",
                    "changeInWorkingCapital": "-3389000.00",
                    "stockBasedCompensation": "3576000.00",
                    "otherNonCashItems": "-11820000.00",
                    "freeCashFlow": "90792000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "28355000.00",
                    "changeToLiabilities": "-1689000.00",
                    "totalCashflowsFromInvestingActivities": "-286428000.00",
                    "netBorrowings": "187706000.00",
                    "totalCashFromFinancingActivities": "106889000.00",
                    "changeToOperatingActivities": "741000.00",
                    "netIncome": "62954000.00",
                    "changeInCash": "-59460000.00",
                    "beginPeriodCashFlow": "70872000.00",
                    "endPeriodCashFlow": "11412000.00",
                    "totalCashFromOperatingActivities": "120038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34639000.00",
                    "otherCashflowsFromInvestingActivities": "-259169000.00",
                    "dividendsPaid": "81016000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6714000.00",
                    "salePurchaseOfStock": "260000000.00",
                    "otherCashflowsFromFinancingActivities": "-7166000.00",
                    "changeToNetincome": "5274000.00",
                    "capitalExpenditures": "259169000",
                    "changeReceivables": "6515000.00",
                    "cashFlowsOtherOperating": "10747000.00",
                    "exchangeRateChanges": "41000.00",
                    "cashAndCashEquivalentsChanges": "-59460000.00",
                    "changeInWorkingCapital": "16570000.00",
                    "stockBasedCompensation": "3605000.00",
                    "otherNonCashItems": "2043000.00",
                    "freeCashFlow": "120038000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "34664000.00",
                    "changeToLiabilities": "212000.00",
                    "totalCashflowsFromInvestingActivities": "-147909000.00",
                    "netBorrowings": "176360000.00",
                    "totalCashFromFinancingActivities": "98715000.00",
                    "changeToOperatingActivities": "617000.00",
                    "netIncome": "80535000.00",
                    "changeInCash": "56426000.00",
                    "beginPeriodCashFlow": "14446000.00",
                    "endPeriodCashFlow": "70872000.00",
                    "totalCashFromOperatingActivities": "105499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33117000.00",
                    "otherCashflowsFromInvestingActivities": "-119882000.00",
                    "dividendsPaid": "77989000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "786000.00",
                    "salePurchaseOfStock": "740138000.00",
                    "otherCashflowsFromFinancingActivities": "-6876000.00",
                    "changeToNetincome": "12721000.00",
                    "capitalExpenditures": "119882000",
                    "changeReceivables": "379000.00",
                    "cashFlowsOtherOperating": "-22990000.00",
                    "exchangeRateChanges": "121000.00",
                    "cashAndCashEquivalentsChanges": "56426000.00",
                    "changeInWorkingCapital": "3668000.00",
                    "stockBasedCompensation": "3503000.00",
                    "otherNonCashItems": "-15374000.00",
                    "freeCashFlow": "105499000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "67057000.00",
                    "changeToLiabilities": "-12492000.00",
                    "totalCashflowsFromInvestingActivities": "-200715000.00",
                    "netBorrowings": "129636000.00",
                    "totalCashFromFinancingActivities": "121053000.00",
                    "changeToOperatingActivities": "-2195000.00",
                    "netIncome": "53916000.00",
                    "changeInCash": "-4889000.00",
                    "beginPeriodCashFlow": "19335000.00",
                    "endPeriodCashFlow": "14446000.00",
                    "totalCashFromOperatingActivities": "74771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28122000.00",
                    "otherCashflowsFromInvestingActivities": "-142843000.00",
                    "dividendsPaid": "69856000.00",
                    "changeToInventory": "-2446000.00",
                    "changeToAccountReceivables": "2720000.00",
                    "salePurchaseOfStock": "-6729000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": "4547000.00",
                    "capitalExpenditures": "142843000",
                    "changeReceivables": "2323000.00",
                    "cashFlowsOtherOperating": "-3101000.00",
                    "exchangeRateChanges": "2000.00",
                    "cashAndCashEquivalentsChanges": "-4889000.00",
                    "changeInWorkingCapital": "-11266000.00",
                    "stockBasedCompensation": "3458000.00",
                    "otherNonCashItems": "-93000.00",
                    "freeCashFlow": "74771000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-57600000.00",
                    "changeToLiabilities": "17025000.00",
                    "totalCashflowsFromInvestingActivities": "-246896000.00",
                    "netBorrowings": "514734000.00",
                    "totalCashFromFinancingActivities": "168566000.00",
                    "changeToOperatingActivities": "-8194000.00",
                    "netIncome": "58141000.00",
                    "changeInCash": "12024000.00",
                    "beginPeriodCashFlow": "7311000.00",
                    "endPeriodCashFlow": "19335000.00",
                    "totalCashFromOperatingActivities": "90429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28396000.00",
                    "otherCashflowsFromInvestingActivities": "-153789000.00",
                    "dividendsPaid": "66984000.00",
                    "changeToInventory": "7141000.00",
                    "changeToAccountReceivables": "-18561000.00",
                    "salePurchaseOfStock": "524869000.00",
                    "otherCashflowsFromFinancingActivities": "-12109000.00",
                    "changeToNetincome": "-386000.00",
                    "capitalExpenditures": "163559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3824000.00",
                    "stockBasedCompensation": "2882000.00",
                    "otherNonCashItems": "-2413000.00",
                    "freeCashFlow": "90429000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "15278000.00",
                    "changeToLiabilities": "-4329000.00",
                    "totalCashflowsFromInvestingActivities": "-147051000.00",
                    "netBorrowings": "149479000.00",
                    "totalCashFromFinancingActivities": "82672000.00",
                    "changeToOperatingActivities": "-381000.00",
                    "netIncome": "57526000.00",
                    "changeInCash": "-1151000.00",
                    "beginPeriodCashFlow": "8462000.00",
                    "endPeriodCashFlow": "7311000.00",
                    "totalCashFromOperatingActivities": "63241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27643000.00",
                    "otherCashflowsFromInvestingActivities": "-131707000.00",
                    "dividendsPaid": "66977000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14739000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-2888000.00",
                    "changeToNetincome": "2545000.00",
                    "capitalExpenditures": "132723000",
                    "changeReceivables": "-15506000.00",
                    "cashFlowsOtherOperating": "-5825000.00",
                    "exchangeRateChanges": "-13000.00",
                    "cashAndCashEquivalentsChanges": "-1151000.00",
                    "changeInWorkingCapital": "-22220000.00",
                    "stockBasedCompensation": "2778000.00",
                    "otherNonCashItems": "-2442000.00",
                    "freeCashFlow": "63241000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "11849000.00",
                    "changeToLiabilities": "5947000.00",
                    "totalCashflowsFromInvestingActivities": "-137285000.00",
                    "netBorrowings": "101337000.00",
                    "totalCashFromFinancingActivities": "51457000.00",
                    "changeToOperatingActivities": "-1155000.00",
                    "netIncome": "55135000.00",
                    "changeInCash": "-2518000.00",
                    "beginPeriodCashFlow": "10980000.00",
                    "endPeriodCashFlow": "8462000.00",
                    "totalCashFromOperatingActivities": "83455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25714000.00",
                    "otherCashflowsFromInvestingActivities": "-172661000.00",
                    "dividendsPaid": "66878000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1359000.00",
                    "salePurchaseOfStock": "155918000.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": "2974000.00",
                    "capitalExpenditures": "216123000",
                    "changeReceivables": "-2255000.00",
                    "cashFlowsOtherOperating": "-5223000.00",
                    "exchangeRateChanges": "-145000.00",
                    "cashAndCashEquivalentsChanges": "-2518000.00",
                    "changeInWorkingCapital": "2751000.00",
                    "stockBasedCompensation": "2739000.00",
                    "otherNonCashItems": "-2866000.00",
                    "freeCashFlow": "83455000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": "53659000.00",
                    "changeToLiabilities": "-6878000.00",
                    "totalCashflowsFromInvestingActivities": "-130915000.00",
                    "netBorrowings": "13378000.00",
                    "totalCashFromFinancingActivities": "68439000.00",
                    "changeToOperatingActivities": "-5120000.00",
                    "netIncome": "54180000.00",
                    "changeInCash": "6697000.00",
                    "beginPeriodCashFlow": "4283000.00",
                    "endPeriodCashFlow": "10980000.00",
                    "totalCashFromOperatingActivities": "69077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26003000.00",
                    "otherCashflowsFromInvestingActivities": "-96752000.00",
                    "dividendsPaid": "64823000.00",
                    "changeToInventory": "-3233000.00",
                    "changeToAccountReceivables": "-2968000.00",
                    "salePurchaseOfStock": "-4208000.00",
                    "otherCashflowsFromFinancingActivities": "-1143000.00",
                    "changeToNetincome": "3014000.00",
                    "capitalExpenditures": "96752000",
                    "changeReceivables": "-3808000.00",
                    "cashFlowsOtherOperating": "-4606000.00",
                    "exchangeRateChanges": "96000.00",
                    "cashAndCashEquivalentsChanges": "6697000.00",
                    "changeInWorkingCapital": "-15292000.00",
                    "stockBasedCompensation": "2765000.00",
                    "otherNonCashItems": "2023000.00",
                    "freeCashFlow": "69077000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-89937000.00",
                    "changeToLiabilities": "8405000.00",
                    "totalCashflowsFromInvestingActivities": "-96423000.00",
                    "netBorrowings": "-37340000.00",
                    "totalCashFromFinancingActivities": "-7291000.00",
                    "changeToOperatingActivities": "-1199000.00",
                    "netIncome": "52750000.00",
                    "changeInCash": "-10331000.00",
                    "beginPeriodCashFlow": "14614000.00",
                    "endPeriodCashFlow": "4283000.00",
                    "totalCashFromOperatingActivities": "93638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24962000.00",
                    "otherCashflowsFromInvestingActivities": "-81612000.00",
                    "dividendsPaid": "60147000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3297000.00",
                    "salePurchaseOfStock": "5330000.00",
                    "otherCashflowsFromFinancingActivities": "-297000.00",
                    "changeToNetincome": "1200000.00",
                    "capitalExpenditures": "126642000",
                    "changeReceivables": "-4148000.00",
                    "cashFlowsOtherOperating": "9306000.00",
                    "exchangeRateChanges": "-255000.00",
                    "cashAndCashEquivalentsChanges": "-10331000.00",
                    "changeInWorkingCapital": "13563000.00",
                    "stockBasedCompensation": "2290000.00",
                    "otherNonCashItems": "1438000.00",
                    "freeCashFlow": "93638000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "investments": "27347000.00",
                    "changeToLiabilities": "-8729000.00",
                    "totalCashflowsFromInvestingActivities": "-185190000.00",
                    "netBorrowings": "91492000.00",
                    "totalCashFromFinancingActivities": "129530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50054000.00",
                    "changeInCash": "8468000.00",
                    "beginPeriodCashFlow": "6146000.00",
                    "endPeriodCashFlow": "14614000.00",
                    "totalCashFromOperatingActivities": "64415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23546000.00",
                    "otherCashflowsFromInvestingActivities": "-157843000.00",
                    "dividendsPaid": "58326000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "988000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-3255000.00",
                    "changeToNetincome": "1739000.00",
                    "capitalExpenditures": "158510000",
                    "changeReceivables": "162000.00",
                    "cashFlowsOtherOperating": "-3654000.00",
                    "exchangeRateChanges": "-287000.00",
                    "cashAndCashEquivalentsChanges": "8468000.00",
                    "changeInWorkingCapital": "-12316000.00",
                    "stockBasedCompensation": "2161000.00",
                    "otherNonCashItems": "918000.00",
                    "freeCashFlow": "64415000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": "16891000.00",
                    "changeToLiabilities": "3506000.00",
                    "totalCashflowsFromInvestingActivities": "-193764000.00",
                    "netBorrowings": "92465000.00",
                    "totalCashFromFinancingActivities": "34775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48698000.00",
                    "changeInCash": "-96060000.00",
                    "beginPeriodCashFlow": "102206000.00",
                    "endPeriodCashFlow": "6146000.00",
                    "totalCashFromOperatingActivities": "62889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21898000.00",
                    "otherCashflowsFromInvestingActivities": "-181774000.00",
                    "dividendsPaid": "57804000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6984000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-3978000.00",
                    "changeToNetincome": "-4578000.00",
                    "capitalExpenditures": "181774000",
                    "changeReceivables": "-7932000.00",
                    "cashFlowsOtherOperating": "56000.00",
                    "exchangeRateChanges": "40000.00",
                    "cashAndCashEquivalentsChanges": "-96060000.00",
                    "changeInWorkingCapital": "-4370000.00",
                    "stockBasedCompensation": "2085000.00",
                    "otherNonCashItems": "1289000.00",
                    "freeCashFlow": "62889000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": "18698000.00",
                    "changeToLiabilities": "2529000.00",
                    "totalCashflowsFromInvestingActivities": "-93162000.00",
                    "netBorrowings": "199936000.00",
                    "totalCashFromFinancingActivities": "135008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42831000.00",
                    "changeInCash": "98870000.00",
                    "beginPeriodCashFlow": "3336000.00",
                    "endPeriodCashFlow": "102206000.00",
                    "totalCashFromOperatingActivities": "57518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19403000.00",
                    "otherCashflowsFromInvestingActivities": "-74612000.00",
                    "dividendsPaid": "56796000.00",
                    "changeToInventory": "-4424000.00",
                    "changeToAccountReceivables": "-2330000.00",
                    "salePurchaseOfStock": "-8222000.00",
                    "otherCashflowsFromFinancingActivities": "-2911000.00",
                    "changeToNetincome": "15538000.00",
                    "capitalExpenditures": "74612000",
                    "changeReceivables": "-3264000.00",
                    "cashFlowsOtherOperating": "-20605000.00",
                    "exchangeRateChanges": "-494000.00",
                    "cashAndCashEquivalentsChanges": "98870000.00",
                    "changeInWorkingCapital": "2584000.00",
                    "stockBasedCompensation": "8349000.00",
                    "otherNonCashItems": "-22537000.00",
                    "freeCashFlow": "57518000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "41734000.00",
                    "changeToLiabilities": "12681000.00",
                    "totalCashflowsFromInvestingActivities": "-56785000.00",
                    "netBorrowings": "24307000.00",
                    "totalCashFromFinancingActivities": "-30254000.00",
                    "changeToOperatingActivities": "-6361000.00",
                    "netIncome": "52139000.00",
                    "changeInCash": "-5050000.00",
                    "beginPeriodCashFlow": "8386000.00",
                    "endPeriodCashFlow": "3336000.00",
                    "totalCashFromOperatingActivities": "82087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18037000.00",
                    "otherCashflowsFromInvestingActivities": "-14885000.00",
                    "dividendsPaid": "54763000.00",
                    "changeToInventory": "4692000.00",
                    "changeToAccountReceivables": "-2629000.00",
                    "salePurchaseOfStock": "114077000.00",
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": "3157000.00",
                    "capitalExpenditures": "98519000",
                    "changeReceivables": "-3411000.00",
                    "cashFlowsOtherOperating": "-2103000.00",
                    "exchangeRateChanges": "-98000.00",
                    "cashAndCashEquivalentsChanges": "-5050000.00",
                    "changeInWorkingCapital": "8046000.00",
                    "stockBasedCompensation": "1918000.00",
                    "otherNonCashItems": "151000.00",
                    "freeCashFlow": "82087000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": "-35918000.00",
                    "changeToLiabilities": "-8093000.00",
                    "totalCashflowsFromInvestingActivities": "-152794000.00",
                    "netBorrowings": "-38764000.00",
                    "totalCashFromFinancingActivities": "93947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42708000.00",
                    "changeInCash": "-5203000.00",
                    "beginPeriodCashFlow": "13589000.00",
                    "endPeriodCashFlow": "8386000.00",
                    "totalCashFromOperatingActivities": "53854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17469000.00",
                    "otherCashflowsFromInvestingActivities": "-116735000.00",
                    "dividendsPaid": "51625000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2052000.00",
                    "salePurchaseOfStock": "138997000.00",
                    "otherCashflowsFromFinancingActivities": "-177000.00",
                    "changeToNetincome": "6592000.00",
                    "capitalExpenditures": "116876000",
                    "changeReceivables": "-2581000.00",
                    "cashFlowsOtherOperating": "-3320000.00",
                    "exchangeRateChanges": "-210000.00",
                    "cashAndCashEquivalentsChanges": "-5203000.00",
                    "changeInWorkingCapital": "-13994000.00",
                    "stockBasedCompensation": "2313000.00",
                    "otherNonCashItems": "1082000.00",
                    "freeCashFlow": "53854000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "investments": "26621000.00",
                    "changeToLiabilities": "14710000.00",
                    "totalCashflowsFromInvestingActivities": "-103799000.00",
                    "netBorrowings": "75567000.00",
                    "totalCashFromFinancingActivities": "24043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40763000.00",
                    "changeInCash": "-6817000.00",
                    "beginPeriodCashFlow": "20406000.00",
                    "endPeriodCashFlow": "13589000.00",
                    "totalCashFromOperatingActivities": "72824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16050000.00",
                    "otherCashflowsFromInvestingActivities": "-130320000.00",
                    "dividendsPaid": "51611000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-904000.00",
                    "salePurchaseOfStock": "78997000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "2076000.00",
                    "capitalExpenditures": "130420000",
                    "changeReceivables": "-1892000.00",
                    "cashFlowsOtherOperating": "60000.00",
                    "exchangeRateChanges": "115000.00",
                    "cashAndCashEquivalentsChanges": "-6817000.00",
                    "changeInWorkingCapital": "13098000.00",
                    "stockBasedCompensation": "2343000.00",
                    "otherNonCashItems": "1061000.00",
                    "freeCashFlow": "72824000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "-878000.00",
                    "changeToLiabilities": "-14712000.00",
                    "totalCashflowsFromInvestingActivities": "-62848000.00",
                    "netBorrowings": "6823000.00",
                    "totalCashFromFinancingActivities": "33851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40142000.00",
                    "changeInCash": "12448000.00",
                    "beginPeriodCashFlow": "7958000.00",
                    "endPeriodCashFlow": "20406000.00",
                    "totalCashFromOperatingActivities": "41530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15375000.00",
                    "otherCashflowsFromInvestingActivities": "-61894000.00",
                    "dividendsPaid": "49638000.00",
                    "changeToInventory": "-2840000.00",
                    "changeToAccountReceivables": "371000.00",
                    "salePurchaseOfStock": "-2892000.00",
                    "otherCashflowsFromFinancingActivities": "-470000.00",
                    "changeToNetincome": "-1250000.00",
                    "capitalExpenditures": "61970000",
                    "changeReceivables": "-323000.00",
                    "cashFlowsOtherOperating": "-2108000.00",
                    "exchangeRateChanges": "-85000.00",
                    "cashAndCashEquivalentsChanges": "12448000.00",
                    "changeInWorkingCapital": "-16813000.00",
                    "stockBasedCompensation": "2328000.00",
                    "otherNonCashItems": "1015000.00",
                    "freeCashFlow": "41530000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-61547000.00",
                    "changeToLiabilities": "17143000.00",
                    "totalCashflowsFromInvestingActivities": "-152456000.00",
                    "netBorrowings": "-70664000.00",
                    "totalCashFromFinancingActivities": "60733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62385000.00",
                    "changeInCash": "-16183000.00",
                    "beginPeriodCashFlow": "24141000.00",
                    "endPeriodCashFlow": "7958000.00",
                    "totalCashFromOperatingActivities": "75745000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14854000.00",
                    "otherCashflowsFromInvestingActivities": "-3638000.00",
                    "dividendsPaid": "45729000.00",
                    "changeToInventory": "9826000.00",
                    "changeToAccountReceivables": "-2621000.00",
                    "salePurchaseOfStock": "97000000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "-20704000.00",
                    "capitalExpenditures": "179698000",
                    "changeReceivables": "-3843000.00",
                    "cashFlowsOtherOperating": "1527000.00",
                    "exchangeRateChanges": "-205000.00",
                    "cashAndCashEquivalentsChanges": "-16183000.00",
                    "changeInWorkingCapital": "17844000.00",
                    "stockBasedCompensation": "1691000.00",
                    "otherNonCashItems": "-6242000.00",
                    "freeCashFlow": "-103953000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": "588000.00",
                    "changeToLiabilities": "1124000.00",
                    "totalCashflowsFromInvestingActivities": "-85701000.00",
                    "netBorrowings": "135080000.00",
                    "totalCashFromFinancingActivities": "44088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40812000.00",
                    "changeInCash": "4111000.00",
                    "beginPeriodCashFlow": "20030000.00",
                    "endPeriodCashFlow": "24141000.00",
                    "totalCashFromOperatingActivities": "45649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11926000.00",
                    "otherCashflowsFromInvestingActivities": "-85302000.00",
                    "dividendsPaid": "43226000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1544000.00",
                    "salePurchaseOfStock": "116609000.00",
                    "otherCashflowsFromFinancingActivities": "-2755000.00",
                    "changeToNetincome": "1767000.00",
                    "capitalExpenditures": "80503000",
                    "changeReceivables": "-5542000.00",
                    "cashFlowsOtherOperating": "12380000.00",
                    "exchangeRateChanges": "-226000.00",
                    "cashAndCashEquivalentsChanges": "-38671000.00",
                    "changeInWorkingCapital": "-10574000.00",
                    "stockBasedCompensation": "1659000.00",
                    "otherNonCashItems": "1233000.00",
                    "freeCashFlow": "45649000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83352000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31564000.00",
                    "changeInCash": "8267000.00",
                    "beginPeriodCashFlow": "11763000.00",
                    "endPeriodCashFlow": "20030000.00",
                    "totalCashFromOperatingActivities": "72554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14392000.00",
                    "otherCashflowsFromInvestingActivities": "-64532000.00",
                    "dividendsPaid": "67823000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1689000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-9435000.00",
                    "changeToNetincome": "4797000.00",
                    "capitalExpenditures": "64532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51049000.00",
                    "changeInWorkingCapital": "18491000.00",
                    "stockBasedCompensation": "1618000.00",
                    "otherNonCashItems": "6931000.00",
                    "freeCashFlow": "72554000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "investments": "433000.00",
                    "changeToLiabilities": "-10451000.00",
                    "totalCashflowsFromInvestingActivities": "-14949000.00",
                    "netBorrowings": "20983000.00",
                    "totalCashFromFinancingActivities": "-24016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40876000.00",
                    "changeInCash": "1099000.00",
                    "beginPeriodCashFlow": "10664000.00",
                    "endPeriodCashFlow": "11763000.00",
                    "totalCashFromOperatingActivities": "40172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12822000.00",
                    "otherCashflowsFromInvestingActivities": "-1747000.00",
                    "dividendsPaid": "41146000.00",
                    "changeToInventory": "-1181000.00",
                    "changeToAccountReceivables": "-1309000.00",
                    "salePurchaseOfStock": "-3245000.00",
                    "otherCashflowsFromFinancingActivities": "-759000.00",
                    "changeToNetincome": "-2359000.00",
                    "capitalExpenditures": "25893000",
                    "changeReceivables": "-2638000.00",
                    "cashFlowsOtherOperating": "-23000.00",
                    "exchangeRateChanges": "-108000.00",
                    "cashAndCashEquivalentsChanges": "1099000.00",
                    "changeInWorkingCapital": "-13067000.00",
                    "stockBasedCompensation": "1548000.00",
                    "otherNonCashItems": "999000.00",
                    "freeCashFlow": "40172000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8726000.00",
                    "totalCashflowsFromInvestingActivities": "-69148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37223000.00",
                    "changeInCash": "-14343000.00",
                    "beginPeriodCashFlow": "25007000.00",
                    "endPeriodCashFlow": "10664000.00",
                    "totalCashFromOperatingActivities": "61852000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11905000.00",
                    "otherCashflowsFromInvestingActivities": "-115509000.00",
                    "dividendsPaid": "41919000.00",
                    "changeToInventory": "3158000.00",
                    "changeToAccountReceivables": "-4528000.00",
                    "salePurchaseOfStock": "-115013000.00",
                    "otherCashflowsFromFinancingActivities": "3898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5707000.00",
                    "stockBasedCompensation": "1417000.00",
                    "otherNonCashItems": "3831000.00",
                    "freeCashFlow": "103946000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50361000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34210000.00",
                    "changeInCash": "12268000.00",
                    "beginPeriodCashFlow": "12739000.00",
                    "endPeriodCashFlow": "25007000.00",
                    "totalCashFromOperatingActivities": "41963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13276000.00",
                    "otherCashflowsFromInvestingActivities": "-48221000.00",
                    "dividendsPaid": "41092000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2277000.00",
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "-3739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11176000.00",
                    "stockBasedCompensation": "1418000.00",
                    "otherNonCashItems": "189000.00",
                    "freeCashFlow": "40293000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40496000.00",
                    "changeInCash": "1265000.00",
                    "beginPeriodCashFlow": "11474000.00",
                    "endPeriodCashFlow": "12739000.00",
                    "totalCashFromOperatingActivities": "61481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12616000.00",
                    "otherCashflowsFromInvestingActivities": "-57567000.00",
                    "dividendsPaid": "41083000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "860000.00",
                    "salePurchaseOfStock": "76000000.00",
                    "otherCashflowsFromFinancingActivities": "-249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7576000.00",
                    "stockBasedCompensation": "1534000.00",
                    "otherNonCashItems": "284000.00",
                    "freeCashFlow": "52564000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21937000.00",
