ESRT
Empire State Realty Trust Inc

ESRT.US esrtreit.com
Real Estate · REIT - Diversified
4.28
+0.04 (+0.94%)
USD · NYSE
52-week range
4.13
7.90
Trading at 4% of the 52-week range
Market Cap
1.30B
P/E Ratio
212.00
Forward P/E
129.87
Book Value
6.01
Div. Yield
3.30%
% Institutions
102.22%
% Insiders
0.085%
1 Year

-44.1%
3 Year

-49.3%
10 Year

-74.9%
Description
Empire State Realty Trust, Inc. is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. The Company is a recognized leader in energy efficiency and indoor environmental quality. As of June 30, 2026, ESRT's portfolio is comprised of approximately 7.5 million rentable square feet of office space, 0.8 million rentable square feet of retail space and 743 residential units. Empire State Realty Trust, Inc. was established on July 29, 2011, and was incorporated in 2011 in Maryland and is based in New York.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Anthony E. Malkin	Chairman & CEO	1962
Ms. Christina Chiu	President	1981
Mr. Stephen V. Horn	Executive VP & Chief Financial Officer	1987
Mr. Thomas P. Durels	Consultant	1962
Ms. Donna Jean Sutherland	Senior VP, Chief Accounting Officer & Principal Accounting Officer	1988
Mr. Sandy Jacolow	Senior VP & CTO	NA
Mr. Joshua H. Attie	Head of Investor Relations	NA
Ms. Abigail Rickards	Senior VP & Chief Marketing Officer	NA
Ms. Samantha Hutson	Senior Vice President of Human Resources	NA
Mr. Ryan Kass	Executive VP, Co-Head & Chief Revenue Officer of Real Estate	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 24, 2025	Thomas P Durels	N/A	Sale	11.84K	$8.02	$94.98K
Mar 21, 2025	Thomas P Durels	N/A	Sale	5.78K	$8.03	$46.41K
Mar 19, 2025	Thomas P Durels	N/A	Sale	12.50K	$8.11	$101.38K
Dec 24, 2024	Thomas P Durels	N/A	Sale	10.00K	$10.10	$101.00K
Dec 18, 2024	Thomas P Durels	N/A	Sale	3.19K	$10.90	$34.80K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	16.88M	Mar 31, 2026	9.75%	$0.00	2.70%
LaSalle Investment Management Securities LLC	13.11M	Jun 30, 2026	7.57%	$2.52	44.67%
Ameriprise Financial Inc	12.56M	Mar 31, 2026	7.26%	$0.02	4.29%
Vanguard Portfolio Management, LLC	12.36M	Mar 31, 2026	7.14%	$0.00	0.00%
Sumitomo Mitsui Trust Group Inc	6.91M	Jun 30, 2026	3.99%	$0.02	40.78%
Southeastern Asset Management Inc	6.47M	Mar 31, 2026	3.74%	$1.66	74.75%
State Street Corp	6.00M	Mar 31, 2026	3.47%	$0.00	-0.69%
Vanguard Capital Management, LLC	5.99M	Mar 31, 2026	3.46%	$0.00	0.00%
Geode Capital Management, LLC	3.63M	Mar 31, 2026	2.10%	$0.00	0.06%
CenterSquare Investment Management LLC	3.58M	Jun 30, 2026	2.07%	$0.17	10.10%
Charles Schwab Investment Management Inc	3.27M	Mar 31, 2026	1.89%	$0.00	2.84%
Legal & General Group PLC	2.90M	Mar 31, 2026	1.68%	$0.00	-10.47%
T. Rowe Price Investment Management,Inc.	2.79M	Mar 31, 2026	1.61%	$0.01	-31.76%
Northern Trust Corp	2.48M	Mar 31, 2026	1.43%	$0.00	-9.61%
William Blair Investment Management, LLC	2.28M	Jun 30, 2026	1.32%	$0.04	-21.16%
Wolverine Asset Management LLC	1.86M	Mar 31, 2026	1.08%	$0.09	33.54%
The Goldman Sachs Group Inc	1.51M	Mar 31, 2026	0.87%	$0.00	-24.10%
Dimensional Fund Advisors, Inc.	1.50M	Jun 30, 2026	0.87%	$0.00	-22.58%
JPMorgan Chase & Co	1.50M	Mar 31, 2026	0.87%	$0.00	1.48%
SummitTX Capital, L.P	1.43M	Mar 31, 2026	0.83%	$0.23	11.34%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Longleaf Partners Small-Cap	8.68M	5.01%	▲ 34.34%	Jun 30, 2026
2	CT (Lux) American Smaller Com 9U USD	6.91M	3.99%	▲ 2.40%	Jul 31, 2026
3	Vanguard Real Estate Index Investor	5.35M	3.09%	▲ 0.05%	Jul 31, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	4.31M	2.49%	▲ 0.00%	Jul 31, 2026
5	CT American Smaller Coms(US) InstAccGBP	4.13M	2.39%	▲ 2.80%	Jul 31, 2026
6	iShares Russell 2000 ETF	3.72M	2.15%	▼ 0.57%	Aug 31, 2026
7	Vanguard Small Cap Index	3.14M	1.81%	▼ 0.87%	Jul 31, 2026
8	FID DC L&G Heitman Property Fund	2.29M	1.32%	▲ 21.01%	Jun 30, 2026
9	Vanguard MStar Small Cap Value Index	2.00M	1.16%	▲ 0.46%	Jul 31, 2026
10	Columbia Small Cap Value Discv A	1.85M	1.07%	▲ 3.36%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $1.30B
EBITDA: $320.08M
P/E Ratio: $212.00
PEG Ratio: $37.36
Book Value: $6.01
Dividend/Share: $0.14
Dividend Yield: 3.30%
Earnings/Share: $0.02
Profit Margin: 0.93%
Operating Margin: 16.73%
ROA (TTM): 2.05%
ROE (TTM): 0.52%
Revenue (TTM): $782.82M
Revenue/Share (TTM): $4.60
Earnings Growth (YOY): -86.80%
Revenue Growth (YOY): 3.20%
Valuation Metrics

Enterprise Value: $2.88B
Trailing P/E: 212.00
Forward P/E: 129.87
Shares Statistics

Shares Outstanding: 172.17M
Shares Float: 142.13M
% Insiders: 0.085%
% Institutions: 102.22%
Short % Float: 6.69%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$768.27M
Cost of Goods Sold
adjust
$-754.54M
Gross Profit
subtotal
$13.73M
SG&A
adjust
$-72.84M
Other Operating Expense
adjust
$-49.08M
Operating Income
subtotal
$135.65M
Other / Non-Operating Items
adjust
$-88.05M
Net Income
subtotal
$47.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ESRT",
        "Type": "Common Stock",
        "Name": "Empire State Realty Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG002N8HMW0",
        "ISIN": "US2921041065",
        "LEI": "549300VOKY1DUEQSB456",
        "PrimaryTicker": "ESRT.US",
        "CUSIP": "292104106",
        "CIK": "0001541401",
        "EmployerIdNumber": "37-1645259",
        "FiscalYearEnd": "December",
        "IPODate": "2013-10-02",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Empire State Realty Trust, Inc. is a NYC-focused REIT that owns and operates a portfolio of well-leased, top of tier, modernized, amenitized, and well-located office, retail, and multifamily assets. The Company is a recognized leader in energy efficiency and indoor environmental quality. As of June 30, 2026, ESRT's portfolio is comprised of approximately 7.5 million rentable square feet of office space, 0.8 million rentable square feet of retail space and 743 residential units. Empire State Realty Trust, Inc. was established on July 29, 2011, and was incorporated in 2011 in Maryland and is based in New York.",
        "Address": "111 West 33rd Street, New York, NY, United States, 10120-1220",
        "AddressData": {
            "Street": "111 West 33rd Street",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10120-1220"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Anthony E. Malkin",
                "Title": "Chairman & CEO",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Christina  Chiu",
                "Title": "President",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Stephen V. Horn",
                "Title": "Executive VP & Chief Financial Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Thomas P. Durels",
                "Title": "Consultant",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Donna Jean Sutherland",
                "Title": "Senior VP, Chief Accounting Officer & Principal Accounting Officer",
                "YearBorn": "1988"
            },
            {
                "Name": "Mr. Sandy  Jacolow",
                "Title": "Senior VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joshua H. Attie",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Abigail  Rickards",
                "Title": "Senior VP & Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Samantha  Hutson",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ryan  Kass",
                "Title": "Executive VP, Co-Head & Chief Revenue Officer of Real Estate",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 850 2600",
        "WebURL": "https://www.esrtreit.com",
        "LogoURL": "/img/logos/US/ESRT.png",
        "FullTimeEmployees": 642,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1298906368,
        "MarketCapitalizationMln": 1298.9064,
        "EBITDA": 320078016,
        "PERatio": 212,
        "PEGRatio": 37.3626,
        "WallStreetTargetPrice": 5.9,
        "BookValue": 6.014,
        "DividendShare": 0.14,
        "DividendYield": 0.033,
        "EarningsShare": 0.02,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0093,
        "OperatingMarginTTM": 0.1673,
        "ReturnOnAssetsTTM": 0.0205,
        "ReturnOnEquityTTM": 0.0052,
        "RevenueTTM": 782822016,
        "RevenuePerShareTTM": 4.598,
        "QuarterlyRevenueGrowthYOY": 0.032,
        "GrossProfitTTM": 409462016,
        "DilutedEpsTTM": 0.02,
        "QuarterlyEarningsGrowthYOY": -0.868
    },
    "Valuation": {
        "TrailingPE": 212,
        "ForwardPE": 129.8701,
        "PriceSalesTTM": 1.6593,
        "PriceBookMRQ": 0.7065,
        "EnterpriseValue": 2875916431,
        "EnterpriseValueRevenue": 3.6738,
        "EnterpriseValueEbitda": 9.1031
    },
    "SharesStats": {
        "SharesOutstanding": 172165643,
        "SharesFloat": 142131517,
        "PercentInsiders": 0.08499999999999999,
        "PercentInstitutions": 102.21499999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0669
    },
    "Technicals": {
        "Beta": 1.373,
        "52WeekHigh": 7.8952,
        "52WeekLow": 4.13,
        "50DayMA": 5.0658,
        "200DayMA": 5.7055,
        "SharesShort": 9515699,
        "SharesShortPriorMonth": 7732635,
        "ShortRatio": 5.04,
        "ShortPercent": 0.0669
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.14,
        "ForwardAnnualDividendYield": 0.033,
        "PayoutRatio": 0.4418,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2013,
                "Count": 1
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 3
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.2857,
        "TargetPrice": 5.9,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 9.7484,
                "totalAssets": 0.0015,
                "currentShares": 16877599,
                "change": 444315,
                "change_p": 2.7038
            },
            {
                "name": "LaSalle Investment Management Securities LLC",
                "date": "2026-06-30",
                "totalShares": 7.5696,
                "totalAssets": 2.5226,
                "currentShares": 13105447,
                "change": 4046587,
                "change_p": 44.6699
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 7.2574,
                "totalAssets": 0.0151,
                "currentShares": 12564891,
                "change": 517090,
                "change_p": 4.292
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.1376,
                "totalAssets": 0.0034,
                "currentShares": 12357530,
                "change": 12357530,
                "change_p": 0
            },
            {
                "name": "Sumitomo Mitsui Trust Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.9888,
                "totalAssets": 0.0213,
                "currentShares": 6905936,
                "change": 2000283,
                "change_p": 40.7751
            },
            {
                "name": "Southeastern Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 3.7389,
                "totalAssets": 1.6559,
                "currentShares": 6473317,
                "change": 2769081,
                "change_p": 74.7544
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.4655,
                "totalAssets": 0.0011,
                "currentShares": 5999953,
                "change": -41729,
                "change_p": -0.6907
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4613,
                "totalAssets": 0.0008,
                "currentShares": 5992563,
                "change": 5992563,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0951,
                "totalAssets": 0.0012,
                "currentShares": 3627303,
                "change": 2321,
                "change_p": 0.064
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.0679,
                "totalAssets": 0.1653,
                "currentShares": 3580271,
                "change": 328499,
                "change_p": 10.1022
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8907,
                "totalAssets": 0.0026,
                "currentShares": 3273473,
                "change": 90432,
                "change_p": 2.8411
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.6765,
                "totalAssets": 0.0035,
                "currentShares": 2902503,
                "change": -339570,
                "change_p": -10.4739
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6107,
                "totalAssets": 0.01,
                "currentShares": 2788644,
                "change": -1298173,
                "change_p": -31.7649
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.4334,
                "totalAssets": 0.0017,
                "currentShares": 2481686,
                "change": -263721,
                "change_p": -9.6059
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.3183,
                "totalAssets": 0.0371,
                "currentShares": 2282352,
                "change": -612565,
                "change_p": -21.16
            },
            {
                "name": "Wolverine Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.0768,
                "totalAssets": 0.0934,
                "currentShares": 1864355,
                "change": 468255,
                "change_p": 33.5402
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8718,
                "totalAssets": 0.0009,
                "currentShares": 1509401,
                "change": -479284,
                "change_p": -24.1005
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.8678,
                "totalAssets": 0.0015,
                "currentShares": 1502361,
                "change": -438235,
                "change_p": -22.5825
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.8672,
                "totalAssets": 0.0005,
                "currentShares": 1501407,
                "change": 21919,
                "change_p": 1.4815
            },
            {
                "name": "SummitTX Capital, L.P",
                "date": "2026-03-31",
                "totalShares": 0.8284,
                "totalAssets": 0.2329,
                "currentShares": 1434267,
                "change": 146070,
                "change_p": 11.3391
            }
        ],
        "Funds": [
            {
                "name": "Longleaf Partners Small-Cap",
                "date": "2026-06-30",
                "totalShares": 5.0149,
                "totalAssets": 7.2924,
                "currentShares": 8682360,
                "change": 2219205,
                "change_p": 34.3362
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-07-31",
                "totalShares": 3.9899,
                "totalAssets": 1.9762,
                "currentShares": 6907781,
                "change": 162040,
                "change_p": 2.4021
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.0885,
                "totalAssets": 0.0368,
                "currentShares": 5347173,
                "change": 2527,
                "change_p": 0.0473
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.488,
                "totalAssets": 0.001,
                "currentShares": 4307525,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-07-31",
                "totalShares": 2.3879,
                "totalAssets": 1.9051,
                "currentShares": 4134265,
                "change": 112500,
                "change_p": 2.7973
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.1481,
                "totalAssets": 0.0211,
                "currentShares": 3719014,
                "change": -21173,
                "change_p": -0.5661
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.8122,
                "totalAssets": 0.0086,
                "currentShares": 3137542,
                "change": -27610,
                "change_p": -0.8723
            },
            {
                "name": "FID DC L&G Heitman Property Fund",
                "date": "2026-06-30",
                "totalShares": 1.3232,
                "totalAssets": 1.258,
                "currentShares": 2290852,
                "change": 397760,
                "change_p": 21.0111
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.1565,
                "totalAssets": 0.0148,
                "currentShares": 2002209,
                "change": 9125,
                "change_p": 0.4578
            },
            {
                "name": "Columbia Small Cap Value Discv A",
                "date": "2026-07-31",
                "totalShares": 1.0689,
                "totalAssets": 0.3751,
                "currentShares": 1850650,
                "change": 60100,
                "change_p": 3.3565
            },
            {
                "name": "Columbia Small Cap Value Discovery Fund",
                "date": "2026-06-30",
                "totalShares": 1.0342,
                "totalAssets": 0.4022,
                "currentShares": 1790550,
                "change": 47760,
                "change_p": 2.7404
            },
            {
                "name": "LaSalle Opportunistic Composite unhedged",
                "date": "2026-07-31",
                "totalShares": 0.9704,
                "totalAssets": 6.1061,
                "currentShares": 1680100,
                "change": -289150,
                "change_p": -14.6833
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.9327,
                "totalAssets": 0.0085,
                "currentShares": 1614735,
                "change": 3751,
                "change_p": 0.2328
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9148,
                "totalAssets": 0.0245,
                "currentShares": 1583767,
                "change": 175117,
                "change_p": 12.4315
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.7753,
                "totalAssets": 0.0422,
                "currentShares": 1342341,
                "change": 51743,
                "change_p": 4.0092
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.6426,
                "totalAssets": 0.0453,
                "currentShares": 1112630,
                "change": 1872,
                "change_p": 0.1685
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.552,
                "totalAssets": 0.0248,
                "currentShares": 955614,
                "change": 35561,
                "change_p": 3.8651
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.552,
                "totalAssets": 0.0248,
                "currentShares": 955614,
                "change": 35561,
                "change_p": 3.8651
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.5422,
                "totalAssets": 0.043,
                "currentShares": 938671,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-07-31",
                "totalShares": 0.5379,
                "totalAssets": 0.059,
                "currentShares": 931282,
                "change": -70796,
                "change_p": -7.0649
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-24",
            "ownerCik": null,
            "ownerName": "Thomas P Durels",
            "transactionDate": "2025-03-24",
            "transactionCode": "S",
            "transactionAmount": 11843,
            "transactionPrice": 8.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1541401/000158745525000008/xslF345X05/wk-form4_1742936489.xml"
        },
        {
            "date": "2025-03-21",
            "ownerCik": null,
            "ownerName": "Thomas P Durels",
            "transactionDate": "2025-03-21",
            "transactionCode": "S",
            "transactionAmount": 5779,
            "transactionPrice": 8.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1541401/000158745525000008/xslF345X05/wk-form4_1742936489.xml"
        },
        {
            "date": "2025-03-19",
            "ownerCik": null,
            "ownerName": "Thomas P Durels",
            "transactionDate": "2025-03-19",
            "transactionCode": "S",
            "transactionAmount": 12500,
            "transactionPrice": 8.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1541401/000158745525000006/xslF345X05/wk-form4_1742592388.xml"
        },
        {
            "date": "2024-12-24",
            "ownerCik": null,
            "ownerName": "Thomas P Durels",
            "transactionDate": "2024-12-24",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 10.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1541401/000095017024140802/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-12-18",
            "ownerCik": null,
            "ownerName": "Thomas P Durels",
            "transactionDate": "2024-12-18",
            "transactionCode": "S",
            "transactionAmount": 3193,
            "transactionPrice": 10.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1541401/000158745524000006/xslF345X05/wk-form4_1734649066.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "268.9470",
                "shares": 268947000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "270.3280",
                "shares": 270328000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "269.0190",
                "shares": 269019000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "267.0030",
                "shares": 267003000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "265.3700",
                "shares": 265370000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "276.3495",
                "shares": 276349500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "278.4710",
                "shares": 278471000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "296.8520",
                "shares": 296852000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "297.4920",
                "shares": 297492000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "297.8980",
                "shares": 297898000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "297.0460",
                "shares": 297046000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "266.0480",
                "shares": 266048000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "265.7790",
                "shares": 265779000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "95.6110",
                "shares": 95611000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "268.9470",
                "shares": 268947000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "269.3480",
                "shares": 269348000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "270.3280",
                "shares": 270328000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "270.3570",
                "shares": 270357000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "269.9510",
                "shares": 269951000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "269.5290",
                "shares": 269529000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "269.0190",
                "shares": 269019000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "269.6130",
                "shares": 269613000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "268.7160",
                "shares": 268716000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "267.4940",
                "shares": 267494000.00000003
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "267.0030",
                "shares": 267003000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "266.0730",
                "shares": 266072999.99999997
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "264.1960",
                "shares": 264196000.00000003
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "265.1970",
                "shares": 265197000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "265.3700",
                "shares": 265370000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "267.1210",
                "shares": 267120999.99999997
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "270.0850",
                "shares": 270085000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "273.7590",
                "shares": 273759000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "276.3495",
                "shares": 276349500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "277.7160",
                "shares": 277716000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "278.4360",
                "shares": 278436000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "277.8810",
                "shares": 277881000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "278.4710",
                "shares": 278471000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "280.9400",
                "shares": 280940000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "283.3840",
                "shares": 283384000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "292.6450",
                "shares": 292645000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "296.8520",
                "shares": 296852000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "298.1510",
                "shares": 298151000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "298.1310",
                "shares": 298131000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "298.0490",
                "shares": 298049000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "297.4920",
                "shares": 297492000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "297.4780",
                "shares": 297478000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "297.2440",
                "shares": 297244000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "296.8270",
                "shares": 296827000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "297.8980",
                "shares": 297898000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "297.8710",
                "shares": 297871000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "298.3980",
                "shares": 298398000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "297.9620",
                "shares": 297962000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "297.0460",
                "shares": 297046000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "280.6140",
                "shares": 280614000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "266.1670",
                "shares": 266166999.99999997
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "266.6410",
                "shares": 266641000.00000003
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "266.0480",
                "shares": 266048000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "265.8730",
                "shares": 265873000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "265.8670",
                "shares": 265867000.00000003
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "265.8100",
                "shares": 265810000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "265.7790",
                "shares": 265779000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "263.0410",
                "shares": 263041000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "244.4360",
                "shares": 244436000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "244.4250",
                "shares": 244425000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "95.6110",
                "shares": 95611000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "91.6550",
                "shares": 91655000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0046,
                "epsEstimate": 0,
                "epsDifference": 0.0046,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0728,
                "epsEstimate": 0,
                "epsDifference": 0.0728,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0295,
                "epsEstimate": 0,
                "epsDifference": 0.0295,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-07-22",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0241,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-04-22",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0342,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0413,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-10-21",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.05,
                "epsDifference": 0.03,
                "surprisePercent": 60
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.0033,
                "epsDifference": 0.0333,
                "surprisePercent": 1009.0909
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.04,
                "epsDifference": 0.14,
                "surprisePercent": 350
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.08,
                "epsDifference": 0.1,
                "surprisePercent": 125
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2020-12-31": {
                "reportDate": "2021-02-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": -0.01,
                "epsDifference": 0.18,
                "surprisePercent": 1800
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.12,
                "epsDifference": -0.03,
                "surprisePercent": -25
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.16,
                "epsDifference": -0.05,
                "surprisePercent": -31.25
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2429,
                "epsDifference": -0.1429,
                "surprisePercent": -58.8308
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.2,
                "epsDifference": -0.14,
                "surprisePercent": -70
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2288,
                "epsDifference": -0.1188,
                "surprisePercent": -51.9231
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.2629,
                "epsDifference": -0.1429,
                "surprisePercent": -54.3553
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.2567,
                "epsDifference": -0.0167,
                "surprisePercent": -6.5056
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2043,
                "epsDifference": 0.0157,
                "surprisePercent": 7.6848
            },
            "2015-12-31": {
                "reportDate": "2016-02-22",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.18,
                "epsDifference": -0.11,
                "surprisePercent": -61.1111
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0966,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0985,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-28",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0283,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.085,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.14,
                "epsEstimate": 0.1,
                "epsDifference": -1.24,
                "surprisePercent": -1240
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0239,
                "epsEstimate": 0.2,
                "epsDifference": -0.1761,
                "surprisePercent": -88.05
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "769748330.00",
                "revenueEstimateLow": "730700000.00",
                "revenueEstimateHigh": "800965000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "753940000.00",
                "revenueEstimateLow": "717200000.00",
                "revenueEstimateHigh": "773010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0187",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "191165000.00",
                "revenueEstimateLow": "190060000.00",
                "revenueEstimateHigh": "192270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0332",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "199935000.00",
                "revenueEstimateLow": "196700000.00",
                "revenueEstimateHigh": "203170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0454",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "189180000.00",
                "revenueEstimateLow": "186660000.00",
                "revenueEstimateHigh": "191700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0506",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4553",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1285",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4553",
                "revenueEstimateAvg": "765286330.00",
                "revenueEstimateLow": "763720000.00",
                "revenueEstimateHigh": "767439000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0034",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "194992330.00",
                "revenueEstimateLow": "193010000.00",
                "revenueEstimateHigh": "196800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0231",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "190759500.00",
                "revenueEstimateLow": "190110000.00",
                "revenueEstimateHigh": "191409000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0064",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "182260330.00",
                "revenueEstimateLow": "179610000.00",
                "revenueEstimateHigh": "185600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.4425",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1435",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4425",
                "revenueEstimateAvg": "757136500.00",
                "revenueEstimateLow": "740661000.00",
                "revenueEstimateHigh": "763280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0237",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.7140",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.7140",
                "revenueEstimateAvg": "193690000.00",
                "revenueEstimateLow": "192120000.00",
                "revenueEstimateHigh": "195260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "189400000.00",
                "revenueEstimateLow": "187800000.00",
                "revenueEstimateHigh": "191020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "174380000.00",
                "revenueEstimateLow": "167530000.00",
                "revenueEstimateHigh": "178970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "747290000.00",
                "revenueEstimateLow": "713570000.00",
                "revenueEstimateHigh": "767240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": "1.4290",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.4290",
                "revenueEstimateAvg": "165540000.00",
                "revenueEstimateLow": "155750000.00",
                "revenueEstimateHigh": "171500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "727041000.00",
                "revenueEstimateLow": "694600000.00",
                "revenueEstimateHigh": "726540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "179460000.00",
                "revenueEstimateLow": "178090000.00",