                    "changeInCash": "-3151000.00",
                    "beginPeriodCashFlow": "14625000.00",
                    "endPeriodCashFlow": "11474000.00",
                    "totalCashFromOperatingActivities": "41959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12457000.00",
                    "otherCashflowsFromInvestingActivities": "-37841000.00",
                    "dividendsPaid": "38681000.00",
                    "changeToInventory": "220000.00",
                    "changeToAccountReceivables": "-403000.00",
                    "salePurchaseOfStock": "-3209000.00",
                    "otherCashflowsFromFinancingActivities": "-2332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7494000.00",
                    "stockBasedCompensation": "1464000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "10452000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4043000.00",
                    "totalCashflowsFromInvestingActivities": "-31462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36622000.00",
                    "changeInCash": "323000.00",
                    "beginPeriodCashFlow": "14302000.00",
                    "endPeriodCashFlow": "14625000.00",
                    "totalCashFromOperatingActivities": "60348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12040000.00",
                    "otherCashflowsFromInvestingActivities": "-23989000.00",
                    "dividendsPaid": "38680000.00",
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": "-242000.00",
                    "salePurchaseOfStock": "80030000.00",
                    "otherCashflowsFromFinancingActivities": "-2729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4689000.00",
                    "stockBasedCompensation": "1399000.00",
                    "otherNonCashItems": "672000.00",
                    "freeCashFlow": "53600000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "investments": "-3815000.00",
                    "changeToLiabilities": "-4361000.00",
                    "totalCashflowsFromInvestingActivities": "-22900000.00",
                    "netBorrowings": "98856000.00",
                    "totalCashFromFinancingActivities": "-20872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43132000.00",
                    "changeInCash": "-1438000.00",
                    "beginPeriodCashFlow": "15740000.00",
                    "endPeriodCashFlow": "14302000.00",
                    "totalCashFromOperatingActivities": "43121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11752000.00",
                    "otherCashflowsFromInvestingActivities": "-14936000.00",
                    "dividendsPaid": "41213000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-548000.00",
                    "salePurchaseOfStock": "-80030000.00",
                    "otherCashflowsFromFinancingActivities": "-78633000.00",
                    "changeToNetincome": "2181000.00",
                    "capitalExpenditures": "7503000",
                    "changeReceivables": "-1790000.00",
                    "cashFlowsOtherOperating": "-1259000.00",
                    "exchangeRateChanges": "-787000.00",
                    "cashAndCashEquivalentsChanges": "-1438000.00",
                    "changeInWorkingCapital": "-7410000.00",
                    "stockBasedCompensation": "1370000.00",
                    "otherNonCashItems": "872000.00",
                    "freeCashFlow": "35618000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "investments": "-4550000.00",
                    "changeToLiabilities": "7872000.00",
                    "totalCashflowsFromInvestingActivities": "-13395000.00",
                    "netBorrowings": "-3362000.00",
                    "totalCashFromFinancingActivities": "-43456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1154000.00",
                    "changeInCash": "576000.00",
                    "beginPeriodCashFlow": "15164000.00",
                    "endPeriodCashFlow": "15740000.00",
                    "totalCashFromOperatingActivities": "57326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12073000.00",
                    "otherCashflowsFromInvestingActivities": "-15845000.00",
                    "dividendsPaid": "40173000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2836000.00",
                    "salePurchaseOfStock": "32000000.00",
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": "35155000.00",
                    "capitalExpenditures": "296000",
                    "changeReceivables": "1538000.00",
                    "cashFlowsOtherOperating": "-78000.00",
                    "exchangeRateChanges": "101000.00",
                    "cashAndCashEquivalentsChanges": "576000.00",
                    "changeInWorkingCapital": "9332000.00",
                    "stockBasedCompensation": "1474000.00",
                    "otherNonCashItems": "652000.00",
                    "freeCashFlow": "57030000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4270000.00",
                    "changeToLiabilities": "-4945000.00",
                    "totalCashflowsFromInvestingActivities": "157439000.00",
                    "netBorrowings": "-147924000.00",
                    "totalCashFromFinancingActivities": "-189205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21655000.00",
                    "changeInCash": "3388000.00",
                    "beginPeriodCashFlow": "11776000.00",
                    "endPeriodCashFlow": "15164000.00",
                    "totalCashFromOperatingActivities": "35004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12062000.00",
                    "otherCashflowsFromInvestingActivities": "200926000.00",
                    "dividendsPaid": "37778000.00",
                    "changeToInventory": "-492000.00",
                    "changeToAccountReceivables": "-1440000.00",
                    "salePurchaseOfStock": "-3070000.00",
                    "otherCashflowsFromFinancingActivities": "-1118000.00",
                    "changeToNetincome": "-13468000.00",
                    "capitalExpenditures": "38628000",
                    "changeReceivables": "-2695000.00",
                    "cashFlowsOtherOperating": "1294000.00",
                    "exchangeRateChanges": "150000.00",
                    "cashAndCashEquivalentsChanges": "3388000.00",
                    "changeInWorkingCapital": "-8105000.00",
                    "stockBasedCompensation": "1367000.00",
                    "otherNonCashItems": "2411000.00",
                    "freeCashFlow": "-3624000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19899000.00",
                    "totalCashflowsFromInvestingActivities": "-4779000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51792000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34174000.00",
                    "changeInCash": "-3084000.00",
                    "beginPeriodCashFlow": "14860000.00",
                    "endPeriodCashFlow": "11776000.00",
                    "totalCashFromOperatingActivities": "53251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13934000.00",
                    "otherCashflowsFromInvestingActivities": "-449000.00",
                    "dividendsPaid": "37775000.00",
                    "changeToInventory": "-17411000.00",
                    "changeToAccountReceivables": "-2918000.00",
                    "salePurchaseOfStock": "30448000.00",
                    "otherCashflowsFromFinancingActivities": "136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2865000.00",
                    "stockBasedCompensation": "1188000.00",
                    "otherNonCashItems": "831000.00",
                    "freeCashFlow": "49965000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12342000.00",
                    "totalCashflowsFromInvestingActivities": "-11213000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34948000.00",
                    "changeInCash": "-5284000.00",
                    "beginPeriodCashFlow": "20144000.00",
                    "endPeriodCashFlow": "14860000.00",
                    "totalCashFromOperatingActivities": "52497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13457000.00",
                    "otherCashflowsFromInvestingActivities": "1155000.00",
                    "dividendsPaid": "37746000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2296000.00",
                    "salePurchaseOfStock": "28354000.00",
                    "otherCashflowsFromFinancingActivities": "-1545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1714000.00",
                    "stockBasedCompensation": "1188000.00",
                    "otherNonCashItems": "796000.00",
                    "freeCashFlow": "48196000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5938000.00",
                    "totalCashflowsFromInvestingActivities": "-146718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19560000.00",
                    "changeInCash": "-885000.00",
                    "beginPeriodCashFlow": "21029000.00",
                    "endPeriodCashFlow": "20144000.00",
                    "totalCashFromOperatingActivities": "41151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12305000.00",
                    "otherCashflowsFromInvestingActivities": "-19973000.00",
                    "dividendsPaid": "35399000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1142000.00",
                    "salePurchaseOfStock": "611384000.00",
                    "otherCashflowsFromFinancingActivities": "-110776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9000.00",
                    "stockBasedCompensation": "1171000.00",
                    "otherNonCashItems": "6544000.00",
                    "freeCashFlow": "-85594000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6660000.00",
                    "totalCashflowsFromInvestingActivities": "-157608000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29091000.00",
                    "changeInCash": "-2109000.00",
                    "beginPeriodCashFlow": "23138000.00",
                    "endPeriodCashFlow": "21029000.00",
                    "totalCashFromOperatingActivities": "33492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12403000.00",
                    "otherCashflowsFromInvestingActivities": "-591000.00",
                    "dividendsPaid": "35404000.00",
                    "changeToInventory": "-3841000.00",
                    "changeToAccountReceivables": "-2246000.00",
                    "salePurchaseOfStock": "-2182000.00",
                    "otherCashflowsFromFinancingActivities": "93486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2690000.00",
                    "stockBasedCompensation": "1163000.00",
                    "otherNonCashItems": "269000.00",
                    "freeCashFlow": "-79293000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "104000.00",
                    "totalCashflowsFromInvestingActivities": "-137961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13365000.00",
                    "changeInCash": "11942000.00",
                    "beginPeriodCashFlow": "11196000.00",
                    "endPeriodCashFlow": "23138000.00",
                    "totalCashFromOperatingActivities": "35951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11337000.00",
                    "otherCashflowsFromInvestingActivities": "-2390000.00",
                    "dividendsPaid": "31483000.00",
                    "changeToInventory": "-2158000.00",
                    "changeToAccountReceivables": "-1394000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2506000.00",
                    "stockBasedCompensation": "1069000.00",
                    "otherNonCashItems": "360000.00",
                    "freeCashFlow": "-97956000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11359000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75361000.00",
                    "changeInCash": "-5006000.00",
                    "beginPeriodCashFlow": "16202000.00",
                    "endPeriodCashFlow": "11196000.00",
                    "totalCashFromOperatingActivities": "35849000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11920000.00",
                    "otherCashflowsFromInvestingActivities": "-5269000.00",
                    "dividendsPaid": "30254000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-989000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4475000.00",
                    "stockBasedCompensation": "1083000.00",
                    "otherNonCashItems": "250000.00",
                    "freeCashFlow": "29759000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21504000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25995000.00",
                    "changeInCash": "2698000.00",
                    "beginPeriodCashFlow": "13504000.00",
                    "endPeriodCashFlow": "16202000.00",
                    "totalCashFromOperatingActivities": "41696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11834000.00",
                    "otherCashflowsFromInvestingActivities": "-13181000.00",
                    "dividendsPaid": "30140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2080000.00",
                    "salePurchaseOfStock": "39000000.00",
                    "otherCashflowsFromFinancingActivities": "-4902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1954000.00",
                    "stockBasedCompensation": "1078000.00",
                    "otherNonCashItems": "250000.00",
                    "freeCashFlow": "33373000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24095000.00",
                    "changeInCash": "-36578000.00",
                    "beginPeriodCashFlow": "50082000.00",
                    "endPeriodCashFlow": "13504000.00",
                    "totalCashFromOperatingActivities": "35321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12629000.00",
                    "otherCashflowsFromInvestingActivities": "-14714000.00",
                    "dividendsPaid": "35239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-124000.00",
                    "salePurchaseOfStock": "-1202000.00",
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3260000.00",
                    "stockBasedCompensation": "1077000.00",
                    "otherNonCashItems": "243000.00",
                    "freeCashFlow": "28857000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35293000.00",
                    "changeInCash": "38957000.00",
                    "beginPeriodCashFlow": "11125000.00",
                    "endPeriodCashFlow": "50082000.00",
                    "totalCashFromOperatingActivities": "35879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11645000.00",
                    "otherCashflowsFromInvestingActivities": "-9118000.00",
                    "dividendsPaid": "35080000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-777000.00",
                    "otherCashflowsFromFinancingActivities": "-1695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9194000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12177000.00",
                    "stockBasedCompensation": "3965000.00",
                    "otherNonCashItems": "-1796000.00",
                    "freeCashFlow": "26685000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36058000.00",
                    "changeInCash": "-1076000.00",
                    "beginPeriodCashFlow": "12201000.00",
                    "endPeriodCashFlow": "11125000.00",
                    "totalCashFromOperatingActivities": "46874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9548000.00",
                    "otherCashflowsFromInvestingActivities": "-167462000.00",
                    "dividendsPaid": "33588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1658000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2926000.00",
                    "freeCashFlow": "46874000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "239451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31410000.00",
                    "changeInCash": "1630000.00",
                    "beginPeriodCashFlow": "10571000.00",
                    "endPeriodCashFlow": "12201000.00",
                    "totalCashFromOperatingActivities": "37439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11164000.00",
                    "otherCashflowsFromInvestingActivities": "-275271000.00",
                    "dividendsPaid": "29307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "83427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5598000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "463000.00",
                    "freeCashFlow": "37439000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27122000.00",
                    "changeInCash": "-4599000.00",
                    "beginPeriodCashFlow": "15170000.00",
                    "endPeriodCashFlow": "10571000.00",
                    "totalCashFromOperatingActivities": "26064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11472000.00",
                    "otherCashflowsFromInvestingActivities": "-22449000.00",
                    "dividendsPaid": "26955000.00",
                    "changeToInventory": "-2102079000.00",
                    "changeToAccountReceivables": "-1357000.00",
                    "salePurchaseOfStock": "-777000.00",
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13199000.00",
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "669000.00",
                    "freeCashFlow": "17606000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5989000.00",
                    "totalCashflowsFromInvestingActivities": "-101203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27129000.00",
                    "changeInCash": "4412000.00",
                    "beginPeriodCashFlow": "10758000.00",
                    "endPeriodCashFlow": "15170000.00",
                    "totalCashFromOperatingActivities": "38130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10933000.00",
                    "otherCashflowsFromInvestingActivities": "-50211000.00",
                    "dividendsPaid": "25891000.00",
                    "changeToInventory": "-2073811000.00",
                    "changeToAccountReceivables": "-4642000.00",
                    "salePurchaseOfStock": "-1448000.00",
                    "otherCashflowsFromFinancingActivities": "-58668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "241000.00",
                    "stockBasedCompensation": "3249000.00",
                    "otherNonCashItems": "-44000.00",
                    "freeCashFlow": "26849000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2424000.00",
                    "totalCashflowsFromInvestingActivities": "-82381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48047000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26350000.00",
                    "changeInCash": "1821000.00",
                    "beginPeriodCashFlow": "8937000.00",
                    "endPeriodCashFlow": "10758000.00",
                    "totalCashFromOperatingActivities": "35772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10630000.00",
                    "otherCashflowsFromInvestingActivities": "-23978000.00",
                    "dividendsPaid": "24606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1072000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-136000.00",
                    "freeCashFlow": "-22284000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1020000.00",
                    "totalCashflowsFromInvestingActivities": "-172209000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28275000.00",
                    "changeInCash": "2182000.00",
                    "beginPeriodCashFlow": "6755000.00",
                    "endPeriodCashFlow": "8937000.00",
                    "totalCashFromOperatingActivities": "30186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9805000.00",
                    "otherCashflowsFromInvestingActivities": "-152918000.00",
                    "dividendsPaid": "26004000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "110293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5778000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2116000.00",
                    "freeCashFlow": "10895000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22910000.00",
                    "changeInCash": "-2659000.00",
                    "beginPeriodCashFlow": "9414000.00",
                    "endPeriodCashFlow": "6755000.00",
                    "totalCashFromOperatingActivities": "27502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8959000.00",
                    "otherCashflowsFromInvestingActivities": "-40697000.00",
                    "dividendsPaid": "21314000.00",
                    "changeToInventory": "-1581657000.00",
                    "changeToAccountReceivables": "-23000.00",
                    "salePurchaseOfStock": "-1448000.00",
                    "otherCashflowsFromFinancingActivities": "-275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4950000.00",
                    "stockBasedCompensation": "781000.00",
                    "otherNonCashItems": "583000.00",
                    "freeCashFlow": "3344000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2635000.00",
                    "totalCashflowsFromInvestingActivities": "-47341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22424000.00",
                    "changeInCash": "1739000.00",
                    "beginPeriodCashFlow": "7675000.00",
                    "endPeriodCashFlow": "9414000.00",
                    "totalCashFromOperatingActivities": "26615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8628000.00",
                    "otherCashflowsFromInvestingActivities": "-7540000.00",
                    "dividendsPaid": "21118000.00",
                    "changeToInventory": "-1520501000.00",
                    "changeToAccountReceivables": "-5404000.00",
                    "salePurchaseOfStock": "-919000.00",
                    "otherCashflowsFromFinancingActivities": "130294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4657000.00",
                    "stockBasedCompensation": "4869000.00",
                    "otherNonCashItems": "413000.00",
                    "freeCashFlow": "-12583000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "994000.00",
                    "totalCashflowsFromInvestingActivities": "-35787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20373000.00",
                    "changeInCash": "198000.00",
                    "beginPeriodCashFlow": "7477000.00",
                    "endPeriodCashFlow": "7675000.00",
                    "totalCashFromOperatingActivities": "24009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8544000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": "21105000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-537000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "223000.00",
                    "freeCashFlow": "-11997000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "273000.00",
                    "totalCashflowsFromInvestingActivities": "-14449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20794000.00",
                    "changeInCash": "1689000.00",
                    "beginPeriodCashFlow": "5788000.00",
                    "endPeriodCashFlow": "7477000.00",
                    "totalCashFromOperatingActivities": "29916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8431000.00",
                    "otherCashflowsFromInvestingActivities": "-383000.00",
                    "dividendsPaid": "21098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14066000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2535000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3226000.00",
                    "freeCashFlow": "15850000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "380000.00",
                    "totalCashflowsFromInvestingActivities": "-63575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37821000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18698000.00",
                    "changeInCash": "-758000.00",
                    "beginPeriodCashFlow": "6546000.00",
                    "endPeriodCashFlow": "5788000.00",
                    "totalCashFromOperatingActivities": "25022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8265000.00",
                    "otherCashflowsFromInvestingActivities": "-18619000.00",
                    "dividendsPaid": "18686000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "769000.00",
                    "freeCashFlow": "-20537000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "310000.00",
                    "totalCashflowsFromInvestingActivities": "-56822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18112000.00",
                    "changeInCash": "-1818000.00",
                    "beginPeriodCashFlow": "8364000.00",
                    "endPeriodCashFlow": "6546000.00",
                    "totalCashFromOperatingActivities": "24777000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8156000.00",
                    "otherCashflowsFromInvestingActivities": "211000.00",
                    "dividendsPaid": "18100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1843000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "352000.00",
                    "freeCashFlow": "-32256000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "160000.00",
                    "totalCashflowsFromInvestingActivities": "-17766000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17813000.00",
                    "changeInCash": "1150000.00",
                    "beginPeriodCashFlow": "7214000.00",
                    "endPeriodCashFlow": "8364000.00",
                    "totalCashFromOperatingActivities": "23844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7880000.00",
                    "otherCashflowsFromInvestingActivities": "165000.00",
                    "dividendsPaid": "18879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-723000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2112000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "263000.00",
                    "freeCashFlow": "5913000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17322000.00",
                    "changeInCash": "-812000.00",
                    "beginPeriodCashFlow": "8026000.00",
                    "endPeriodCashFlow": "7214000.00",
                    "totalCashFromOperatingActivities": "22491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7632000.00",
                    "otherCashflowsFromInvestingActivities": "-36739000.00",
                    "dividendsPaid": "18446000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1570000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2856000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "393000.00",
                    "freeCashFlow": "-7903000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78193000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15813000.00",
                    "changeInCash": "-3229000.00",
                    "beginPeriodCashFlow": "11255000.00",
                    "endPeriodCashFlow": "8026000.00",
                    "totalCashFromOperatingActivities": "23419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7274000.00",
                    "otherCashflowsFromInvestingActivities": "207000.00",
                    "dividendsPaid": "15663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77038000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "309000.00",
                    "freeCashFlow": "-54981000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3509000.00",
                    "totalCashflowsFromInvestingActivities": "11967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15314000.00",
                    "changeInCash": "-11860000.00",
                    "beginPeriodCashFlow": "23115000.00",
                    "endPeriodCashFlow": "11255000.00",
                    "totalCashFromOperatingActivities": "25875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9628000.00",
                    "otherCashflowsFromInvestingActivities": "11967000.00",
                    "dividendsPaid": "15454000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "752000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "181000.00",
                    "freeCashFlow": "25875000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7062000.00",
                    "totalCashflowsFromInvestingActivities": "-34823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15354000.00",
                    "changeInCash": "-13831000.00",
                    "beginPeriodCashFlow": "36946000.00",
                    "endPeriodCashFlow": "23115000.00",
                    "totalCashFromOperatingActivities": "14282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6020000.00",
                    "otherCashflowsFromInvestingActivities": "16490000.00",
                    "dividendsPaid": "15410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7404000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "312000.00",
                    "freeCashFlow": "-37031000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4359000.00",
                    "totalCashflowsFromInvestingActivities": "-10018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11715000.00",
                    "changeInCash": "5162000.00",
                    "beginPeriodCashFlow": "31784000.00",
                    "endPeriodCashFlow": "36946000.00",
                    "totalCashFromOperatingActivities": "14808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5956000.00",
                    "otherCashflowsFromInvestingActivities": "5047000.00",
                    "dividendsPaid": "12957000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15065000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4340000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1477000.00",
                    "freeCashFlow": "-257000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6244000.00",
                    "totalCashflowsFromInvestingActivities": "-218916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190722000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11330000.00",
                    "changeInCash": "1257000.00",
                    "beginPeriodCashFlow": "30527000.00",
                    "endPeriodCashFlow": "31784000.00",
                    "totalCashFromOperatingActivities": "29451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5060000.00",
                    "otherCashflowsFromInvestingActivities": "311000.00",
                    "dividendsPaid": "12076000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "204325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12413000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "648000.00",
                    "freeCashFlow": "-174874000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "836000.00",
                    "totalCashflowsFromInvestingActivities": "-65833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10438000.00",
                    "changeInCash": "-76787000.00",
                    "beginPeriodCashFlow": "107314000.00",
                    "endPeriodCashFlow": "30527000.00",
                    "totalCashFromOperatingActivities": "3561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4728000.00",
                    "otherCashflowsFromInvestingActivities": "-17456000.00",
                    "dividendsPaid": "11942000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12170000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "565000.00",
                    "freeCashFlow": "-44816000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9631000.00",
                    "changeInCash": "85332000.00",
                    "beginPeriodCashFlow": "21982000.00",
                    "endPeriodCashFlow": "107314000.00",
                    "totalCashFromOperatingActivities": "13860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4074000.00",
                    "otherCashflowsFromInvestingActivities": "6429000.00",
                    "dividendsPaid": "10387000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-359000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "514000.00",
                    "freeCashFlow": "5198000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "428000.00",
                    "totalCashflowsFromInvestingActivities": "-64198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8867000.00",
                    "changeInCash": "-60785000.00",
                    "beginPeriodCashFlow": "82767000.00",
                    "endPeriodCashFlow": "21982000.00",
                    "totalCashFromOperatingActivities": "15132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3870000.00",
                    "otherCashflowsFromInvestingActivities": "-222000.00",
                    "dividendsPaid": "9988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1982000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4377000.00",
                    "freeCashFlow": "-43057000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "130000.00",
                    "totalCashflowsFromInvestingActivities": "-11475000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8658000.00",
                    "changeInCash": "72676000.00",
                    "beginPeriodCashFlow": "10091000.00",
                    "endPeriodCashFlow": "82767000.00",
                    "totalCashFromOperatingActivities": "18449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3687000.00",
                    "otherCashflowsFromInvestingActivities": "-113000.00",
                    "dividendsPaid": "10278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9393000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3289000.00",
                    "freeCashFlow": "8002000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8644000.00",
                    "changeInCash": "-9129000.00",
                    "beginPeriodCashFlow": "19220000.00",
                    "endPeriodCashFlow": "10091000.00",
                    "totalCashFromOperatingActivities": "18695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4106000.00",
                    "otherCashflowsFromInvestingActivities": "2537000.00",
                    "dividendsPaid": "10346000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53821000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6545000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "-13490000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20245000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8412000.00",
                    "changeInCash": "3213000.00",
                    "beginPeriodCashFlow": "16007000.00",
                    "endPeriodCashFlow": "19220000.00",
                    "totalCashFromOperatingActivities": "11334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3658000.00",
                    "otherCashflowsFromInvestingActivities": "-20245000.00",
                    "dividendsPaid": "8650000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2424000.00",
                    "freeCashFlow": "11334000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7226000.00",
                    "changeInCash": "2130000.00",
                    "beginPeriodCashFlow": "13877000.00",
                    "endPeriodCashFlow": "16007000.00",
                    "totalCashFromOperatingActivities": "8997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3248000.00",
                    "otherCashflowsFromInvestingActivities": "-53052000.00",
                    "dividendsPaid": "8125000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "55435000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1892000.00",
                    "freeCashFlow": "8997000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "395000.00",
                    "totalCashflowsFromInvestingActivities": "-52396000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6877000.00",
                    "changeInCash": "-10713000.00",
                    "beginPeriodCashFlow": "24590000.00",
                    "endPeriodCashFlow": "13877000.00",
                    "totalCashFromOperatingActivities": "6829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2898000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": "6659000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2641000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-305000.00",
                    "freeCashFlow": "-45654000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "84000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6149000.00",
                    "changeInCash": "14524000.00",
                    "beginPeriodCashFlow": "10066000.00",
                    "endPeriodCashFlow": "24590000.00",
                    "totalCashFromOperatingActivities": "10522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2727000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6662000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "390000.00",
                    "freeCashFlow": "5561000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6054000.00",
                    "changeInCash": "5636000.00",
                    "beginPeriodCashFlow": "4430000.00",
                    "endPeriodCashFlow": "10066000.00",
                    "totalCashFromOperatingActivities": "8758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2574000.00",
                    "otherCashflowsFromInvestingActivities": "-2287000.00",
                    "dividendsPaid": "6628000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "466000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-336000.00",
                    "freeCashFlow": "8758000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17316000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5569000.00",
                    "changeInCash": "-1351000.00",
                    "beginPeriodCashFlow": "5781000.00",
                    "endPeriodCashFlow": "4430000.00",
                    "totalCashFromOperatingActivities": "6860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2574000.00",
                    "otherCashflowsFromInvestingActivities": "-17316000.00",
                    "dividendsPaid": "6625000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1283000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6860000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "567000.00",
                    "totalCashflowsFromInvestingActivities": "745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5808000.00",
                    "changeInCash": "-167000.00",
                    "beginPeriodCashFlow": "5948000.00",
                    "endPeriodCashFlow": "5781000.00",
                    "totalCashFromOperatingActivities": "6689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2574000.00",
                    "otherCashflowsFromInvestingActivities": "745000.00",
                    "dividendsPaid": "6478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1693000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "6689000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "344000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5622000.00",
                    "changeInCash": "-1671000.00",
                    "beginPeriodCashFlow": "7619000.00",
                    "endPeriodCashFlow": "5948000.00",
                    "totalCashFromOperatingActivities": "3921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2574000.00",
                    "otherCashflowsFromInvestingActivities": "344000.00",
                    "dividendsPaid": "6478000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1413000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2862000.00",
                    "freeCashFlow": "3921000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1131000.00",
                    "totalCashflowsFromInvestingActivities": "-1250000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5856000.00",
                    "changeInCash": "-10170000.00",
                    "beginPeriodCashFlow": "17789000.00",
                    "endPeriodCashFlow": "7619000.00",
                    "totalCashFromOperatingActivities": "8251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2571000.00",
                    "otherCashflowsFromInvestingActivities": "-1250000.00",
                    "dividendsPaid": "6520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-176000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "8251000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "317000.00",
                    "totalCashflowsFromInvestingActivities": "15392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15055000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6445000.00",
                    "changeInCash": "10405000.00",
                    "beginPeriodCashFlow": "7384000.00",
                    "endPeriodCashFlow": "17789000.00",
                    "totalCashFromOperatingActivities": "10068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2619000.00",
                    "otherCashflowsFromInvestingActivities": "15392000.00",
                    "dividendsPaid": "6620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "893000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "6892000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13684000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6249000.00",
                    "changeInCash": "-14881000.00",
                    "beginPeriodCashFlow": "22265000.00",
                    "endPeriodCashFlow": "7384000.00",
                    "totalCashFromOperatingActivities": "8442000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2696000.00",
                    "otherCashflowsFromInvestingActivities": "-3156000.00",
                    "dividendsPaid": "6273000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20267000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33851000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-392000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-111000.00",
                    "freeCashFlow": "-25409000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6100000.00",
                    "changeInCash": "18000000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "22300000.00",
                    "totalCashFromOperatingActivities": "8600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "3900000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6100000.00",
                    "changeInCash": "-3500000.00",
                    "beginPeriodCashFlow": "7800000.00",
                    "endPeriodCashFlow": "4300000.00",
                    "totalCashFromOperatingActivities": "8100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "3800000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5600000.00",
                    "changeInCash": "14900000.00",
                    "beginPeriodCashFlow": "4500000.00",
                    "endPeriodCashFlow": "14900000.00",
                    "totalCashFromOperatingActivities": "7700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "-15300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5400000.00",
                    "changeInCash": "2200000.00",
                    "beginPeriodCashFlow": "2300000.00",
                    "endPeriodCashFlow": "4500000.00",
                    "totalCashFromOperatingActivities": "9000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-200000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "63400000.00",
                    "beginPeriodCashFlow": "5500000.00",
                    "endPeriodCashFlow": "63400000.00",
                    "totalCashFromOperatingActivities": "3100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1200000.00",
                    "freeCashFlow": "-68000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4900000.00",
                    "changeInCash": "5500000.00",
                    "beginPeriodCashFlow": "63500000.00",
                    "endPeriodCashFlow": "5500000.00",
                    "totalCashFromOperatingActivities": "9800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "-15800000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "63500000.00",
                    "beginPeriodCashFlow": "99700000.00",
                    "endPeriodCashFlow": "63500000.00",
                    "totalCashFromOperatingActivities": "5200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "69000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-48100000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4600000.00",
                    "changeInCash": "54500000.00",
                    "beginPeriodCashFlow": "45200000.00",
                    "endPeriodCashFlow": "99700000.00",
                    "totalCashFromOperatingActivities": "1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "-97900000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-121681000.00",
                    "netBorrowings": "75000000.00",
                    "totalCashFromFinancingActivities": "-236726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "274936000.00",
                    "changeInCash": "62949000.00",
                    "beginPeriodCashFlow": "35699000.00",
                    "endPeriodCashFlow": "98648000.00",
                    "totalCashFromOperatingActivities": "420953000.00",
                    "issuanceOfCapitalStock": "949000.00",
                    "depreciation": "168836000.00",
                    "otherCashflowsFromInvestingActivities": "-121681000.00",
                    "dividendsPaid": "290720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15375000.00",
                    "salePurchaseOfStock": "-9855000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "240794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21030000.00",
                    "stockBasedCompensation": "17504000.00",
                    "otherNonCashItems": "-18447000.00",
                    "freeCashFlow": "420953000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-176352000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176352000.00",
                    "netBorrowings": "38362000.00",
                    "totalCashFromFinancingActivities": "-261619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "146066000.00",
                    "changeInCash": "-45282000.00",
                    "beginPeriodCashFlow": "80981000.00",
                    "endPeriodCashFlow": "35699000.00",
                    "totalCashFromOperatingActivities": "393137000.00",
                    "issuanceOfCapitalStock": "816000.00",
                    "depreciation": "165400000.00",
                    "otherCashflowsFromInvestingActivities": "-185465000.00",
                    "dividendsPaid": "279888000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24202000.00",
                    "salePurchaseOfStock": "-11375000.00",
                    "otherCashflowsFromFinancingActivities": "-9534000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26571000.00",
                    "stockBasedCompensation": "15664000.00",
                    "otherNonCashItems": "94117000.00",
                    "freeCashFlow": "393137000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-176953000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-201048000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-275695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173046000.00",
                    "changeInCash": "-29530000.00",
                    "beginPeriodCashFlow": "110511000.00",
                    "endPeriodCashFlow": "80981000.00",
                    "totalCashFromOperatingActivities": "447094000.00",
                    "issuanceOfCapitalStock": "665000.00",
                    "depreciation": "168033000.00",
                    "otherCashflowsFromInvestingActivities": "-201048000.00",
                    "dividendsPaid": "272245000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11322000.00",
                    "salePurchaseOfStock": "-3696000.00",
                    "otherCashflowsFromFinancingActivities": "-369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1932000.00",
                    "stockBasedCompensation": "17816000.00",
                    "otherNonCashItems": "86611000.00",
                    "freeCashFlow": "451953000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-116007000.00",
                    "changeToLiabilities": "11808000.00",
                    "totalCashflowsFromInvestingActivities": "-351585000.00",
                    "netBorrowings": "-328000.00",
                    "totalCashFromFinancingActivities": "-269392000.00",
                    "changeToOperatingActivities": "-10000.00",
                    "netIncome": "176229000.00",
                    "changeInCash": "-179390000.00",
                    "beginPeriodCashFlow": "289901000.00",
                    "endPeriodCashFlow": "110511000.00",
                    "totalCashFromOperatingActivities": "441716000.00",
                    "issuanceOfCapitalStock": "865000.00",
                    "depreciation": "163297000.00",
                    "otherCashflowsFromInvestingActivities": "-101342000.00",
                    "dividendsPaid": "265661000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25974000.00",
                    "salePurchaseOfStock": "-4257000.00",
                    "otherCashflowsFromFinancingActivities": "-232000.00",
                    "changeToNetincome": "12448000.00",
                    "capitalExpenditures": "250243000",
                    "changeReceivables": "25974000.00",
                    "cashFlowsOtherOperating": "207252000.00",
                    "exchangeRateChanges": "-129000.00",
                    "cashAndCashEquivalentsChanges": "-179390000.00",
                    "changeInWorkingCapital": "37272000.00",
                    "stockBasedCompensation": "16666000.00",
                    "otherNonCashItems": "48421000.00",
                    "freeCashFlow": "441716000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "investments": "-9596000.00",
                    "changeToLiabilities": "-5468000.00",
                    "totalCashflowsFromInvestingActivities": "1862000.00",
                    "netBorrowings": "-903977000.00",
                    "totalCashFromFinancingActivities": "-1046678000.00",
                    "changeToOperatingActivities": "-1833000.00",
                    "netIncome": "98606000.00",
                    "changeInCash": "-738109000.00",
                    "beginPeriodCashFlow": "1028010000.00",
                    "endPeriodCashFlow": "289901000.00",
                    "totalCashFromOperatingActivities": "306925000.00",
                    "issuanceOfCapitalStock": "460000.00",
                    "depreciation": "163385000.00",
                    "otherCashflowsFromInvestingActivities": "97318000.00",
                    "dividendsPaid": "117531000.00",
                    "changeToInventory": "8653000.00",
                    "changeToAccountReceivables": "36821000.00",
                    "salePurchaseOfStock": "-2763000.00",
                    "otherCashflowsFromFinancingActivities": "361921000.00",
                    "changeToNetincome": "-34704000.00",
                    "capitalExpenditures": "85860000",
                    "changeReceivables": "36821000.00",
                    "cashFlowsOtherOperating": "204389000.00",
                    "exchangeRateChanges": "-218000.00",
                    "cashAndCashEquivalentsChanges": "-738109000.00",
                    "changeInWorkingCapital": "30088000.00",
                    "stockBasedCompensation": "14903000.00",
                    "otherNonCashItems": "31936000.00",
                    "freeCashFlow": "306925000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-15381000.00",
                    "changeToLiabilities": "-27323000.00",
                    "totalCashflowsFromInvestingActivities": "133986000.00",
                    "netBorrowings": "583670000.00",
                    "totalCashFromFinancingActivities": "297169000.00",
                    "changeToOperatingActivities": "-2354000.00",
                    "netIncome": "-131728000.00",
                    "changeInCash": "496570000.00",
                    "beginPeriodCashFlow": "531440000.00",
                    "endPeriodCashFlow": "1028010000.00",
                    "totalCashFromOperatingActivities": "65273000.00",
                    "issuanceOfCapitalStock": "972000.00",
                    "depreciation": "169853000.00",
                    "otherCashflowsFromInvestingActivities": "228551000.00",
                    "dividendsPaid": "172460000.00",
                    "changeToInventory": "16128000.00",
                    "changeToAccountReceivables": "-47383000.00",
                    "salePurchaseOfStock": "-113381000.00",
                    "otherCashflowsFromFinancingActivities": "742038000.00",
                    "changeToNetincome": "1632000.00",
                    "capitalExpenditures": "79184000",
                    "changeReceivables": "-47383000.00",
                    "cashFlowsOtherOperating": "263949000.00",
                    "exchangeRateChanges": "142000.00",
                    "cashAndCashEquivalentsChanges": "496570000.00",
                    "changeInWorkingCapital": "-84636000.00",
                    "stockBasedCompensation": "15077000.00",
                    "otherNonCashItems": "81461000.00",
                    "freeCashFlow": "65273000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "66145000.00",
                    "changeToLiabilities": "25560000.00",
                    "totalCashflowsFromInvestingActivities": "96505000.00",
                    "netBorrowings": "85879000.00",
                    "totalCashFromFinancingActivities": "-23223000.00",
                    "changeToOperatingActivities": "-293000.00",
                    "netIncome": "202243000.00",
                    "changeInCash": "512933000.00",
                    "beginPeriodCashFlow": "18507000.00",
                    "endPeriodCashFlow": "531440000.00",
                    "totalCashFromOperatingActivities": "439530000.00",
                    "issuanceOfCapitalStock": "305556000.00",
                    "depreciation": "171420000.00",
                    "otherCashflowsFromInvestingActivities": "665575000.00",
                    "dividendsPaid": "367317000.00",
                    "changeToInventory": "-27540000.00",
                    "changeToAccountReceivables": "-1385000.00",
                    "salePurchaseOfStock": "-9691000.00",
                    "otherCashflowsFromFinancingActivities": "914964000.00",
                    "changeToNetincome": "-25915000.00",
                    "capitalExpenditures": "419195000",
                    "changeReceivables": "-1571000.00",
                    "cashFlowsOtherOperating": "233364000.00",
                    "exchangeRateChanges": "121000.00",
                    "cashAndCashEquivalentsChanges": "512933000.00",
                    "changeInWorkingCapital": "23501000.00",
                    "stockBasedCompensation": "13760000.00",
                    "otherNonCashItems": "32721000.00",
                    "freeCashFlow": "439530000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "343470000.00",
                    "changeToLiabilities": "4979000.00",
                    "totalCashflowsFromInvestingActivities": "-96812000.00",
                    "netBorrowings": "-50326000.00",
                    "totalCashFromFinancingActivities": "-427553000.00",
                    "changeToOperatingActivities": "-1618000.00",
                    "netIncome": "266983000.00",
                    "changeInCash": "-40479000.00",
                    "beginPeriodCashFlow": "58986000.00",
                    "endPeriodCashFlow": "18507000.00",
                    "totalCashFromOperatingActivities": "484328000.00",
                    "issuanceOfCapitalStock": "956000.00",
                    "depreciation": "152849000.00",
                    "otherCashflowsFromInvestingActivities": "298700000.00",
                    "dividendsPaid": "342315000.00",
                    "changeToInventory": "2584000.00",
                    "changeToAccountReceivables": "-22300000.00",
                    "salePurchaseOfStock": "-7156000.00",
                    "otherCashflowsFromFinancingActivities": "-28712000.00",
                    "changeToNetincome": "78721000.00",
                    "capitalExpenditures": "396314000",
                    "changeReceivables": "-22863000.00",
                    "cashFlowsOtherOperating": "-2149000.00",
                    "exchangeRateChanges": "-442000.00",
                    "cashAndCashEquivalentsChanges": "-40479000.00",
                    "changeInWorkingCapital": "-11482000.00",
                    "stockBasedCompensation": "18329000.00",
                    "otherNonCashItems": "57076000.00",
                    "freeCashFlow": "88014000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-112242000.00",
                    "changeToLiabilities": "-4920000.00",
                    "totalCashflowsFromInvestingActivities": "-702213000.00",
                    "netBorrowings": "533394000.00",
                    "totalCashFromFinancingActivities": "333466000.00",
                    "changeToOperatingActivities": "-2899000.00",
                    "netIncome": "262968000.00",
                    "changeInCash": "22582000.00",
                    "beginPeriodCashFlow": "19335000.00",
                    "endPeriodCashFlow": "41917000.00",
                    "totalCashFromOperatingActivities": "391100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132839000.00",
                    "otherCashflowsFromInvestingActivities": "-567194000.00",
                    "dividendsPaid": "311721000.00",
                    "changeToInventory": "-2432000.00",
                    "changeToAccountReceivables": "8866000.00",
                    "salePurchaseOfStock": "-6729000.00",
                    "otherCashflowsFromFinancingActivities": "123669000.00",
                    "changeToNetincome": "26091000.00",
                    "capitalExpenditures": "590577000",
                    "changeReceivables": "7658000.00",
                    "cashFlowsOtherOperating": "-39703000.00",
                    "exchangeRateChanges": "229000.00",
                    "cashAndCashEquivalentsChanges": "22582000.00",
                    "changeInWorkingCapital": "5583000.00",
                    "stockBasedCompensation": "14142000.00",
                    "otherNonCashItems": "-25244000.00",
                    "freeCashFlow": "391100000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "192539000.00",
                    "changeToLiabilities": "17025000.00",
                    "totalCashflowsFromInvestingActivities": "-662147000.00",
                    "netBorrowings": "500349000.00",
                    "totalCashFromFinancingActivities": "371134000.00",
                    "changeToOperatingActivities": "-6575000.00",
                    "netIncome": "224982000.00",
                    "changeInCash": "15052000.00",
                    "beginPeriodCashFlow": "4283000.00",
                    "endPeriodCashFlow": "19335000.00",
                    "totalCashFromOperatingActivities": "306202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107756000.00",
                    "otherCashflowsFromInvestingActivities": "-489013000.00",
                    "dividendsPaid": "265662000.00",
                    "changeToInventory": "-6003000.00",
                    "changeToAccountReceivables": "-37627000.00",
                    "salePurchaseOfStock": "-4211000.00",
                    "otherCashflowsFromFinancingActivities": "-16355000.00",
                    "changeToNetincome": "9613000.00",
                    "capitalExpenditures": "609157000",
                    "changeReceivables": "-40882000.00",
                    "cashFlowsOtherOperating": "-17079000.00",
                    "exchangeRateChanges": "-137000.00",
                    "cashAndCashEquivalentsChanges": "15052000.00",
                    "changeInWorkingCapital": "-30937000.00",
                    "stockBasedCompensation": "11164000.00",
                    "otherNonCashItems": "-5698000.00",
                    "freeCashFlow": "306202000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-27001000.00",
                    "changeToLiabilities": "5711000.00",
                    "totalCashflowsFromInvestingActivities": "-568539000.00",
                    "netBorrowings": "346553000.00",
                    "totalCashFromFinancingActivities": "292022000.00",
                    "changeToOperatingActivities": "-1199000.00",
                    "netIncome": "194333000.00",
                    "changeInCash": "947000.00",
                    "beginPeriodCashFlow": "3336000.00",
                    "endPeriodCashFlow": "4283000.00",
                    "totalCashFromOperatingActivities": "278460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89809000.00",
                    "otherCashflowsFromInvestingActivities": "-500582000.00",
                    "dividendsPaid": "233073000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11623000.00",
                    "salePurchaseOfStock": "-8222000.00",
                    "otherCashflowsFromFinancingActivities": "-10441000.00",
                    "changeToNetincome": "13899000.00",
                    "capitalExpenditures": "541538000",
                    "changeReceivables": "-15182000.00",
                    "cashFlowsOtherOperating": "-14897000.00",
                    "exchangeRateChanges": "-996000.00",
                    "cashAndCashEquivalentsChanges": "947000.00",
                    "changeInWorkingCapital": "-539000.00",
                    "stockBasedCompensation": "14885000.00",
                    "otherNonCashItems": "-18892000.00",
                    "freeCashFlow": "278460000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "investments": "31559000.00",
                    "changeToLiabilities": "4586000.00",
                    "totalCashflowsFromInvestingActivities": "-376226000.00",
                    "netBorrowings": "67933000.00",
                    "totalCashFromFinancingActivities": "121587000.00",
                    "changeToOperatingActivities": "-6361000.00",
                    "netIncome": "175752000.00",
                    "changeInCash": "-4622000.00",
                    "beginPeriodCashFlow": "7958000.00",
                    "endPeriodCashFlow": "3336000.00",
                    "totalCashFromOperatingActivities": "250295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66931000.00",
                    "otherCashflowsFromInvestingActivities": "-329779000.00",
                    "dividendsPaid": "207637000.00",
                    "changeToInventory": "-10350000.00",
                    "changeToAccountReceivables": "-5214000.00",
                    "salePurchaseOfStock": "-2892000.00",
                    "otherCashflowsFromFinancingActivities": "-789000.00",
                    "changeToNetincome": "10575000.00",
                    "capitalExpenditures": "407785000",
                    "changeReceivables": "-8207000.00",
                    "cashFlowsOtherOperating": "-7471000.00",
                    "exchangeRateChanges": "-278000.00",
                    "cashAndCashEquivalentsChanges": "-4622000.00",
                    "changeInWorkingCapital": "-9663000.00",
                    "stockBasedCompensation": "8902000.00",
                    "otherNonCashItems": "6577000.00",
                    "freeCashFlow": "250295000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "-60526000.00",
                    "changeToLiabilities": "7816000.00",
                    "totalCashflowsFromInvestingActivities": "-336458000.00",
                    "netBorrowings": "85399000.00",
                    "totalCashFromFinancingActivities": "100171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175637000.00",
                    "changeInCash": "-2706000.00",
                    "beginPeriodCashFlow": "10664000.00",
                    "endPeriodCashFlow": "7958000.00",
                    "totalCashFromOperatingActivities": "234120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53994000.00",
                    "otherCashflowsFromInvestingActivities": "-58919000.00",
                    "dividendsPaid": "197924000.00",
                    "changeToInventory": "-2979000.00",
                    "changeToAccountReceivables": "-7163000.00",
                    "salePurchaseOfStock": "-3246000.00",
                    "otherCashflowsFromFinancingActivities": "-12976000.00",
                    "changeToNetincome": "-16499000.00",
                    "capitalExpenditures": "275597000",
                    "changeReceivables": "-12023000.00",
                    "cashFlowsOtherOperating": "13884000.00",