                "revenueEstimateHigh": "180830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "176800000.00",
                "revenueEstimateLow": "175390000.00",
                "revenueEstimateHigh": "178210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2160",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-6.0000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-6.0000",
                "revenueEstimateAvg": "154830000.00",
                "revenueEstimateLow": "153660000.00",
                "revenueEstimateHigh": "156690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.7500",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "598540000.00",
                "revenueEstimateLow": "560750000.00",
                "revenueEstimateHigh": "611300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "145920000.00",
                "revenueEstimateLow": "139890000.00",
                "revenueEstimateHigh": "151960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-1.1110",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.1110",
                "revenueEstimateAvg": "145360000.00",
                "revenueEstimateLow": "140320000.00",
                "revenueEstimateHigh": "148030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.7140",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "609228000.00",
                "revenueEstimateLow": "602300000.00",
                "revenueEstimateHigh": "614000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "139909000.00",
                "revenueEstimateLow": "141520000.00",
                "revenueEstimateHigh": "152950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2750",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.4000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.4000",
                "revenueEstimateAvg": "151420000.00",
                "revenueEstimateLow": "146610000.00",
                "revenueEstimateHigh": "158070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1410",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "174340000.00",
                "revenueEstimateLow": "168350000.00",
                "revenueEstimateHigh": "176530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.5130",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5130",
                "revenueEstimateAvg": "719440000.00",
                "revenueEstimateLow": "704000000.00",
                "revenueEstimateHigh": "726470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4590",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "-0.7600",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.7600",
                "revenueEstimateAvg": "123990000.00",
                "revenueEstimateLow": "123370000.00",
                "revenueEstimateHigh": "125060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.4620",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4620",
                "revenueEstimateAvg": "493231000.00",
                "revenueEstimateLow": "492810000.00",
                "revenueEstimateHigh": "494700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": "-0.4170",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.4170",
                "revenueEstimateAvg": "122311000.00",
                "revenueEstimateLow": "121530000.00",
                "revenueEstimateHigh": "124590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "483944000.00",
                "revenueEstimateLow": "483930000.00",
                "revenueEstimateHigh": "484350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "117113000.00",
                "revenueEstimateLow": "117800000.00",
                "revenueEstimateHigh": "118470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "483190000.00",
                "revenueEstimateLow": "481980000.00",
                "revenueEstimateHigh": "484460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.2146
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1606
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2513
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.31
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.22
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.1
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.27
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.39
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.39
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.69
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.2934
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.2779
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -1.1161
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4273098000.00",
                    "intangibleAssets": "258166000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143006000.00",
                    "totalLiab": "2483389000.00",
                    "totalStockholderEquity": "1039021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36949000.00",
                    "commonStock": "1728000.00",
                    "capitalStock": "1728000.00",
                    "retainedEarnings": "-76299000.00",
                    "otherLiab": null,
                    "goodWill": "325366000.00",
                    "otherAssets": "3562971000.00",
                    "cash": "85605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219525000.00",
                    "currentDeferredRevenue": "50352000.00",
                    "netDebt": "2141834000.00",
                    "shortTermDebt": "2065000.00",
                    "shortLongTermDebt": "512125000.00",
                    "shortLongTermDebtTotal": "2227439000.00",
                    "otherStockholderEquity": "1101069000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "506953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "278342000.00",
                    "longTermDebt": "1714251000.00",
                    "inventory": null,
                    "accountsPayable": "132224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3766145000.00",
                    "capitalLeaseObligations": "1063000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73374000.00",
                    "nonCurrentLiabilitiesTotal": "2263864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4273098000.00",
                    "cashAndShortTermInvestments": "85605000.00",
                    "propertyPlantAndEquipmentGross": "1063000.00",
                    "propertyPlantAndEquipmentNet": "3182613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-288142000.00",
                    "netInvestedCapital": "3265397000.00",
                    "commonStockSharesOutstanding": "268947000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4405724000.00",
                    "intangibleAssets": "303621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62849000.00",
                    "totalLiab": "2581586000.00",
                    "totalStockholderEquity": "1064195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26964000.00",
                    "commonStock": "1721000.00",
                    "capitalStock": "1721000.00",
                    "retainedEarnings": "-44435000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "3556268000.00",
                    "cash": "68820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286483000.00",
                    "currentDeferredRevenue": "57601000.00",
                    "netDebt": "2278335000.00",
                    "shortTermDebt": "90000000.00",
                    "shortLongTermDebt": "426972000.00",
                    "shortLongTermDebtTotal": "2347155000.00",
                    "otherStockholderEquity": "1097522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "416611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "284942000.00",
                    "longTermDebt": "1892301000.00",
                    "inventory": null,
                    "accountsPayable": "111918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3989113000.00",
                    "capitalLeaseObligations": "27882000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "64912000.00",
                    "nonCurrentLiabilitiesTotal": "2295103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4405724000.00",
                    "cashAndShortTermInvestments": "68820000.00",
                    "propertyPlantAndEquipmentGross": "27882000.00",
                    "propertyPlantAndEquipmentNet": "2866593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-205403000.00",
                    "netInvestedCapital": "3383468000.00",
                    "commonStockSharesOutstanding": "269348000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4468961000.00",
                    "intangibleAssets": "305579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2646769000.00",
                    "totalStockholderEquity": "1060002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-119952000.00",
                    "commonStock": "1705000.00",
                    "capitalStock": "1705000.00",
                    "retainedEarnings": "-39648000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "166511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59901000.00",
                    "currentDeferredRevenue": "59901000.00",
                    "netDebt": "2272931000.00",
                    "shortTermDebt": "55461000.00",
                    "shortLongTermDebt": "481794000.00",
                    "shortLongTermDebtTotal": "2439442000.00",
                    "otherStockholderEquity": "1091444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22063000.00",
                    "longTermDebt": "1889937000.00",
                    "inventory": null,
                    "accountsPayable": "64491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "616307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280387000.00",
                    "capitalLeaseObligations": "27944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67043000.00",
                    "nonCurrentLiabilitiesTotal": "2586868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4468961000.00",
                    "cashAndShortTermInvestments": "166511000.00",
                    "propertyPlantAndEquipmentGross": "27944000.00",
                    "propertyPlantAndEquipmentNet": "27944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-217970000.00",
                    "netInvestedCapital": "3431733000.00",
                    "commonStockSharesOutstanding": "270328000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4106279000.00",
                    "intangibleAssets": "307537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43642000.00",
                    "totalLiab": "2308059000.00",
                    "totalStockholderEquity": "1043515000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63953000.00",
                    "commonStock": "1699000.00",
                    "capitalStock": "1699000.00",
                    "retainedEarnings": "-53062000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "154113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444765000.00",
                    "currentDeferredRevenue": "64191000.00",
                    "netDebt": "1931397000.00",
                    "shortTermDebt": "268959000.00",
                    "shortLongTermDebt": "268959000.00",
                    "shortLongTermDebtTotal": "2085510000.00",
                    "otherStockholderEquity": "1089530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "484241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "286486000.00",
                    "longTermDebt": "1788544000.00",
                    "inventory": null,
                    "accountsPayable": "47662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2795015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3622038000.00",
                    "capitalLeaseObligations": "28007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "46626000.00",
                    "nonCurrentLiabilitiesTotal": "1863294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4106279000.00",
                    "cashAndShortTermInvestments": "154113000.00",
                    "propertyPlantAndEquipmentGross": "28007000.00",
                    "propertyPlantAndEquipmentNet": "28007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39476000.00",
                    "netInvestedCapital": "3101018000.00",
                    "commonStockSharesOutstanding": "270357000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4078750000.00",
                    "intangibleAssets": "309495000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42084000.00",
                    "totalLiab": "2289502000.00",
                    "totalStockholderEquity": "1038209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55270000.00",
                    "commonStock": "1693000.00",
                    "capitalStock": "1693000.00",
                    "retainedEarnings": "-55101000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "3209286000.00",
                    "cash": "94643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428529000.00",
                    "currentDeferredRevenue": "55343000.00",
                    "netDebt": "1991105000.00",
                    "shortTermDebt": "268883000.00",
                    "shortLongTermDebt": "268883000.00",
                    "shortLongTermDebtTotal": "2085748000.00",
                    "otherStockholderEquity": "1086059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "283396000.00",
                    "longTermDebt": "1788795000.00",
                    "inventory": null,
                    "accountsPayable": "49033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5558000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2829583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3658627000.00",
                    "capitalLeaseObligations": "28070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44096000.00",
                    "nonCurrentLiabilitiesTotal": "1860973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4078750000.00",
                    "cashAndShortTermInvestments": "94643000.00",
                    "propertyPlantAndEquipmentGross": "28070000.00",
                    "propertyPlantAndEquipmentNet": "28070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-8406000.00",
                    "netInvestedCapital": "3095887000.00",
                    "commonStockSharesOutstanding": "269951000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4114380000.00",
                    "intangibleAssets": "311452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49589000.00",
                    "totalLiab": "2328505000.00",
                    "totalStockholderEquity": "1032060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61888000.00",
                    "commonStock": "1681000.00",
                    "capitalStock": "1681000.00",
                    "retainedEarnings": "-55548000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "187823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135298000.00",
                    "currentDeferredRevenue": "61888000.00",
                    "netDebt": "1898146000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "268807000.00",
                    "shortLongTermDebtTotal": "2085969000.00",
                    "otherStockholderEquity": "1079194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "518782000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281370000.00",
                    "longTermDebt": "1789028000.00",
                    "inventory": null,
                    "accountsPayable": "135298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "246035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3595598000.00",
                    "capitalLeaseObligations": "28134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "45350000.00",
                    "nonCurrentLiabilitiesTotal": "2193207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4114380000.00",
                    "cashAndShortTermInvestments": "187823000.00",
                    "propertyPlantAndEquipmentGross": "28134000.00",
                    "propertyPlantAndEquipmentNet": "2546632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52789000.00",
                    "netInvestedCapital": "3089895000.00",
                    "commonStockSharesOutstanding": "269529000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4510287000.00",
                    "intangibleAssets": "313410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43837000.00",
                    "totalLiab": "2728325000.00",
                    "totalStockholderEquity": "1030696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82670000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-58888000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "385465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "766486000.00",
                    "currentDeferredRevenue": "62639000.00",
                    "netDebt": "2098367000.00",
                    "shortTermDebt": "566398000.00",
                    "shortLongTermDebt": "566398000.00",
                    "shortLongTermDebtTotal": "2483832000.00",
                    "otherStockholderEquity": "1077976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "449600000.00",
                    "longTermDebt": "1889237000.00",
                    "inventory": null,
                    "accountsPayable": "54779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2798299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3631385000.00",
                    "capitalLeaseObligations": "28197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44405000.00",
                    "nonCurrentLiabilitiesTotal": "1961839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4510287000.00",
                    "cashAndShortTermInvestments": "385465000.00",
                    "propertyPlantAndEquipmentGross": "28197000.00",
                    "propertyPlantAndEquipmentNet": "28197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112416000.00",
                    "netInvestedCapital": "3486331000.00",
                    "commonStockSharesOutstanding": "269019000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4436937000.00",
                    "intangibleAssets": "315368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48023000.00",
                    "totalLiab": "2679616000.00",
                    "totalStockholderEquity": "1045056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41304000.00",
                    "commonStock": "1665000.00",
                    "capitalStock": "31605000.00",
                    "retainedEarnings": "-64211000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "3000079000.00",
                    "cash": "421896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542232000.00",
                    "currentDeferredRevenue": "70766000.00",
                    "netDebt": "2062583000.00",
                    "shortTermDebt": "388655000.00",
                    "shortLongTermDebt": "388655000.00",
                    "shortLongTermDebtTotal": "2484479000.00",
                    "otherStockholderEquity": "1071917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "917122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48023000.00",
                    "netReceivables": "447203000.00",
                    "longTermDebt": "2067567000.00",
                    "inventory": "1.00",
                    "accountsPayable": "41507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-321041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "519736000.00",
                    "capitalLeaseObligations": "28257000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "39417000.00",
                    "nonCurrentLiabilitiesTotal": "2608850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4436937000.00",
                    "cashAndShortTermInvestments": "421896000.00",
                    "propertyPlantAndEquipmentGross": "28257000.00",
                    "propertyPlantAndEquipmentNet": "28257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374890000.00",
                    "netInvestedCapital": "3471338000.00",
                    "commonStockSharesOutstanding": "269613000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4433250000.00",
                    "intangibleAssets": "317326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41014999.00",
                    "totalLiab": "2682034000.00",
                    "totalStockholderEquity": "1751216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1589000.00",
                    "commonStock": "1751216000.00",
                    "capitalStock": "31595000.00",
                    "retainedEarnings": "-71928000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "4433250000.00",
                    "cash": "535533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1956211000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "388580000.00",
                    "shortLongTermDebtTotal": "2491744000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1021108000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "444560000.00",
                    "longTermDebt": "2074846000.00",
                    "inventory": "1.00",
                    "accountsPayable": "90908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3412142000.00",
                    "capitalLeaseObligations": "28318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35903000.00",
                    "nonCurrentLiabilitiesTotal": "2589537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4433250000.00",
                    "cashAndShortTermInvestments": "535533000.00",
                    "propertyPlantAndEquipmentGross": "28318000.00",
                    "propertyPlantAndEquipmentNet": "2317394000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478141000.00",
                    "netInvestedCapital": "3474705000.00",
                    "commonStockSharesOutstanding": "268716000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4190587000.00",
                    "intangibleAssets": "319284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51738000.00",
                    "totalLiab": "2465853000.00",
                    "totalStockholderEquity": "996122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53331000.00",
                    "commonStock": "1648000.00",
                    "capitalStock": "1648000.00",
                    "retainedEarnings": "-83212000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "4190587000.00",
                    "cash": "333573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548797000.00",
                    "currentDeferredRevenue": "69289000.00",
                    "netDebt": "1933731000.00",
                    "shortTermDebt": "388503000.00",
                    "shortLongTermDebt": "388503000.00",
                    "shortLongTermDebtTotal": "2267304000.00",
                    "otherStockholderEquity": "1066030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "682714000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "297403000.00",
                    "longTermDebt": "1850423000.00",
                    "inventory": null,
                    "accountsPayable": "37674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11656000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2668732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3507873000.00",
                    "capitalLeaseObligations": "28378000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38255000.00",
                    "nonCurrentLiabilitiesTotal": "1917056000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4190587000.00",
                    "cashAndShortTermInvestments": "333573000.00",
                    "propertyPlantAndEquipmentGross": "28378000.00",
                    "propertyPlantAndEquipmentNet": "28378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133917000.00",
                    "netInvestedCapital": "3235048000.00",
                    "commonStockSharesOutstanding": "267494000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4219333000.00",
                    "intangibleAssets": "321241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60336000.00",
                    "totalLiab": "2488288000.00",
                    "totalStockholderEquity": "985518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "358252000.00",
                    "commonStock": "1631000.00",
                    "capitalStock": "1631000.00",
                    "retainedEarnings": "-83108000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "-1.00",
                    "cash": "346620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "559255000.00",
                    "currentDeferredRevenue": "70298000.00",
                    "netDebt": "1922365000.00",
                    "shortTermDebt": "86536000.00",
                    "shortLongTermDebt": "389286000.00",
                    "shortLongTermDebtTotal": "2268985000.00",
                    "otherStockholderEquity": "1060969000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11800000.00",
                    "netReceivables": "295464000.00",
                    "longTermDebt": "2240546000.00",
                    "inventory": "-11800000.00",
                    "accountsPayable": "44169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2674649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3516913000.00",
                    "capitalLeaseObligations": "28439000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49249000.00",
                    "nonCurrentLiabilitiesTotal": "2417990000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4219333000.00",
                    "cashAndShortTermInvestments": "346620000.00",
                    "propertyPlantAndEquipmentGross": "28439000.00",
                    "propertyPlantAndEquipmentNet": "28439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532451000.00",
                    "netInvestedCapital": "3226064000.00",
                    "commonStockSharesOutstanding": "267003000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4216547000.00",
                    "intangibleAssets": "323199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-712837000.00",
                    "totalLiab": "2483227000.00",
                    "totalStockholderEquity": "1733320000.00",
                    "deferredLongTermLiab": "175488000.00",
                    "otherCurrentLiab": "83299000.00",
                    "commonStock": "1623000.00",
                    "capitalStock": "31563000.00",
                    "retainedEarnings": "-86515000.00",
                    "otherLiab": "129698000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "241006000.00",
                    "cash": "353999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158987000.00",
                    "currentDeferredRevenue": "75688000.00",
                    "netDebt": "1916231000.00",
                    "shortTermDebt": "36249000.00",
                    "shortLongTermDebt": "389158000.00",
                    "shortLongTermDebtTotal": "2270230000.00",
                    "otherStockholderEquity": "1058537000.00",
                    "propertyPlantEquipment": "2422448000.00",
                    "totalCurrentAssets": "712837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "172405000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "291884000.00",
                    "longTermDebt": "2241734000.00",
                    "inventory": "1.00",
                    "accountsPayable": "36249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2660536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3503710000.00",
                    "capitalLeaseObligations": "28496000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54010000.00",
                    "nonCurrentLiabilitiesTotal": "2324240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4216547000.00",
                    "cashAndShortTermInvestments": "353999000.00",
                    "propertyPlantAndEquipmentGross": "28496000.00",
                    "propertyPlantAndEquipmentNet": "28496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553850000.00",
                    "netInvestedCapital": "2241734000.00",
                    "commonStockSharesOutstanding": "266072999.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4184768000.00",
                    "intangibleAssets": "325157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-678590000.00",
                    "totalLiab": "2473156000.00",
                    "totalStockholderEquity": "1711612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71709000.00",
                    "commonStock": "1608000.00",
                    "capitalStock": "31548000.00",
                    "retainedEarnings": "-92392000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "315357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145681000.00",
                    "currentDeferredRevenue": "73972000.00",
                    "netDebt": "1956585000.00",
                    "shortTermDebt": "29468000.00",
                    "shortLongTermDebt": "389028000.00",
                    "shortLongTermDebtTotal": "2272856000.00",
                    "otherStockholderEquity": "1763181000.00",
                    "propertyPlantEquipment": "2385324000.00",
                    "totalCurrentAssets": "678590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "474471000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "282782000.00",
                    "longTermDebt": "2243388000.00",
                    "inventory": "1.00",
                    "accountsPayable": "29468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "745662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-92392000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2660988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3506178000.00",
                    "capitalLeaseObligations": "28554000.00",
                    "longTermDebtTotal": "2243388000.00",
                    "nonCurrentLiabilitiesOther": "55533000.00",
                    "nonCurrentLiabilitiesTotal": "2327475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047459000.00",
                    "liabilitiesAndStockholdersEquity": "4184768000.00",
                    "cashAndShortTermInvestments": "315357000.00",
                    "propertyPlantAndEquipmentGross": "28554000.00",
                    "propertyPlantAndEquipmentNet": "28554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532909000.00",
                    "netInvestedCapital": "2243388000.00",
                    "commonStockSharesOutstanding": "264196000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4157363000.00",
                    "intangibleAssets": "327115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189608000.00",
                    "totalLiab": "2480297000.00",
                    "totalStockholderEquity": "978191000.00",
                    "deferredLongTermLiab": "76769000.00",
                    "otherCurrentLiab": "-24647461.00",
                    "commonStock": "1613000.00",
                    "capitalStock": "1613000.00",
                    "retainedEarnings": "-108624000.00",
                    "otherLiab": "128461000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "190545000.00",
                    "cash": "272648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76769000.00",
                    "currentDeferredRevenue": "76769000.00",
                    "netDebt": "2000721000.00",
                    "shortTermDebt": "325461.00",
                    "shortLongTermDebt": "388901000.00",
                    "shortLongTermDebtTotal": "2273369000.00",
                    "otherStockholderEquity": "1051926000.00",
                    "propertyPlantEquipment": "2390367000.00",
                    "totalCurrentAssets": "724977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "456772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "262721000.00",
                    "longTermDebt": "2244757000.00",
                    "inventory": "144163000.00",
                    "accountsPayable": "24322000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728815000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1613000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-108624000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2572734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3419940000.00",
                    "capitalLeaseObligations": "28612000.00",
                    "longTermDebtTotal": "2244757000.00",
                    "nonCurrentLiabilitiesOther": "51692000.00",
                    "nonCurrentLiabilitiesTotal": "2403528000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1051926000.00",
                    "liabilitiesAndStockholdersEquity": "4157363000.00",
                    "cashAndShortTermInvestments": "272648000.00",
                    "propertyPlantAndEquipmentGross": "28612000.00",
                    "propertyPlantAndEquipmentNet": "28612000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "582187000.00",
                    "netInvestedCapital": "2244757000.00",
                    "commonStockSharesOutstanding": "265197000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4163594000.00",
                    "intangibleAssets": "329073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85782000.00",
                    "totalLiab": "2480503000.00",
                    "totalStockholderEquity": "954375000.00",
                    "deferredLongTermLiab": "187570000.00",
                    "otherCurrentLiab": "53745000.00",
                    "commonStock": "1611000.00",
                    "capitalStock": "1611000.00",
                    "retainedEarnings": "-109468000.00",
                    "otherLiab": "119024000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "293850000.00",
                    "cash": "264434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551536000.00",
                    "currentDeferredRevenue": "76091000.00",
                    "netDebt": "2010373000.00",
                    "shortTermDebt": "388773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2274807000.00",
                    "otherStockholderEquity": "1055184000.00",
                    "propertyPlantEquipment": "2434686000.00",
                    "totalCurrentAssets": "614506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "133823000.00",