                    "exchangeRateChanges": "-539000.00",
                    "cashAndCashEquivalentsChanges": "-2706000.00",
                    "changeInWorkingCapital": "12694000.00",
                    "stockBasedCompensation": "6516000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "-41477000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "investments": "-111129000.00",
                    "changeToLiabilities": "8726000.00",
                    "totalCashflowsFromInvestingActivities": "-255783000.00",
                    "netBorrowings": "206629000.00",
                    "totalCashFromFinancingActivities": "44420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "133866000.00",
                    "changeInCash": "-3961000.00",
                    "beginPeriodCashFlow": "14625000.00",
                    "endPeriodCashFlow": "10664000.00",
                    "totalCashFromOperatingActivities": "207255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50254000.00",
                    "otherCashflowsFromInvestingActivities": "-113823000.00",
                    "dividendsPaid": "162775000.00",
                    "changeToInventory": "-6531000.00",
                    "changeToAccountReceivables": "-6348000.00",
                    "salePurchaseOfStock": "-3232000.00",
                    "otherCashflowsFromFinancingActivities": "-2233000.00",
                    "changeToNetincome": "36066000.00",
                    "capitalExpenditures": "30831000",
                    "changeReceivables": "-11312000.00",
                    "cashFlowsOtherOperating": "-2361000.00",
                    "exchangeRateChanges": "147000.00",
                    "cashAndCashEquivalentsChanges": "-3961000.00",
                    "changeInWorkingCapital": "-5387000.00",
                    "stockBasedCompensation": "5833000.00",
                    "otherNonCashItems": "4658000.00",
                    "freeCashFlow": "176424000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4043000.00",
                    "totalCashflowsFromInvestingActivities": "89682000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-282315000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102563000.00",
                    "changeInCash": "2849000.00",
                    "beginPeriodCashFlow": "11776000.00",
                    "endPeriodCashFlow": "14625000.00",
                    "totalCashFromOperatingActivities": "195799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47927000.00",
                    "otherCashflowsFromInvestingActivities": "148940000.00",
                    "dividendsPaid": "157844000.00",
                    "changeToInventory": "-5552000.00",
                    "changeToAccountReceivables": "606000.00",
                    "salePurchaseOfStock": "-83100000.00",
                    "otherCashflowsFromFinancingActivities": "-79064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1494000.00",
                    "stockBasedCompensation": "5610000.00",
                    "otherNonCashItems": "4607000.00",
                    "freeCashFlow": "142624000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "investments": "-22979000.00",
                    "changeToLiabilities": "19899000.00",
                    "totalCashflowsFromInvestingActivities": "-320318000.00",
                    "netBorrowings": "140693000.00",
                    "totalCashFromFinancingActivities": "127955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117773000.00",
                    "changeInCash": "-11362000.00",
                    "beginPeriodCashFlow": "23138000.00",
                    "endPeriodCashFlow": "11776000.00",
                    "totalCashFromOperatingActivities": "180391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52099000.00",
                    "otherCashflowsFromInvestingActivities": "-4586000.00",
                    "dividendsPaid": "146324000.00",
                    "changeToInventory": "-6955000.00",
                    "changeToAccountReceivables": "-8602000.00",
                    "salePurchaseOfStock": "-2182000.00",
                    "otherCashflowsFromFinancingActivities": "-18404000.00",
                    "changeToNetincome": "11395000.00",
                    "capitalExpenditures": "247117000",
                    "changeReceivables": "-13352000.00",
                    "cashFlowsOtherOperating": "-7514000.00",
                    "exchangeRateChanges": "610000.00",
                    "cashAndCashEquivalentsChanges": "-11362000.00",
                    "changeInWorkingCapital": "1898000.00",
                    "stockBasedCompensation": "4710000.00",
                    "otherNonCashItems": "8440000.00",
                    "freeCashFlow": "-66726000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "104000.00",
                    "totalCashflowsFromInvestingActivities": "-192002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11906000.00",
                    "changeInCash": "-26944000.00",
                    "beginPeriodCashFlow": "50082000.00",
                    "endPeriodCashFlow": "23138000.00",
                    "totalCashFromOperatingActivities": "148817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47720000.00",
                    "otherCashflowsFromInvestingActivities": "-35541000.00",
                    "dividendsPaid": "127116000.00",
                    "changeToInventory": "-6355000.00",
                    "changeToAccountReceivables": "1583000.00",
                    "salePurchaseOfStock": "-1201000.00",
                    "otherCashflowsFromFinancingActivities": "-1014000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154784000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8287000.00",
                    "stockBasedCompensation": "4307000.00",
                    "otherNonCashItems": "1103000.00",
                    "freeCashFlow": "-5967000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-491952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "381196000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129883000.00",
                    "changeInCash": "34912000.00",
                    "beginPeriodCashFlow": "15170000.00",
                    "endPeriodCashFlow": "50082000.00",
                    "totalCashFromOperatingActivities": "146256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43829000.00",
                    "otherCashflowsFromInvestingActivities": "-313936000.00",
                    "dividendsPaid": "124930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-777000.00",
                    "otherCashflowsFromFinancingActivities": "78902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32632000.00",
                    "stockBasedCompensation": "3965000.00",
                    "otherNonCashItems": "2262000.00",
                    "freeCashFlow": "-31643000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5989000.00",
                    "totalCashflowsFromInvestingActivities": "-420648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104664000.00",
                    "changeInCash": "5756000.00",
                    "beginPeriodCashFlow": "9414000.00",
                    "endPeriodCashFlow": "15170000.00",
                    "totalCashFromOperatingActivities": "131590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40327000.00",
                    "otherCashflowsFromInvestingActivities": "-236860000.00",
                    "dividendsPaid": "97815000.00",
                    "changeToInventory": "-2085611000.00",
                    "changeToAccountReceivables": "-4642000.00",
                    "salePurchaseOfStock": "-1448000.00",
                    "otherCashflowsFromFinancingActivities": "50165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11559000.00",
                    "stockBasedCompensation": "3249000.00",
                    "otherNonCashItems": "-1713000.00",
                    "freeCashFlow": "18804000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2635000.00",
                    "totalCashflowsFromInvestingActivities": "-161152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58580000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82289000.00",
                    "changeInCash": "2868000.00",
                    "beginPeriodCashFlow": "6546000.00",
                    "endPeriodCashFlow": "9414000.00",
                    "totalCashFromOperatingActivities": "105562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33868000.00",
                    "otherCashflowsFromInvestingActivities": "-26323000.00",
                    "dividendsPaid": "82007000.00",
                    "changeToInventory": "-1530877000.00",
                    "changeToAccountReceivables": "-5404000.00",
                    "salePurchaseOfStock": "-919000.00",
                    "otherCashflowsFromFinancingActivities": "127060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15033000.00",
                    "stockBasedCompensation": "4869000.00",
                    "otherNonCashItems": "5542000.00",
                    "freeCashFlow": "-29267000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "310000.00",
                    "totalCashflowsFromInvestingActivities": "-219914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69060000.00",
                    "changeInCash": "-4709000.00",
                    "beginPeriodCashFlow": "11255000.00",
                    "endPeriodCashFlow": "6546000.00",
                    "totalCashFromOperatingActivities": "94531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30942000.00",
                    "otherCashflowsFromInvestingActivities": "-36156000.00",
                    "dividendsPaid": "71088000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1742000.00",
                    "otherCashflowsFromFinancingActivities": "74330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "183758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6788000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1317000.00",
                    "freeCashFlow": "-89227000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3509000.00",
                    "totalCashflowsFromInvestingActivities": "-251790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53713000.00",
                    "changeInCash": "-19272000.00",
                    "beginPeriodCashFlow": "30527000.00",
                    "endPeriodCashFlow": "11255000.00",
                    "totalCashFromOperatingActivities": "84416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26664000.00",
                    "otherCashflowsFromInvestingActivities": "-251790000.00",
                    "dividendsPaid": "55897000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1421000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2618000.00",
                    "freeCashFlow": "84416000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "836000.00",
                    "totalCashflowsFromInvestingActivities": "-143739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37594000.00",
                    "changeInCash": "20436000.00",
                    "beginPeriodCashFlow": "10091000.00",
                    "endPeriodCashFlow": "30527000.00",
                    "totalCashFromOperatingActivities": "51002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16359000.00",
                    "otherCashflowsFromInvestingActivities": "3923000.00",
                    "dividendsPaid": "42595000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5118000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2167000.00",
                    "freeCashFlow": "-74673000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31159000.00",
                    "changeInCash": "-14499000.00",
                    "beginPeriodCashFlow": "24590000.00",
                    "endPeriodCashFlow": "10091000.00",
                    "totalCashFromOperatingActivities": "45855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13910000.00",
                    "otherCashflowsFromInvestingActivities": "5268000.00",
                    "dividendsPaid": "33780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1159000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-373000.00",
                    "freeCashFlow": "-117819000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "84000.00",
                    "totalCashflowsFromInvestingActivities": "-34267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23580000.00",
                    "changeInCash": "18642000.00",
                    "beginPeriodCashFlow": "5948000.00",
                    "endPeriodCashFlow": "24590000.00",
                    "totalCashFromOperatingActivities": "32829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10449000.00",
                    "otherCashflowsFromInvestingActivities": "-13336000.00",
                    "dividendsPaid": "26393000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1254000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "54000.00",
                    "freeCashFlow": "10453000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24172000.00",
                    "changeInCash": "-16317000.00",
                    "beginPeriodCashFlow": "22265000.00",
                    "endPeriodCashFlow": "5948000.00",
                    "totalCashFromOperatingActivities": "30682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10460000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1088000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2862000.00",
                    "freeCashFlow": "-7134000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23200000.00",
                    "changeInCash": "20000000.00",
                    "beginPeriodCashFlow": "2300000.00",
                    "endPeriodCashFlow": "22300000.00",
                    "totalCashFromOperatingActivities": "33400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "24000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-7800000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "186900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19200000.00",
                    "changeInCash": "186900000.00",
                    "beginPeriodCashFlow": "45200000.00",
                    "endPeriodCashFlow": "232100000.00",
                    "totalCashFromOperatingActivities": "19400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "249200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-229800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-214500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "252300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "252300000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "252300000.00",
                    "totalCashFromOperatingActivities": "7400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-207100000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67783000.00",
                    "minorityInterest": null,
                    "netIncome": "67166000.00",
                    "sellingGeneralAdministrative": "13976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196034000.00",
                    "reconciledDepreciation": "48555000.00",
                    "ebit": "106018000.00",
                    "ebitda": "154648000.00",
                    "depreciationAndAmortization": "48630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107042000.00",
                    "otherOperatingExpenses": "89122000.00",
                    "interestExpense": "38275000.00",
                    "taxProvision": "617000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "617000.00",
                    "totalRevenue": "196079000.00",
                    "totalOperatingExpenses": "89077000.00",
                    "costOfRevenue": "45000.00",
                    "totalOtherIncomeExpenseNet": "-39259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67166000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63224000.00",
                    "minorityInterest": null,
                    "netIncome": "62610000.00",
                    "sellingGeneralAdministrative": "14242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75985000.00",
                    "reconciledDepreciation": "44876000.00",
                    "ebit": "97976000.00",
                    "ebitda": "142933000.00",
                    "depreciationAndAmortization": "44957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99592000.00",
                    "otherOperatingExpenses": "81660000.00",
                    "interestExpense": "34752000.00",
                    "taxProvision": "614000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "614000.00",
                    "totalRevenue": "181252000.00",
                    "totalOperatingExpenses": "-23607000.00",
                    "costOfRevenue": "105267000.00",
                    "totalOtherIncomeExpenseNet": "-36368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62610000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67858000.00",
                    "minorityInterest": null,
                    "netIncome": "66904000.00",
                    "sellingGeneralAdministrative": "14575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80924000.00",
                    "reconciledDepreciation": "43501000.00",
                    "ebit": "101432000.00",
                    "ebitda": "145014000.00",
                    "depreciationAndAmortization": "43582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99002000.00",
                    "otherOperatingExpenses": "83948000.00",
                    "interestExpense": "33574000.00",
                    "taxProvision": "954000.00",
                    "interestIncome": "35970000.00",
                    "netInterestIncome": "-33574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "954000.00",
                    "totalRevenue": "182950000.00",
                    "totalOperatingExpenses": "-18078000.00",
                    "costOfRevenue": "102026000.00",
                    "totalOtherIncomeExpenseNet": "-31144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66904000.00",
                    "netIncomeApplicableToCommonShares": "60864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67311000.00",
                    "minorityInterest": null,
                    "netIncome": "66586000.00",
                    "sellingGeneralAdministrative": "14001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155693000.00",
                    "reconciledDepreciation": "42328000.00",
                    "ebit": "100549000.00",
                    "ebitda": "142958000.00",
                    "depreciationAndAmortization": "42409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97615000.00",
                    "otherOperatingExpenses": "72556000.00",
                    "interestExpense": "33238000.00",
                    "taxProvision": "725000.00",
                    "interestIncome": "30304000.00",
                    "netInterestIncome": "-33238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "725000.00",
                    "totalRevenue": "170171000.00",
                    "totalOperatingExpenses": "58078000.00",
                    "costOfRevenue": "14478000.00",
                    "totalOtherIncomeExpenseNet": "-30304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66586000.00",
                    "netIncomeApplicableToCommonShares": "60554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76324000.00",
                    "minorityInterest": null,
                    "netIncome": "75643000.00",
                    "sellingGeneralAdministrative": "13230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151189000.00",
                    "reconciledDepreciation": "41999000.00",
                    "ebit": "109570000.00",
                    "ebitda": "151650000.00",
                    "depreciationAndAmortization": "42080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111251000.00",
                    "otherOperatingExpenses": "54599000.00",
                    "interestExpense": "33246000.00",
                    "taxProvision": "681000.00",
                    "interestIncome": "34927000.00",
                    "netInterestIncome": "-33246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "681000.00",
                    "totalRevenue": "165850000.00",
                    "totalOperatingExpenses": "39938000.00",
                    "costOfRevenue": "14661000.00",
                    "totalOtherIncomeExpenseNet": "-34927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75643000.00",
                    "netIncomeApplicableToCommonShares": "69603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65939000.00",
                    "minorityInterest": null,
                    "netIncome": "65803000.00",
                    "sellingGeneralAdministrative": "14024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148226000.00",
                    "reconciledDepreciation": "41008000.00",
                    "ebit": "99041000.00",
                    "ebitda": "140049000.00",
                    "depreciationAndAmortization": "41008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101607000.00",
                    "otherOperatingExpenses": "61790000.00",
                    "interestExpense": "33021000.00",
                    "taxProvision": "136000.00",
                    "interestIncome": "35668000.00",
                    "netInterestIncome": "-33021000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136000.00",
                    "totalRevenue": "163397000.00",
                    "totalOperatingExpenses": "46619000.00",
                    "costOfRevenue": "15171000.00",
                    "totalOtherIncomeExpenseNet": "-35668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65803000.00",
                    "netIncomeApplicableToCommonShares": "59771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7742000.00",
                    "minorityInterest": null,
                    "netIncome": "-8395000.00",
                    "sellingGeneralAdministrative": "12233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148849000.00",
                    "reconciledDepreciation": "40914000.00",
                    "ebit": "19458000.00",
                    "ebitda": "60372000.00",
                    "depreciationAndAmortization": "40914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45242000.00",
                    "otherOperatingExpenses": "118795000.00",
                    "interestExpense": "33472000.00",
                    "taxProvision": "653000.00",
                    "interestIncome": "36897000.00",
                    "netInterestIncome": "-33472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "653000.00",
                    "totalRevenue": "164037000.00",
                    "totalOperatingExpenses": "103607000.00",
                    "costOfRevenue": "15188000.00",
                    "totalOtherIncomeExpenseNet": "-52984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8395000.00",
                    "netIncomeApplicableToCommonShares": "-14435000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46526000.00",
                    "minorityInterest": null,
                    "netIncome": "46650000.00",
                    "sellingGeneralAdministrative": "11935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148477000.00",
                    "reconciledDepreciation": "42711000.00",
                    "ebit": "79477000.00",
                    "ebitda": "122188000.00",
                    "depreciationAndAmortization": "42711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92711000.00",
                    "otherOperatingExpenses": "70377000.00",
                    "interestExpense": "32867000.00",
                    "taxProvision": "-124000.00",
                    "interestIncome": "33718000.00",
                    "netInterestIncome": "-33204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-124000.00",
                    "totalRevenue": "163088000.00",
                    "totalOperatingExpenses": "55766000.00",
                    "costOfRevenue": "14611000.00",
                    "totalOtherIncomeExpenseNet": "-46185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46650000.00",
                    "netIncomeApplicableToCommonShares": "40618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45659000.00",
                    "minorityInterest": null,
                    "netIncome": "45102000.00",
                    "sellingGeneralAdministrative": "12020000.00",
                    "sellingAndMarketingExpenses": "224000.00",
                    "grossProfit": "144250000.00",
                    "reconciledDepreciation": "41390000.00",
                    "ebit": "78563000.00",
                    "ebitda": "119953000.00",
                    "depreciationAndAmortization": "41390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79385000.00",
                    "otherOperatingExpenses": "79292000.00",
                    "interestExpense": "32820000.00",
                    "taxProvision": "557000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "557000.00",
                    "totalRevenue": "158677000.00",
                    "totalOperatingExpenses": "64865000.00",
                    "costOfRevenue": "14427000.00",
                    "totalOtherIncomeExpenseNet": "-33726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45102000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63056000.00",
                    "minorityInterest": null,
                    "netIncome": "62709000.00",
                    "sellingGeneralAdministrative": "13908000.00",
                    "sellingAndMarketingExpenses": "4573000.00",
                    "grossProfit": "140275000.00",
                    "reconciledDepreciation": "40385000.00",
                    "ebit": "94791000.00",
                    "ebitda": "135176000.00",
                    "depreciationAndAmortization": "40385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98334000.00",
                    "otherOperatingExpenses": "56861000.00",
                    "interestExpense": "31651000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31651000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "155195000.00",
                    "totalOperatingExpenses": "41941000.00",
                    "costOfRevenue": "14920000.00",
                    "totalOtherIncomeExpenseNet": "-35278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46196000.00",
                    "minorityInterest": null,
                    "netIncome": "45529000.00",
                    "sellingGeneralAdministrative": "13765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145154000.00",
                    "reconciledDepreciation": "40613000.00",
                    "ebit": "73832000.00",
                    "ebitda": "114445000.00",
                    "depreciationAndAmortization": "40613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81234000.00",
                    "otherOperatingExpenses": "78679000.00",
                    "interestExpense": "30337000.00",
                    "taxProvision": "667000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30337000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "667000.00",
                    "totalRevenue": "159913000.00",
                    "totalOperatingExpenses": "63920000.00",
                    "costOfRevenue": "14759000.00",
                    "totalOtherIncomeExpenseNet": "-35038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45529000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56632000.00",
                    "minorityInterest": null,
                    "netIncome": "56260000.00",
                    "sellingGeneralAdministrative": "13240000.00",
                    "sellingAndMarketingExpenses": "224000.00",
                    "grossProfit": "175129000.00",
                    "reconciledDepreciation": "42432000.00",
                    "ebit": "106109000.00",
                    "ebitda": "148359000.00",
                    "depreciationAndAmortization": "42250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87307000.00",
                    "otherOperatingExpenses": "102414000.00",
                    "interestExpense": "31208000.00",
                    "taxProvision": "372000.00",
                    "interestIncome": "30675000.00",
                    "netInterestIncome": "-31208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "372000.00",
                    "totalRevenue": "189721000.00",
                    "totalOperatingExpenses": "87822000.00",
                    "costOfRevenue": "14592000.00",
                    "totalOtherIncomeExpenseNet": "-30675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56260000.00",
                    "netIncomeApplicableToCommonShares": "50228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13947000.00",
                    "minorityInterest": null,
                    "netIncome": "13600000.00",
                    "sellingGeneralAdministrative": "15248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148811000.00",
                    "reconciledDepreciation": "43705000.00",
                    "ebit": "45723000.00",
                    "ebitda": "89243000.00",
                    "depreciationAndAmortization": "43520000.00",
                    "nonOperatingIncomeNetOther": "-5221000.00",
                    "operatingIncome": "46153000.00",
                    "otherOperatingExpenses": "116630000.00",
                    "interestExpense": "31591000.00",
                    "taxProvision": "347000.00",
                    "interestIncome": "32206000.00",
                    "netInterestIncome": "-31591000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "43785000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "162783000.00",
                    "totalOperatingExpenses": "102658000.00",
                    "costOfRevenue": "13972000.00",
                    "totalOtherIncomeExpenseNet": "-32206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13600000.00",
                    "netIncomeApplicableToCommonShares": "7560000.00",
                    "preferredStockAndOtherAdjustments": "6040000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57998000.00",
                    "minorityInterest": null,
                    "netIncome": "57657000.00",
                    "sellingGeneralAdministrative": "13741000.00",
                    "sellingAndMarketingExpenses": "811000.00",
                    "grossProfit": "155256000.00",
                    "reconciledDepreciation": "41204000.00",
                    "ebit": "90550000.00",
                    "ebitda": "131664999.00",
                    "depreciationAndAmortization": "41114999.00",
                    "nonOperatingIncomeNetOther": "-2289000.00",
                    "operatingIncome": "91705000.00",
                    "otherOperatingExpenses": "77706000.00",
                    "interestExpense": "31722000.00",
                    "taxProvision": "341000.00",
                    "interestIncome": "33707000.00",
                    "netInterestIncome": "-31722000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "341000.00",
                    "totalRevenue": "169411000.00",
                    "totalOperatingExpenses": "63551000.00",
                    "costOfRevenue": "14155000.00",
                    "totalOtherIncomeExpenseNet": "-33707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57657000.00",
                    "netIncomeApplicableToCommonShares": "51624000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42415000.00",
                    "minorityInterest": null,
                    "netIncome": "42329000.00",
                    "sellingGeneralAdministrative": "13082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148200000.00",
                    "reconciledDepreciation": "41303000.00",
                    "ebit": "67675000.00",
                    "ebitda": "108888000.00",
                    "depreciationAndAmortization": "41213000.00",
                    "nonOperatingIncomeNetOther": "-6300000.00",
                    "operatingIncome": "77853000.00",
                    "otherOperatingExpenses": "84094000.00",
                    "interestExpense": "25170000.00",
                    "taxProvision": "86000.00",
                    "interestIncome": "35438000.00",
                    "netInterestIncome": "-31879000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22998000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "161947000.00",
                    "totalOperatingExpenses": "70347000.00",
                    "costOfRevenue": "13747000.00",
                    "totalOtherIncomeExpenseNet": "-35438000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42329000.00",
                    "netIncomeApplicableToCommonShares": "36287000.00",
                    "preferredStockAndOtherAdjustments": "6042000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51187000.00",
                    "minorityInterest": null,
                    "netIncome": "50799000.00",
                    "sellingGeneralAdministrative": "12582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135343000.00",
                    "reconciledDepreciation": "41539000.00",
                    "ebit": "84023000.00",
                    "ebitda": "125473000.00",
                    "depreciationAndAmortization": "41450000.00",
                    "nonOperatingIncomeNetOther": "12691000.00",
                    "operatingIncome": "83362000.00",
                    "otherOperatingExpenses": "66688000.00",
                    "interestExpense": "32747000.00",
                    "taxProvision": "388000.00",
                    "interestIncome": "32175000.00",
                    "netInterestIncome": "-32747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "388000.00",
                    "totalRevenue": "150050000.00",
                    "totalOperatingExpenses": "51981000.00",
                    "costOfRevenue": "14707000.00",
                    "totalOtherIncomeExpenseNet": "-32175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50799000.00",
                    "netIncomeApplicableToCommonShares": "44766000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41353000.00",
                    "minorityInterest": null,
                    "netIncome": "40909000.00",
                    "sellingGeneralAdministrative": "12691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136893000.00",
                    "reconciledDepreciation": "40766000.00",
                    "ebit": "74731000.00",
                    "ebitda": "115408000.00",
                    "depreciationAndAmortization": "40677000.00",
                    "nonOperatingIncomeNetOther": "5902000.00",
                    "operatingIncome": "73868000.00",
                    "otherOperatingExpenses": "76617000.00",
                    "interestExpense": "33289000.00",
                    "taxProvision": "444000.00",
                    "interestIncome": "31868000.00",
                    "netInterestIncome": "-33289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "150485000.00",
                    "totalOperatingExpenses": "63025000.00",
                    "costOfRevenue": "13592000.00",
                    "totalOtherIncomeExpenseNet": "-32515000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40909000.00",
                    "netIncomeApplicableToCommonShares": "34876000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42510000.00",
                    "minorityInterest": null,
                    "netIncome": "42192000.00",
                    "sellingGeneralAdministrative": "13224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134228000.00",
                    "reconciledDepreciation": "39957000.00",
                    "ebit": "75857000.00",
                    "ebitda": "115814000.00",
                    "depreciationAndAmortization": "39957000.00",
                    "nonOperatingIncomeNetOther": "-2196000.00",
                    "operatingIncome": "75876000.00",
                    "otherOperatingExpenses": "72291000.00",
                    "interestExpense": "33260000.00",
                    "taxProvision": "318000.00",
                    "interestIncome": "33366000.00",
                    "netInterestIncome": "-33260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4351000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "318000.00",
                    "totalRevenue": "148167000.00",
                    "totalOperatingExpenses": "58352000.00",
                    "costOfRevenue": "13939000.00",
                    "totalOtherIncomeExpenseNet": "-33366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42192000.00",
                    "netIncomeApplicableToCommonShares": "36159000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44954000.00",
                    "minorityInterest": null,
                    "netIncome": "44557000.00",
                    "sellingGeneralAdministrative": "10496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132959000.00",
                    "reconciledDepreciation": "40294000.00",
                    "ebit": "71538000.00",
                    "ebitda": "111740000.00",
                    "depreciationAndAmortization": "40202000.00",
                    "nonOperatingIncomeNetOther": "-6569000.00",
                    "operatingIncome": "85165000.00",
                    "otherOperatingExpenses": "60727000.00",
                    "interestExpense": "34005000.00",
                    "taxProvision": "397000.00",
                    "interestIncome": "36064000.00",
                    "netInterestIncome": "-54474000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "397000.00",
                    "totalRevenue": "145892000.00",
                    "totalOperatingExpenses": "47794000.00",
                    "costOfRevenue": "12933000.00",
                    "totalOtherIncomeExpenseNet": "-40211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44557000.00",
                    "netIncomeApplicableToCommonShares": "38523000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32512000.00",
                    "minorityInterest": null,
                    "netIncome": "32117000.00",
                    "sellingGeneralAdministrative": "11154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117741000.00",
                    "reconciledDepreciation": "42612000.00",
                    "ebit": "69194000.00",
                    "ebitda": "111708000.00",
                    "depreciationAndAmortization": "42514000.00",
                    "nonOperatingIncomeNetOther": "1908000.00",
                    "operatingIncome": "74255000.00",
                    "otherOperatingExpenses": "57301000.00",
                    "interestExpense": "36584000.00",
                    "taxProvision": "395000.00",
                    "interestIncome": "37002000.00",
                    "netInterestIncome": "-41325000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2711000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "395000.00",
                    "totalRevenue": "131556000.00",
                    "totalOperatingExpenses": "43486000.00",
                    "costOfRevenue": "13815000.00",
                    "totalOtherIncomeExpenseNet": "-41743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32117000.00",
                    "netIncomeApplicableToCommonShares": "26084000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18950000.00",
                    "minorityInterest": null,
                    "netIncome": "18552000.00",
                    "sellingGeneralAdministrative": "11376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109651000.00",
                    "reconciledDepreciation": "40538000.00",
                    "ebit": "57361000.00",
                    "ebitda": "97800000.00",
                    "depreciationAndAmortization": "40439000.00",
                    "nonOperatingIncomeNetOther": "-640000.00",
                    "operatingIncome": "58413000.00",
                    "otherOperatingExpenses": "65916000.00",
                    "interestExpense": "38312000.00",
                    "taxProvision": "398000.00",
                    "interestIncome": "39463000.00",
                    "netInterestIncome": "-38312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "398000.00",
                    "totalRevenue": "124329000.00",
                    "totalOperatingExpenses": "51238000.00",
                    "costOfRevenue": "14678000.00",
                    "totalOtherIncomeExpenseNet": "-39463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18552000.00",
                    "netIncomeApplicableToCommonShares": "12519000.00",
                    "preferredStockAndOtherAdjustments": "6033000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3787000.00",
                    "minorityInterest": null,
                    "netIncome": "3380000.00",
                    "sellingGeneralAdministrative": "11336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95774000.00",
                    "reconciledDepreciation": "40326000.00",
                    "ebit": "43077000.00",
                    "ebitda": "83307000.00",
                    "depreciationAndAmortization": "40230000.00",
                    "nonOperatingIncomeNetOther": "-1471000.00",
                    "operatingIncome": "45000000.00",
                    "otherOperatingExpenses": "66087000.00",
                    "interestExpense": "39194000.00",
                    "taxProvision": "407000.00",
                    "interestIncome": "40625000.00",
                    "netInterestIncome": "-39435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "407000.00",
                    "totalRevenue": "111087000.00",
                    "totalOperatingExpenses": "50774000.00",
                    "costOfRevenue": "15313000.00",
                    "totalOtherIncomeExpenseNet": "-41213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3380000.00",
                    "netIncomeApplicableToCommonShares": "-2654000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19575000.00",
                    "minorityInterest": null,
                    "netIncome": "-19977000.00",
                    "sellingGeneralAdministrative": "11142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76038000.00",
                    "reconciledDepreciation": "42398000.00",
                    "ebit": "19573000.00",
                    "ebitda": "61491000.00",
                    "depreciationAndAmortization": "41918000.00",
                    "nonOperatingIncomeNetOther": "47701000.00",
                    "operatingIncome": "2076000.00",
                    "otherOperatingExpenses": "90368000.00",
                    "interestExpense": "42838000.00",
                    "taxProvision": "402000.00",
                    "interestIncome": "44202000.00",
                    "netInterestIncome": "-43650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22832000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "402000.00",
                    "totalRevenue": "92444000.00",
                    "totalOperatingExpenses": "73962000.00",
                    "costOfRevenue": "16406000.00",
                    "totalOtherIncomeExpenseNet": "-21651000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19977000.00",
                    "netIncomeApplicableToCommonShares": "-26011000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67487000.00",
                    "minorityInterest": null,
                    "netIncome": "-85904000.00",
                    "sellingGeneralAdministrative": "9808000.00",
                    "sellingAndMarketingExpenses": "5933000.00",
                    "grossProfit": "48920000.00",
                    "reconciledDepreciation": "41675000.00",
                    "ebit": "-11560000.00",
                    "ebitda": "30375000.00",
                    "depreciationAndAmortization": "41935000.00",
                    "nonOperatingIncomeNetOther": "-1044000.00",
                    "operatingIncome": "33179000.00",
                    "otherOperatingExpenses": "29500000.00",
                    "interestExpense": "41744000.00",
                    "taxProvision": "18417000.00",
                    "interestIncome": "42788000.00",
                    "netInterestIncome": "-41744000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11561000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18417000.00",
                    "totalRevenue": "62679000.00",
                    "totalOperatingExpenses": "15741000.00",
                    "costOfRevenue": "13759000.00",
                    "totalOtherIncomeExpenseNet": "-100666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-85904000.00",
                    "netIncomeApplicableToCommonShares": "-91938000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64277000.00",
                    "minorityInterest": null,
                    "netIncome": "-62965000.00",
                    "sellingGeneralAdministrative": "10206000.00",
                    "sellingAndMarketingExpenses": "3710000.00",
                    "grossProfit": "88899000.00",
                    "reconciledDepreciation": "42450000.00",
                    "ebit": "29735000.00",
                    "ebitda": "72077000.00",
                    "depreciationAndAmortization": "42342000.00",
                    "nonOperatingIncomeNetOther": "-5769000.00",
                    "operatingIncome": "74983000.00",
                    "otherOperatingExpenses": "29245000.00",
                    "interestExpense": "38340000.00",
                    "taxProvision": "-1312000.00",
                    "interestIncome": "40064000.00",
                    "netInterestIncome": "-39160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "51264000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1312000.00",
                    "totalRevenue": "104228000.00",
                    "totalOperatingExpenses": "13916000.00",
                    "costOfRevenue": "15329000.00",
                    "totalOtherIncomeExpenseNet": "-139260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62965000.00",
                    "netIncomeApplicableToCommonShares": "-68999000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36367000.00",
                    "minorityInterest": null,
                    "netIncome": "37118000.00",
                    "sellingGeneralAdministrative": "10988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130346000.00",
                    "reconciledDepreciation": "43810000.00",
                    "ebit": "71272000.00",
                    "ebitda": "114930000.00",
                    "depreciationAndAmortization": "43658000.00",
                    "nonOperatingIncomeNetOther": "-200000.00",
                    "operatingIncome": "72395000.00",
                    "otherOperatingExpenses": "71044000.00",
                    "interestExpense": "34753000.00",
                    "taxProvision": "-751000.00",
                    "interestIncome": "35011000.00",
                    "netInterestIncome": "-34753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-751000.00",
                    "totalRevenue": "143439000.00",
                    "totalOperatingExpenses": "57951000.00",
                    "costOfRevenue": "13093000.00",
                    "totalOtherIncomeExpenseNet": "-36028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37118000.00",
                    "netIncomeApplicableToCommonShares": "31084000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50332000.00",
                    "minorityInterest": null,
                    "netIncome": "30263000.00",
                    "sellingGeneralAdministrative": "10831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "154249000.00",
                    "reconciledDepreciation": "44531000.00",
                    "ebit": "19323000.00",
                    "ebitda": "63735000.00",
                    "depreciationAndAmortization": "44412000.00",
                    "nonOperatingIncomeNetOther": "-26998000.00",
                    "operatingIncome": "68922000.00",
                    "otherOperatingExpenses": "79499000.00",
                    "interestExpense": "34914000.00",
                    "taxProvision": "-530000.00",
                    "interestIncome": "141827000.00",
                    "netInterestIncome": "-35120000.00",
                    "extraordinaryItems": "47687000.00",
                    "nonRecurring": "2206000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-530000.00",
                    "totalRevenue": "170346000.00",
                    "totalOperatingExpenses": "63402000.00",
                    "costOfRevenue": "16097000.00",
                    "totalOtherIncomeExpenseNet": "-70669000.00",
                    "discontinuedOperations": "37241000.00",
                    "netIncomeFromContinuingOps": "-11390000.00",
                    "netIncomeApplicableToCommonShares": "30263000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33403000.00",
                    "minorityInterest": null,
                    "netIncome": "27969000.00",
                    "sellingGeneralAdministrative": "11600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170199000.00",
                    "reconciledDepreciation": "45134000.00",
                    "ebit": "63327000.00",
                    "ebitda": "108354000.00",
                    "depreciationAndAmortization": "45027000.00",
                    "nonOperatingIncomeNetOther": "-24539000.00",
                    "operatingIncome": "113465000.00",
                    "otherOperatingExpenses": "82800000.00",
                    "interestExpense": "36640000.00",
                    "taxProvision": "-600000.00",
                    "interestIncome": "36936000.00",
                    "netInterestIncome": "-75047000.00",
                    "extraordinaryItems": "25194000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "184862000.00",
                    "totalOperatingExpenses": "68137000.00",
                    "costOfRevenue": "14663000.00",
                    "totalOtherIncomeExpenseNet": "-56812000.00",
                    "discontinuedOperations": "-14565000.00",
                    "netIncomeFromContinuingOps": "34003000.00",
                    "netIncomeApplicableToCommonShares": "27969000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65294000.00",
                    "minorityInterest": null,
                    "netIncome": "60560000.00",
                    "sellingGeneralAdministrative": "12230000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160927000.00",
                    "reconciledDepreciation": "42355000.00",
                    "ebit": "81579000.00",
                    "ebitda": "123876000.00",
                    "depreciationAndAmortization": "42297000.00",
                    "nonOperatingIncomeNetOther": "10244000.00",
                    "operatingIncome": "106342000.00",
                    "otherOperatingExpenses": "77447000.00",
                    "interestExpense": "36278000.00",
                    "taxProvision": "-1300000.00",
                    "interestIncome": "35662000.00",
                    "netInterestIncome": "-36278000.00",
                    "extraordinaryItems": "20173000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1300000.00",
                    "totalRevenue": "175698000.00",
                    "totalOperatingExpenses": "62676000.00",
                    "costOfRevenue": "14771000.00",
                    "totalOtherIncomeExpenseNet": "-41048000.00",
                    "discontinuedOperations": "-14565000.00",
                    "netIncomeFromContinuingOps": "66594000.00",
                    "netIncomeApplicableToCommonShares": "60560000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64744000.00",
                    "minorityInterest": null,
                    "netIncome": "59315000.00",
                    "sellingGeneralAdministrative": "12130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148749000.00",
                    "reconciledDepreciation": "39743000.00",
                    "ebit": "81822000.00",
                    "ebitda": "121506000.00",
                    "depreciationAndAmortization": "39684000.00",
                    "nonOperatingIncomeNetOther": "6817000.00",
                    "operatingIncome": "96876000.00",
                    "otherOperatingExpenses": "67666000.00",
                    "interestExpense": "33826000.00",
                    "taxProvision": "-605000.00",
                    "interestIncome": "33336000.00",
                    "netInterestIncome": "-33826000.00",
                    "extraordinaryItems": "16885000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-605000.00",
                    "totalRevenue": "164542000.00",
                    "totalOperatingExpenses": "51873000.00",
                    "costOfRevenue": "15793000.00",
                    "totalOtherIncomeExpenseNet": "-32132000.00",
                    "discontinuedOperations": "-14565000.00",
                    "netIncomeFromContinuingOps": "65349000.00",
                    "netIncomeApplicableToCommonShares": "59315000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47997000.00",
                    "sellingGeneralAdministrative": "12165000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157597000.00",
                    "reconciledDepreciation": "39541000.00",
                    "ebit": "98674000.00",
                    "ebitda": "138215000.00",
                    "depreciationAndAmortization": "39541000.00",
                    "nonOperatingIncomeNetOther": "-2693000.00",
                    "operatingIncome": "105891000.00",
                    "otherOperatingExpenses": "60921000.00",
                    "interestExpense": "33515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "45036000.00",
                    "nonRecurring": "10735000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "166487000.00",
                    "totalOperatingExpenses": "52031000.00",
                    "costOfRevenue": "8890000.00",
                    "totalOtherIncomeExpenseNet": "-51427000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54031000.00",
                    "netIncomeApplicableToCommonShares": "47997000.00",
                    "preferredStockAndOtherAdjustments": "6034000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92348000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85797000.00",
                    "sellingGeneralAdministrative": "11424000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169441000.00",
                    "reconciledDepreciation": "38623000.00",
                    "ebit": "118608000.00",
                    "ebitda": "157231000.00",
                    "depreciationAndAmortization": "38623000.00",
                    "nonOperatingIncomeNetOther": "2235000.00",
                    "operatingIncome": "119394000.00",
                    "otherOperatingExpenses": "57133000.00",
                    "interestExpense": "33576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "515000.00",
                    "totalRevenue": "176409000.00",
                    "totalOperatingExpenses": "50165000.00",
                    "costOfRevenue": "6968000.00",
                    "totalOtherIncomeExpenseNet": "-45474000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91833000.00",
                    "netIncomeApplicableToCommonShares": "85797000.00",
                    "preferredStockAndOtherAdjustments": "6036000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "85545000.00",
                    "sellingGeneralAdministrative": "12976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195533000.00",
                    "reconciledDepreciation": "37582000.00",
                    "ebit": "144845000.00",
                    "ebitda": "182427000.00",
                    "depreciationAndAmortization": "37582000.00",
                    "nonOperatingIncomeNetOther": "370000.00",
                    "operatingIncome": "144975000.00",
                    "otherOperatingExpenses": "57892000.00",
                    "interestExpense": "34079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18638000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "642000.00",
                    "totalRevenue": "202867000.00",
                    "totalOperatingExpenses": "50558000.00",
                    "costOfRevenue": "7334000.00",
                    "totalOtherIncomeExpenseNet": "-52622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91581000.00",
                    "netIncomeApplicableToCommonShares": "85545000.00",
                    "preferredStockAndOtherAdjustments": "6036000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23502000.00",
                    "sellingGeneralAdministrative": "12324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147404000.00",
                    "reconciledDepreciation": "37684000.00",
                    "ebit": "97191000.00",
                    "ebitda": "134458000.00",
                    "depreciationAndAmortization": "37267000.00",
                    "nonOperatingIncomeNetOther": "-31892000.00",
                    "operatingIncome": "97396000.00",
                    "otherOperatingExpenses": "57572000.00",
                    "interestExpense": "34337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1020000.00",
                    "totalRevenue": "154968000.00",
                    "totalOperatingExpenses": "50008000.00",
                    "costOfRevenue": "7564000.00",
                    "totalOtherIncomeExpenseNet": "-56119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29538000.00",
                    "netIncomeApplicableToCommonShares": "23502000.00",
                    "preferredStockAndOtherAdjustments": "6036000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65946000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59125000.00",
                    "sellingGeneralAdministrative": "9596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134809000.00",
                    "reconciledDepreciation": "37027000.00",
                    "ebit": "87558000.00",
                    "ebitda": "124585000.00",
                    "depreciationAndAmortization": "37027000.00",
                    "nonOperatingIncomeNetOther": "-29048000.00",
                    "operatingIncome": "88186000.00",
                    "otherOperatingExpenses": "59756000.00",
                    "interestExpense": "35271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20395000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "383000.00",
                    "totalRevenue": "147700000.00",
                    "totalOperatingExpenses": "46865000.00",
                    "costOfRevenue": "12891000.00",
                    "totalOtherIncomeExpenseNet": "-21998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "94111000.00",
                    "netIncomeApplicableToCommonShares": "54668000.00",
                    "preferredStockAndOtherAdjustments": "6438000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57003000.00",
                    "sellingGeneralAdministrative": "12070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145057000.00",
                    "reconciledDepreciation": "34694000.00",
                    "ebit": "97790000.00",
                    "ebitda": "132429000.00",
                    "depreciationAndAmortization": "34639000.00",
                    "nonOperatingIncomeNetOther": "1032000.00",
                    "operatingIncome": "98293000.00",
                    "otherOperatingExpenses": "53104000.00",
                    "interestExpense": "34194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "50975000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "587000.00",
                    "totalRevenue": "151397000.00",
                    "totalOperatingExpenses": "46764000.00",
                    "costOfRevenue": "6340000.00",
                    "totalOtherIncomeExpenseNet": "-34376000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61922000.00",
                    "netIncomeApplicableToCommonShares": "57003000.00",
                    "preferredStockAndOtherAdjustments": "5951000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81010000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74583000.00",
                    "sellingGeneralAdministrative": "10660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141710000.00",
                    "reconciledDepreciation": "33148000.00",
                    "ebit": "96165000.00",
                    "ebitda": "129313000.00",
                    "depreciationAndAmortization": "33148000.00",
                    "nonOperatingIncomeNetOther": "25520000.00",
                    "operatingIncome": "97902000.00",
                    "otherOperatingExpenses": "49880000.00",
                    "interestExpense": "32967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-10200000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "147782000.00",
                    "totalOperatingExpenses": "43808000.00",
                    "costOfRevenue": "6072000.00",
                    "totalOtherIncomeExpenseNet": "-30433000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55015000.00",
                    "netIncomeApplicableToCommonShares": "74583000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54870000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47964000.00",
                    "sellingGeneralAdministrative": "11057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "122762000.00",
                    "reconciledDepreciation": "28077000.00",
                    "ebit": "83615000.00",
                    "ebitda": "111692000.00",
                    "depreciationAndAmortization": "28077000.00",
                    "nonOperatingIncomeNetOther": "1996000.00",
                    "operatingIncome": "83628000.00",
                    "otherOperatingExpenses": "45484000.00",
                    "interestExpense": "30692000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "954000.00",
                    "totalRevenue": "129112000.00",
                    "totalOperatingExpenses": "39134000.00",
                    "costOfRevenue": "6350000.00",
                    "totalOtherIncomeExpenseNet": "-27630000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51920000.00",
                    "netIncomeApplicableToCommonShares": "47964000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58057000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52190000.00",
                    "sellingGeneralAdministrative": "10234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124916000.00",
                    "reconciledDepreciation": "28351000.00",
                    "ebit": "81231000.00",
                    "ebitda": "109582000.00",
                    "depreciationAndAmortization": "28351000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86331000.00",
                    "otherOperatingExpenses": "44500000.00",
                    "interestExpense": "26834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-84000.00",
                    "totalRevenue": "130831000.00",
                    "totalOperatingExpenses": "38585000.00",
                    "costOfRevenue": "5915000.00",
                    "totalOtherIncomeExpenseNet": "-28274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62366000.00",
                    "netIncomeApplicableToCommonShares": "52190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57884000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51575000.00",
                    "sellingGeneralAdministrative": "9091000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119984000.00",
                    "reconciledDepreciation": "27601000.00",
                    "ebit": "81019000.00",
                    "ebitda": "108662000.00",
                    "depreciationAndAmortization": "27643000.00",
                    "nonOperatingIncomeNetOther": "1818000.00",
                    "operatingIncome": "59027000.00",
                    "otherOperatingExpenses": "42318000.00",
                    "interestExpense": "24265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "358000.00",
                    "totalRevenue": "125610000.00",
                    "totalOperatingExpenses": "36692000.00",
                    "costOfRevenue": "5626000.00",
                    "totalOtherIncomeExpenseNet": "-25408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57526000.00",
                    "netIncomeApplicableToCommonShares": "51575000.00",
                    "preferredStockAndOtherAdjustments": "5951000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "49183000.00",
                    "sellingGeneralAdministrative": "9000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112453000.00",