                    "shortTermInvestments": "17936000.00",
                    "netReceivables": "264290000.00",
                    "longTermDebt": "2246137000.00",
                    "inventory": "85782000.00",
                    "accountsPayable": "32927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2699866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3549088000.00",
                    "capitalLeaseObligations": "28670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42933000.00",
                    "nonCurrentLiabilitiesTotal": "1928967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4163594000.00",
                    "cashAndShortTermInvestments": "264434000.00",
                    "propertyPlantAndEquipmentGross": "28670000.00",
                    "propertyPlantAndEquipmentNet": "28670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549857000.00",
                    "netInvestedCapital": "2246137000.00",
                    "commonStockSharesOutstanding": "265370000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4201140000.00",
                    "intangibleAssets": "331030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125472000.00",
                    "totalLiab": "2527311000.00",
                    "totalStockholderEquity": "982319000.00",
                    "deferredLongTermLiab": "188706000.00",
                    "otherCurrentLiab": "58083000.00",
                    "commonStock": "1616000.00",
                    "capitalStock": "1616000.00",
                    "retainedEarnings": "-116232000.00",
                    "otherLiab": "126696000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3053938000.00",
                    "cash": "387248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563330000.00",
                    "currentDeferredRevenue": "80249000.00",
                    "netDebt": "1918931000.00",
                    "shortTermDebt": "388645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2306179000.00",
                    "otherStockholderEquity": "1060321000.00",
                    "propertyPlantEquipment": "2398746000.00",
                    "totalCurrentAssets": "783017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "851320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "270297000.00",
                    "longTermDebt": "2277454000.00",
                    "inventory": "1.00",
                    "accountsPayable": "36353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "721450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1616000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-116232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2566889000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3418123000.00",
                    "capitalLeaseObligations": "28725000.00",
                    "longTermDebtTotal": "2277454000.00",
                    "nonCurrentLiabilitiesOther": "46447000.00",
                    "nonCurrentLiabilitiesTotal": "1963981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1060321000.00",
                    "liabilitiesAndStockholdersEquity": "4201140000.00",
                    "cashAndShortTermInvestments": "387248000.00",
                    "propertyPlantAndEquipmentGross": "28725000.00",
                    "propertyPlantAndEquipmentNet": "28725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "608332000.00",
                    "netInvestedCapital": "2277454000.00",
                    "commonStockSharesOutstanding": "267121000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4217231000.00",
                    "intangibleAssets": "332988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135591000.00",
                    "totalLiab": "2551138000.00",
                    "totalStockholderEquity": "1666093000.00",
                    "deferredLongTermLiab": "193436000.00",
                    "otherCurrentLiab": "-945438000.00",
                    "commonStock": "1636000.00",
                    "capitalStock": "1636000.00",
                    "retainedEarnings": "-114860000.00",
                    "otherLiab": "129801000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3104353000.00",
                    "cash": "359424000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193845000.00",
                    "currentDeferredRevenue": "80008000.00",
                    "netDebt": "1948076000.00",
                    "shortTermDebt": "945438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3224157000.00",
                    "otherStockholderEquity": "1755204000.00",
                    "propertyPlantEquipment": "2419285000.00",
                    "totalCurrentAssets": "771881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "841626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "276866000.00",
                    "longTermDebt": "2278719000.00",
                    "inventory": null,
                    "accountsPayable": "113837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "708290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1636000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-114860000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2592102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3445350000.00",
                    "capitalLeaseObligations": "28781000.00",
                    "longTermDebtTotal": "2278719000.00",
                    "nonCurrentLiabilitiesOther": "49793000.00",
                    "nonCurrentLiabilitiesTotal": "2357293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1076854000.00",
                    "liabilitiesAndStockholdersEquity": "4217231000.00",
                    "cashAndShortTermInvestments": "359424000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28781000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "578036000.00",
                    "netInvestedCapital": "2278719000.00",
                    "commonStockSharesOutstanding": "270085000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4243330000.00",
                    "intangibleAssets": "334946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105103000.00",
                    "totalLiab": "2581298000.00",
                    "totalStockholderEquity": "1662032000.00",
                    "deferredLongTermLiab": "84380000.00",
                    "otherCurrentLiab": "75735000.00",
                    "commonStock": "1697000.00",
                    "capitalStock": "1697000.00",
                    "retainedEarnings": "-129747000.00",
                    "otherLiab": "135109000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "4305093000.00",
                    "cash": "429716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192457000.00",
                    "currentDeferredRevenue": "84380000.00",
                    "netDebt": "1908396000.00",
                    "shortTermDebt": "976321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3285591000.00",
                    "otherStockholderEquity": "1802812000.00",
                    "propertyPlantEquipment": "2411277000.00",
                    "totalCurrentAssets": "779184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "486942000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "244365000.00",
                    "longTermDebt": "2309270000.00",
                    "inventory": null,
                    "accountsPayable": "32342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "683611000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1697000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-129747000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2608879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3464146000.00",
                    "capitalLeaseObligations": "28842000.00",
                    "longTermDebtTotal": "2309270000.00",
                    "nonCurrentLiabilitiesOther": "50729000.00",
                    "nonCurrentLiabilitiesTotal": "2388841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1119201000.00",
                    "liabilitiesAndStockholdersEquity": "4243330000.00",
                    "cashAndShortTermInvestments": "429716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "586727000.00",
                    "netInvestedCapital": "2309270000.00",
                    "commonStockSharesOutstanding": "273759000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4282447000.00",
                    "intangibleAssets": "336904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127505000.00",
                    "totalLiab": "2598115000.00",
                    "totalStockholderEquity": "998128000.00",
                    "deferredLongTermLiab": "202437000.00",
                    "otherCurrentLiab": "52707000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": "1702000.00",
                    "retainedEarnings": "-133610000.00",
                    "otherLiab": "138048000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "4802818000.00",
                    "cash": "423695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568083000.00",
                    "currentDeferredRevenue": "84358000.00",
                    "netDebt": "1915562000.00",
                    "shortTermDebt": "388223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2339257000.00",
                    "otherStockholderEquity": "1150884000.00",
                    "propertyPlantEquipment": "2448740000.00",
                    "totalCurrentAssets": "794756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "855949000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "243569000.00",
                    "longTermDebt": "2310365000.00",
                    "inventory": "-13000.00",
                    "accountsPayable": "41664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-133610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2627324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3487691000.00",
                    "capitalLeaseObligations": "28892000.00",
                    "longTermDebtTotal": "2310365000.00",
                    "nonCurrentLiabilitiesOther": "53690000.00",
                    "nonCurrentLiabilitiesTotal": "2030032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1150884000.00",
                    "liabilitiesAndStockholdersEquity": "4282447000.00",
                    "cashAndShortTermInvestments": "423695000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "589588000.00",
                    "netInvestedCapital": "2310365000.00",
                    "commonStockSharesOutstanding": "276349500.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4112163000.00",
                    "intangibleAssets": "338862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99301000.00",
                    "totalLiab": "2398482000.00",
                    "totalStockholderEquity": "1068918000.00",
                    "deferredLongTermLiab": "189327000.00",
                    "otherCurrentLiab": "-31976000.00",
                    "commonStock": "1733000.00",
                    "capitalStock": "1733000.00",
                    "retainedEarnings": "-88654000.00",
                    "otherLiab": "139981000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "4112163000.00",
                    "cash": "582188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90427000.00",
                    "currentDeferredRevenue": "90427000.00",
                    "netDebt": "1582097000.00",
                    "shortTermDebt": "380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2164285000.00",
                    "otherStockholderEquity": "1148926000.00",
                    "propertyPlantEquipment": "2152941000.00",
                    "totalCurrentAssets": "931547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "883340000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "250058000.00",
                    "longTermDebt": "2135340000.00",
                    "inventory": null,
                    "accountsPayable": "31976000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "674703000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23027000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1733000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88654000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2321330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3180616000.00",
                    "capitalLeaseObligations": "28945000.00",
                    "longTermDebtTotal": "2135340000.00",
                    "nonCurrentLiabilitiesOther": "49554000.00",
                    "nonCurrentLiabilitiesTotal": "2308055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1148926000.00",
                    "liabilitiesAndStockholdersEquity": "4112163000.00",
                    "cashAndShortTermInvestments": "582188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "28945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "746904000.00",
                    "netInvestedCapital": "2135340000.00",
                    "commonStockSharesOutstanding": "277716000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4123472000.00",
                    "intangibleAssets": "340820000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109365000.00",
                    "totalLiab": "2390264000.00",
                    "totalStockholderEquity": "1085599000.00",
                    "deferredLongTermLiab": "200735000.00",
                    "otherCurrentLiab": "57066000.00",
                    "commonStock": "1734000.00",
                    "capitalStock": "1734000.00",
                    "retainedEarnings": "-73260000.00",
                    "otherLiab": "136179000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "208799000.00",
                    "cash": "540604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552794000.00",
                    "currentDeferredRevenue": "81762000.00",
                    "netDebt": "1624227000.00",
                    "shortTermDebt": "387954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2164831000.00",
                    "otherStockholderEquity": "1151979000.00",
                    "propertyPlantEquipment": "2182024000.00",
                    "totalCurrentAssets": "900350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223360000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "250381000.00",
                    "longTermDebt": "2135833000.00",
                    "inventory": "1.00",
                    "accountsPayable": "26012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "677549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24794000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1734000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-73260000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2361825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3223122000.00",
                    "capitalLeaseObligations": "28998000.00",
                    "longTermDebtTotal": "2135833000.00",
                    "nonCurrentLiabilitiesOther": "54417000.00",
                    "nonCurrentLiabilitiesTotal": "1837470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1151979000.00",
                    "liabilitiesAndStockholdersEquity": "4123472000.00",
                    "cashAndShortTermInvestments": "540604000.00",
                    "propertyPlantAndEquipmentGross": "28998000.00",
                    "propertyPlantAndEquipmentNet": "28998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "729334000.00",
                    "netInvestedCapital": "2135833000.00",
                    "commonStockSharesOutstanding": "278436000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4151523000.00",
                    "intangibleAssets": "342777000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90722000.00",
                    "totalLiab": "2420328000.00",
                    "totalStockholderEquity": "1083435000.00",
                    "deferredLongTermLiab": "94625000.00",
                    "otherCurrentLiab": "-33114000.00",
                    "commonStock": "1723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69272000.00",
                    "otherLiab": "152595000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "215122000.00",
                    "cash": "567102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94625000.00",
                    "currentDeferredRevenue": "94625000.00",
                    "netDebt": "1598250000.00",
                    "shortTermDebt": "3082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2165352000.00",
                    "otherStockholderEquity": "1147588000.00",
                    "propertyPlantEquipment": "2178468000.00",
                    "totalCurrentAssets": "902690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "244866000.00",
                    "longTermDebt": "2136301000.00",
                    "inventory": null,
                    "accountsPayable": "30032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "677700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1723000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69272000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2385526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3248833000.00",
                    "capitalLeaseObligations": "29051000.00",
                    "longTermDebtTotal": "2136301000.00",
                    "nonCurrentLiabilitiesOther": "59163000.00",
                    "nonCurrentLiabilitiesTotal": "2325703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1147588000.00",
                    "liabilitiesAndStockholdersEquity": "4151523000.00",
                    "cashAndShortTermInvestments": "567102000.00",
                    "propertyPlantAndEquipmentGross": "29051000.00",
                    "propertyPlantAndEquipmentNet": "29051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "800309000.00",
                    "netInvestedCapital": "2136301000.00",
                    "commonStockSharesOutstanding": "277881000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4150695000.00",
                    "intangibleAssets": "344735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118407000.00",
                    "totalLiab": "2419388000.00",
                    "totalStockholderEquity": "1055249000.00",
                    "deferredLongTermLiab": "88319000.00",
                    "otherCurrentLiab": "62045000.00",
                    "commonStock": "1715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65673000.00",
                    "otherLiab": "150432000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3132502000.00",
                    "cash": "526714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570234000.00",
                    "currentDeferredRevenue": "88319000.00",
                    "netDebt": "1639039000.00",
                    "shortTermDebt": "387561000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2165753000.00",
                    "otherStockholderEquity": "1147527000.00",
                    "propertyPlantEquipment": "2192354000.00",
                    "totalCurrentAssets": "889170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219035000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "244049000.00",
                    "longTermDebt": "2136649000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "676058000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-65673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2396207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3261525000.00",
                    "capitalLeaseObligations": "29104000.00",
                    "longTermDebtTotal": "2136649000.00",
                    "nonCurrentLiabilitiesOther": "60809000.00",
                    "nonCurrentLiabilitiesTotal": "1849154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1147527000.00",
                    "liabilitiesAndStockholdersEquity": "4150695000.00",
                    "cashAndShortTermInvestments": "526714000.00",
                    "propertyPlantAndEquipmentGross": "29104000.00",
                    "propertyPlantAndEquipmentNet": "29104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "794816000.00",
                    "netInvestedCapital": "3191898000.00",
                    "commonStockSharesOutstanding": "278471000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4010714000.00",
                    "intangibleAssets": "346693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105638000.00",
                    "totalLiab": "2266899000.00",
                    "totalStockholderEquity": "1743815000.00",
                    "deferredLongTermLiab": "77572000.00",
                    "otherCurrentLiab": "67582000.00",
                    "commonStock": "1729000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64293000.00",
                    "otherLiab": "162234000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "215712000.00",
                    "cash": "373088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189490000.00",
                    "currentDeferredRevenue": "77572000.00",
                    "netDebt": "1619659000.00",
                    "shortTermDebt": "67582000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2031175000.00",
                    "otherStockholderEquity": "1806477000.00",
                    "propertyPlantEquipment": "2207149000.00",
                    "totalCurrentAssets": "728465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231097000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "249739000.00",
                    "longTermDebt": "1963593000.00",
                    "inventory": null,
                    "accountsPayable": "111918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "674546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1729000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-64293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2414923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3282249000.00",
                    "capitalLeaseObligations": "29154000.00",
                    "longTermDebtTotal": "1963593000.00",
                    "nonCurrentLiabilitiesOther": "62559000.00",
                    "nonCurrentLiabilitiesTotal": "2077409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161871000.00",
                    "liabilitiesAndStockholdersEquity": "4010714000.00",
                    "cashAndShortTermInvestments": "373088000.00",
                    "propertyPlantAndEquipmentGross": "29154000.00",
                    "propertyPlantAndEquipmentNet": "29154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "626769000.00",
                    "netInvestedCapital": "3032862000.00",
                    "commonStockSharesOutstanding": "280940000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4550395000.00",
                    "intangibleAssets": "348651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126987000.00",
                    "totalLiab": "2794357000.00",
                    "totalStockholderEquity": "1756038000.00",
                    "deferredLongTermLiab": "62996000.00",
                    "otherCurrentLiab": "67736000.00",
                    "commonStock": "1733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56089000.00",
                    "otherLiab": "149296000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "220681000.00",
                    "cash": "872970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167988000.00",
                    "currentDeferredRevenue": "62996000.00",
                    "netDebt": "1667099000.00",
                    "shortTermDebt": "67736000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2540069000.00",
                    "otherStockholderEquity": "1812328000.00",
                    "propertyPlantEquipment": "2213503000.00",
                    "totalCurrentAssets": "1256201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240091000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "256244000.00",
                    "longTermDebt": "1964086000.00",
                    "inventory": "1.00",
                    "accountsPayable": "104992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "675817000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1733000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56089000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2424859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3294194000.00",
                    "capitalLeaseObligations": "29205000.00",
                    "longTermDebtTotal": "1964086000.00",
                    "nonCurrentLiabilitiesOther": "64375000.00",
                    "nonCurrentLiabilitiesTotal": "2626369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1166451000.00",
                    "liabilitiesAndStockholdersEquity": "4550395000.00",
                    "cashAndShortTermInvestments": "872970000.00",
                    "propertyPlantAndEquipmentGross": "29205000.00",
                    "propertyPlantAndEquipmentNet": "29205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1162838000.00",
                    "netInvestedCapital": "3591085000.00",
                    "commonStockSharesOutstanding": "283384000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4664558000.00",
                    "intangibleAssets": "350609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77464000.00",
                    "totalLiab": "2814682000.00",
                    "totalStockholderEquity": "1849876000.00",
                    "deferredLongTermLiab": "64176000.00",
                    "otherCurrentLiab": "82261000.00",
                    "commonStock": "1771000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16966000.00",
                    "otherLiab": "132342000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "227378000.00",
                    "cash": "1008983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206491000.00",
                    "currentDeferredRevenue": "64176000.00",
                    "netDebt": "1531042000.00",
                    "shortTermDebt": "82261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2540025000.00",
                    "otherStockholderEquity": "1867237000.00",
                    "propertyPlantEquipment": "2236486000.00",
                    "totalCurrentAssets": "1338150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "306496000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "251703000.00",
                    "longTermDebt": "1964333000.00",
                    "inventory": null,
                    "accountsPayable": "142315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "701292000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1771000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16966000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2455064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3326408000.00",
                    "capitalLeaseObligations": "29256000.00",
                    "longTermDebtTotal": "1964333000.00",
                    "nonCurrentLiabilitiesOther": "66879000.00",
                    "nonCurrentLiabilitiesTotal": "2608191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1195885000.00",
                    "liabilitiesAndStockholdersEquity": "4664558000.00",
                    "cashAndShortTermInvestments": "1008983000.00",
                    "propertyPlantAndEquipmentGross": "29256000.00",
                    "propertyPlantAndEquipmentNet": "29256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1226222000.00",
                    "netInvestedCapital": "3659353000.00",
                    "commonStockSharesOutstanding": "292645000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3931834000.00",
                    "intangibleAssets": "352566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103104000.00",
                    "totalLiab": "1983921000.00",
                    "totalStockholderEquity": "1947913000.00",
                    "deferredLongTermLiab": "72015000.00",
                    "otherCurrentLiab": "95372000.00",
                    "commonStock": "1819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15764000.00",
                    "otherLiab": "142254000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "236139000.00",
                    "cash": "233946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215801000.00",
                    "currentDeferredRevenue": "72015000.00",
                    "netDebt": "1463935000.00",
                    "shortTermDebt": "95372000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1763946000.00",
                    "otherStockholderEquity": "1922675000.00",
                    "propertyPlantEquipment": "2246899000.00",
                    "totalCurrentAssets": "583433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384475000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "246383000.00",
                    "longTermDebt": "1668574000.00",
                    "inventory": "1.00",
                    "accountsPayable": "143786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "719393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1819000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15764000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2475049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3348401000.00",
                    "capitalLeaseObligations": "29307000.00",
                    "longTermDebtTotal": "1668574000.00",
                    "nonCurrentLiabilitiesOther": "68986000.00",
                    "nonCurrentLiabilitiesTotal": "1768120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1232433000.00",
                    "liabilitiesAndStockholdersEquity": "3931834000.00",
                    "cashAndShortTermInvestments": "233946000.00",
                    "propertyPlantAndEquipmentGross": "29307000.00",
                    "propertyPlantAndEquipmentNet": "29307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "296852000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3925317000.00",
                    "intangibleAssets": "354524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78536000.00",
                    "totalLiab": "1984971000.00",
                    "totalStockholderEquity": "1940346000.00",
                    "deferredLongTermLiab": "68742000.00",
                    "otherCurrentLiab": "80023000.00",
                    "commonStock": "1801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "18059000.00",
                    "otherLiab": "143238000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "231687000.00",
                    "cash": "293710000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211943000.00",
                    "currentDeferredRevenue": "68742000.00",
                    "netDebt": "1404822000.00",
                    "shortTermDebt": "80023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749200000.00",
                    "otherStockholderEquity": "1936592000.00",
                    "propertyPlantEquipment": "2210043000.00",
                    "totalCurrentAssets": "616218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "376016000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "243972000.00",
                    "longTermDebt": "1669177000.00",
                    "inventory": "1.00",
                    "accountsPayable": "143201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "718327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1801000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "18059000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2433741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3309099000.00",
                    "capitalLeaseObligations": "29355000.00",
                    "longTermDebtTotal": "1669177000.00",
                    "nonCurrentLiabilitiesOther": "72010000.00",
                    "nonCurrentLiabilitiesTotal": "1773028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1226269000.00",
                    "liabilitiesAndStockholdersEquity": "3925317000.00",
                    "cashAndShortTermInvestments": "293710000.00",
                    "propertyPlantAndEquipmentGross": "29355000.00",
                    "propertyPlantAndEquipmentNet": "29355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "298151000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4155575000.00",
                    "intangibleAssets": "356482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98861000.00",
                    "totalLiab": "2207543000.00",
                    "totalStockholderEquity": "1948032000.00",
                    "deferredLongTermLiab": "48858000.00",
                    "otherCurrentLiab": "80616000.00",
                    "commonStock": "1780000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21084000.00",
                    "otherLiab": "126892000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "266825000.00",
                    "cash": "375335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180700000.00",
                    "currentDeferredRevenue": "48858000.00",
                    "netDebt": "1573474000.00",
                    "shortTermDebt": "80616000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000021000.00",
                    "otherStockholderEquity": "1937551000.00",
                    "propertyPlantEquipment": "2184458000.00",
                    "totalCurrentAssets": "864970000.00",
                    "longTermInvestments": "150000000.00",
                    "netTangibleAssets": "367686000.00",
                    "shortTermInvestments": "150000000.00",
                    "netReceivables": "240774000.00",
                    "longTermDebt": "1919405000.00",
                    "inventory": null,
                    "accountsPayable": "131842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "732385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20387000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1780000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "21084000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2413240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3290605000.00",
                    "capitalLeaseObligations": "29404000.00",
                    "longTermDebtTotal": "1919405000.00",
                    "nonCurrentLiabilitiesOther": "75055000.00",
                    "nonCurrentLiabilitiesTotal": "2026843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1213170000.00",
                    "liabilitiesAndStockholdersEquity": "4155575000.00",
                    "cashAndShortTermInvestments": "525335000.00",
                    "propertyPlantAndEquipmentGross": "29404000.00",
                    "propertyPlantAndEquipmentNet": "29404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "298131000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4192440000.00",
                    "intangibleAssets": "358440000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99532000.00",
                    "totalLiab": "2225239000.00",
                    "totalStockholderEquity": "1967201000.00",
                    "deferredLongTermLiab": "43339000.00",
                    "otherCurrentLiab": "88224000.00",
                    "commonStock": "1765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28668000.00",
                    "otherLiab": "148629000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "295148000.00",
                    "cash": "242910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171325000.00",
                    "currentDeferredRevenue": "43339000.00",
                    "netDebt": "1705714000.00",
                    "shortTermDebt": "88224000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2007396000.00",
                    "otherStockholderEquity": "1941894000.00",
                    "propertyPlantEquipment": "2158886000.00",
                    "totalCurrentAssets": "920801000.00",
                    "longTermInvestments": "350000000.00",
                    "netTangibleAssets": "374749000.00",
                    "shortTermInvestments": "350000000.00",
                    "netReceivables": "228359000.00",
                    "longTermDebt": "1919172000.00",
                    "inventory": "-3000.00",
                    "accountsPayable": "127986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "742512000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "28668000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2392268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3271639000.00",
                    "capitalLeaseObligations": "29452000.00",
                    "longTermDebtTotal": "1919172000.00",
                    "nonCurrentLiabilitiesOther": "78183000.00",
                    "nonCurrentLiabilitiesTotal": "2053914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1207386000.00",
                    "liabilitiesAndStockholdersEquity": "4192440000.00",
                    "cashAndShortTermInvestments": "592910000.00",
                    "propertyPlantAndEquipmentGross": "29452000.00",
                    "propertyPlantAndEquipmentNet": "29452000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "298049000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4195780000.00",
                    "intangibleAssets": "360398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130177000.00",
                    "totalLiab": "2204671000.00",
                    "totalStockholderEquity": "1991109000.00",
                    "deferredLongTermLiab": "44810000.00",
                    "otherCurrentLiab": "90848000.00",
                    "commonStock": "1749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41511000.00",
                    "otherLiab": "155062000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "249210000.00",
                    "cash": "204981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175486000.00",
                    "currentDeferredRevenue": "44810000.00",
                    "netDebt": "1713952000.00",
                    "shortTermDebt": "90848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2009781000.00",
                    "otherStockholderEquity": "1948698000.00",
                    "propertyPlantEquipment": "2137182000.00",
                    "totalCurrentAssets": "965498000.00",
                    "longTermInvestments": "400000000.00",
                    "netTangibleAssets": "386605000.00",
                    "shortTermInvestments": "400000000.00",
                    "netReceivables": "230340000.00",
                    "longTermDebt": "1918933000.00",
                    "inventory": "-2536000.00",
                    "accountsPayable": "130676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752627000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1749000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41511000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2378405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3230282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1918933000.00",
                    "nonCurrentLiabilitiesOther": "52450000.00",
                    "nonCurrentLiabilitiesTotal": "2029185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1204075000.00",
                    "liabilitiesAndStockholdersEquity": "4195780000.00",
                    "cashAndShortTermInvestments": "604981000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2129195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297492000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4166832000.00",
                    "intangibleAssets": "362355000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105019000.00",
                    "totalLiab": "2177381000.00",
                    "totalStockholderEquity": "1989451000.00",
                    "deferredLongTermLiab": "32175000.00",
                    "otherCurrentLiab": "96499000.00",
                    "commonStock": "1691000.00",
                    "capitalStock": null,
                    "retainedEarnings": "37004000.00",
                    "otherLiab": "130357000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "252428000.00",
                    "cash": "229745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160515000.00",
                    "currentDeferredRevenue": "32175000.00",
                    "netDebt": "1688939000.00",
                    "shortTermDebt": "96499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2015183000.00",
                    "otherStockholderEquity": "1944981000.00",
                    "propertyPlantEquipment": "2106996000.00",
                    "totalCurrentAssets": "961561000.00",
                    "longTermInvestments": "400000000.00",
                    "netTangibleAssets": "347712000.00",
                    "shortTermInvestments": "400000000.00",
                    "netReceivables": "226797000.00",
                    "longTermDebt": "1918684000.00",
                    "inventory": "-9944000.00",
                    "accountsPayable": "128340000.00",
                    "totalPermanentEquity": "1989451000.00",
                    "noncontrollingInterestInConsolidatedEntity": "787905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2229000.00",
                    "additionalPaidInCapital": "1165080000.00",
                    "commonStockTotalEquity": "1691000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "37004000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2351437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3205271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1918684000.00",
                    "nonCurrentLiabilitiesOther": "55662000.00",
                    "nonCurrentLiabilitiesTotal": "2016866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1165080000.00",
                    "liabilitiesAndStockholdersEquity": "4166832000.00",
                    "cashAndShortTermInvestments": "629745000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2099009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297478000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4162905000.00",
                    "intangibleAssets": "364313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123414000.00",
                    "totalLiab": "2179764000.00",
                    "totalStockholderEquity": "1983141000.00",
                    "deferredLongTermLiab": "29553000.00",
                    "otherCurrentLiab": "102289000.00",
                    "commonStock": "1677000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38389000.00",
                    "otherLiab": "131321000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "254750000.00",
                    "cash": "251797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159497000.00",
                    "currentDeferredRevenue": "29553000.00",
                    "netDebt": "1666702000.00",
                    "shortTermDebt": "102289000.00",
                    "shortLongTermDebt": "1918499000.00",
                    "shortLongTermDebtTotal": "2020788000.00",
                    "otherStockholderEquity": "1939766000.00",
                    "propertyPlantEquipment": "2073120000.00",
                    "totalCurrentAssets": "987230000.00",
                    "longTermInvestments": "400000000.00",
                    "netTangibleAssets": "338741000.00",
                    "shortTermInvestments": "400000000.00",
                    "netReceivables": "212019000.00",
                    "longTermDebt": "1918499000.00",
                    "inventory": "-6017999.00",
                    "accountsPayable": "129944000.00",
                    "totalPermanentEquity": "1983141000.00",
                    "noncontrollingInterestInConsolidatedEntity": "788608000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4695000.00",
                    "additionalPaidInCapital": "1159162000.00",
                    "commonStockTotalEquity": "1677000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "38389000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2319883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3175675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1918499000.00",
                    "nonCurrentLiabilitiesOther": "58960000.00",
                    "nonCurrentLiabilitiesTotal": "2020267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1159162000.00",
                    "liabilitiesAndStockholdersEquity": "4162905000.00",
                    "cashAndShortTermInvestments": "651797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2065132999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297244000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4141813000.00",
                    "intangibleAssets": "366271000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101092000.00",
                    "totalLiab": "2168475000.00",
                    "totalStockholderEquity": "1973338000.00",
                    "deferredLongTermLiab": "37499000.00",
                    "otherCurrentLiab": "78314000.00",
                    "commonStock": "1643000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39323000.00",
                    "otherLiab": "143365000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3179820000.00",
                    "cash": "690471000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144329000.00",
                    "currentDeferredRevenue": "37499000.00",
                    "netDebt": "1227809000.00",
                    "shortTermDebt": "78314000.00",
                    "shortLongTermDebt": "1918280000.00",
                    "shortLongTermDebtTotal": "1996594000.00",
                    "otherStockholderEquity": "1930405000.00",
                    "propertyPlantEquipment": "2026833000.00",
                    "totalCurrentAssets": "1001386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "315758000.00",
                    "shortTermInvestments": "61699000.00",
                    "netReceivables": "209823000.00",
                    "longTermDebt": "1918280000.00",
                    "inventory": "-4102999.00",
                    "accountsPayable": "106830000.00",
                    "totalPermanentEquity": "1973338000.00",
                    "noncontrollingInterestInConsolidatedEntity": "799809000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6037000.00",
                    "additionalPaidInCapital": "1138600000.00",
                    "commonStockTotalEquity": "1643000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "39323000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2282677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3140427000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1918280000.00",
                    "nonCurrentLiabilitiesOther": "62418000.00",
                    "nonCurrentLiabilitiesTotal": "2024146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1138600000.00",
                    "liabilitiesAndStockholdersEquity": "4141813000.00",
                    "cashAndShortTermInvestments": "690471000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2018847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "296827000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3931347000.00",
                    "intangibleAssets": "368229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126881000.00",
                    "totalLiab": "1953610000.00",
                    "totalStockholderEquity": "1977737000.00",
                    "deferredLongTermLiab": "40907000.00",
                    "otherCurrentLiab": "77904000.00",
                    "commonStock": "1615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46762000.00",
                    "otherLiab": "154476000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3194192000.00",
                    "cash": "464344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151756000.00",
                    "currentDeferredRevenue": "40907000.00",
                    "netDebt": "1224377000.00",
                    "shortTermDebt": "77904000.00",
                    "shortLongTermDebt": "1689157000.00",
                    "shortLongTermDebtTotal": "1766625000.00",
                    "otherStockholderEquity": "1929911000.00",
                    "propertyPlantEquipment": "2010755000.00",
                    "totalCurrentAssets": "798183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "308574000.00",
                    "shortTermInvestments": "65853000.00",
                    "netReceivables": "206958000.00",
                    "longTermDebt": "1688721000.00",
                    "inventory": "0.00",
                    "accountsPayable": "110849000.00",
                    "totalPermanentEquity": "1977737000.00",
                    "noncontrollingInterestInConsolidatedEntity": "809455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8555000.00",
                    "additionalPaidInCapital": "1128460000.00",
                    "commonStockTotalEquity": "1615000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46762000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2273456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3133164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1688721000.00",
                    "nonCurrentLiabilitiesOther": "66047000.00",
                    "nonCurrentLiabilitiesTotal": "1801854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1128460000.00",
                    "liabilitiesAndStockholdersEquity": "3931347000.00",
                    "cashAndShortTermInvestments": "464344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2002769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297898000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3848934000.00",
                    "intangibleAssets": "370187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103483000.00",
                    "totalLiab": "1878708000.00",
                    "totalStockholderEquity": "1970226000.00",
                    "deferredLongTermLiab": "41320000.00",
                    "otherCurrentLiab": "22892000.00",
                    "commonStock": "1594000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46436000.00",
                    "otherLiab": "172106000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3145483000.00",
                    "cash": "432105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184010000.00",
                    "currentDeferredRevenue": "41320000.00",
                    "netDebt": "1145185000.00",
                    "shortTermDebt": "22892000.00",
                    "shortLongTermDebt": "1590668000.00",
                    "shortLongTermDebtTotal": "1600182000.00",
                    "otherStockholderEquity": "1924617000.00",
                    "propertyPlantEquipment": "1976222000.00",
                    "totalCurrentAssets": "742914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "291944000.00",
                    "shortTermInvestments": "64020000.00",
                    "netReceivables": "207326000.00",
                    "longTermDebt": "1577290000.00",
                    "inventory": "1.00",
                    "accountsPayable": "142690000.00",
                    "totalPermanentEquity": "1970226000.00",
                    "noncontrollingInterestInConsolidatedEntity": "816595000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10425000.00",
                    "additionalPaidInCapital": "1116026000.00",
                    "commonStockTotalEquity": "1594000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46436000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2244354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3106020000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1577290000.00",
                    "nonCurrentLiabilitiesOther": "70013000.00",
                    "nonCurrentLiabilitiesTotal": "1694698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1116026000.00",
                    "liabilitiesAndStockholdersEquity": "3848934000.00",
                    "cashAndShortTermInvestments": "432105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1968244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297871000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3831201000.00",
                    "intangibleAssets": "372144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122635000.00",
                    "totalLiab": "1867248000.00",
                    "totalStockholderEquity": "1963953000.00",
                    "deferredLongTermLiab": "27380000.00",
                    "otherCurrentLiab": "23792000.00",
                    "commonStock": "1585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44355000.00",
                    "otherLiab": "163079000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3132767000.00",
                    "cash": "440958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163997000.00",
                    "currentDeferredRevenue": "27380000.00",
                    "netDebt": "1138541000.00",
                    "shortTermDebt": "23792000.00",
                    "shortLongTermDebt": "1591446000.00",
                    "shortLongTermDebtTotal": "1603291000.00",
                    "otherStockholderEquity": "1919704000.00",
                    "propertyPlantEquipment": "1951128000.00",
                    "totalCurrentAssets": "753058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286513000.00",
                    "shortTermInvestments": "68011000.00",
                    "netReceivables": "189465000.00",
                    "longTermDebt": "1579499000.00",
                    "inventory": "1.00",
                    "accountsPayable": "136617000.00",
                    "totalPermanentEquity": "1963953000.00",
                    "noncontrollingInterestInConsolidatedEntity": "813817000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9695000.00",
                    "additionalPaidInCapital": "1113891000.00",
                    "commonStockTotalEquity": "1585000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44355000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2214520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3078143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1579499000.00",
                    "nonCurrentLiabilitiesOther": "74083000.00",
                    "nonCurrentLiabilitiesTotal": "1703251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1113891000.00",
                    "liabilitiesAndStockholdersEquity": "3831201000.00",
                    "cashAndShortTermInvestments": "440958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1943150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "298398000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3866176000.00",
                    "intangibleAssets": "374102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99279000.00",
                    "totalLiab": "1891250000.00",
                    "totalStockholderEquity": "1974926000.00",
                    "deferredLongTermLiab": "31097000.00",
                    "otherCurrentLiab": "24434000.00",
                    "commonStock": "1577000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44407000.00",
                    "otherLiab": "161775000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3092685000.00",
                    "cash": "532442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157007000.00",
                    "currentDeferredRevenue": "31097000.00",
                    "netDebt": "1076357000.00",
                    "shortTermDebt": "24434000.00",
                    "shortLongTermDebt": "310217000.00",
                    "shortLongTermDebtTotal": "1633233000.00",
                    "otherStockholderEquity": "1923012000.00",
                    "propertyPlantEquipment": "1919833000.00",
                    "totalCurrentAssets": "810306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290692000.00",
                    "shortTermInvestments": "62464000.00",
                    "netReceivables": "178585000.00",
                    "longTermDebt": "1608799000.00",
                    "inventory": "-1547000.00",
                    "accountsPayable": "125910000.00",
                    "totalPermanentEquity": "1974926000.00",
                    "noncontrollingInterestInConsolidatedEntity": "818653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2074000.00",
                    "additionalPaidInCapital": "1112363000.00",
                    "commonStockTotalEquity": "1577000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "44407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2190289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3055870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1608799000.00",
                    "nonCurrentLiabilitiesOther": "78246000.00",
                    "nonCurrentLiabilitiesTotal": "1734243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1112363000.00",
                    "liabilitiesAndStockholdersEquity": "3866176000.00",
                    "cashAndShortTermInvestments": "532442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1911856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297962000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3890953000.00",
                    "intangibleAssets": "376060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115263000.00",
                    "totalLiab": "1908090000.00",
                    "totalStockholderEquity": "1982863000.00",
                    "deferredLongTermLiab": "32212000.00",
                    "otherCurrentLiab": "25607000.00",
                    "commonStock": "1558000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50904000.00",
                    "otherLiab": "167286000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3100452000.00",
                    "cash": "554371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166276000.00",
                    "currentDeferredRevenue": "32212000.00",
                    "netDebt": "1057960000.00",
                    "shortTermDebt": "25607000.00",
                    "shortLongTermDebt": "1617922000.00",
                    "shortLongTermDebtTotal": "1637938000.00",
                    "otherStockholderEquity": "1925186000.00",
                    "propertyPlantEquipment": "1902083000.00",
                    "totalCurrentAssets": "844250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286576000.00",
                    "shortTermInvestments": "61514000.00",
                    "netReceivables": "174616000.00",
                    "longTermDebt": "1612331000.00",
                    "inventory": "-600000.00",
                    "accountsPayable": "134064000.00",
                    "totalPermanentEquity": "1982863000.00",
                    "noncontrollingInterestInConsolidatedEntity": "828727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2789000.00",
                    "additionalPaidInCapital": "1104463000.00",
                    "commonStockTotalEquity": "1558000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "50904000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2179164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3046703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1612331000.00",
                    "nonCurrentLiabilitiesOther": "82300000.00",
                    "nonCurrentLiabilitiesTotal": "1741814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1104463000.00",
                    "liabilitiesAndStockholdersEquity": "3890953000.00",
                    "cashAndShortTermInvestments": "554371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1894132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "297046000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3882569000.00",
                    "intangibleAssets": "378018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94437000.00",
                    "totalLiab": "1929730000.00",
                    "totalStockholderEquity": "1952839000.00",
                    "deferredLongTermLiab": "24176000.00",
                    "otherCurrentLiab": "23824000.00",
                    "commonStock": "1549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50259000.00",
                    "otherLiab": "190551000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3064373000.00",
                    "cash": "594297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178749000.00",
                    "currentDeferredRevenue": "24176000.00",
                    "netDebt": "1021536000.00",
                    "shortTermDebt": "23824000.00",
                    "shortLongTermDebt": "310270000.00",
                    "shortLongTermDebtTotal": "1639657000.00",
                    "otherStockholderEquity": "1907983000.00",
                    "propertyPlantEquipment": "1873600000.00",
                    "totalCurrentAssets": "851881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "268040000.00",
                    "shortTermInvestments": "60752000.00",
                    "netReceivables": "163147000.00",
                    "longTermDebt": "1615833000.00",
                    "inventory": "1.00",
                    "accountsPayable": "154573000.00",
                    "totalPermanentEquity": "1952839000.00",
                    "noncontrollingInterestInConsolidatedEntity": "815281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14956000.00",
                    "additionalPaidInCapital": "1100706000.00",
                    "commonStockTotalEquity": "1549000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "50259000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2161191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3030688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1615833000.00",
                    "nonCurrentLiabilitiesOther": "87708000.00",
                    "nonCurrentLiabilitiesTotal": "1750981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1100706000.00",
                    "liabilitiesAndStockholdersEquity": "3882569000.00",
                    "cashAndShortTermInvestments": "594297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1865654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "280614000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3301654000.00",
                    "intangibleAssets": "379976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107036000.00",
                    "totalLiab": "1964885000.00",
                    "totalStockholderEquity": "1336769000.00",
                    "deferredLongTermLiab": "23019000.00",
                    "otherCurrentLiab": "25978000.00",
                    "commonStock": "1238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50524000.00",
                    "otherLiab": "194591000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3058583000.00",
                    "cash": "35454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166315000.00",
                    "currentDeferredRevenue": "23019000.00",
                    "netDebt": "1623701000.00",
                    "shortTermDebt": "25978000.00",
                    "shortLongTermDebt": "310300000.00",
                    "shortLongTermDebtTotal": "1659155000.00",
                    "otherStockholderEquity": "1291747000.00",
                    "propertyPlantEquipment": "1846456000.00",
                    "totalCurrentAssets": "290966000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-349859000.00",
                    "shortTermInvestments": "59141000.00",
                    "netReceivables": "148476000.00",
                    "longTermDebt": "1619155000.00",
                    "inventory": "0.00",
                    "accountsPayable": "143296000.00",
                    "totalPermanentEquity": "1336769000.00",
                    "noncontrollingInterestInConsolidatedEntity": "815173000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14744000.00",
                    "additionalPaidInCapital": "484578000.00",
                    "commonStockTotalEquity": "1238000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "50524000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2139233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3010688000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1619155000.00",
                    "nonCurrentLiabilitiesOther": "91850000.00",
                    "nonCurrentLiabilitiesTotal": "1798570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "484578000.00",
                    "liabilitiesAndStockholdersEquity": "3301654000.00",
                    "cashAndShortTermInvestments": "35454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1838510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266167000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3263371000.00",
                    "intangibleAssets": "381934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90073000.00",
                    "totalLiab": "1914396000.00",
                    "totalStockholderEquity": "1348975000.00",
                    "deferredLongTermLiab": "26802000.00",
                    "otherCurrentLiab": "23644000.00",
                    "commonStock": "1217000.00",
                    "capitalStock": null,
                    "retainedEarnings": "52370000.00",
                    "otherLiab": "194070000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3016790000.00",
                    "cash": "44440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145906000.00",
                    "currentDeferredRevenue": "26802000.00",
                    "netDebt": "1578076000.00",
                    "shortTermDebt": "23644000.00",
                    "shortLongTermDebt": "312369000.00",
                    "shortLongTermDebtTotal": "1646160000.00",
                    "otherStockholderEquity": "1297010000.00",
                    "propertyPlantEquipment": "1808492000.00",
                    "totalCurrentAssets": "276489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-353345000.00",
                    "shortTermInvestments": "60165000.00",
                    "netReceivables": "141976000.00",
                    "longTermDebt": "1622516000.00",
                    "inventory": "1.00",
                    "accountsPayable": "119104000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "828907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9626000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1217000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "52370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2113469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2986882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1622516000.00",
                    "nonCurrentLiabilitiesOther": "96245000.00",
                    "nonCurrentLiabilitiesTotal": "1768490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476107000.00",
                    "liabilitiesAndStockholdersEquity": "3263371000.00",
                    "cashAndShortTermInvestments": "44440000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1800561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266641000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3300650000.00",
                    "intangibleAssets": "383891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116340000.00",
                    "totalLiab": "1927964000.00",
                    "totalStockholderEquity": "1372686000.00",
                    "deferredLongTermLiab": "31388000.00",
                    "otherCurrentLiab": "25825000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55260000.00",
                    "otherLiab": "186371000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3047255000.00",
                    "cash": "46685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142487000.00",
                    "currentDeferredRevenue": "31388000.00",
                    "netDebt": "1585731000.00",
                    "shortTermDebt": "25825000.00",
                    "shortLongTermDebt": "1634338000.00",
                    "shortLongTermDebtTotal": "1632416000.00",
                    "otherStockholderEquity": "1309105000.00",
                    "propertyPlantEquipment": "1810746000.00",
                    "totalCurrentAssets": "303855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-350641000.00",
                    "shortTermInvestments": "65880000.00",
                    "netReceivables": "140830000.00",
                    "longTermDebt": "1597224000.00",
                    "inventory": "0.00",
                    "accountsPayable": "111099000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "847957000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-883000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "55260000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2121425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2996795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1597224000.00",