                    "reconciledDepreciation": "25666000.00",
                    "ebit": "75747000.00",
                    "ebitda": "101461000.00",
                    "depreciationAndAmortization": "25714000.00",
                    "nonOperatingIncomeNetOther": "2356000.00",
                    "operatingIncome": "55031000.00",
                    "otherOperatingExpenses": "40246000.00",
                    "interestExpense": "22756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "423000.00",
                    "totalRevenue": "118033000.00",
                    "totalOperatingExpenses": "34666000.00",
                    "costOfRevenue": "5580000.00",
                    "totalOtherIncomeExpenseNet": "-22229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55135000.00",
                    "netIncomeApplicableToCommonShares": "49183000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54036000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48228000.00",
                    "sellingGeneralAdministrative": "9218000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113287000.00",
                    "reconciledDepreciation": "25955000.00",
                    "ebit": "77116000.00",
                    "ebitda": "103119000.00",
                    "depreciationAndAmortization": "26003000.00",
                    "nonOperatingIncomeNetOther": "212000.00",
                    "operatingIncome": "54820000.00",
                    "otherOperatingExpenses": "40659000.00",
                    "interestExpense": "23289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-144000.00",
                    "totalRevenue": "118768000.00",
                    "totalOperatingExpenses": "35178000.00",
                    "costOfRevenue": "5481000.00",
                    "totalOtherIncomeExpenseNet": "-24073000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54180000.00",
                    "netIncomeApplicableToCommonShares": "48228000.00",
                    "preferredStockAndOtherAdjustments": "-5952000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51814000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "46799000.00",
                    "sellingGeneralAdministrative": "8101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106178000.00",
                    "reconciledDepreciation": "24915000.00",
                    "ebit": "72264000.00",
                    "ebitda": "97179000.00",
                    "depreciationAndAmortization": "24915000.00",
                    "nonOperatingIncomeNetOther": "268000.00",
                    "operatingIncome": "73162000.00",
                    "otherOperatingExpenses": "38941000.00",
                    "interestExpense": "19033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "199000.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-936000.00",
                    "totalRevenue": "111988000.00",
                    "totalOperatingExpenses": "33131000.00",
                    "costOfRevenue": "5810000.00",
                    "totalOtherIncomeExpenseNet": "-21233000.00",
                    "discontinuedOperations": "199000.00",
                    "netIncomeFromContinuingOps": "52750000.00",
                    "netIncomeApplicableToCommonShares": "46799000.00",
                    "preferredStockAndOtherAdjustments": "41661000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50552000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44244000.00",
                    "sellingGeneralAdministrative": "7482000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102839000.00",
                    "reconciledDepreciation": "23498000.00",
                    "ebit": "71528000.00",
                    "ebitda": "95026000.00",
                    "depreciationAndAmortization": "23498000.00",
                    "nonOperatingIncomeNetOther": "339000.00",
                    "operatingIncome": "51109000.00",
                    "otherOperatingExpenses": "36697000.00",
                    "interestExpense": "20529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "498000.00",
                    "totalRevenue": "108335000.00",
                    "totalOperatingExpenses": "31201000.00",
                    "costOfRevenue": "5496000.00",
                    "totalOtherIncomeExpenseNet": "-21086000.00",
                    "discontinuedOperations": "141000.00",
                    "netIncomeFromContinuingOps": "50054000.00",
                    "netIncomeApplicableToCommonShares": "44244000.00",
                    "preferredStockAndOtherAdjustments": "-5951000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42814000.00",
                    "sellingGeneralAdministrative": "7756000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95488000.00",
                    "reconciledDepreciation": "21849000.00",
                    "ebit": "65482000.00",
                    "ebitda": "87331000.00",
                    "depreciationAndAmortization": "21849000.00",
                    "nonOperatingIncomeNetOther": "198000.00",
                    "operatingIncome": "45666000.00",
                    "otherOperatingExpenses": "35585000.00",
                    "interestExpense": "20007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7506000.00",
                    "totalRevenue": "101258000.00",
                    "totalOperatingExpenses": "29815000.00",
                    "costOfRevenue": "5770000.00",
                    "totalOtherIncomeExpenseNet": "-24481000.00",
                    "discontinuedOperations": "68000.00",
                    "netIncomeFromContinuingOps": "48698000.00",
                    "netIncomeApplicableToCommonShares": "42814000.00",
                    "preferredStockAndOtherAdjustments": "-5952000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51257000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36869000.00",
                    "sellingGeneralAdministrative": "26260000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93079000.00",
                    "reconciledDepreciation": "19355000.00",
                    "ebit": "65704000.00",
                    "ebitda": "85059000.00",
                    "depreciationAndAmortization": "19355000.00",
                    "nonOperatingIncomeNetOther": "164000.00",
                    "operatingIncome": "47464000.00",
                    "otherOperatingExpenses": "52074000.00",
                    "interestExpense": "18587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8426000.00",
                    "totalRevenue": "99436000.00",
                    "totalOperatingExpenses": "45717000.00",
                    "costOfRevenue": "6357000.00",
                    "totalOtherIncomeExpenseNet": "-14683000.00",
                    "discontinuedOperations": "-10000.00",
                    "netIncomeFromContinuingOps": "42831000.00",
                    "netIncomeApplicableToCommonShares": "36869000.00",
                    "preferredStockAndOtherAdjustments": "-5952000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53034000.00",
                    "minorityInterest": "377000.00",
                    "netIncome": "46685000.00",
                    "sellingGeneralAdministrative": "6306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97708000.00",
                    "reconciledDepreciation": "17989000.00",
                    "ebit": "73554000.00",
                    "ebitda": "91543000.00",
                    "depreciationAndAmortization": "17989000.00",
                    "nonOperatingIncomeNetOther": "94000.00",
                    "operatingIncome": "73414000.00",
                    "otherOperatingExpenses": "31462000.00",
                    "interestExpense": "18281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3881000.00",
                    "nonRecurring": "3777000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "896000.00",
                    "totalRevenue": "104669000.00",
                    "totalOperatingExpenses": "24501000.00",
                    "costOfRevenue": "6961000.00",
                    "totalOtherIncomeExpenseNet": "-20174000.00",
                    "discontinuedOperations": "497000.00",
                    "netIncomeFromContinuingOps": "52138000.00",
                    "netIncomeApplicableToCommonShares": "46684000.00",
                    "preferredStockAndOtherAdjustments": "29759000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "36753000.00",
                    "sellingGeneralAdministrative": "6719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92790000.00",
                    "reconciledDepreciation": "17421000.00",
                    "ebit": "68653000.00",
                    "ebitda": "86074000.00",
                    "depreciationAndAmortization": "17421000.00",
                    "nonOperatingIncomeNetOther": "300000.00",
                    "operatingIncome": "43824000.00",
                    "otherOperatingExpenses": "34113000.00",
                    "interestExpense": "20801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1047000.00",
                    "totalRevenue": "98738000.00",
                    "totalOperatingExpenses": "28165000.00",
                    "costOfRevenue": "5948000.00",
                    "totalOtherIncomeExpenseNet": "-20870000.00",
                    "discontinuedOperations": "-3000.00",
                    "netIncomeFromContinuingOps": "42708000.00",
                    "netIncomeApplicableToCommonShares": "36753000.00",
                    "preferredStockAndOtherAdjustments": "-5952000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42124000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34808000.00",
                    "sellingGeneralAdministrative": "7079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86248000.00",
                    "reconciledDepreciation": "16002000.00",
                    "ebit": "63295000.00",
                    "ebitda": "79297000.00",
                    "depreciationAndAmortization": "16002000.00",
                    "nonOperatingIncomeNetOther": "267000.00",
                    "operatingIncome": "42393000.00",
                    "otherOperatingExpenses": "28839000.00",
                    "interestExpense": "20555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1360000.00",
                    "totalRevenue": "91787000.00",
                    "totalOperatingExpenses": "23300000.00",
                    "costOfRevenue": "5539000.00",
                    "totalOtherIncomeExpenseNet": "-20824000.00",
                    "discontinuedOperations": "-4000.00",
                    "netIncomeFromContinuingOps": "40764000.00",
                    "netIncomeApplicableToCommonShares": "34808000.00",
                    "preferredStockAndOtherAdjustments": "-5952000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41067000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37581000.00",
                    "sellingGeneralAdministrative": "7462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83408000.00",
                    "reconciledDepreciation": "15327000.00",
                    "ebit": "60804000.00",
                    "ebitda": "76131000.00",
                    "depreciationAndAmortization": "15327000.00",
                    "nonOperatingIncomeNetOther": "311000.00",
                    "operatingIncome": "40622000.00",
                    "otherOperatingExpenses": "29336000.00",
                    "interestExpense": "19899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "925000.00",
                    "totalRevenue": "89857000.00",
                    "totalOperatingExpenses": "22887000.00",
                    "costOfRevenue": "6449000.00",
                    "totalOtherIncomeExpenseNet": "-19454000.00",
                    "discontinuedOperations": "15000.00",
                    "netIncomeFromContinuingOps": "40142000.00",
                    "netIncomeApplicableToCommonShares": "37581000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48208000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57092000.00",
                    "sellingGeneralAdministrative": "6146000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82939000.00",
                    "reconciledDepreciation": "14806000.00",
                    "ebit": "62120000.00",
                    "ebitda": "76927000.00",
                    "depreciationAndAmortization": "14807000.00",
                    "nonOperatingIncomeNetOther": "3456000.00",
                    "operatingIncome": "61987000.00",
                    "otherOperatingExpenses": "27516000.00",
                    "interestExpense": "20632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4589000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14176000.00",
                    "totalRevenue": "89352000.00",
                    "totalOperatingExpenses": "21103000.00",
                    "costOfRevenue": "6413000.00",
                    "totalOtherIncomeExpenseNet": "-13628000.00",
                    "discontinuedOperations": "-149000.00",
                    "netIncomeFromContinuingOps": "62668000.00",
                    "netIncomeApplicableToCommonShares": "57091000.00",
                    "preferredStockAndOtherAdjustments": "5951000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40529000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37551000.00",
                    "sellingGeneralAdministrative": "6764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81262000.00",
                    "reconciledDepreciation": "11926000.00",
                    "ebit": "62683000.00",
                    "ebitda": "74609000.00",
                    "depreciationAndAmortization": "11926000.00",
                    "nonOperatingIncomeNetOther": "351000.00",
                    "operatingIncome": "40718000.00",
                    "otherOperatingExpenses": "26688000.00",
                    "interestExpense": "20435000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19028000.00",
                    "totalRevenue": "87841000.00",
                    "totalOperatingExpenses": "20109000.00",
                    "costOfRevenue": "6579000.00",
                    "totalOtherIncomeExpenseNet": "-20624000.00",
                    "discontinuedOperations": "-195000.00",
                    "netIncomeFromContinuingOps": "40529000.00",
                    "netIncomeApplicableToCommonShares": "37551000.00",
                    "preferredStockAndOtherAdjustments": "5951000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26524000.00",
                    "sellingGeneralAdministrative": "6051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77567000.00",
                    "reconciledDepreciation": "14392000.00",
                    "ebit": "31796000.00",
                    "ebitda": "45572000.00",
                    "depreciationAndAmortization": "13776000.00",
                    "nonOperatingIncomeNetOther": "466000.00",
                    "operatingIncome": "37497000.00",
                    "otherOperatingExpenses": "26060000.00",
                    "interestExpense": "20000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19786000.00",
                    "totalRevenue": "83557000.00",
                    "totalOperatingExpenses": "20070000.00",
                    "costOfRevenue": "5990000.00",
                    "totalOtherIncomeExpenseNet": "-5650000.00",
                    "discontinuedOperations": "680000.00",
                    "netIncomeFromContinuingOps": "31796000.00",
                    "netIncomeApplicableToCommonShares": "26524000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40644000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35254000.00",
                    "sellingGeneralAdministrative": "6652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76345000.00",
                    "reconciledDepreciation": "12822000.00",
                    "ebit": "56412000.00",
                    "ebitda": "69850000.00",
                    "depreciationAndAmortization": "13438000.00",
                    "nonOperatingIncomeNetOther": "351000.00",
                    "operatingIncome": "36304000.00",
                    "otherOperatingExpenses": "27289000.00",
                    "interestExpense": "19989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19778000.00",
                    "totalRevenue": "83350000.00",
                    "totalOperatingExpenses": "20284000.00",
                    "costOfRevenue": "7005000.00",
                    "totalOtherIncomeExpenseNet": "-15417000.00",
                    "discontinuedOperations": "-3000.00",
                    "netIncomeFromContinuingOps": "40644000.00",
                    "netIncomeApplicableToCommonShares": "35254000.00",
                    "preferredStockAndOtherAdjustments": "5952000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99774000.00",
                    "minorityInterest": "47000.00",
                    "netIncome": "22731000.00",
                    "sellingGeneralAdministrative": "5023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321403000.00",
                    "reconciledDepreciation": "11905000.00",
                    "ebit": "29234000.00",
                    "ebitda": "41139000.00",
                    "depreciationAndAmortization": "11905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133866000.00",
                    "otherOperatingExpenses": "25687000.00",
                    "interestExpense": "76656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70432000.00",
                    "totalRevenue": "138755000.00",
                    "totalOperatingExpenses": "23000000.00",
                    "costOfRevenue": "-182648000.00",
                    "totalOtherIncomeExpenseNet": "40886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34151000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "28149000.00",
                    "sellingGeneralAdministrative": "5670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62658000.00",
                    "reconciledDepreciation": "13276000.00",
                    "ebit": "56067000.00",
                    "ebitda": "69343000.00",
                    "depreciationAndAmortization": "13276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34210000.00",
                    "otherOperatingExpenses": "5939000.00",
                    "interestExpense": "19994000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-59000.00",
                    "totalRevenue": "62842000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "184000.00",
                    "totalOtherIncomeExpenseNet": "3406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36799000.00",
                    "minorityInterest": "19000.00",
                    "netIncome": "30797000.00",
                    "sellingGeneralAdministrative": "5852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60449000.00",
                    "reconciledDepreciation": "12616000.00",
                    "ebit": "53598000.00",
                    "ebitda": "66389000.00",
                    "depreciationAndAmortization": "12791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36439000.00",
                    "otherOperatingExpenses": "5852000.00",
                    "interestExpense": "18459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "185000.00",
                    "totalRevenue": "60480000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "31000.00",
                    "totalOtherIncomeExpenseNet": "-578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "32109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21890000.00",
                    "minorityInterest": "18000.00",
                    "netIncome": "21372000.00",
                    "sellingGeneralAdministrative": "6625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59572000.00",
                    "reconciledDepreciation": "12457000.00",
                    "ebit": "21372000.00",
                    "ebitda": "33829000.00",
                    "depreciationAndAmortization": "12457000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21937000.00",
                    "otherOperatingExpenses": "6625000.00",
                    "interestExpense": "18141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-565000.00",
                    "totalRevenue": "59730000.00",
                    "totalOperatingExpenses": "29000000.00",
                    "costOfRevenue": "158000.00",
                    "totalOtherIncomeExpenseNet": "-565000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94385000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "31940000.00",
                    "sellingGeneralAdministrative": "5279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228231000.00",
                    "reconciledDepreciation": "12040000.00",
                    "ebit": "37942000.00",
                    "ebitda": "49982000.00",
                    "depreciationAndAmortization": "12040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102563000.00",
                    "otherOperatingExpenses": "25277000.00",
                    "interestExpense": "71679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12703000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "56404000.00",
                    "totalRevenue": "59949000.00",
                    "totalOperatingExpenses": "-8000000.00",
                    "costOfRevenue": "-168282000.00",
                    "totalOtherIncomeExpenseNet": "-8178000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35552000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "35552000.00",
                    "sellingGeneralAdministrative": "4703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57936000.00",
                    "reconciledDepreciation": "11752000.00",
                    "ebit": "35552000.00",
                    "ebitda": "47304000.00",
                    "depreciationAndAmortization": "11752000.00",
                    "nonOperatingIncomeNetOther": "676000.00",
                    "operatingIncome": "35432000.00",
                    "otherOperatingExpenses": "5960000.00",
                    "interestExpense": "17911000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "58084000.00",
                    "totalOperatingExpenses": "23000000.00",
                    "costOfRevenue": "148000.00",
                    "totalOtherIncomeExpenseNet": "120000.00",
                    "discontinuedOperations": "115000.00",
                    "netIncomeFromContinuingOps": "35432000.00",
                    "netIncomeApplicableToCommonShares": "25749000.00",
                    "preferredStockAndOtherAdjustments": "7034000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "2000.00",
                    "sellingGeneralAdministrative": "5181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57075000.00",
                    "reconciledDepreciation": "12073000.00",
                    "ebit": "-48000.00",
                    "ebitda": "12075000.00",
                    "depreciationAndAmortization": "12123000.00",
                    "nonOperatingIncomeNetOther": "781000.00",
                    "operatingIncome": "-984000.00",
                    "otherOperatingExpenses": "6656000.00",
                    "interestExpense": "17287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "34256000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "936000.00",
                    "totalRevenue": "57151000.00",
                    "totalOperatingExpenses": "49000000.00",
                    "costOfRevenue": "76000.00",
                    "totalOtherIncomeExpenseNet": "986000.00",
                    "discontinuedOperations": "986000.00",
                    "netIncomeFromContinuingOps": "-984000.00",
                    "netIncomeApplicableToCommonShares": "-7549000.00",
                    "preferredStockAndOtherAdjustments": "7551000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20881000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "34179000.00",
                    "sellingGeneralAdministrative": "6741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53504000.00",
                    "reconciledDepreciation": "12062000.00",
                    "ebit": "41731000.00",
                    "ebitda": "53793000.00",
                    "depreciationAndAmortization": "12062000.00",
                    "nonOperatingIncomeNetOther": "-5614000.00",
                    "operatingIncome": "21655000.00",
                    "otherOperatingExpenses": "6741000.00",
                    "interestExpense": "18845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1800000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20076000.00",
                    "totalRevenue": "54777000.00",
                    "totalOperatingExpenses": "31000000.00",
                    "costOfRevenue": "1273000.00",
                    "totalOtherIncomeExpenseNet": "20076000.00",
                    "discontinuedOperations": "1785000.00",
                    "netIncomeFromContinuingOps": "21655000.00",
                    "netIncomeApplicableToCommonShares": "34179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113055000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "26651000.00",
                    "sellingGeneralAdministrative": "4430000.00",
                    "sellingAndMarketingExpenses": "7646000.00",
                    "grossProfit": "231337000.00",
                    "reconciledDepreciation": "13934000.00",
                    "ebit": "34202000.00",
                    "ebitda": "48136000.00",
                    "depreciationAndAmortization": "13934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117773000.00",
                    "otherOperatingExpenses": "43617000.00",
                    "interestExpense": "74802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80672000.00",
                    "totalRevenue": "62338000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "-168999000.00",
                    "totalOtherIncomeExpenseNet": "-4718000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35009000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "27457000.00",
                    "sellingGeneralAdministrative": "4076000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "100247000.00",
                    "reconciledDepreciation": "13457000.00",
                    "ebit": "35002000.00",
                    "ebitda": "48466000.00",
                    "depreciationAndAmortization": "13464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34859000.00",
                    "otherOperatingExpenses": "9622000.00",
                    "interestExpense": "19274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "143000.00",
                    "totalRevenue": "100258000.00",
                    "totalOperatingExpenses": "22000000.00",
                    "costOfRevenue": "11000.00",
                    "totalOtherIncomeExpenseNet": "150000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15588000.00",
                    "minorityInterest": "32000.00",
                    "netIncome": "15588000.00",
                    "sellingGeneralAdministrative": "4633000.00",
                    "sellingAndMarketingExpenses": "111000.00",
                    "grossProfit": "58724000.00",
                    "reconciledDepreciation": "12305000.00",
                    "ebit": "14886000.00",
                    "ebitda": "27893000.00",
                    "depreciationAndAmortization": "13007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17107000.00",
                    "otherOperatingExpenses": "9010000.00",
                    "interestExpense": "18726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2221000.00",
                    "totalRevenue": "58835000.00",
                    "totalOperatingExpenses": "33000000.00",
                    "costOfRevenue": "111000.00",
                    "totalOtherIncomeExpenseNet": "-1519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30075000.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "30075000.00",
                    "sellingGeneralAdministrative": "5089000.00",
                    "sellingAndMarketingExpenses": "7524000.00",
                    "grossProfit": "48717000.00",
                    "reconciledDepreciation": "12403000.00",
                    "ebit": "30075000.00",
                    "ebitda": "42478000.00",
                    "depreciationAndAmortization": "12403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62847000.00",
                    "otherOperatingExpenses": "12613000.00",
                    "interestExpense": "19219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-32772000.00",
                    "totalRevenue": "56241000.00",
                    "totalOperatingExpenses": "24000000.00",
                    "costOfRevenue": "7524000.00",
                    "totalOtherIncomeExpenseNet": "-32772000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22904000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11906000.00",
                    "minorityInterest": "56000.00",
                    "netIncome": "14264000.00",
                    "sellingGeneralAdministrative": "3216000.00",
                    "sellingAndMarketingExpenses": "3321000.00",
                    "grossProfit": "194774000.00",
                    "reconciledDepreciation": "11337000.00",
                    "ebit": "14264000.00",
                    "ebitda": "25601000.00",
                    "depreciationAndAmortization": "11337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11906000.00",
                    "otherOperatingExpenses": "32160000.00",
                    "interestExpense": "72715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7967000.00",
                    "totalRevenue": "50826000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "-143948000.00",
                    "totalOtherIncomeExpenseNet": "-84052000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-59291000.00",
                    "minorityInterest": "47000.00",
                    "netIncome": "-59291000.00",
                    "sellingGeneralAdministrative": "3557000.00",
                    "sellingAndMarketingExpenses": "40000.00",
                    "grossProfit": "48767000.00",
                    "reconciledDepreciation": "11920000.00",
                    "ebit": "-59292000.00",
                    "ebitda": "-47371000.00",
                    "depreciationAndAmortization": "11921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-75362000.00",
                    "otherOperatingExpenses": "86000000.00",
                    "interestExpense": "19355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16070000.00",
                    "totalRevenue": "48767000.00",
                    "totalOperatingExpenses": "86000000.00",
                    "costOfRevenue": "86186000.00",
                    "totalOtherIncomeExpenseNet": "16071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-20490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27704000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "21861000.00",
                    "sellingGeneralAdministrative": "4278000.00",
                    "sellingAndMarketingExpenses": "37000.00",
                    "grossProfit": "49235000.00",
                    "reconciledDepreciation": "11834000.00",
                    "ebit": "25995000.00",
                    "ebitda": "37829000.00",
                    "depreciationAndAmortization": "11834000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25995000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "17482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1709000.00",
                    "totalRevenue": "49235000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "19983000.00",
                    "totalOtherIncomeExpenseNet": "1709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25329000.00",
                    "minorityInterest": "89000.00",
                    "netIncome": "25329000.00",
                    "sellingGeneralAdministrative": "4125000.00",
                    "sellingAndMarketingExpenses": "79000.00",
                    "grossProfit": "49267000.00",
                    "reconciledDepreciation": "12629000.00",
                    "ebit": "25329000.00",
                    "ebitda": "37958000.00",
                    "depreciationAndAmortization": "12629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24095000.00",
                    "otherOperatingExpenses": "25000000.00",