                    "nonCurrentLiabilitiesOther": "104171000.00",
                    "nonCurrentLiabilitiesTotal": "1785477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "469152000.00",
                    "liabilitiesAndStockholdersEquity": "3300650000.00",
                    "cashAndShortTermInvestments": "46685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1803248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266048000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3308767000.00",
                    "intangibleAssets": "385849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98658000.00",
                    "totalLiab": "1936157000.00",
                    "totalStockholderEquity": "1372610000.00",
                    "deferredLongTermLiab": "38066000.00",
                    "otherCurrentLiab": "23608000.00",
                    "commonStock": "1179000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57135000.00",
                    "otherLiab": "204434000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3048866000.00",
                    "cash": "46388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "144765000.00",
                    "currentDeferredRevenue": "38066000.00",
                    "netDebt": "1583020000.00",
                    "shortTermDebt": "23608000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1633016000.00",
                    "otherStockholderEquity": "1308195000.00",
                    "propertyPlantEquipment": "1799313000.00",
                    "totalCurrentAssets": "293660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-360757000.00",
                    "shortTermInvestments": "64899000.00",
                    "netReceivables": "148614000.00",
                    "longTermDebt": "1609408000.00",
                    "inventory": "0.00",
                    "accountsPayable": "106699000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "856039000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1903000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1179000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57135000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2137779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3015107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1609408000.00",
                    "nonCurrentLiabilitiesOther": "112312000.00",
                    "nonCurrentLiabilitiesTotal": "1791392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "460160000.00",
                    "liabilitiesAndStockholdersEquity": "3308767000.00",
                    "cashAndShortTermInvestments": "46388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1791834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265873000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3293964000.00",
                    "intangibleAssets": "387807000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117566000.00",
                    "totalLiab": "1921418000.00",
                    "totalStockholderEquity": "1372546000.00",
                    "deferredLongTermLiab": "18713000.00",
                    "otherCurrentLiab": "32301000.00",
                    "commonStock": "1142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55903000.00",
                    "otherLiab": "186337000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3061706000.00",
                    "cash": "34221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120387000.00",
                    "currentDeferredRevenue": "18713000.00",
                    "netDebt": "1599186000.00",
                    "shortTermDebt": "32301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1665708000.00",
                    "otherStockholderEquity": "435632000.00",
                    "propertyPlantEquipment": "1781623000.00",
                    "totalCurrentAssets": "280115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-386609000.00",
                    "shortTermInvestments": "69709000.00",
                    "netReceivables": "128328000.00",
                    "longTermDebt": "1633407000.00",
                    "inventory": "0.00",
                    "accountsPayable": "101674000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "879869000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "871865000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1142000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "55903000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2134563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1633407000.00",
                    "nonCurrentLiabilitiesOther": "121286000.00",
                    "nonCurrentLiabilitiesTotal": "1801031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435632000.00",
                    "liabilitiesAndStockholdersEquity": "3293964000.00",
                    "cashAndShortTermInvestments": "34221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1774235000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265867000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3272988000.00",
                    "intangibleAssets": "662851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91722000.00",
                    "totalLiab": "1905282000.00",
                    "totalStockholderEquity": "1367706000.00",
                    "deferredLongTermLiab": "20994000.00",
                    "otherCurrentLiab": "24563000.00",
                    "commonStock": "1117000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54445000.00",
                    "otherLiab": "195118000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3056533000.00",
                    "cash": "36463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122791000.00",
                    "currentDeferredRevenue": "20994000.00",
                    "netDebt": "1571904000.00",
                    "shortTermDebt": "24563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1632930000.00",
                    "otherStockholderEquity": "426481000.00",
                    "propertyPlantEquipment": "1775937000.00",
                    "totalCurrentAssets": "247170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-672287000.00",
                    "shortTermInvestments": "61007000.00",
                    "netReceivables": "118985000.00",
                    "longTermDebt": "1608367000.00",
                    "inventory": "0.00",
                    "accountsPayable": "101797000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "885663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "877659000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1117000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "54445000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1871488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3025818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1608367000.00",
                    "nonCurrentLiabilitiesOther": "129736000.00",
                    "nonCurrentLiabilitiesTotal": "1782491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "426481000.00",
                    "liabilitiesAndStockholdersEquity": "3272988000.00",
                    "cashAndShortTermInvestments": "36463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1768605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265810000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3296495000.00",
                    "intangibleAssets": "682135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108777000.00",
                    "totalLiab": "1915398000.00",
                    "totalStockholderEquity": "1381097000.00",
                    "deferredLongTermLiab": "27876000.00",
                    "otherCurrentLiab": "28075000.00",
                    "commonStock": "1072000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60713000.00",
                    "otherLiab": "207183000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3064641000.00",
                    "cash": "45732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124439000.00",
                    "currentDeferredRevenue": "27876000.00",
                    "netDebt": "1565920000.00",
                    "shortTermDebt": "28075000.00",
                    "shortLongTermDebt": "1598654000.00",
                    "shortLongTermDebtTotal": "1611652000.00",
                    "otherStockholderEquity": "406853000.00",
                    "propertyPlantEquipment": "1762311000.00",
                    "totalCurrentAssets": "280358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-704976000.00",
                    "shortTermInvestments": "60273000.00",
                    "netReceivables": "125849000.00",
                    "longTermDebt": "1141652000.00",
                    "inventory": "0.00",
                    "accountsPayable": "96563000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "912459000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "904455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1072000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "60713000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1842523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1141652000.00",
                    "nonCurrentLiabilitiesOther": "138859000.00",
                    "nonCurrentLiabilitiesTotal": "1790959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406853000.00",
                    "liabilitiesAndStockholdersEquity": "3296495000.00",
                    "cashAndShortTermInvestments": "45732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1755325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "265779000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3302016000.00",
                    "intangibleAssets": "704757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94912000.00",
                    "totalLiab": "1908913000.00",
                    "totalStockholderEquity": "1393103000.00",
                    "deferredLongTermLiab": "24728000.00",
                    "otherCurrentLiab": "28737000.00",
                    "commonStock": "982000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65568000.00",
                    "otherLiab": "213332000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3060603000.00",
                    "cash": "52918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122141000.00",
                    "currentDeferredRevenue": "24728000.00",
                    "netDebt": "1545250000.00",
                    "shortTermDebt": "28737000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1598168000.00",
                    "otherStockholderEquity": "366215000.00",
                    "propertyPlantEquipment": "1752880000.00",
                    "totalCurrentAssets": "272504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-763471000.00",
                    "shortTermInvestments": "63821000.00",
                    "netReceivables": "124674000.00",
                    "longTermDebt": "1242568000.00",
                    "inventory": "0.00",
                    "accountsPayable": "97413000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "960338000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "952077000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "982000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "65568000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1833276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3029512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1242568000.00",
                    "nonCurrentLiabilitiesOther": "148493000.00",
                    "nonCurrentLiabilitiesTotal": "1786772000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "366215000.00",
                    "liabilitiesAndStockholdersEquity": "3302016000.00",
                    "cashAndShortTermInvestments": "52918000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1745909000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "263041000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2476625000.00",
                    "intangibleAssets": "289077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95140000.00",
                    "totalLiab": "1476781000.00",
                    "totalStockholderEquity": "999844000.00",
                    "deferredLongTermLiab": "18722000.00",
                    "otherCurrentLiab": "24516000.00",
                    "commonStock": "956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65596000.00",
                    "otherLiab": "173111000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "2267219000.00",
                    "cash": "41791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93529000.00",
                    "currentDeferredRevenue": "18722000.00",
                    "netDebt": "1187072000.00",
                    "shortTermDebt": "24516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1228863000.00",
                    "otherStockholderEquity": "933292000.00",
                    "propertyPlantEquipment": "1369970000.00",
                    "totalCurrentAssets": "249064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-397146000.00",
                    "shortTermInvestments": "55482000.00",
                    "netReceivables": "112133000.00",
                    "longTermDebt": "873863000.00",
                    "inventory": "0.00",
                    "accountsPayable": "74807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "616434000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "956000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "65596000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1447005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2227561000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "873863000.00",
                    "nonCurrentLiabilitiesOther": "120219000.00",
                    "nonCurrentLiabilitiesTotal": "1383252000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316858000.00",
                    "liabilitiesAndStockholdersEquity": "2476625000.00",
                    "cashAndShortTermInvestments": "41791000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1363109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244436000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2450416000.00",
                    "intangibleAssets": "299786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78367000.00",
                    "totalLiab": "1455876000.00",
                    "totalStockholderEquity": "994540000.00",
                    "deferredLongTermLiab": "22574000.00",
                    "otherCurrentLiab": "25273000.00",
                    "commonStock": "956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63885000.00",
                    "otherLiab": "180619000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "2246266000.00",
                    "cash": "44703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94286000.00",
                    "currentDeferredRevenue": "22574000.00",
                    "netDebt": "1158842000.00",
                    "shortTermDebt": "25273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1203545000.00",
                    "otherStockholderEquity": "929699000.00",
                    "propertyPlantEquipment": "1352434000.00",
                    "totalCurrentAssets": "227685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-409741000.00",
                    "shortTermInvestments": "54832000.00",
                    "netReceivables": "104615000.00",
                    "longTermDebt": "878545000.00",
                    "inventory": "0.00",
                    "accountsPayable": "71712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "613016000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "770400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "956000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "63885000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1431466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2222731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "878545000.00",
                    "nonCurrentLiabilitiesOther": "125106000.00",
                    "nonCurrentLiabilitiesTotal": "1361590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316683000.00",
                    "liabilitiesAndStockholdersEquity": "2450416000.00",
                    "cashAndShortTermInvestments": "44703000.00",
                    "propertyPlantAndEquipmentGross": "1354100000.00",
                    "propertyPlantAndEquipmentNet": "1345975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244425000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2476061000.00",
                    "intangibleAssets": "312295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91028000.00",
                    "totalLiab": "1472876000.00",
                    "totalStockholderEquity": "385158000.00",
                    "deferredLongTermLiab": "21568000.00",
                    "otherCurrentLiab": "2683000.00",
                    "commonStock": "956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67644000.00",
                    "otherLiab": "182856000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "2272191000.00",
                    "cash": "60743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81908000.00",
                    "currentDeferredRevenue": "21568000.00",
                    "netDebt": "1147369000.00",
                    "shortTermDebt": "883112000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1208112000.00",
                    "otherStockholderEquity": "-453842000.00",
                    "propertyPlantEquipment": "1354072000.00",
                    "totalCurrentAssets": "239277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-418616000.00",
                    "shortTermInvestments": "55621000.00",
                    "netReceivables": "87506000.00",
                    "longTermDebt": "883112000.00",
                    "inventory": "1.00",
                    "accountsPayable": "57657000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "618027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "770400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "945000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "67644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "883112000.00",
                    "nonCurrentLiabilitiesOther": "129882000.00",
                    "nonCurrentLiabilitiesTotal": "1390968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316558000.00",
                    "liabilitiesAndStockholdersEquity": "2476061000.00",
                    "cashAndShortTermInvestments": "60743000.00",
                    "propertyPlantAndEquipmentGross": "1354100000.00",
                    "propertyPlantAndEquipmentNet": "1347613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95611000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1122222000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57240000.00",
                    "totalLiab": "1153840000.00",
                    "totalStockholderEquity": "-31618000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-32301000.00",
                    "commonStock": "0.00",
                    "capitalStock": null,
                    "retainedEarnings": "0.00",
                    "otherLiab": "36434000.00",
                    "goodWill": "0.00",
                    "otherAssets": "906771000.00",
                    "cash": "105600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8314000.00",
                    "currentDeferredRevenue": "8314000.00",
                    "netDebt": "977537000.00",
                    "shortTermDebt": "3725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1083137000.00",
                    "otherStockholderEquity": "-31618000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "224868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33986000.00",
                    "netReceivables": "62028000.00",
                    "longTermDebt": "1083137000.00",
                    "inventory": "0.00",
                    "accountsPayable": "28576000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113994000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1115846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1122222000.00",
                    "cashAndShortTermInvestments": "105600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "695056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1093773000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60298000.00",
                    "totalLiab": "1123146000.00",
                    "totalStockholderEquity": "-29373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1544000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "52245000.00",
                    "goodWill": null,
                    "otherAssets": "906342000.00",
                    "cash": "80516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32777000.00",
                    "currentDeferredRevenue": "4072000.00",
                    "netDebt": "964978000.00",
                    "shortTermDebt": "7370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045494000.00",
                    "otherStockholderEquity": "-29373000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32155000.00",
                    "netReceivables": "74760000.00",
                    "longTermDebt": "584733000.00",
                    "inventory": null,
                    "accountsPayable": "19791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112864000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "893332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1090369000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1093773000.00",
                    "cashAndShortTermInvestments": "80516000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "697953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1085907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53242000.00",
                    "totalLiab": "1111083000.00",
                    "totalStockholderEquity": "-25176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2483000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90486000.00",
                    "currentDeferredRevenue": "6514000.00",
                    "netDebt": "937287000.00",
                    "shortTermDebt": "66048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1042866000.00",
                    "otherStockholderEquity": "-25176000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74088000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "20407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109529000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867027000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1085907000.00",
                    "cashAndShortTermInvestments": "105579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "679931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1052553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91682000.00",
                    "totalLiab": "1063412000.00",
                    "totalStockholderEquity": "-10859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-40744000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "36625000.00",
                    "goodWill": null,
                    "otherAssets": "863845000.00",
                    "cash": "51499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50064000.00",
                    "currentDeferredRevenue": "7390000.00",
                    "netDebt": "944990000.00",
                    "shortTermDebt": "56529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "996489000.00",
                    "otherStockholderEquity": "-10859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32268000.00",
                    "netReceivables": "58028000.00",
                    "longTermDebt": "926758000.00",
                    "inventory": null,
                    "accountsPayable": "26889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "851344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1013348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1052553000.00",
                    "cashAndShortTermInvestments": "51499000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "666200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1053348000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89486000.00",
                    "totalLiab": "1073085000.00",
                    "totalStockholderEquity": "-19737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65661000.00",
                    "currentDeferredRevenue": "6662000.00",
                    "netDebt": "898040000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "991275000.00",
                    "otherStockholderEquity": "-19737000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30070000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21378000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-249433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "987688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1053348000.00",
                    "cashAndShortTermInvestments": "93235000.00",
                    "propertyPlantAndEquipmentGross": "675139000.00",
                    "propertyPlantAndEquipmentNet": "675139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "998388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90522000.00",
                    "totalLiab": "1021774000.00",
                    "totalStockholderEquity": "-23386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18223000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41548000.00",
                    "currentDeferredRevenue": "3841000.00",
                    "netDebt": "900573000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "964449000.00",
                    "otherStockholderEquity": "216652000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26057000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240038000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "980226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "998388000.00",
                    "cashAndShortTermInvestments": "63876000.00",
                    "propertyPlantAndEquipmentGross": "663729000.00",
                    "propertyPlantAndEquipmentNet": "663729000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "993660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84209000.00",
                    "totalLiab": "1001650000.00",
                    "totalStockholderEquity": "-7990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25027000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48375000.00",
                    "currentDeferredRevenue": "5843000.00",
                    "netDebt": "846760000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937155000.00",
                    "otherStockholderEquity": "223217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21007000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231207000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "798049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "993660000.00",
                    "cashAndShortTermInvestments": "90395000.00",
                    "propertyPlantAndEquipmentGross": "643944000.00",
                    "propertyPlantAndEquipmentNet": "643944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1008623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41792000.00",
                    "totalLiab": "1003677000.00",
                    "totalStockholderEquity": "4946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21706000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39245000.00",
                    "goodWill": null,
                    "otherAssets": "788151000.00",
                    "cash": "86316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47767000.00",
                    "currentDeferredRevenue": "5881000.00",
                    "netDebt": "853389000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939705000.00",
                    "otherStockholderEquity": "228965000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30445000.00",
                    "netReceivables": "100059000.00",
                    "longTermDebt": "939650000.00",
                    "inventory": null,
                    "accountsPayable": "20180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-224019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008623000.00",
                    "cashAndShortTermInvestments": "86316000.00",
                    "propertyPlantAndEquipmentGross": "632132000.00",
                    "propertyPlantAndEquipmentNet": "632132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "995166000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "82379000.00",
                    "totalLiab": "1005361000.00",
                    "totalStockholderEquity": "-10195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25985000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47402000.00",
                    "goodWill": null,
                    "otherAssets": "770761000.00",
                    "cash": "125924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51699000.00",
                    "currentDeferredRevenue": "7967000.00",
                    "netDebt": "811423000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937347000.00",
                    "otherStockholderEquity": "215754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26968000.00",
                    "netReceivables": "16102000.00",
                    "longTermDebt": "934699000.00",
                    "inventory": null,
                    "accountsPayable": "17747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "770761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953662000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995166000.00",
                    "cashAndShortTermInvestments": "125924000.00",
                    "propertyPlantAndEquipmentGross": "619521000.00",
                    "propertyPlantAndEquipmentNet": "619521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "904536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83280000.00",
                    "totalLiab": "915294000.00",
                    "totalStockholderEquity": "-10758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3194000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23279000.00",
                    "goodWill": null,
                    "otherAssets": "715226000.00",
                    "cash": "88031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30496000.00",
                    "currentDeferredRevenue": "7544000.00",
                    "netDebt": "781032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869063000.00",
                    "otherStockholderEquity": "194784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34233000.00",
                    "netReceivables": "10985000.00",
                    "longTermDebt": "858709000.00",
                    "inventory": null,
                    "accountsPayable": "19758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "884798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "904536000.00",
                    "cashAndShortTermInvestments": "88031000.00",
                    "propertyPlantAndEquipmentGross": "590466000.00",
                    "propertyPlantAndEquipmentNet": "590466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "890598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11711000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4614000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "24493000.00",
                    "goodWill": null,
                    "otherAssets": "692189000.00",
                    "cash": "94087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43543000.00",
                    "netReceivables": null,
                    "longTermDebt": "871636000.00",
                    "inventory": null,
                    "accountsPayable": "8113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4468961000.00",
                    "intangibleAssets": "305579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-255270000.00",
                    "totalLiab": "2646769000.00",
                    "totalStockholderEquity": "1060002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-119952000.00",
                    "commonStock": "1705000.00",
                    "capitalStock": "1705000.00",
                    "retainedEarnings": "-39648000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": null,
                    "cash": "166511000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59901000.00",
                    "currentDeferredRevenue": "59901000.00",
                    "netDebt": "2272931000.00",
                    "shortTermDebt": "55461000.00",
                    "shortLongTermDebt": "481794000.00",
                    "shortLongTermDebtTotal": "2439442000.00",
                    "otherStockholderEquity": "1091444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "277333000.00",
                    "longTermDebt": "1889937000.00",
                    "inventory": null,
                    "accountsPayable": "64491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "616307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280387000.00",
                    "capitalLeaseObligations": "27944000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67043000.00",
                    "nonCurrentLiabilitiesTotal": "2586868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4468961000.00",
                    "cashAndShortTermInvestments": "166511000.00",
                    "propertyPlantAndEquipmentGross": "27944000.00",
                    "propertyPlantAndEquipmentNet": "27944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-217970000.00",
                    "netInvestedCapital": "3431733000.00",
                    "commonStockSharesOutstanding": "270040000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4510287000.00",
                    "intangibleAssets": "313410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43837000.00",
                    "totalLiab": "2728325000.00",
                    "totalStockholderEquity": "1030696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82670000.00",
                    "commonStock": "1674000.00",
                    "capitalStock": "1674000.00",
                    "retainedEarnings": "-58888000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "11800000.00",
                    "cash": "385465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "766486000.00",
                    "currentDeferredRevenue": "62639000.00",
                    "netDebt": "2098367000.00",
                    "shortTermDebt": "566398000.00",
                    "shortLongTermDebt": "566398000.00",
                    "shortLongTermDebtTotal": "2483832000.00",
                    "otherStockholderEquity": "1077976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "878902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11800000.00",
                    "netReceivables": "449600000.00",
                    "longTermDebt": "1889237000.00",
                    "inventory": null,
                    "accountsPayable": "54779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2798299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3631385000.00",
                    "capitalLeaseObligations": "28197000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44405000.00",
                    "nonCurrentLiabilitiesTotal": "1961839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4510287000.00",
                    "cashAndShortTermInvestments": "385465000.00",
                    "propertyPlantAndEquipmentGross": "28197000.00",
                    "propertyPlantAndEquipmentNet": "28197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112416000.00",
                    "netInvestedCapital": "3486331000.00",
                    "commonStockSharesOutstanding": "269019000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4219332999.00",
                    "intangibleAssets": "321241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-702420000.00",
                    "totalLiab": "2488288000.00",
                    "totalStockholderEquity": "1731044999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-31034000.00",
                    "commonStock": "1631000.00",
                    "capitalStock": "1631000.00",
                    "retainedEarnings": "-83108000.00",
                    "otherLiab": null,
                    "goodWill": "491479000.00",
                    "otherAssets": "-1.00",
                    "cash": "406956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169969000.00",
                    "currentDeferredRevenue": "70298000.00",
                    "netDebt": "1862029000.00",
                    "shortTermDebt": "86536000.00",
                    "shortLongTermDebt": "389286000.00",
                    "shortLongTermDebtTotal": "2268985000.00",
                    "otherStockholderEquity": "1031029000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "702420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11800000.00",
                    "netReceivables": "295464000.00",
                    "longTermDebt": "2240546000.00",
                    "inventory": "-11800000.00",
                    "accountsPayable": "44169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2662849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3516913000.00",
                    "capitalLeaseObligations": "28439000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49249000.00",
                    "nonCurrentLiabilitiesTotal": "2318319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4219332999.00",
                    "cashAndShortTermInvestments": "406956000.00",
                    "propertyPlantAndEquipmentGross": "28439000.00",
                    "propertyPlantAndEquipmentNet": "28439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "532451000.00",
                    "netInvestedCapital": "3226064000.00",
                    "commonStockSharesOutstanding": "265632999.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4163594000.00",
                    "intangibleAssets": "329073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85782000.00",
                    "totalLiab": "2480503000.00",
                    "totalStockholderEquity": "954375000.00",
                    "deferredLongTermLiab": "187570000.00",
                    "otherCurrentLiab": "53745000.00",
                    "commonStock": "1611000.00",
                    "capitalStock": "1611000.00",
                    "retainedEarnings": "-109468000.00",
                    "otherLiab": "119024000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "293850000.00",
                    "cash": "264434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551536000.00",
                    "currentDeferredRevenue": "76091000.00",
                    "netDebt": "2010373000.00",
                    "shortTermDebt": "388773000.00",
                    "shortLongTermDebt": "388773000.00",
                    "shortLongTermDebtTotal": "2274807000.00",
                    "otherStockholderEquity": "1055184000.00",
                    "propertyPlantEquipment": "2434686000.00",
                    "totalCurrentAssets": "614506000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "133823000.00",
                    "shortTermInvestments": "17936000.00",
                    "netReceivables": "264290000.00",
                    "longTermDebt": "2246137000.00",
                    "inventory": "85782000.00",
                    "accountsPayable": "32927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7048000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2699866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3549088000.00",
                    "capitalLeaseObligations": "28670000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42933000.00",
                    "nonCurrentLiabilitiesTotal": "1928967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4163594000.00",
                    "cashAndShortTermInvestments": "264434000.00",
                    "propertyPlantAndEquipmentGross": "28670000.00",
                    "propertyPlantAndEquipmentNet": "28670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "549857000.00",
                    "netInvestedCapital": "2246137000.00",
                    "commonStockSharesOutstanding": "269948000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4282447000.00",
                    "intangibleAssets": "336904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50943000.00",
                    "totalLiab": "2598115000.00",
                    "totalStockholderEquity": "998128000.00",
                    "deferredLongTermLiab": "202437000.00",
                    "otherCurrentLiab": "53838000.00",
                    "commonStock": "1702000.00",
                    "capitalStock": "1702000.00",
                    "retainedEarnings": "-133610000.00",
                    "otherLiab": "138048000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "4802818000.00",
                    "cash": "423695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568083000.00",
                    "currentDeferredRevenue": "84358000.00",
                    "netDebt": "1915562000.00",
                    "shortTermDebt": "388223000.00",
                    "shortLongTermDebt": "388223000.00",
                    "shortLongTermDebtTotal": "2339257000.00",
                    "otherStockholderEquity": "1150884000.00",
                    "propertyPlantEquipment": "2448740000.00",
                    "totalCurrentAssets": "718207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "855949000.00",
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "243569000.00",
                    "longTermDebt": "2310365000.00",
                    "inventory": "50943000.00",
                    "accountsPayable": "41664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "686204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1702000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-133610000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2706965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3564240000.00",
                    "capitalLeaseObligations": "28892000.00",
                    "longTermDebtTotal": "2310365000.00",
                    "nonCurrentLiabilitiesOther": "53690000.00",
                    "nonCurrentLiabilitiesTotal": "2030032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1150884000.00",
                    "liabilitiesAndStockholdersEquity": "4282447000.00",
                    "cashAndShortTermInvestments": "423695000.00",
                    "propertyPlantAndEquipmentGross": "28892000.00",
                    "propertyPlantAndEquipmentNet": "28892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "589588000.00",
                    "netInvestedCapital": "2310365000.00",
                    "commonStockSharesOutstanding": "274983000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4150695000.00",
                    "intangibleAssets": "344735000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118407000.00",
                    "totalLiab": "2419388000.00",
                    "totalStockholderEquity": "1055249000.00",
                    "deferredLongTermLiab": "88319000.00",
                    "otherCurrentLiab": "62045000.00",
                    "commonStock": "1715000.00",
                    "capitalStock": "1715000.00",
                    "retainedEarnings": "-65673000.00",
                    "otherLiab": "150432000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "3132502000.00",
                    "cash": "526714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570234000.00",
                    "currentDeferredRevenue": "88319000.00",
                    "netDebt": "1639039000.00",
                    "shortTermDebt": "387561000.00",
                    "shortLongTermDebt": "387561000.00",
                    "shortLongTermDebtTotal": "2165753000.00",
                    "otherStockholderEquity": "1147527000.00",
                    "propertyPlantEquipment": "2192354000.00",
                    "totalCurrentAssets": "889170000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219035000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "244049000.00",
                    "longTermDebt": "2136649000.00",
                    "inventory": "1.00",
                    "accountsPayable": "32309000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "676058000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1715000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-65673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2396207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3261525000.00",
                    "capitalLeaseObligations": "29104000.00",
                    "longTermDebtTotal": "2136649000.00",
                    "nonCurrentLiabilitiesOther": "60809000.00",
                    "nonCurrentLiabilitiesTotal": "1849154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1147527000.00",
                    "liabilitiesAndStockholdersEquity": "4150695000.00",
                    "cashAndShortTermInvestments": "526714000.00",
                    "propertyPlantAndEquipmentGross": "29104000.00",
                    "propertyPlantAndEquipmentNet": "29104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "794816000.00",
                    "netInvestedCapital": "3191898000.00",
                    "commonStockSharesOutstanding": "283837000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3931834000.00",
                    "intangibleAssets": "352566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103104000.00",
                    "totalLiab": "1983921000.00",
                    "totalStockholderEquity": "1228520000.00",
                    "deferredLongTermLiab": "72015000.00",
                    "otherCurrentLiab": "-299724000.00",
                    "commonStock": "1819000.00",
                    "capitalStock": "1819000.00",
                    "retainedEarnings": "15764000.00",
                    "otherLiab": "142254000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "236139000.00",
                    "cash": "233946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72015000.00",
                    "currentDeferredRevenue": "72015000.00",
                    "netDebt": "1463935000.00",
                    "shortTermDebt": "264640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1697881000.00",
                    "otherStockholderEquity": "1232433000.00",
                    "propertyPlantEquipment": "2246899000.00",
                    "totalCurrentAssets": "583433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384475000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "246383000.00",
                    "longTermDebt": "1668574000.00",
                    "inventory": "1.00",
                    "accountsPayable": "35084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "719393000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1819000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "15764000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2475049000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3348401000.00",
                    "capitalLeaseObligations": "29307000.00",
                    "longTermDebtTotal": "1668574000.00",
                    "nonCurrentLiabilitiesOther": "68986000.00",
                    "nonCurrentLiabilitiesTotal": "1516810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1232433000.00",
                    "liabilitiesAndStockholdersEquity": "3931834000.00",
                    "cashAndShortTermInvestments": "233946000.00",
                    "propertyPlantAndEquipmentGross": "29307000.00",
                    "propertyPlantAndEquipmentNet": "29307000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "452977000.00",
                    "netInvestedCapital": "2897094000.00",
                    "commonStockSharesOutstanding": "297798000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4195780000.00",
                    "intangibleAssets": "360398000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130177000.00",
                    "totalLiab": "2204671000.00",
                    "totalStockholderEquity": "1991109000.00",
                    "deferredLongTermLiab": "44810000.00",
                    "otherCurrentLiab": "90848000.00",
                    "commonStock": "1749000.00",
                    "capitalStock": "1749000.00",
                    "retainedEarnings": "41511000.00",
                    "otherLiab": "155062000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "249210000.00",
                    "cash": "204981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175486000.00",
                    "currentDeferredRevenue": "44810000.00",
                    "netDebt": "1713952000.00",
                    "shortTermDebt": "90848000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2009781000.00",
                    "otherStockholderEquity": "1948698000.00",
                    "propertyPlantEquipment": "2137182000.00",
                    "totalCurrentAssets": "965498000.00",
                    "longTermInvestments": "400000000.00",
                    "netTangibleAssets": "386605000.00",
                    "shortTermInvestments": "400000000.00",
                    "netReceivables": "230340000.00",
                    "longTermDebt": "1918933000.00",
                    "inventory": "-2536000.00",
                    "accountsPayable": "130676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "752627000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1749000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41511000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2378405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3230282000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1918933000.00",
                    "nonCurrentLiabilitiesOther": "52450000.00",
                    "nonCurrentLiabilitiesTotal": "2029185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1204075000.00",
                    "liabilitiesAndStockholdersEquity": "4195780000.00",
                    "cashAndShortTermInvestments": "604981000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2129195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "840065000.00",
                    "netInvestedCapital": "3157415000.00",
                    "commonStockSharesOutstanding": "297259000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3931347000.00",
                    "intangibleAssets": "368229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "126881000.00",
                    "totalLiab": "1953610000.00",
                    "totalStockholderEquity": "1977737000.00",
                    "deferredLongTermLiab": "40907000.00",
                    "otherCurrentLiab": "77904000.00",
                    "commonStock": "1615000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46762000.00",
                    "otherLiab": "154040000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "270687000.00",
                    "cash": "464344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151756000.00",
                    "currentDeferredRevenue": "40907000.00",
                    "netDebt": "1224377000.00",
                    "shortTermDebt": "77904000.00",
                    "shortLongTermDebt": "1689157000.00",
                    "shortLongTermDebtTotal": "1766625000.00",
                    "otherStockholderEquity": "1929911000.00",
                    "propertyPlantEquipment": "2010755000.00",
                    "totalCurrentAssets": "798183000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "308574000.00",
                    "shortTermInvestments": "65853000.00",
                    "netReceivables": "206958000.00",
                    "longTermDebt": "1688721000.00",
                    "inventory": "0.00",
                    "accountsPayable": "110849000.00",
                    "totalPermanentEquity": "1977737000.00",
                    "noncontrollingInterestInConsolidatedEntity": "809455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8555000.00",
                    "additionalPaidInCapital": "1128460000.00",
                    "commonStockTotalEquity": "1615000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "46762000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2273456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3133164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1688721000.00",
                    "nonCurrentLiabilitiesOther": "66047000.00",
                    "nonCurrentLiabilitiesTotal": "1801854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1128460000.00",
                    "liabilitiesAndStockholdersEquity": "3931347000.00",
                    "cashAndShortTermInvestments": "464344000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2002769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "687770000.00",
                    "netInvestedCapital": "2857003000.00",
                    "commonStockSharesOutstanding": "298049000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3890953000.00",
                    "intangibleAssets": "376060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115263000.00",
                    "totalLiab": "1908090000.00",
                    "totalStockholderEquity": "1982863000.00",
                    "deferredLongTermLiab": "32212000.00",
                    "otherCurrentLiab": "25607000.00",
                    "commonStock": "1558000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50904000.00",
                    "otherLiab": "161695000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "285032000.00",
                    "cash": "554371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166276000.00",
                    "currentDeferredRevenue": "32212000.00",
                    "netDebt": "1057960000.00",
                    "shortTermDebt": "25607000.00",
                    "shortLongTermDebt": "1617922000.00",
                    "shortLongTermDebtTotal": "1637938000.00",
                    "otherStockholderEquity": "1925186000.00",
                    "propertyPlantEquipment": "1902083000.00",
                    "totalCurrentAssets": "844250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286576000.00",
                    "shortTermInvestments": "61514000.00",
                    "netReceivables": "174616000.00",
                    "longTermDebt": "1612331000.00",
                    "inventory": "-600000.00",
                    "accountsPayable": "134064000.00",
                    "totalPermanentEquity": "1982863000.00",
                    "noncontrollingInterestInConsolidatedEntity": "828727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2789000.00",
                    "additionalPaidInCapital": "1104463000.00",
                    "commonStockTotalEquity": "1558000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "50904000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2179164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3046703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1612331000.00",
                    "nonCurrentLiabilitiesOther": "82300000.00",
                    "nonCurrentLiabilitiesTotal": "1741814000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1104463000.00",
                    "liabilitiesAndStockholdersEquity": "3890953000.00",
                    "cashAndShortTermInvestments": "554371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1894132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "277568000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3300650000.00",
                    "intangibleAssets": "383891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116340000.00",
                    "totalLiab": "1927964000.00",
                    "totalStockholderEquity": "1372686000.00",
                    "deferredLongTermLiab": "31388000.00",
                    "otherCurrentLiab": "25825000.00",
                    "commonStock": "1200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55260000.00",
                    "otherLiab": "184449000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "498607000.00",
                    "cash": "46685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142487000.00",
                    "currentDeferredRevenue": "31388000.00",
                    "netDebt": "1585731000.00",
                    "shortTermDebt": "25825000.00",
                    "shortLongTermDebt": "1634338000.00",
                    "shortLongTermDebtTotal": "1632416000.00",
                    "otherStockholderEquity": "1309105000.00",
                    "propertyPlantEquipment": "1810746000.00",
                    "totalCurrentAssets": "303855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-350641000.00",
                    "shortTermInvestments": "65880000.00",
                    "netReceivables": "140830000.00",
                    "longTermDebt": "1597224000.00",
                    "inventory": "0.00",
                    "accountsPayable": "111099000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "847957000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-883000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1200000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "55260000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2121425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2996795000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1597224000.00",
                    "nonCurrentLiabilitiesOther": "104171000.00",
                    "nonCurrentLiabilitiesTotal": "1785477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "469152000.00",
                    "liabilitiesAndStockholdersEquity": "3300650000.00",
                    "cashAndShortTermInvestments": "46685000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1755325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "266621000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3296495000.00",
                    "intangibleAssets": "682135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "108777000.00",
                    "totalLiab": "1915398000.00",
                    "totalStockholderEquity": "1381097000.00",
                    "deferredLongTermLiab": "27876000.00",
                    "otherCurrentLiab": "28075000.00",
                    "commonStock": "1072000.00",
                    "capitalStock": null,
                    "retainedEarnings": "60713000.00",
                    "otherLiab": "207183000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "128716000.00",
                    "cash": "45732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124439000.00",
                    "currentDeferredRevenue": "27876000.00",
                    "netDebt": "1565920000.00",
                    "shortTermDebt": "28075000.00",
                    "shortLongTermDebt": "1598654000.00",
                    "shortLongTermDebtTotal": "1611652000.00",
                    "otherStockholderEquity": "406853000.00",
                    "propertyPlantEquipment": "1762311000.00",
                    "totalCurrentAssets": "280358000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-704976000.00",
                    "shortTermInvestments": "60273000.00",
                    "netReceivables": "125849000.00",
                    "longTermDebt": "1141652000.00",
                    "inventory": "0.00",
                    "accountsPayable": "96563000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "912459000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "904455000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1072000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "60713000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1842523000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016137000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1141652000.00",
                    "nonCurrentLiabilitiesOther": "138859000.00",
                    "nonCurrentLiabilitiesTotal": "1790959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406853000.00",
                    "liabilitiesAndStockholdersEquity": "3296495000.00",
                    "cashAndShortTermInvestments": "45732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1755325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254506000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2476061000.00",
                    "intangibleAssets": "312295000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91028000.00",
                    "totalLiab": "1472876000.00",
                    "totalStockholderEquity": "1003185000.00",
                    "deferredLongTermLiab": "21568000.00",
                    "otherCurrentLiab": "24251000.00",
                    "commonStock": "956000.00",
                    "capitalStock": null,
                    "retainedEarnings": "67644000.00",
                    "otherLiab": "182856000.00",
                    "goodWill": "491479000.00",
                    "otherAssets": "114345000.00",
                    "cash": "60743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103476000.00",
                    "currentDeferredRevenue": "21568000.00",
                    "netDebt": "1147369000.00",
                    "shortTermDebt": "24251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1208112000.00",
                    "otherStockholderEquity": "934585000.00",
                    "propertyPlantEquipment": "1354072000.00",
                    "totalCurrentAssets": "239277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-418616000.00",
                    "shortTermInvestments": "55621000.00",
                    "netReceivables": "87506000.00",
                    "longTermDebt": "883112000.00",
                    "inventory": "1.00",
                    "accountsPayable": "81908000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "618027000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "956000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "67644000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1433010000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "883112000.00",
                    "nonCurrentLiabilitiesOther": "129882000.00",
                    "nonCurrentLiabilitiesTotal": "1369400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316558000.00",
                    "liabilitiesAndStockholdersEquity": "2476061000.00",
                    "cashAndShortTermInvestments": "60743000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1347613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95606000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1052553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44769000.00",
                    "totalLiab": "1063412000.00",
                    "totalStockholderEquity": "-10859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-40744000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "36625000.00",
                    "goodWill": null,
                    "otherAssets": "104727000.00",
                    "cash": "51499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50064000.00",
                    "currentDeferredRevenue": "7390000.00",
                    "netDebt": "944990000.00",
                    "shortTermDebt": "56529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "996489000.00",
                    "otherStockholderEquity": "-10859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32268000.00",
                    "netReceivables": "59263000.00",
                    "longTermDebt": "926758000.00",
                    "inventory": null,
                    "accountsPayable": "26889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "851344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1013348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1052553000.00",
                    "cashAndShortTermInvestments": "51499000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "666200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1008623000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41792000.00",
                    "totalLiab": "1003677000.00",
                    "totalStockholderEquity": "1294000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21706000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "39245000.00",
                    "goodWill": null,
                    "otherAssets": "83393000.00",
                    "cash": "86316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47767000.00",
                    "currentDeferredRevenue": "5881000.00",
                    "netDebt": "853389000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "939705000.00",
                    "otherStockholderEquity": "1294000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30445000.00",
                    "netReceivables": "61878000.00",
                    "longTermDebt": "939650000.00",
                    "inventory": null,
                    "accountsPayable": "20180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "780456000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "955910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1008623000.00",
                    "cashAndShortTermInvestments": "86316000.00",
                    "propertyPlantAndEquipmentGross": "632132000.00",
                    "propertyPlantAndEquipmentNet": "632132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "904536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83280000.00",
                    "totalLiab": "915294000.00",
                    "totalStockholderEquity": "-10758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3194000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30496000.00",
                    "currentDeferredRevenue": "7544000.00",
                    "netDebt": "781032000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "869063000.00",
                    "otherStockholderEquity": "194784000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189310000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10985000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43016000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "884798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "904536000.00",
                    "cashAndShortTermInvestments": "88031000.00",
                    "propertyPlantAndEquipmentGross": "590466000.00",
                    "propertyPlantAndEquipmentNet": "590466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "890598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "95453000.00",
                    "totalLiab": "908856000.00",
                    "totalStockholderEquity": "-18258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3217000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "94087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20155000.00",
                    "currentDeferredRevenue": "7428000.00",
                    "netDebt": "777549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "871636000.00",
                    "otherStockholderEquity": "167571000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "198409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8869000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-185829000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "888701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "890598000.00",
                    "cashAndShortTermInvestments": "94087000.00",
                    "propertyPlantAndEquipmentGross": "582904000.00",
                    "propertyPlantAndEquipmentNet": "582904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91655000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69632000.00",
                    "netBorrowings": "84021000.00",
                    "totalCashFromFinancingActivities": "72161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38844000.00",
                    "changeInCash": "22071000.00",
                    "beginPeriodCashFlow": "106146000.00",
                    "endPeriodCashFlow": "128217000.00",
                    "totalCashFromOperatingActivities": "19542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50389000.00",
                    "otherCashflowsFromInvestingActivities": "64665000.00",
                    "dividendsPaid": "7092000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2075000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34596000.00",
                    "stockBasedCompensation": "17050000.00",
                    "otherNonCashItems": "25543000.00",