                    "interestExpense": "17437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1234000.00",
                    "totalRevenue": "49267000.00",
                    "totalOperatingExpenses": "25000000.00",
                    "costOfRevenue": "20781000.00",
                    "totalOtherIncomeExpenseNet": "1234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27834000.00",
                    "sellingGeneralAdministrative": "4844000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55982000.00",
                    "reconciledDepreciation": "11645000.00",
                    "ebit": "35386000.00",
                    "ebitda": "47031000.00",
                    "depreciationAndAmortization": "11645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100585000.00",
                    "otherOperatingExpenses": "12000000.00",
                    "interestExpense": "60505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "93000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "94591000.00",
                    "totalRevenue": "55982000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "23877000.00",
                    "totalOtherIncomeExpenseNet": "4079000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27833000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36058000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28506000.00",
                    "sellingGeneralAdministrative": "3718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57500000.00",
                    "reconciledDepreciation": "9548000.00",
                    "ebit": "36058000.00",
                    "ebitda": "45606000.00",
                    "depreciationAndAmortization": "9548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36058000.00",
                    "otherOperatingExpenses": "22000000.00",
                    "interestExpense": "17689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7552000.00",
                    "totalRevenue": "57500000.00",
                    "totalOperatingExpenses": "22000000.00",
                    "costOfRevenue": "21491000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28506000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31411000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23859000.00",
                    "sellingGeneralAdministrative": "3938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52040000.00",
                    "reconciledDepreciation": "11164000.00",
                    "ebit": "31411000.00",
                    "ebitda": "42575000.00",
                    "depreciationAndAmortization": "11164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31308000.00",
                    "otherOperatingExpenses": "21000000.00",
                    "interestExpense": "16960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "52040000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "21205000.00",
                    "totalOtherIncomeExpenseNet": "103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "23757000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21511000.00",
                    "sellingGeneralAdministrative": "4413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49673000.00",
                    "reconciledDepreciation": "11472000.00",
                    "ebit": "27122000.00",
                    "ebitda": "38594000.00",
                    "depreciationAndAmortization": "11472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27122000.00",
                    "otherOperatingExpenses": "23000000.00",
                    "interestExpense": "17468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5611000.00",
                    "totalRevenue": "49673000.00",
                    "totalOperatingExpenses": "23000000.00",
                    "costOfRevenue": "23048000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21518000.00",
                    "sellingGeneralAdministrative": "3887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173773000.00",
                    "reconciledDepreciation": "10933000.00",
                    "ebit": "27129000.00",
                    "ebitda": "38062000.00",
                    "depreciationAndAmortization": "10933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100647000.00",
                    "otherOperatingExpenses": "23102000.00",
                    "interestExpense": "60505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4017000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77535000.00",
                    "totalRevenue": "49578000.00",
                    "totalOperatingExpenses": "23000000.00",
                    "costOfRevenue": "-124195000.00",
                    "totalOtherIncomeExpenseNet": "4017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26350000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20739000.00",
                    "sellingGeneralAdministrative": "3023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45124000.00",
                    "reconciledDepreciation": "10630000.00",
                    "ebit": "26350000.00",
                    "ebitda": "36980000.00",
                    "depreciationAndAmortization": "10630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26350000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": "16085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5611000.00",
                    "totalRevenue": "45124000.00",
                    "totalOperatingExpenses": "20000000.00",
                    "costOfRevenue": "19758000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28275000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28275000.00",
                    "sellingGeneralAdministrative": "2828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39415000.00",
                    "reconciledDepreciation": "9805000.00",
                    "ebit": "28275000.00",
                    "ebitda": "38080000.00",
                    "depreciationAndAmortization": "9805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24276000.00",
                    "otherOperatingExpenses": "6068000.00",
                    "interestExpense": "14632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3999000.00",
                    "totalRevenue": "42655000.00",
                    "totalOperatingExpenses": "18000000.00",
                    "costOfRevenue": "3240000.00",
                    "totalOtherIncomeExpenseNet": "3999000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22910000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18054000.00",
                    "sellingGeneralAdministrative": "3232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39050000.00",
                    "reconciledDepreciation": "8959000.00",
                    "ebit": "22910000.00",
                    "ebitda": "31869000.00",
                    "depreciationAndAmortization": "8959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45799000.00",
                    "otherOperatingExpenses": "4611000.00",
                    "interestExpense": "10952000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22889000.00",
                    "totalRevenue": "39656000.00",
                    "totalOperatingExpenses": "17000000.00",
                    "costOfRevenue": "606000.00",
                    "totalOtherIncomeExpenseNet": "-22889000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18008000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70432000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19314000.00",
                    "sellingGeneralAdministrative": "2486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38047000.00",
                    "reconciledDepreciation": "8628000.00",
                    "ebit": "22424000.00",
                    "ebitda": "31052000.00",
                    "depreciationAndAmortization": "8628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22424000.00",
                    "otherOperatingExpenses": "2486000.00",
                    "interestExpense": "47438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59866000.00",
                    "totalRevenue": "38047000.00",
                    "totalOperatingExpenses": "2486000.00",
                    "costOfRevenue": "15520000.00",
                    "totalOtherIncomeExpenseNet": "48008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20663000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17800000.00",
                    "sellingGeneralAdministrative": "2253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36297000.00",
                    "reconciledDepreciation": "8544000.00",
                    "ebit": "20373000.00",
                    "ebitda": "28917000.00",
                    "depreciationAndAmortization": "8544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20373000.00",
                    "otherOperatingExpenses": "28000000.00",
                    "interestExpense": "12616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2573000.00",
                    "totalRevenue": "36297000.00",
                    "totalOperatingExpenses": "28000000.00",
                    "costOfRevenue": "15803000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18222000.00",
                    "sellingGeneralAdministrative": "5295000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39666000.00",
                    "reconciledDepreciation": "8431000.00",
                    "ebit": "20795000.00",
                    "ebitda": "29226000.00",
                    "depreciationAndAmortization": "8431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20795000.00",
                    "otherOperatingExpenses": "19000000.00",
                    "interestExpense": "12077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2573000.00",
                    "totalRevenue": "39666000.00",
                    "totalOperatingExpenses": "19000000.00",
                    "costOfRevenue": "18872000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18669000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16125000.00",
                    "sellingGeneralAdministrative": "2481000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35157000.00",
                    "reconciledDepreciation": "8265000.00",
                    "ebit": "18698000.00",
                    "ebitda": "26963000.00",
                    "depreciationAndAmortization": "8265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18698000.00",
                    "otherOperatingExpenses": "16000000.00",
                    "interestExpense": "11641000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2573000.00",
                    "totalRevenue": "35157000.00",
                    "totalOperatingExpenses": "16000000.00",
                    "costOfRevenue": "15612000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15753000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18146000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "15196000.00",
                    "sellingGeneralAdministrative": "1251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32795000.00",
                    "reconciledDepreciation": "8156000.00",
                    "ebit": "18112000.00",
                    "ebitda": "26268000.00",
                    "depreciationAndAmortization": "8156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18112000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "11661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "32795000.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "12975000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17813000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14898000.00",
                    "sellingGeneralAdministrative": "1115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31004000.00",
                    "reconciledDepreciation": "7880000.00",
                    "ebit": "17814000.00",
                    "ebitda": "25694000.00",
                    "depreciationAndAmortization": "7880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17814000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "11005000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "31004000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "11652000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17322000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14406000.00",
                    "sellingGeneralAdministrative": "1899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30723000.00",
                    "reconciledDepreciation": "7632000.00",
                    "ebit": "17322000.00",
                    "ebitda": "24954000.00",
                    "depreciationAndAmortization": "7632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17322000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "10239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "30723000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "11097000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15813000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13207000.00",
                    "sellingGeneralAdministrative": "1280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28595000.00",
                    "reconciledDepreciation": "7274000.00",
                    "ebit": "15813000.00",
                    "ebitda": "23087000.00",
                    "depreciationAndAmortization": "7274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15813000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "9522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2606000.00",
                    "totalRevenue": "28595000.00",
                    "totalOperatingExpenses": "13000000.00",
                    "costOfRevenue": "11049000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15285000.00",
                    "minorityInterest": "890000.00",
                    "netIncome": "13948000.00",
                    "sellingGeneralAdministrative": "1031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23733000.00",
                    "reconciledDepreciation": "9628000.00",
                    "ebit": "15314000.00",
                    "ebitda": "24942000.00",
                    "depreciationAndAmortization": "9628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15314000.00",
                    "otherOperatingExpenses": "8419000.00",
                    "interestExpense": "9753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "23733000.00",
                    "totalOperatingExpenses": "-8419000.00",
                    "costOfRevenue": "8261000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15417000.00",
                    "minorityInterest": "63000.00",
                    "netIncome": "13988000.00",
                    "sellingGeneralAdministrative": "1078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23320000.00",
                    "reconciledDepreciation": "6020000.00",
                    "ebit": "15354000.00",
                    "ebitda": "21374000.00",
                    "depreciationAndAmortization": "6020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15354000.00",
                    "otherOperatingExpenses": "7966000.00",
                    "interestExpense": "9457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "23320000.00",
                    "totalOperatingExpenses": "-7966000.00",
                    "costOfRevenue": "9033000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12204000.00",
                    "minorityInterest": "489000.00",
                    "netIncome": "10350000.00",
                    "sellingGeneralAdministrative": "1486000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21605000.00",
                    "reconciledDepreciation": "5956000.00",
                    "ebit": "11716000.00",
                    "ebitda": "17672000.00",
                    "depreciationAndAmortization": "5956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11716000.00",
                    "otherOperatingExpenses": "9889000.00",
                    "interestExpense": "10026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "21605000.00",
                    "totalOperatingExpenses": "-9889000.00",
                    "costOfRevenue": "8844000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11760000.00",
                    "minorityInterest": "430000.00",
                    "netIncome": "9964000.00",
                    "sellingGeneralAdministrative": "1120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18921000.00",
                    "reconciledDepreciation": "5060000.00",
                    "ebit": "11330000.00",
                    "ebitda": "16390000.00",
                    "depreciationAndAmortization": "5060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11330000.00",
                    "otherOperatingExpenses": "7591000.00",
                    "interestExpense": "8818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "18921000.00",
                    "totalOperatingExpenses": "-7591000.00",
                    "costOfRevenue": "7884000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10868000.00",
                    "minorityInterest": "430000.00",
                    "netIncome": "9072000.00",
                    "sellingGeneralAdministrative": "924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17052000.00",
                    "reconciledDepreciation": "4728000.00",
                    "ebit": "10438000.00",
                    "ebitda": "15166000.00",
                    "depreciationAndAmortization": "4728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10438000.00",
                    "otherOperatingExpenses": "6614000.00",
                    "interestExpense": "8207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "17052000.00",
                    "totalOperatingExpenses": "-6614000.00",
                    "costOfRevenue": "5028000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9072000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10006000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "8265000.00",
                    "sellingGeneralAdministrative": "929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15472000.00",
                    "reconciledDepreciation": "4074000.00",
                    "ebit": "9631000.00",
                    "ebitda": "13705000.00",
                    "depreciationAndAmortization": "4074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9631000.00",
                    "otherOperatingExpenses": "5841000.00",
                    "interestExpense": "7652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "15472000.00",
                    "totalOperatingExpenses": "-5841000.00",
                    "costOfRevenue": "4307000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9242000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "7501000.00",
                    "sellingGeneralAdministrative": "1150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14564000.00",
                    "reconciledDepreciation": "3870000.00",
                    "ebit": "8867000.00",
                    "ebitda": "12737000.00",
                    "depreciationAndAmortization": "3870000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8867000.00",
                    "otherOperatingExpenses": "5697000.00",
                    "interestExpense": "7477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "14564000.00",
                    "totalOperatingExpenses": "-5697000.00",
                    "costOfRevenue": "3940000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7502000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9033000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "7292000.00",
                    "sellingGeneralAdministrative": "856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13902000.00",
                    "reconciledDepreciation": "3687000.00",
                    "ebit": "8658000.00",
                    "ebitda": "12345000.00",
                    "depreciationAndAmortization": "3687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8658000.00",
                    "otherOperatingExpenses": "5244000.00",
                    "interestExpense": "7234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "13902000.00",
                    "totalOperatingExpenses": "-5244000.00",
                    "costOfRevenue": "3782000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9019000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "7279000.00",
                    "sellingGeneralAdministrative": "614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13769000.00",
                    "reconciledDepreciation": "4106000.00",
                    "ebit": "8644000.00",
                    "ebitda": "12750000.00",
                    "depreciationAndAmortization": "4106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8644000.00",
                    "otherOperatingExpenses": "5125000.00",
                    "interestExpense": "6580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1365000.00",
                    "totalRevenue": "13769000.00",
                    "totalOperatingExpenses": "-5125000.00",
                    "costOfRevenue": "3088000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8787000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "7047000.00",
                    "sellingGeneralAdministrative": "589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13060000.00",
                    "reconciledDepreciation": "3658000.00",
                    "ebit": "8413000.00",
                    "ebitda": "12071000.00",
                    "depreciationAndAmortization": "3658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8413000.00",
                    "otherOperatingExpenses": "4647000.00",
                    "interestExpense": "6279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1366000.00",
                    "totalRevenue": "13060000.00",
                    "totalOperatingExpenses": "-4647000.00",
                    "costOfRevenue": "3683000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7601000.00",
                    "minorityInterest": "375000.00",
                    "netIncome": "6732000.00",
                    "sellingGeneralAdministrative": "567000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11491000.00",
                    "reconciledDepreciation": "3248000.00",
                    "ebit": "7226000.00",
                    "ebitda": "10474000.00",
                    "depreciationAndAmortization": "3248000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7226000.00",
                    "otherOperatingExpenses": "4265000.00",
                    "interestExpense": "5883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "494000.00",
                    "totalRevenue": "11491000.00",
                    "totalOperatingExpenses": "-4265000.00",
                    "costOfRevenue": "3323000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6947000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "6877000.00",
                    "sellingGeneralAdministrative": "522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10438000.00",
                    "reconciledDepreciation": "2727000.00",
                    "ebit": "6149000.00",
                    "ebitda": "8876000.00",
                    "depreciationAndAmortization": "2898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6877000.00",
                    "otherOperatingExpenses": "3561000.00",
                    "interestExpense": "5733000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10438000.00",
                    "totalOperatingExpenses": "-3561000.00",
                    "costOfRevenue": "2969000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6149000.00",
                    "sellingGeneralAdministrative": "440000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44514000.00",
                    "reconciledDepreciation": "2727000.00",
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": "2727000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12134000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5385000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9316000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "2567000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6054000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6054000.00",
                    "sellingGeneralAdministrative": "493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9121000.00",
                    "reconciledDepreciation": "2574000.00",
                    "ebit": "6054000.00",
                    "ebitda": "8628000.00",
                    "depreciationAndAmortization": "2574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6054000.00",
                    "otherOperatingExpenses": "3067000.00",
                    "interestExpense": "5102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9121000.00",
                    "totalOperatingExpenses": "-3067000.00",
                    "costOfRevenue": "3067000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5569000.00",
                    "sellingGeneralAdministrative": "1010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9153000.00",
                    "reconciledDepreciation": "2574000.00",
                    "ebit": "5569000.00",
                    "ebitda": "8143000.00",
                    "depreciationAndAmortization": "2574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5569000.00",
                    "otherOperatingExpenses": "3584000.00",
                    "interestExpense": "4849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9153000.00",
                    "totalOperatingExpenses": "-3584000.00",
                    "costOfRevenue": "3585000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5808000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5808000.00",
                    "sellingGeneralAdministrative": "563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8945000.00",
                    "reconciledDepreciation": "2574000.00",
                    "ebit": "5808000.00",
                    "ebitda": "8382000.00",
                    "depreciationAndAmortization": "2574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5808000.00",
                    "otherOperatingExpenses": "3137000.00",
                    "interestExpense": "4998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8945000.00",
                    "totalOperatingExpenses": "-3137000.00",
                    "costOfRevenue": "3137000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5622000.00",
                    "sellingGeneralAdministrative": "468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8664000.00",
                    "reconciledDepreciation": "2574000.00",
                    "ebit": "5622000.00",
                    "ebitda": "8196000.00",
                    "depreciationAndAmortization": "2574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5622000.00",
                    "otherOperatingExpenses": "3042000.00",
                    "interestExpense": "5013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8664000.00",
                    "totalOperatingExpenses": "-3042000.00",
                    "costOfRevenue": "3042000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5856000.00",
                    "sellingGeneralAdministrative": "393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8820000.00",
                    "reconciledDepreciation": "2571000.00",
                    "ebit": "5856000.00",
                    "ebitda": "8427000.00",
                    "depreciationAndAmortization": "2571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5856000.00",
                    "otherOperatingExpenses": "2964000.00",
                    "interestExpense": "4840000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8820000.00",
                    "totalOperatingExpenses": "-2964000.00",
                    "costOfRevenue": "2963000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6445000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6446000.00",
                    "sellingGeneralAdministrative": "495000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9560000.00",
                    "reconciledDepreciation": "2619000.00",
                    "ebit": "6446000.00",
                    "ebitda": "9065000.00",
                    "depreciationAndAmortization": "2619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6446000.00",
                    "otherOperatingExpenses": "3114000.00",
                    "interestExpense": "4619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9560000.00",
                    "totalOperatingExpenses": "-3114000.00",
                    "costOfRevenue": "3115000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6249000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6249000.00",
                    "sellingGeneralAdministrative": "494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9439000.00",
                    "reconciledDepreciation": "2696000.00",
                    "ebit": "6249000.00",
                    "ebitda": "8945000.00",
                    "depreciationAndAmortization": "2696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6249000.00",
                    "otherOperatingExpenses": "3190000.00",
                    "interestExpense": "4437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9439000.00",
                    "totalOperatingExpenses": "-3190000.00",
                    "costOfRevenue": "3190000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6100000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9300000.00",
                    "reconciledDepreciation": "2700000.00",
                    "ebit": "6100000.00",
                    "ebitda": "8800000.00",
                    "depreciationAndAmortization": "2700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6100000.00",
                    "otherOperatingExpenses": "3200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9300000.00",
                    "totalOperatingExpenses": "-3200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6200000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9200000.00",
                    "reconciledDepreciation": "2500000.00",
                    "ebit": "6200000.00",
                    "ebitda": "8700000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6200000.00",
                    "otherOperatingExpenses": "3000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9200000.00",
                    "totalOperatingExpenses": "-3000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5517000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8600000.00",
                    "reconciledDepreciation": "2500000.00",
                    "ebit": "5500000.00",
                    "ebitda": "8000000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5500000.00",
                    "otherOperatingExpenses": "3100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "8600000.00",
                    "totalOperatingExpenses": "-3100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5400000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8300000.00",
                    "reconciledDepreciation": "2300000.00",
                    "ebit": "5400000.00",
                    "ebitda": "7700000.00",
                    "depreciationAndAmortization": "2300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5400000.00",
                    "otherOperatingExpenses": "2900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8300000.00",
                    "totalOperatingExpenses": "-2900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7600000.00",
                    "reconciledDepreciation": "2100000.00",
                    "ebit": "5000000.00",
                    "ebitda": "7100000.00",
                    "depreciationAndAmortization": "2100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5000000.00",
                    "otherOperatingExpenses": "2600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7600000.00",
                    "totalOperatingExpenses": "-2600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7400000.00",
                    "reconciledDepreciation": "2000000.00",
                    "ebit": "4900000.00",
                    "ebitda": "6900000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4900000.00",
                    "otherOperatingExpenses": "2500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7400000.00",