                    "freeCashFlow": "-11448000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64665000.00",
                    "netBorrowings": "-52461000.00",
                    "totalCashFromFinancingActivities": "-64610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2285000.00",
                    "changeInCash": "-60365000.00",
                    "beginPeriodCashFlow": "166511000.00",
                    "endPeriodCashFlow": "106146000.00",
                    "totalCashFromOperatingActivities": "68910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50219000.00",
                    "otherCashflowsFromInvestingActivities": "-64665000.00",
                    "dividendsPaid": "7072000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18186000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12337000.00",
                    "stockBasedCompensation": "5872000.00",
                    "otherNonCashItems": "4069000.00",
                    "freeCashFlow": "50724000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-532409000.00",
                    "netBorrowings": "317457000.00",
                    "totalCashFromFinancingActivities": "296772000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32172000.00",
                    "changeInCash": "-31244000.00",
                    "beginPeriodCashFlow": "197755000.00",
                    "endPeriodCashFlow": "166511000.00",
                    "totalCashFromOperatingActivities": "33898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44693000.00",
                    "otherCashflowsFromInvestingActivities": "-532409000.00",
                    "dividendsPaid": "7031000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5261000.00",
                    "salePurchaseOfStock": "-5974000.00",
                    "otherCashflowsFromFinancingActivities": "-3330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42100999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33038000.00",
                    "stockBasedCompensation": "6807000.00",
                    "otherNonCashItems": "-16736000.00",
                    "freeCashFlow": "-8202999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-32528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32528000.00",
                    "netBorrowings": "-925000.00",
                    "totalCashFromFinancingActivities": "-11737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13645000.00",
                    "changeInCash": "61028000.00",
                    "beginPeriodCashFlow": "136727000.00",
                    "endPeriodCashFlow": "197755000.00",
                    "totalCashFromOperatingActivities": "105293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51210000.00",
                    "otherCashflowsFromInvestingActivities": "-32528000.00",
                    "dividendsPaid": "6996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "708000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38938000.00",
                    "stockBasedCompensation": "6484000.00",
                    "otherNonCashItems": "-4984000.00",
                    "freeCashFlow": "72765000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-113507000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-113507000.00",
                    "netBorrowings": "-907000.00",
                    "totalCashFromFinancingActivities": "-13893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11385000.00",
                    "changeInCash": "-100685000.00",
                    "beginPeriodCashFlow": "237412000.00",
                    "endPeriodCashFlow": "136727000.00",
                    "totalCashFromOperatingActivities": "26715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48920000.00",
                    "otherCashflowsFromInvestingActivities": "-113507000.00",
                    "dividendsPaid": "6970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "947000.00",
                    "salePurchaseOfStock": "-2148000.00",
                    "otherCashflowsFromFinancingActivities": "-3868000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38906000.00",
                    "stockBasedCompensation": "6900000.00",
                    "otherNonCashItems": "-1584000.00",
                    "freeCashFlow": "-55091000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-42063000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42063000.00",
                    "netBorrowings": "-220889000.00",
                    "totalCashFromFinancingActivities": "-232973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15778000.00",
                    "changeInCash": "-191890000.00",
                    "beginPeriodCashFlow": "429302000.00",
                    "endPeriodCashFlow": "237412000.00",
                    "totalCashFromOperatingActivities": "83146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49939000.00",
                    "otherCashflowsFromInvestingActivities": "-42063000.00",
                    "dividendsPaid": "6930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2356000.00",
                    "salePurchaseOfStock": "-897000.00",
                    "otherCashflowsFromFinancingActivities": "-4257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28727000.00",
                    "stockBasedCompensation": "4980000.00",
                    "otherNonCashItems": "-16278000.00",
                    "freeCashFlow": "41083000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-78652000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78652000.00",
                    "netBorrowings": "-1351000.00",
                    "totalCashFromFinancingActivities": "-11997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18793000.00",
                    "changeInCash": "-40617000.00",
                    "beginPeriodCashFlow": "469919000.00",
                    "endPeriodCashFlow": "429302000.00",
                    "totalCashFromOperatingActivities": "50032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39491000.00",
                    "otherCashflowsFromInvestingActivities": "-78652000.00",
                    "dividendsPaid": "6895000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2642000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18360000.00",
                    "stockBasedCompensation": "6107000.00",
                    "otherNonCashItems": "4001000.00",
                    "freeCashFlow": "21020000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-190808000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190808000.00",
                    "netBorrowings": "-7552000.00",
                    "totalCashFromFinancingActivities": "-18631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22796000.00",
                    "changeInCash": "-106629000.00",
                    "beginPeriodCashFlow": "576548000.00",
                    "endPeriodCashFlow": "469919000.00",
                    "totalCashFromOperatingActivities": "102810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45899000.00",
                    "otherCashflowsFromInvestingActivities": "-190808000.00",
                    "dividendsPaid": "6874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "595000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28204000.00",
                    "stockBasedCompensation": "5752000.00",
                    "otherNonCashItems": "159000.00",
                    "freeCashFlow": "55433000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-56393000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "210506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18122000.00",
                    "changeInCash": "191237000.00",
                    "beginPeriodCashFlow": "385311000.00",
                    "endPeriodCashFlow": "385311000.00",
                    "totalCashFromOperatingActivities": "37124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48918000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "6838000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36247000.00",
                    "stockBasedCompensation": "6388000.00",
                    "otherNonCashItems": "-18122000.00",
                    "freeCashFlow": "37124000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-71269000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6711000.00",
                    "changeInCash": "-21645000.00",
                    "beginPeriodCashFlow": "406956000.00",
                    "endPeriodCashFlow": "385311000.00",
                    "totalCashFromOperatingActivities": "70926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47525000.00",
                    "otherCashflowsFromInvestingActivities": "-4034000.00",
                    "dividendsPaid": "6815000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1371000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10169000.00",
                    "stockBasedCompensation": "3449000.00",
                    "otherNonCashItems": "3072000.00",
                    "freeCashFlow": "17926000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-37961000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10161000.00",
                    "changeInCash": "-13997000.00",
                    "beginPeriodCashFlow": "420953000.00",
                    "endPeriodCashFlow": "406956000.00",
                    "totalCashFromOperatingActivities": "36443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49599000.00",
                    "otherCashflowsFromInvestingActivities": "-37961000.00",
                    "dividendsPaid": "6754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2184000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3778000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38404000.00",
                    "stockBasedCompensation": "5294000.00",
                    "otherNonCashItems": "109668000.00",
                    "freeCashFlow": "-1506000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-52123000.00",
                    "changeToLiabilities": "5624000.00",
                    "totalCashflowsFromInvestingActivities": "-52123000.00",
                    "netBorrowings": "-2415000.00",
                    "totalCashFromFinancingActivities": "-12874000.00",
                    "changeToOperatingActivities": "19057000.00",
                    "netIncome": "12610000.00",
                    "changeInCash": "25145000.00",
                    "beginPeriodCashFlow": "395808000.00",
                    "endPeriodCashFlow": "420953000.00",
                    "totalCashFromOperatingActivities": "90142000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42227000.00",
                    "otherCashflowsFromInvestingActivities": "-52123000.00",
                    "dividendsPaid": "6733000.00",
                    "changeToInventory": "-3269000.00",
                    "changeToAccountReceivables": "-4751000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3726000.00",
                    "changeToNetincome": "9575000.00",
                    "capitalExpenditures": "25213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4751000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "35305000.00",
                    "freeCashFlow": "90142000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "15375000.00",
                    "changeToLiabilities": "-4603000.00",
                    "totalCashflowsFromInvestingActivities": "15375000.00",
                    "netBorrowings": "-2128000.00",
                    "totalCashFromFinancingActivities": "-19941000.00",
                    "changeToOperatingActivities": "19057000.00",
                    "netIncome": "36955000.00",
                    "changeInCash": "14977000.00",
                    "beginPeriodCashFlow": "380831000.00",
                    "endPeriodCashFlow": "395808000.00",
                    "totalCashFromOperatingActivities": "19543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46860000.00",
                    "otherCashflowsFromInvestingActivities": "49773000.00",
                    "dividendsPaid": "6673000.00",
                    "changeToInventory": "11486000.00",
                    "changeToAccountReceivables": "-4751000.00",
                    "salePurchaseOfStock": "-7411000.00",
                    "otherCashflowsFromFinancingActivities": "-3729000.00",
                    "changeToNetincome": "-20055000.00",
                    "capitalExpenditures": "34398000",
                    "changeReceivables": "-8966000.00",
                    "cashFlowsOtherOperating": "-29718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14977000.00",
                    "changeInWorkingCapital": "-47203000.00",
                    "stockBasedCompensation": "5369000.00",
                    "otherNonCashItems": "-8873000.00",
                    "freeCashFlow": "19543000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-2631000.00",
                    "changeToLiabilities": "-5213000.00",
                    "totalCashflowsFromInvestingActivities": "-2631000.00",
                    "netBorrowings": "-2142000.00",
                    "totalCashFromFinancingActivities": "-17579000.00",
                    "changeToOperatingActivities": "40601000.00",
                    "netIncome": "11694000.00",
                    "changeInCash": "66153000.00",
                    "beginPeriodCashFlow": "314678000.00",
                    "endPeriodCashFlow": "380831000.00",
                    "totalCashFromOperatingActivities": "86363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49366000.00",
                    "otherCashflowsFromInvestingActivities": "39137000.00",
                    "dividendsPaid": "6725000.00",
                    "changeToInventory": "-258000.00",
                    "changeToAccountReceivables": "258000.00",
                    "salePurchaseOfStock": "-5694000.00",
                    "otherCashflowsFromFinancingActivities": "-3018000.00",
                    "changeToNetincome": "-11878000.00",
                    "capitalExpenditures": "41768000",
                    "changeReceivables": "258000.00",
                    "cashFlowsOtherOperating": "40601000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66153000.00",
                    "changeInWorkingCapital": "35646000.00",
                    "stockBasedCompensation": "4374000.00",
                    "otherNonCashItems": "-14717000.00",
                    "freeCashFlow": "86363000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-141775000.00",
                    "changeToLiabilities": "-1069000.00",
                    "totalCashflowsFromInvestingActivities": "-141775000.00",
                    "netBorrowings": "-2341000.00",
                    "totalCashFromFinancingActivities": "-20550000.00",
                    "changeToOperatingActivities": "-30449000.00",
                    "netIncome": "21620000.00",
                    "changeInCash": "-125137000.00",
                    "beginPeriodCashFlow": "439815000.00",
                    "endPeriodCashFlow": "314678000.00",
                    "totalCashFromOperatingActivities": "37188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42763000.00",
                    "otherCashflowsFromInvestingActivities": "-141775000.00",
                    "dividendsPaid": "6715000.00",
                    "changeToInventory": "-6401000.00",
                    "changeToAccountReceivables": "6401000.00",
                    "salePurchaseOfStock": "-7631000.00",
                    "otherCashflowsFromFinancingActivities": "-3863000.00",
                    "changeToNetincome": "2825000.00",
                    "capitalExpenditures": "37183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25117000.00",
                    "stockBasedCompensation": "5412000.00",
                    "otherNonCashItems": "-7490000.00",
                    "freeCashFlow": "37188000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-32471000.00",
                    "changeToLiabilities": "5772000.00",
                    "totalCashflowsFromInvestingActivities": "-32471000.00",
                    "netBorrowings": "-2044000.00",
                    "totalCashFromFinancingActivities": "-30780000.00",
                    "changeToOperatingActivities": "12651000.00",
                    "netIncome": "10118000.00",
                    "changeInCash": "27056000.00",
                    "beginPeriodCashFlow": "412759000.00",
                    "endPeriodCashFlow": "439815000.00",
                    "totalCashFromOperatingActivities": "90307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48264000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "6744000.00",
                    "changeToInventory": "-17870000.00",
                    "changeToAccountReceivables": "13124000.00",
                    "salePurchaseOfStock": "-18105000.00",
                    "otherCashflowsFromFinancingActivities": "-3887000.00",
                    "changeToNetincome": "-1967000.00",
                    "capitalExpenditures": "32471000",
                    "changeReceivables": "13124000.00",
                    "cashFlowsOtherOperating": "12651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27056000.00",
                    "changeInWorkingCapital": "31547000.00",
                    "stockBasedCompensation": "5374000.00",
                    "otherNonCashItems": "-4996000.00",
                    "freeCashFlow": "57836000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-21669000.00",
                    "changeToLiabilities": "8024000.00",
                    "totalCashflowsFromInvestingActivities": "-21669000.00",
                    "netBorrowings": "-1027000.00",
                    "totalCashFromFinancingActivities": "-64224000.00",
                    "changeToOperatingActivities": "-34217000.00",
                    "netIncome": "48695000.00",
                    "changeInCash": "-69908000.00",
                    "beginPeriodCashFlow": "482667000.00",
                    "endPeriodCashFlow": "412759000.00",
                    "totalCashFromOperatingActivities": "15985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56803000.00",
                    "otherCashflowsFromInvestingActivities": "-21669000.00",
                    "dividendsPaid": "6853000.00",
                    "changeToInventory": "25678000.00",
                    "changeToAccountReceivables": "-25678000.00",
                    "salePurchaseOfStock": "-52439000.00",
                    "otherCashflowsFromFinancingActivities": "-3905000.00",
                    "changeToNetincome": "-30002000.00",
                    "capitalExpenditures": "21669000",
                    "changeReceivables": "-25678000.00",
                    "cashFlowsOtherOperating": "-34217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69908000.00",
                    "changeInWorkingCapital": "-51871000.00",
                    "stockBasedCompensation": "5765000.00",
                    "otherNonCashItems": "-43407000.00",
                    "freeCashFlow": "-5684000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-34976000.00",
                    "changeToLiabilities": "-11686000.00",
                    "totalCashflowsFromInvestingActivities": "-34976000.00",
                    "netBorrowings": "-2092000.00",
                    "totalCashFromFinancingActivities": "-24688000.00",
                    "changeToOperatingActivities": "12015000.00",
                    "netIncome": "-17221000.00",
                    "changeInCash": "8029000.00",
                    "beginPeriodCashFlow": "474638000.00",
                    "endPeriodCashFlow": "482667000.00",
                    "totalCashFromOperatingActivities": "67693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69064000.00",
                    "otherCashflowsFromInvestingActivities": "-34976000.00",
                    "dividendsPaid": "6998000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "847000.00",
                    "salePurchaseOfStock": "-12001000.00",
                    "otherCashflowsFromFinancingActivities": "-3597000.00",
                    "changeToNetincome": "1865000.00",
                    "capitalExpenditures": "34945000",
                    "changeReceivables": "847000.00",
                    "cashFlowsOtherOperating": "12015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8029000.00",
                    "changeInWorkingCapital": "1176000.00",
                    "stockBasedCompensation": "4460000.00",
                    "otherNonCashItems": "10214000.00",
                    "freeCashFlow": "32748000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-141982000.00",
                    "changeToLiabilities": "4100000.00",
                    "totalCashflowsFromInvestingActivities": "-141982000.00",
                    "netBorrowings": "-2965000.00",
                    "totalCashFromFinancingActivities": "-49806000.00",
                    "changeToOperatingActivities": "-13298000.00",
                    "netIncome": "-4074000.00",
                    "changeInCash": "-146329000.00",
                    "beginPeriodCashFlow": "620967000.00",
                    "endPeriodCashFlow": "474638000.00",
                    "totalCashFromOperatingActivities": "45459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54298000.00",
                    "otherCashflowsFromInvestingActivities": "-141982000.00",
                    "dividendsPaid": "7036000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3017000.00",
                    "salePurchaseOfStock": "-36661000.00",
                    "otherCashflowsFromFinancingActivities": "-5071000.00",
                    "changeToNetincome": "4686000.00",
                    "capitalExpenditures": "24318000",
                    "changeReceivables": "3017000.00",
                    "cashFlowsOtherOperating": "-13298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-146329000.00",
                    "changeInWorkingCapital": "-6181000.00",
                    "stockBasedCompensation": "4844000.00",
                    "otherNonCashItems": "-11151000.00",
                    "freeCashFlow": "21141000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-22315000.00",
                    "changeToLiabilities": "18447000.00",
                    "totalCashflowsFromInvestingActivities": "-22315000.00",
                    "netBorrowings": "-1047000.00",
                    "totalCashFromFinancingActivities": "-18586000.00",
                    "changeToOperatingActivities": "9082000.00",
                    "netIncome": "-10183000.00",
                    "changeInCash": "42397000.00",
                    "beginPeriodCashFlow": "578570000.00",
                    "endPeriodCashFlow": "620967000.00",
                    "totalCashFromOperatingActivities": "83298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65794000.00",
                    "otherCashflowsFromInvestingActivities": "-22315000.00",
                    "dividendsPaid": "7111000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2426000.00",
                    "salePurchaseOfStock": "-6510000.00",
                    "otherCashflowsFromFinancingActivities": "-3938000.00",
                    "changeToNetincome": "2291000.00",
                    "capitalExpenditures": "22372000",
                    "changeReceivables": "-2426000.00",
                    "cashFlowsOtherOperating": "9082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42397000.00",
                    "changeInWorkingCapital": "25103000.00",
                    "stockBasedCompensation": "5378000.00",
                    "otherNonCashItems": "-2794000.00",
                    "freeCashFlow": "60926000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-27633000.00",
                    "changeToLiabilities": "-14054000.00",
                    "totalCashflowsFromInvestingActivities": "-27633000.00",
                    "netBorrowings": "-1018000.00",
                    "totalCashFromFinancingActivities": "-11523000.00",
                    "changeToOperatingActivities": "-28074000.00",
                    "netIncome": "4411000.00",
                    "changeInCash": "-28827000.00",
                    "beginPeriodCashFlow": "607397000.00",
                    "endPeriodCashFlow": "578570000.00",
                    "totalCashFromOperatingActivities": "10329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45088000.00",
                    "otherCashflowsFromInvestingActivities": "-27633000.00",
                    "dividendsPaid": "7114000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2489000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3391000.00",
                    "changeToNetincome": "5491000.00",
                    "capitalExpenditures": "27633000",
                    "changeReceivables": "-2489000.00",
                    "cashFlowsOtherOperating": "-28074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28827000.00",
                    "changeInWorkingCapital": "-44617000.00",
                    "stockBasedCompensation": "5304000.00",
                    "otherNonCashItems": "143000.00",
                    "freeCashFlow": "-17304000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-20812000.00",
                    "changeToLiabilities": "3742000.00",
                    "totalCashflowsFromInvestingActivities": "-20812000.00",
                    "netBorrowings": "-8547000.00",
                    "totalCashFromFinancingActivities": "-13130000.00",
                    "changeToOperatingActivities": "20962000.00",
                    "netIncome": "-3191000.00",
                    "changeInCash": "39458000.00",
                    "beginPeriodCashFlow": "567939000.00",
                    "endPeriodCashFlow": "607397000.00",
                    "totalCashFromOperatingActivities": "73400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44457000.00",
                    "otherCashflowsFromInvestingActivities": "-20812000.00",
                    "dividendsPaid": "1050000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4792000.00",
                    "salePurchaseOfStock": "-3533000.00",
                    "otherCashflowsFromFinancingActivities": "-7539000.00",
                    "changeToNetincome": "-1399000.00",
                    "capitalExpenditures": "20714000",
                    "changeReceivables": "4792000.00",
                    "cashFlowsOtherOperating": "20962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39458000.00",
                    "changeInWorkingCapital": "29496000.00",
                    "stockBasedCompensation": "4734000.00",
                    "otherNonCashItems": "-2310000.00",
                    "freeCashFlow": "52686000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-29764000.00",
                    "changeToLiabilities": "9878000.00",
                    "totalCashflowsFromInvestingActivities": "-29764000.00",
                    "netBorrowings": "172451000.00",
                    "totalCashFromFinancingActivities": "151010000.00",
                    "changeToOperatingActivities": "-53481000.00",
                    "netIncome": "710000.00",
                    "changeInCash": "139986000.00",
                    "beginPeriodCashFlow": "427953000.00",
                    "endPeriodCashFlow": "567939000.00",
                    "totalCashFromOperatingActivities": "18740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47397000.00",
                    "otherCashflowsFromInvestingActivities": "-143118000.00",
                    "dividendsPaid": "1050000.00",
                    "changeToInventory": "-106921000.00",
                    "changeToAccountReceivables": "4312000.00",
                    "salePurchaseOfStock": "-21763000.00",
                    "otherCashflowsFromFinancingActivities": "-5178000.00",
                    "changeToNetincome": "5961000.00",
                    "capitalExpenditures": "113354000",
                    "changeReceivables": "4312000.00",
                    "cashFlowsOtherOperating": "-53481000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139986000.00",
                    "changeInWorkingCapital": "-39291000.00",
                    "stockBasedCompensation": "5321000.00",
                    "otherNonCashItems": "4603000.00",
                    "freeCashFlow": "132094000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-33641000.00",
                    "changeToLiabilities": "24928000.00",
                    "totalCashflowsFromInvestingActivities": "-33641000.00",
                    "netBorrowings": "-550989000.00",
                    "totalCashFromFinancingActivities": "-559384000.00",
                    "changeToOperatingActivities": "16731000.00",
                    "netIncome": "-12269000.00",
                    "changeInCash": "-503895000.00",
                    "beginPeriodCashFlow": "931848000.00",
                    "endPeriodCashFlow": "427953000.00",
                    "totalCashFromOperatingActivities": "89130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44733000.00",
                    "otherCashflowsFromInvestingActivities": "-33641000.00",
                    "dividendsPaid": "1050000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3947000.00",
                    "salePurchaseOfStock": "-7345000.00",
                    "otherCashflowsFromFinancingActivities": "-1050000.00",
                    "changeToNetincome": "7212000.00",
                    "capitalExpenditures": "33641000",
                    "changeReceivables": "3947000.00",
                    "cashFlowsOtherOperating": "16731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-503895000.00",
                    "changeInWorkingCapital": "45606000.00",
                    "stockBasedCompensation": "5504000.00",
                    "otherNonCashItems": "3453000.00",
                    "freeCashFlow": "89130000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-39103000.00",
                    "changeToLiabilities": "-5017000.00",
                    "totalCashflowsFromInvestingActivities": "-39103000.00",
                    "netBorrowings": "-955000.00",
                    "totalCashFromFinancingActivities": "-84562000.00",
                    "changeToOperatingActivities": "-10329000.00",
                    "netIncome": "-19618000.00",
                    "changeInCash": "-114016000.00",
                    "beginPeriodCashFlow": "1045864000.00",
                    "endPeriodCashFlow": "931848000.00",
                    "totalCashFromOperatingActivities": "9649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52783000.00",
                    "otherCashflowsFromInvestingActivities": "-39103000.00",
                    "dividendsPaid": "19241000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7252000.00",
                    "salePurchaseOfStock": "-51939000.00",
                    "otherCashflowsFromFinancingActivities": "-12402000.00",
                    "changeToNetincome": "15590000.00",
                    "capitalExpenditures": "39103000",
                    "changeReceivables": "-7252000.00",
                    "cashFlowsOtherOperating": "-30610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114016000.00",
                    "changeInWorkingCapital": "-22598000.00",
                    "stockBasedCompensation": "8779000.00",
                    "otherNonCashItems": "6483000.00",
                    "freeCashFlow": "-29454000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "investments": "-40610000.00",
                    "changeToLiabilities": "-13101000.00",
                    "totalCashflowsFromInvestingActivities": "-40610000.00",
                    "netBorrowings": "720420000.00",
                    "totalCashFromFinancingActivities": "750103000.00",
                    "changeToOperatingActivities": "20734000.00",
                    "netIncome": "8288000.00",
                    "changeInCash": "774267000.00",
                    "beginPeriodCashFlow": "271597000.00",
                    "endPeriodCashFlow": "1045864000.00",
                    "totalCashFromOperatingActivities": "64774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46093000.00",
                    "otherCashflowsFromInvestingActivities": "-40610000.00",
                    "dividendsPaid": "20037000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2874000.00",
                    "salePurchaseOfStock": "-62666000.00",
                    "otherCashflowsFromFinancingActivities": "-16224000.00",
                    "changeToNetincome": "-2216000.00",
                    "capitalExpenditures": "40610000",
                    "changeReceivables": "2874000.00",
                    "cashFlowsOtherOperating": "20734000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "774267000.00",
                    "changeInWorkingCapital": "10507000.00",
                    "stockBasedCompensation": "5891000.00",
                    "otherNonCashItems": "-6091000.00",
                    "freeCashFlow": "24164000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-60588000.00",
                    "changeToLiabilities": "6671000.00",
                    "totalCashflowsFromInvestingActivities": "-60588000.00",
                    "netBorrowings": "-961000.00",
                    "totalCashFromFinancingActivities": "-32352000.00",
                    "changeToOperatingActivities": "-41190000.00",
                    "netIncome": "17840000.00",
                    "changeInCash": "-58722000.00",
                    "beginPeriodCashFlow": "330319000.00",
                    "endPeriodCashFlow": "271597000.00",
                    "totalCashFromOperatingActivities": "34218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49109000.00",
                    "otherCashflowsFromInvestingActivities": "400000000.00",
                    "dividendsPaid": "20135000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3866000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11256000.00",
                    "changeToNetincome": "-811000.00",
                    "capitalExpenditures": "60588000",
                    "changeReceivables": "3866000.00",
                    "cashFlowsOtherOperating": "-52992000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58722000.00",
                    "changeInWorkingCapital": "-14271000.00",
                    "stockBasedCompensation": "5465000.00",
                    "otherNonCashItems": "-23925000.00",