                    "totalOperatingExpenses": "-2500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7100000.00",
                    "reconciledDepreciation": "1800000.00",
                    "ebit": "4700000.00",
                    "ebitda": "6500000.00",
                    "depreciationAndAmortization": "1800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4700000.00",
                    "otherOperatingExpenses": "2400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "7100000.00",
                    "totalOperatingExpenses": "-2400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4600000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6300000.00",
                    "reconciledDepreciation": "1400000.00",
                    "ebit": "4600000.00",
                    "ebitda": "6000000.00",
                    "depreciationAndAmortization": "1400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4600000.00",
                    "otherOperatingExpenses": "1700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "6300000.00",
                    "totalOperatingExpenses": "-1700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277432000.00",
                    "minorityInterest": null,
                    "netIncome": "274936000.00",
                    "sellingGeneralAdministrative": "55830000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320865000.00",
                    "reconciledDepreciation": "168836000.00",
                    "ebit": "410511000.00",
                    "ebitda": "579671000.00",
                    "depreciationAndAmortization": "169160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "376967000.00",
                    "otherOperatingExpenses": "341390000.00",
                    "interestExpense": "133079000.00",
                    "taxProvision": "2496000.00",
                    "interestIncome": "1358000.00",
                    "netInterestIncome": "-133079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2496000.00",
                    "totalRevenue": "718357000.00",
                    "totalOperatingExpenses": "-56102000.00",
                    "costOfRevenue": "397492000.00",
                    "totalOtherIncomeExpenseNet": "-99535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "274936000.00",
                    "netIncomeApplicableToCommonShares": "250792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "147499000.00",
                    "minorityInterest": null,
                    "netIncome": "146066000.00",
                    "sellingGeneralAdministrative": "50096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "581851000.00",
                    "reconciledDepreciation": "165400000.00",
                    "ebit": "272289000.00",
                    "ebitda": "437689000.00",
                    "depreciationAndAmortization": "165400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "315672000.00",
                    "otherOperatingExpenses": "325325000.00",
                    "interestExpense": "130810000.00",
                    "taxProvision": "1433000.00",
                    "interestIncome": "2491000.00",
                    "netInterestIncome": "-131147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1433000.00",
                    "totalRevenue": "640997000.00",
                    "totalOperatingExpenses": "266179000.00",
                    "costOfRevenue": "59146000.00",
                    "totalOtherIncomeExpenseNet": "-168173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146066000.00",
                    "netIncomeApplicableToCommonShares": "121922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174773000.00",
                    "minorityInterest": null,
                    "netIncome": "173046000.00",
                    "sellingGeneralAdministrative": "56442000.00",
                    "sellingAndMarketingExpenses": "896000.00",
                    "grossProfit": "602243000.00",
                    "reconciledDepreciation": "168098000.00",
                    "ebit": "296851000.00",
                    "ebitda": "464884000.00",
                    "depreciationAndAmortization": "168033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306399000.00",
                    "otherOperatingExpenses": "353322000.00",
                    "interestExpense": "122078000.00",
                    "taxProvision": "1146000.00",
                    "interestIncome": "5857000.00",
                    "netInterestIncome": "-126400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1727000.00",
                    "totalRevenue": "659721000.00",
                    "totalOperatingExpenses": "295844000.00",
                    "costOfRevenue": "57478000.00",
                    "totalOtherIncomeExpenseNet": "-131626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169846000.00",
                    "netIncomeApplicableToCommonShares": "148901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177465000.00",
                    "minorityInterest": null,
                    "netIncome": "176229000.00",
                    "sellingGeneralAdministrative": "51579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "554664000.00",
                    "reconciledDepreciation": "163652000.00",
                    "ebit": "301931000.00",
                    "ebitda": "465583000.00",
                    "depreciationAndAmortization": "163652000.00",
                    "nonOperatingIncomeNetOther": "10097000.00",
                    "operatingIncome": "310959000.00",
                    "otherOperatingExpenses": "299690000.00",
                    "interestExpense": "131175000.00",
                    "taxProvision": "1236000.00",
                    "interestIncome": "132847000.00",
                    "netInterestIncome": "-131175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "27349000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1236000.00",
                    "totalRevenue": "610649000.00",
                    "totalOperatingExpenses": "243705000.00",
                    "costOfRevenue": "55985000.00",
                    "totalOtherIncomeExpenseNet": "-133494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176229000.00",
                    "netIncomeApplicableToCommonShares": "152088000.00",
                    "preferredStockAndOtherAdjustments": "24141000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100203000.00",
                    "minorityInterest": null,
                    "netIncome": "98606000.00",
                    "sellingGeneralAdministrative": "44362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "456125000.00",
                    "reconciledDepreciation": "163770000.00",
                    "ebit": "240785000.00",
                    "ebitda": "404555000.00",
                    "depreciationAndAmortization": "163770000.00",
                    "nonOperatingIncomeNetOther": "-6772000.00",
                    "operatingIncome": "278808000.00",
                    "otherOperatingExpenses": "234056000.00",
                    "interestExpense": "140582000.00",
                    "taxProvision": "1597000.00",
                    "interestIncome": "153154000.00",
                    "netInterestIncome": "-173546000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2711000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1597000.00",
                    "totalRevenue": "512864000.00",
                    "totalOperatingExpenses": "177317000.00",
                    "costOfRevenue": "56739000.00",
                    "totalOtherIncomeExpenseNet": "-178605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98606000.00",
                    "netIncomeApplicableToCommonShares": "74472000.00",
                    "preferredStockAndOtherAdjustments": "24134000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114972000.00",
                    "minorityInterest": null,
                    "netIncome": "-131728000.00",
                    "sellingGeneralAdministrative": "42596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346935000.00",
                    "reconciledDepreciation": "170333000.00",
                    "ebit": "39397000.00",
                    "ebitda": "209250000.00",
                    "depreciationAndAmortization": "169853000.00",
                    "nonOperatingIncomeNetOther": "40688000.00",
                    "operatingIncome": "95976000.00",
                    "otherOperatingExpenses": "309546000.00",
                    "interestExpense": "153889000.00",
                    "taxProvision": "16756000.00",
                    "interestIncome": "162227000.00",
                    "netInterestIncome": "-159307000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "85657000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16756000.00",
                    "totalRevenue": "405522000.00",
                    "totalOperatingExpenses": "250959000.00",
                    "costOfRevenue": "58587000.00",
                    "totalOtherIncomeExpenseNet": "-210948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131728000.00",
                    "netIncomeApplicableToCommonShares": "-155864000.00",
                    "preferredStockAndOtherAdjustments": "24136000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.23",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151521000.00",
                    "minorityInterest": null,
                    "netIncome": "154556000.00",
                    "sellingGeneralAdministrative": "46371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "591230000.00",
                    "reconciledDepreciation": "171763000.00",
                    "ebit": "155334000.00",
                    "ebitda": "476542000.00",
                    "depreciationAndAmortization": "321208000.00",
                    "nonOperatingIncomeNetOther": "-34476000.00",
                    "operatingIncome": "317708000.00",
                    "otherOperatingExpenses": "295611000.00",
                    "interestExpense": "142002000.00",
                    "taxProvision": "-3035000.00",
                    "interestIncome": "2177000.00",
                    "netInterestIncome": "-180271000.00",
                    "extraordinaryItems": "47687000.00",
                    "nonRecurring": "2206000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3035000.00",
                    "totalRevenue": "651969000.00",
                    "totalOperatingExpenses": "234872000.00",
                    "costOfRevenue": "60739000.00",
                    "totalOtherIncomeExpenseNet": "-181999000.00",
                    "discontinuedOperations": "37241000.00",
                    "netIncomeFromContinuingOps": "154556000.00",
                    "netIncomeApplicableToCommonShares": "178107000.00",
                    "preferredStockAndOtherAdjustments": "24136000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "269268000.00",
                    "minorityInterest": null,
                    "netIncome": "266983000.00",
                    "sellingGeneralAdministrative": "48889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "669975000.00",
                    "reconciledDepreciation": "153430000.00",
                    "ebit": "361917000.00",
                    "ebitda": "588663000.00",
                    "depreciationAndAmortization": "226746000.00",
                    "nonOperatingIncomeNetOther": "-31980000.00",
                    "operatingIncome": "467656000.00",
                    "otherOperatingExpenses": "233518000.00",
                    "interestExpense": "135507000.00",
                    "taxProvision": "2285000.00",
                    "interestIncome": "367000.00",
                    "netInterestIncome": "-167465000.00",
                    "extraordinaryItems": "45036000.00",
                    "nonRecurring": "29373000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2285000.00",
                    "totalRevenue": "700731000.00",
                    "totalOperatingExpenses": "202762000.00",
                    "costOfRevenue": "30756000.00",
                    "totalOtherIncomeExpenseNet": "-190363000.00",
                    "discontinuedOperations": "45036000.00",
                    "netIncomeFromContinuingOps": "266983000.00",
                    "netIncomeApplicableToCommonShares": "242841000.00",
                    "preferredStockAndOtherAdjustments": "24142000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.46",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265367000.00",
                    "minorityInterest": null,
                    "netIncome": "262968000.00",
                    "sellingGeneralAdministrative": "43383000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "544338000.00",
                    "reconciledDepreciation": "132946000.00",
                    "ebit": "279145000.00",
                    "ebitda": "487892000.00",
                    "depreciationAndAmortization": "208747000.00",
                    "nonOperatingIncomeNetOther": "-500000.00",
                    "operatingIncome": "240810000.00",
                    "otherOperatingExpenses": "208224000.00",
                    "interestExpense": "133124000.00",
                    "taxProvision": "2399000.00",
                    "interestIncome": "192000.00",
                    "netInterestIncome": "-134673000.00",
                    "extraordinaryItems": "37800000.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2399000.00",
                    "totalRevenue": "575991000.00",
                    "totalOperatingExpenses": "176571000.00",
                    "costOfRevenue": "31653000.00",
                    "totalOtherIncomeExpenseNet": "-174452000.00",
                    "discontinuedOperations": "37800000.00",
                    "netIncomeFromContinuingOps": "262968000.00",
                    "netIncomeApplicableToCommonShares": "234218000.00",
                    "preferredStockAndOtherAdjustments": "24293000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225535000.00",
                    "minorityInterest": null,
                    "netIncome": "224982000.00",
                    "sellingGeneralAdministrative": "37543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "470640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "249268000.00",
                    "ebitda": "424860000.00",
                    "depreciationAndAmortization": "175592000.00",
                    "nonOperatingIncomeNetOther": "619000.00",
                    "operatingIncome": "233162000.00",
                    "otherOperatingExpenses": "167723000.00",
                    "interestExpense": "97144000.00",
                    "taxProvision": "553000.00",
                    "interestIncome": "96525000.00",
                    "netInterestIncome": "-98049000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "553000.00",
                    "totalRevenue": "493242000.00",
                    "totalOperatingExpenses": "145121000.00",
                    "costOfRevenue": "22602000.00",
                    "totalOtherIncomeExpenseNet": "-99984000.00",
                    "discontinuedOperations": "37800000.00",
                    "netIncomeFromContinuingOps": "224982000.00",
                    "netIncomeApplicableToCommonShares": "201176000.00",
                    "preferredStockAndOtherAdjustments": "23806000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194815000.00",
                    "minorityInterest": null,
                    "netIncome": "194532000.00",
                    "sellingGeneralAdministrative": "49599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "273965000.00",
                    "ebitda": "363582000.00",
                    "depreciationAndAmortization": "89617000.00",
                    "nonOperatingIncomeNetOther": "969000.00",
                    "operatingIncome": "182393000.00",
                    "otherOperatingExpenses": "163297000.00",
                    "interestExpense": "79915000.00",
                    "taxProvision": "482000.00",
                    "interestIncome": "78946000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "199000.00",
                    "nonRecurring": "10195000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "482000.00",
                    "totalRevenue": "421017000.00",
                    "totalOperatingExpenses": "139864000.00",
                    "costOfRevenue": "23433000.00",
                    "totalOtherIncomeExpenseNet": "-81483000.00",
                    "discontinuedOperations": "199000.00",
                    "netIncomeFromContinuingOps": "194333000.00",
                    "netIncomeApplicableToCommonShares": "170726000.00",
                    "preferredStockAndOtherAdjustments": "23806000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179980000.00",
                    "minorityInterest": "377000.00",
                    "netIncome": "179633000.00",
                    "sellingGeneralAdministrative": "27566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "257016000.00",
                    "ebitda": "323755000.00",
                    "depreciationAndAmortization": "66739000.00",
                    "nonOperatingIncomeNetOther": "972000.00",
                    "operatingIncome": "184279000.00",
                    "otherOperatingExpenses": "123750000.00",
                    "interestExpense": "81270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3881000.00",
                    "nonRecurring": "3777000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4228000.00",
                    "totalRevenue": "385051000.00",
                    "totalOperatingExpenses": "98853000.00",
                    "costOfRevenue": "24897000.00",
                    "totalOtherIncomeExpenseNet": "-81321000.00",
                    "discontinuedOperations": "505000.00",
                    "netIncomeFromContinuingOps": "175752000.00",
                    "netIncomeApplicableToCommonShares": "155826000.00",
                    "preferredStockAndOtherAdjustments": "23807000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161461000.00",
                    "minorityInterest": null,
                    "netIncome": "180226000.00",
                    "sellingGeneralAdministrative": "25613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317048000.00",
                    "reconciledDepreciation": null,
                    "ebit": "237253000.00",
                    "ebitda": "291199000.00",
                    "depreciationAndAmortization": "53946000.00",
                    "nonOperatingIncomeNetOther": "4624000.00",
                    "operatingIncome": "159816000.00",
                    "otherOperatingExpenses": "106233000.00",
                    "interestExpense": "81056000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4589000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14176000.00",
                    "totalRevenue": "343064000.00",
                    "totalOperatingExpenses": "80217000.00",
                    "costOfRevenue": "26016000.00",
                    "totalOtherIncomeExpenseNet": "-75370000.00",
                    "discontinuedOperations": "333000.00",
                    "netIncomeFromContinuingOps": "175637000.00",
                    "netIncomeApplicableToCommonShares": "156420000.00",
                    "preferredStockAndOtherAdjustments": "23806000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133866000.00",
                    "minorityInterest": "108000.00",
                    "netIncome": "121556000.00",
                    "sellingGeneralAdministrative": "23170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "219154000.00",
                    "ebitda": "269408000.00",
                    "depreciationAndAmortization": "50254000.00",
                    "nonOperatingIncomeNetOther": "398000.00",
                    "operatingIncome": "148960000.00",
                    "otherOperatingExpenses": "100388000.00",
                    "interestExpense": "72505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "23909000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "85840000.00",
                    "totalRevenue": "321786000.00",
                    "totalOperatingExpenses": "75105000.00",
                    "costOfRevenue": "25283000.00",
                    "totalOtherIncomeExpenseNet": "-79736000.00",
                    "discontinuedOperations": "864000.00",
                    "netIncomeFromContinuingOps": "133866000.00",
                    "netIncomeApplicableToCommonShares": "93160000.00",
                    "preferredStockAndOtherAdjustments": "24508000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115228000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "115228000.00",
                    "sellingGeneralAdministrative": "21903000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228250000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134071000.00",
                    "ebitda": "181998000.00",
                    "depreciationAndAmortization": "47927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102563000.00",
                    "otherOperatingExpenses": "23547000.00",
                    "interestExpense": "71679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12703000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12665000.00",
                    "totalRevenue": "229980000.00",
                    "totalOperatingExpenses": "95000000.00",
                    "costOfRevenue": "1730000.00",
                    "totalOtherIncomeExpenseNet": "-89443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "71616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114874000.00",
                    "minorityInterest": "-1819000.00",
                    "netIncome": "114874000.00",
                    "sellingGeneralAdministrative": "18227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "173405000.00",
                    "ebitda": "225504000.00",
                    "depreciationAndAmortization": "52099000.00",
                    "nonOperatingIncomeNetOther": "-13109000.00",
                    "operatingIncome": "117773000.00",
                    "otherOperatingExpenses": "35830000.00",
                    "interestExpense": "74802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "463000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2899000.00",
                    "totalRevenue": "238262000.00",
                    "totalOperatingExpenses": "98000000.00",
                    "costOfRevenue": "7787000.00",
                    "totalOtherIncomeExpenseNet": "-2899000.00",
                    "discontinuedOperations": "-3982000.00",
                    "netIncomeFromContinuingOps": "117773000.00",
                    "netIncomeApplicableToCommonShares": "84668000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8007000.00",
                    "minorityInterest": null,
                    "netIncome": "8007000.00",
                    "sellingGeneralAdministrative": "15177000.00",
                    "sellingAndMarketingExpenses": "3321000.00",
                    "grossProfit": "194775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12876000.00",
                    "ebitda": "34844000.00",
                    "depreciationAndAmortization": "47720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11906000.00",
                    "otherOperatingExpenses": "28839000.00",
                    "interestExpense": "72715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19913000.00",
                    "totalRevenue": "198096000.00",
                    "totalOperatingExpenses": "157000000.00",
                    "costOfRevenue": "3321000.00",
                    "totalOtherIncomeExpenseNet": "113511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104664000.00",
                    "minorityInterest": null,
                    "netIncome": "129976000.00",
                    "sellingGeneralAdministrative": "16914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "124724000.00",
                    "ebitda": "168553000.00",
                    "depreciationAndAmortization": "43829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100585000.00",
                    "otherOperatingExpenses": "79000000.00",
                    "interestExpense": "60505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "93000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4079000.00",
                    "totalRevenue": "359053000.00",
                    "totalOperatingExpenses": "79000000.00",
                    "costOfRevenue": "89621000.00",
                    "totalOtherIncomeExpenseNet": "5252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "101617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104664000.00",
                    "minorityInterest": null,
                    "netIncome": "104664000.00",
                    "sellingGeneralAdministrative": "12970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94217000.00",
                    "ebitda": "134544000.00",
                    "depreciationAndAmortization": "40327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100647000.00",
                    "otherOperatingExpenses": "23102000.00",
                    "interestExpense": "60505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "4017000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4017000.00",
                    "totalRevenue": "176910000.00",
                    "totalOperatingExpenses": "78000000.00",
                    "costOfRevenue": "3240000.00",
                    "totalOtherIncomeExpenseNet": "4017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77234000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82289000.00",
                    "minorityInterest": null,
                    "netIncome": "82289000.00",
                    "sellingGeneralAdministrative": "12515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79631000.00",
                    "ebitda": "113499000.00",
                    "depreciationAndAmortization": "33868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176452000.00",
                    "otherOperatingExpenses": "19048000.00",
                    "interestExpense": "47438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-94163000.00",
                    "totalRevenue": "149166000.00",
                    "totalOperatingExpenses": "63000000.00",
                    "costOfRevenue": "3486000.00",
                    "totalOtherIncomeExpenseNet": "2658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "70432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69094000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "69060000.00",
                    "sellingGeneralAdministrative": "5544000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123116000.00",
                    "reconciledDepreciation": null,
                    "ebit": "68366000.00",
                    "ebitda": "99308000.00",
                    "depreciationAndAmortization": "30942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69060000.00",
                    "otherOperatingExpenses": "51000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "123116000.00",
                    "totalOperatingExpenses": "51000000.00",
                    "costOfRevenue": "54022000.00",
                    "totalOtherIncomeExpenseNet": "728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "57707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54666000.00",
                    "minorityInterest": "953000.00",
                    "netIncome": "53713000.00",
                    "sellingGeneralAdministrative": "4716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87580000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55146000.00",
                    "ebitda": "81810000.00",
                    "depreciationAndAmortization": "26664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53713000.00",
                    "otherOperatingExpenses": "33867000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "87580000.00",
                    "totalOperatingExpenses": "-33867000.00",
                    "costOfRevenue": "25687000.00",
                    "totalOtherIncomeExpenseNet": "-27144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39149000.00",
                    "minorityInterest": "1555000.00",
                    "netIncome": "37594000.00",
                    "sellingGeneralAdministrative": "3859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60991000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37594000.00",
                    "ebitda": "53953000.00",
                    "depreciationAndAmortization": "16359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37594000.00",
                    "otherOperatingExpenses": "23397000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "60991000.00",
                    "totalOperatingExpenses": "-23397000.00",
                    "costOfRevenue": "17057000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32354000.00",
                    "minorityInterest": "1195000.00",
                    "netIncome": "31159000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31159000.00",
                    "ebitda": "45069000.00",
                    "depreciationAndAmortization": "13910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31159000.00",
                    "otherOperatingExpenses": "17599000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "48758000.00",
                    "totalOperatingExpenses": "-17599000.00",
                    "costOfRevenue": "13063000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "27934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23580000.00",
                    "minorityInterest": null,
                    "netIncome": "23580000.00",
                    "sellingGeneralAdministrative": "2507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23580000.00",
                    "ebitda": "34029000.00",
                    "depreciationAndAmortization": "10449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23580000.00",
                    "otherOperatingExpenses": "12956000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "36536000.00",
                    "totalOperatingExpenses": "-12956000.00",
                    "costOfRevenue": "12356000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24172000.00",
                    "minorityInterest": null,
                    "netIncome": "24172000.00",
                    "sellingGeneralAdministrative": "1850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24172000.00",
                    "ebitda": "34632000.00",
                    "depreciationAndAmortization": "10460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24172000.00",
                    "otherOperatingExpenses": "12310000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "36482000.00",
                    "totalOperatingExpenses": "-12310000.00",
                    "costOfRevenue": "12310000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "23200000.00",
                    "sellingGeneralAdministrative": "2200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23200000.00",
                    "ebitda": "33200000.00",
                    "depreciationAndAmortization": "10000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23200000.00",
                    "otherOperatingExpenses": "12200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35400000.00",
                    "totalOperatingExpenses": "-12200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "19200000.00",
                    "sellingGeneralAdministrative": "2100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19200000.00",
                    "ebitda": "26500000.00",
                    "depreciationAndAmortization": "7300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19200000.00",
                    "otherOperatingExpenses": "9300000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "28500000.00",
                    "totalOperatingExpenses": "-9300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1400000.00",
                    "ebitda": "2100000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1400000.00",
                    "otherOperatingExpenses": "1100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "2500000.00",
                    "totalOperatingExpenses": "-1100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
EPR Properties

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