                    "freeCashFlow": "-26370000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "150000000.00",
                    "changeToLiabilities": "21344000.00",
                    "totalCashflowsFromInvestingActivities": "90980000.00",
                    "netBorrowings": "-250952000.00",
                    "totalCashFromFinancingActivities": "-283132000.00",
                    "changeToOperatingActivities": "14728000.00",
                    "netIncome": "16116000.00",
                    "changeInCash": "-83059000.00",
                    "beginPeriodCashFlow": "413378000.00",
                    "endPeriodCashFlow": "330319000.00",
                    "totalCashFromOperatingActivities": "109093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46660000.00",
                    "otherCashflowsFromInvestingActivities": "90980000.00",
                    "dividendsPaid": "19141000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1976000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13039000.00",
                    "changeToNetincome": "-1527000.00",
                    "capitalExpenditures": "59020000",
                    "changeReceivables": "1976000.00",
                    "cashFlowsOtherOperating": "14728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-83059000.00",
                    "changeInWorkingCapital": "41669000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "948000.00",
                    "freeCashFlow": "50073000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "investments": "200000000.00",
                    "changeToLiabilities": "6281000.00",
                    "totalCashflowsFromInvestingActivities": "130515000.00",
                    "netBorrowings": "-943000.00",
                    "totalCashFromFinancingActivities": "-33191000.00",
                    "changeToOperatingActivities": "-54852000.00",
                    "netIncome": "18930000.00",
                    "changeInCash": "108702000.00",
                    "beginPeriodCashFlow": "304676000.00",
                    "endPeriodCashFlow": "413378000.00",
                    "totalCashFromOperatingActivities": "11378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44821000.00",
                    "otherCashflowsFromInvestingActivities": "-69485000.00",
                    "dividendsPaid": "18905000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9212000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13343000.00",
                    "changeToNetincome": "3123000.00",
                    "capitalExpenditures": "69485000",
                    "changeReceivables": "-9212000.00",
                    "cashFlowsOtherOperating": "-54852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108702000.00",
                    "changeInWorkingCapital": "-57783000.00",
                    "stockBasedCompensation": "6326000.00",
                    "otherNonCashItems": "-916000.00",
                    "freeCashFlow": "-58107000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "investments": "50000000.00",
                    "changeToLiabilities": "-6663000.00",
                    "totalCashflowsFromInvestingActivities": "-11163000.00",
                    "netBorrowings": "-934000.00",
                    "totalCashFromFinancingActivities": "-32876000.00",
                    "changeToOperatingActivities": "19533000.00",
                    "netIncome": "5911000.00",
                    "changeInCash": "33863000.00",
                    "beginPeriodCashFlow": "270813000.00",
                    "endPeriodCashFlow": "304676000.00",
                    "totalCashFromOperatingActivities": "77902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46098000.00",
                    "otherCashflowsFromInvestingActivities": "-11163000.00",
                    "dividendsPaid": "18754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13188000.00",
                    "changeToNetincome": "15000.00",
                    "capitalExpenditures": "61163000",
                    "changeReceivables": "7385000.00",
                    "cashFlowsOtherOperating": "19533000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33863000.00",
                    "changeInWorkingCapital": "23525000.00",
                    "stockBasedCompensation": "5419000.00",
                    "otherNonCashItems": "-3051000.00",
                    "freeCashFlow": "16739000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "50000000.00",
                    "changeToLiabilities": "15808000.00",
                    "totalCashflowsFromInvestingActivities": "-73400000.00",
                    "netBorrowings": "-928000.00",
                    "totalCashFromFinancingActivities": "-31507000.00",
                    "changeToOperatingActivities": "-14127000.00",
                    "netIncome": "39781000.00",
                    "changeInCash": "-13288000.00",
                    "beginPeriodCashFlow": "284101000.00",
                    "endPeriodCashFlow": "270813000.00",
                    "totalCashFromOperatingActivities": "91619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46682000.00",
                    "otherCashflowsFromInvestingActivities": "-73400000.00",
                    "dividendsPaid": "18570000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1901000.00",
                    "salePurchaseOfStock": "4749000.00",
                    "otherCashflowsFromFinancingActivities": "-12012000.00",
                    "changeToNetincome": "-724000.00",
                    "capitalExpenditures": "73400000",
                    "changeReceivables": "1901000.00",
                    "cashFlowsOtherOperating": "-14127000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13288000.00",
                    "changeInWorkingCapital": "3582000.00",
                    "stockBasedCompensation": "4721000.00",
                    "otherNonCashItems": "-3147000.00",
                    "freeCashFlow": "18219000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "50000000.00",
                    "changeToLiabilities": "4133000.00",
                    "totalCashflowsFromInvestingActivities": "-71055000.00",
                    "netBorrowings": "-992000.00",
                    "totalCashFromFinancingActivities": "-33076000.00",
                    "changeToOperatingActivities": "9440000.00",
                    "netIncome": "16576000.00",
                    "changeInCash": "-26415000.00",
                    "beginPeriodCashFlow": "310516000.00",
                    "endPeriodCashFlow": "284101000.00",
                    "totalCashFromOperatingActivities": "77716000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45375000.00",
                    "otherCashflowsFromInvestingActivities": "-71055000.00",
                    "dividendsPaid": "17960000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9777000.00",
                    "salePurchaseOfStock": "4749000.00",
                    "otherCashflowsFromFinancingActivities": "-14199000.00",
                    "changeToNetincome": "-147000.00",
                    "capitalExpenditures": "71055000",
                    "changeReceivables": "-9777000.00",
                    "cashFlowsOtherOperating": "9440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26415000.00",
                    "changeInWorkingCapital": "12025000.00",
                    "stockBasedCompensation": "4853000.00",
                    "otherNonCashItems": "-1113000.00",
                    "freeCashFlow": "6661000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "-6462000.00",
                    "totalCashflowsFromInvestingActivities": "-454456000.00",
                    "netBorrowings": "-989000.00",
                    "totalCashFromFinancingActivities": "-28325000.00",
                    "changeToOperatingActivities": "-27005000.00",
                    "netIncome": "16885000.00",
                    "changeInCash": "-441654000.00",
                    "beginPeriodCashFlow": "752170000.00",
                    "endPeriodCashFlow": "310516000.00",
                    "totalCashFromOperatingActivities": "41127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42468000.00",
                    "otherCashflowsFromInvestingActivities": "-400000000.00",
                    "dividendsPaid": "17819000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3612000.00",
                    "salePurchaseOfStock": "4749000.00",
                    "otherCashflowsFromFinancingActivities": "-9598000.00",
                    "changeToNetincome": "-1153000.00",
                    "capitalExpenditures": "54456000",
                    "changeReceivables": "3612000.00",
                    "cashFlowsOtherOperating": "-27005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-441654000.00",
                    "changeInWorkingCapital": "-26878000.00",
                    "stockBasedCompensation": "4656000.00",
                    "otherNonCashItems": "3996000.00",
                    "freeCashFlow": "-13329000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "-7584000.00",
                    "totalCashflowsFromInvestingActivities": "-44112000.00",
                    "netBorrowings": "229316000.00",
                    "totalCashFromFinancingActivities": "197525000.00",
                    "changeToOperatingActivities": "14729000.00",
                    "netIncome": "18058000.00",
                    "changeInCash": "221973000.00",
                    "beginPeriodCashFlow": "530197000.00",
                    "endPeriodCashFlow": "752170000.00",
                    "totalCashFromOperatingActivities": "68560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39883000.00",
                    "otherCashflowsFromInvestingActivities": "-44112000.00",
                    "dividendsPaid": "17441000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2989000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16171000.00",
                    "changeToNetincome": "-1298000.00",
                    "capitalExpenditures": "44112000",
                    "changeReceivables": "2989000.00",
                    "cashFlowsOtherOperating": "14729000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "221973000.00",
                    "changeInWorkingCapital": "10134000.00",
                    "stockBasedCompensation": "4555000.00",
                    "otherNonCashItems": "-4070000.00",
                    "freeCashFlow": "24448000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "459000.00",
                    "changeToLiabilities": "-16600000.00",
                    "totalCashflowsFromInvestingActivities": "-65409000.00",
                    "netBorrowings": "111890000.00",
                    "totalCashFromFinancingActivities": "80113000.00",
                    "changeToOperatingActivities": "-39733000.00",
                    "netIncome": "17506000.00",
                    "changeInCash": "32239000.00",
                    "beginPeriodCashFlow": "432105000.00",
                    "endPeriodCashFlow": "464344000.00",
                    "totalCashFromOperatingActivities": "17535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40842000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "17180000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6332000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15710000.00",
                    "changeToNetincome": "-2662000.00",
                    "capitalExpenditures": "65407000",
                    "changeReceivables": "6332000.00",
                    "cashFlowsOtherOperating": "-43148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32239000.00",
                    "changeInWorkingCapital": "-33973000.00",
                    "stockBasedCompensation": "3292000.00",
                    "otherNonCashItems": "-10132000.00",
                    "freeCashFlow": "-47872000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "15932000.00",
                    "totalCashflowsFromInvestingActivities": "-53968000.00",
                    "netBorrowings": "-9593000.00",
                    "totalCashFromFinancingActivities": "-41371000.00",
                    "changeToOperatingActivities": "7987000.00",
                    "netIncome": "35489000.00",
                    "changeInCash": "-8853000.00",
                    "beginPeriodCashFlow": "440958000.00",
                    "endPeriodCashFlow": "432105000.00",
                    "totalCashFromOperatingActivities": "86486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38490000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": "16959000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10667000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14819000.00",
                    "changeToNetincome": "4807000.00",
                    "capitalExpenditures": "53965000",
                    "changeReceivables": "-10667000.00",
                    "cashFlowsOtherOperating": "1652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8853000.00",
                    "changeInWorkingCapital": "18152000.00",
                    "stockBasedCompensation": "3841000.00",
                    "otherNonCashItems": "-11311000.00",
                    "freeCashFlow": "32521000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1587000.00",
                    "changeToLiabilities": "-6485000.00",
                    "totalCashflowsFromInvestingActivities": "-58106000.00",
                    "netBorrowings": "-28999000.00",
                    "totalCashFromFinancingActivities": "-60777000.00",
                    "changeToOperatingActivities": "-25933000.00",
                    "netIncome": "16818000.00",
                    "changeInCash": "-91484000.00",
                    "beginPeriodCashFlow": "532442000.00",
                    "endPeriodCashFlow": "440958000.00",
                    "totalCashFromOperatingActivities": "31415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45132000.00",
                    "otherCashflowsFromInvestingActivities": "-1531000.00",
                    "dividendsPaid": "16870000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3415000.00",
                    "salePurchaseOfStock": "621800000.00",
                    "otherCashflowsFromFinancingActivities": "-14863000.00",
                    "changeToNetincome": "-9759000.00",
                    "capitalExpenditures": "56575000",
                    "changeReceivables": "-3415000.00",
                    "cashFlowsOtherOperating": "-25933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-91484000.00",
                    "changeInWorkingCapital": "-19036000.00",
                    "stockBasedCompensation": "3813000.00",
                    "otherNonCashItems": "-15312000.00",
                    "freeCashFlow": "-29176000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "investments": "-56000.00",
                    "changeToLiabilities": "-9256000.00",
                    "totalCashflowsFromInvestingActivities": "-47122000.00",
                    "netBorrowings": "-3212000.00",
                    "totalCashFromFinancingActivities": "-34842000.00",
                    "changeToOperatingActivities": "9255000.00",
                    "netIncome": "10219000.00",
                    "changeInCash": "-21929000.00",
                    "beginPeriodCashFlow": "554371000.00",
                    "endPeriodCashFlow": "532442000.00",
                    "totalCashFromOperatingActivities": "60929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45246000.00",
                    "otherCashflowsFromInvestingActivities": "-56000.00",
                    "dividendsPaid": "16716000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1963000.00",
                    "salePurchaseOfStock": "621800000.00",
                    "otherCashflowsFromFinancingActivities": "-14959000.00",
                    "changeToNetincome": "-2673000.00",
                    "capitalExpenditures": "47066000",
                    "changeReceivables": "1963000.00",
                    "cashFlowsOtherOperating": "9255000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21929000.00",
                    "changeInWorkingCapital": "2841000.00",
                    "stockBasedCompensation": "3154000.00",
                    "otherNonCashItems": "-531000.00",
                    "freeCashFlow": "12969000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "18199000.00",
                    "totalCashflowsFromInvestingActivities": "-61545000.00",
                    "netBorrowings": "-3186000.00",
                    "totalCashFromFinancingActivities": "-34896000.00",
                    "changeToOperatingActivities": "-27618000.00",
                    "netIncome": "17200000.00",
                    "changeInCash": "-39926000.00",
                    "beginPeriodCashFlow": "594297000.00",
                    "endPeriodCashFlow": "554371000.00",
                    "totalCashFromOperatingActivities": "56515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44729000.00",
                    "otherCashflowsFromInvestingActivities": "-20000.00",
                    "dividendsPaid": "16555000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2972000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-15184000.00",
                    "changeToNetincome": "-6177000.00",
                    "capitalExpenditures": "61525000",
                    "changeReceivables": "-2972000.00",
                    "cashFlowsOtherOperating": "-25043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-39926000.00",
                    "changeInWorkingCapital": "-8817000.00",
                    "stockBasedCompensation": "2475000.00",
                    "otherNonCashItems": "928000.00",
                    "freeCashFlow": "-5010000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "-4519000.00",
                    "changeToLiabilities": "1724000.00",
                    "totalCashflowsFromInvestingActivities": "-46264000.00",
                    "netBorrowings": "-44544000.00",
                    "totalCashFromFinancingActivities": "535091000.00",
                    "changeToOperatingActivities": "8878000.00",
                    "netIncome": "16207000.00",
                    "changeInCash": "558843000.00",
                    "beginPeriodCashFlow": "35454000.00",
                    "endPeriodCashFlow": "594297000.00",
                    "totalCashFromOperatingActivities": "70016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42607000.00",
                    "otherCashflowsFromInvestingActivities": "-4519000.00",
                    "dividendsPaid": "16472000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5049000.00",
                    "salePurchaseOfStock": "611278000.00",
                    "otherCashflowsFromFinancingActivities": "594568000.00",
                    "changeToNetincome": "-7011000.00",
                    "capitalExpenditures": "41745000",
                    "changeReceivables": "-5049000.00",
                    "cashFlowsOtherOperating": "8878000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "558843000.00",
                    "changeInWorkingCapital": "2770000.00",
                    "stockBasedCompensation": "2608000.00",
                    "otherNonCashItems": "5824000.00",
                    "freeCashFlow": "28271000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "-4607000.00",
                    "totalCashflowsFromInvestingActivities": "-49925000.00",
                    "netBorrowings": "36957000.00",
                    "totalCashFromFinancingActivities": "8426000.00",
                    "changeToOperatingActivities": "-23317000.00",
                    "netIncome": "24640000.00",
                    "changeInCash": "-8986000.00",
                    "beginPeriodCashFlow": "44440000.00",
                    "endPeriodCashFlow": "35454000.00",
                    "totalCashFromOperatingActivities": "32513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38548000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "13169000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "307000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15442000.00",
                    "changeToNetincome": "-4246000.00",
                    "capitalExpenditures": "49921000",
                    "changeReceivables": "307000.00",
                    "cashFlowsOtherOperating": "-23317000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8986000.00",
                    "changeInWorkingCapital": "-23010000.00",
                    "stockBasedCompensation": "2549000.00",
                    "otherNonCashItems": "-10214000.00",
                    "freeCashFlow": "-17408000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "5081000.00",
                    "changeToLiabilities": "-11001000.00",
                    "totalCashflowsFromInvestingActivities": "-24104000.00",
                    "netBorrowings": "-14538000.00",
                    "totalCashFromFinancingActivities": "-37680000.00",
                    "changeToOperatingActivities": "15692000.00",
                    "netIncome": "16705000.00",
                    "changeInCash": "-2245000.00",
                    "beginPeriodCashFlow": "46685000.00",
                    "endPeriodCashFlow": "44440000.00",
                    "totalCashFromOperatingActivities": "59539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39227000.00",
                    "otherCashflowsFromInvestingActivities": "5081000.00",
                    "dividendsPaid": "10552000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3954000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13876000.00",
                    "changeToNetincome": "-2984000.00",
                    "capitalExpenditures": "29185000",
                    "changeReceivables": "3954000.00",
                    "cashFlowsOtherOperating": "15692000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2245000.00",
                    "changeInWorkingCapital": "8645000.00",
                    "stockBasedCompensation": "2097000.00",
                    "otherNonCashItems": "-7135000.00",
                    "freeCashFlow": "30354000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "-3496000.00",
                    "totalCashflowsFromInvestingActivities": "-37316000.00",
                    "netBorrowings": "-247987000.00",
                    "totalCashFromFinancingActivities": "-5967000.00",
                    "changeToOperatingActivities": "-30369000.00",
                    "netIncome": "8486000.00",
                    "changeInCash": "297000.00",
                    "beginPeriodCashFlow": "46388000.00",
                    "endPeriodCashFlow": "46685000.00",
                    "totalCashFromOperatingActivities": "43580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45258000.00",
                    "otherCashflowsFromInvestingActivities": "553000.00",
                    "dividendsPaid": "10361000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "13624000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12591000.00",
                    "changeToNetincome": "-4831000.00",
                    "capitalExpenditures": "37869000",
                    "changeReceivables": "13624000.00",
                    "cashFlowsOtherOperating": "-23849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "297000.00",
                    "changeInWorkingCapital": "-10225000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "-1163000.00",
                    "freeCashFlow": "5711000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16654000.00",
                    "totalCashflowsFromInvestingActivities": "-41882000.00",
                    "netBorrowings": "-5503000.00",
                    "totalCashFromFinancingActivities": "-28475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26085000.00",
                    "changeInCash": "12167000.00",
                    "beginPeriodCashFlow": "34221000.00",
                    "endPeriodCashFlow": "46388000.00",
                    "totalCashFromOperatingActivities": "82524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45169000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "10222000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-15975000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15324000.00",
                    "changeToNetincome": "-4106000.00",
                    "capitalExpenditures": "41916000",
                    "changeReceivables": "-15975000.00",
                    "cashFlowsOtherOperating": "17518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12167000.00",
                    "changeInWorkingCapital": "18197000.00",
                    "stockBasedCompensation": "1335000.00",
                    "otherNonCashItems": "-8262000.00",
                    "freeCashFlow": "40608000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2391000.00",
                    "totalCashflowsFromInvestingActivities": "-35083000.00",
                    "netBorrowings": "26114000.00",
                    "totalCashFromFinancingActivities": "3139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26585000.00",
                    "changeInCash": "-2242000.00",
                    "beginPeriodCashFlow": "36463000.00",
                    "endPeriodCashFlow": "34221000.00",
                    "totalCashFromOperatingActivities": "29702000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39629000.00",
                    "otherCashflowsFromInvestingActivities": "-734000.00",
                    "dividendsPaid": "9896000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3672000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13075000.00",
                    "changeToNetincome": "-4392000.00",
                    "capitalExpenditures": "34349000",
                    "changeReceivables": "-3672000.00",
                    "cashFlowsOtherOperating": "-28610000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2242000.00",
                    "changeInWorkingCapital": "-29891000.00",
                    "stockBasedCompensation": "1230000.00",
                    "otherNonCashItems": "-7851000.00",
                    "freeCashFlow": "-4647000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12962000.00",
                    "totalCashflowsFromInvestingActivities": "-28035000.00",
                    "netBorrowings": "-5642000.00",
                    "totalCashFromFinancingActivities": "-28615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7888000.00",
                    "changeInCash": "-9269000.00",
                    "beginPeriodCashFlow": "45732000.00",
                    "endPeriodCashFlow": "36463000.00",
                    "totalCashFromOperatingActivities": "47381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41418000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "9640000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "10986000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16891000.00",
                    "changeToNetincome": "-2408000.00",
                    "capitalExpenditures": "28063000",
                    "changeReceivables": "10986000.00",
                    "cashFlowsOtherOperating": "4572000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9269000.00",
                    "changeInWorkingCapital": "2596000.00",
                    "stockBasedCompensation": "1694000.00",
                    "otherNonCashItems": "-6215000.00",
                    "freeCashFlow": "19318000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "9345000.00",
                    "changeToLiabilities": "1363000.00",
                    "totalCashflowsFromInvestingActivities": "-34436000.00",
                    "netBorrowings": "13279000.00",
                    "totalCashFromFinancingActivities": "-9674000.00",
                    "changeToOperatingActivities": "-30171000.00",
                    "netIncome": "4377000.00",
                    "changeInCash": "-7186000.00",
                    "beginPeriodCashFlow": "52918000.00",
                    "endPeriodCashFlow": "45732000.00",
                    "totalCashFromOperatingActivities": "36924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46582000.00",
                    "otherCashflowsFromInvestingActivities": "4183000.00",
                    "dividendsPaid": "9232000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5610000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15012000.00",
                    "changeToNetincome": "-6801000.00",
                    "capitalExpenditures": "38619000",
                    "changeReceivables": "5610000.00",
                    "cashFlowsOtherOperating": "-20794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7186000.00",
                    "changeInWorkingCapital": "-15184000.00",
                    "stockBasedCompensation": "812000.00",
                    "otherNonCashItems": "337000.00",
                    "freeCashFlow": "-1695000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4040000.00",
                    "totalCashflowsFromInvestingActivities": "-219314000.00",
                    "netBorrowings": "197884000.00",
                    "totalCashFromFinancingActivities": "174939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22734000.00",
                    "changeInCash": "11127000.00",
                    "beginPeriodCashFlow": "41791000.00",
                    "endPeriodCashFlow": "52918000.00",
                    "totalCashFromOperatingActivities": "55502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37880000.00",
                    "otherCashflowsFromInvestingActivities": "64000.00",
                    "dividendsPaid": "8591000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1408000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17546000.00",
                    "changeToNetincome": "-7604000.00",
                    "capitalExpenditures": "219378000",
                    "changeReceivables": "-1408000.00",
                    "cashFlowsOtherOperating": "1290000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11127000.00",
                    "changeInWorkingCapital": "3922000.00",
                    "stockBasedCompensation": "939000.00",
                    "otherNonCashItems": "-9973000.00",
                    "freeCashFlow": "-163876000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5770000.00",
                    "totalCashflowsFromInvestingActivities": "-30269000.00",
                    "netBorrowings": "26057000.00",
                    "totalCashFromFinancingActivities": "5135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25281000.00",
                    "changeInCash": "-2912000.00",
                    "beginPeriodCashFlow": "44703000.00",
                    "endPeriodCashFlow": "41791000.00",
                    "totalCashFromOperatingActivities": "22222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28637000.00",
                    "otherCashflowsFromInvestingActivities": "-30269000.00",
                    "dividendsPaid": "8123000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3463000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12799000.00",
                    "changeToNetincome": "-10035000.00",
                    "capitalExpenditures": "30269000",
                    "changeReceivables": "3463000.00",
                    "cashFlowsOtherOperating": "-18390000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2912000.00",
                    "changeInWorkingCapital": "-20697000.00",
                    "stockBasedCompensation": "944000.00",
                    "otherNonCashItems": "-11943000.00",
                    "freeCashFlow": "-8047000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8149000.00",
                    "totalCashflowsFromInvestingActivities": "-15038000.00",
                    "netBorrowings": "-4011000.00",
                    "totalCashFromFinancingActivities": "-24912000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11231000.00",
                    "changeInCash": "-16040000.00",
                    "beginPeriodCashFlow": "60743000.00",
                    "endPeriodCashFlow": "44703000.00",
                    "totalCashFromOperatingActivities": "23910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30115000.00",
                    "otherCashflowsFromInvestingActivities": "5098000.00",
                    "dividendsPaid": "8128000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4530000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12773000.00",
                    "changeToNetincome": "-11555000.00",
                    "capitalExpenditures": "20136000",
                    "changeReceivables": "-4530000.00",
                    "cashFlowsOtherOperating": "7723000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16040000.00",
                    "changeInWorkingCapital": "-4956000.00",
                    "stockBasedCompensation": "1025000.00",
                    "otherNonCashItems": "-13505000.00",
                    "freeCashFlow": "3774000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9577000.00",
                    "totalCashflowsFromInvestingActivities": "-620307000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "696017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30731000.00",
                    "changeInCash": "-56217000.00",
                    "beginPeriodCashFlow": "116960000.00",
                    "endPeriodCashFlow": "60743000.00",
                    "totalCashFromOperatingActivities": "-131927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27375000.00",
                    "otherCashflowsFromInvestingActivities": "-620307000.00",
                    "dividendsPaid": "130748000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7590000.00",
                    "salePurchaseOfStock": "335000000.00",
                    "otherCashflowsFromFinancingActivities": "-170532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "619963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24430000.00",
                    "stockBasedCompensation": "2994000.00",
                    "otherNonCashItems": "-168597000.00",
                    "freeCashFlow": "-751890000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6138000.00",
                    "totalCashflowsFromInvestingActivities": "-23030000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2281000.00",
                    "changeInCash": "25084000.00",
                    "beginPeriodCashFlow": "80516000.00",
                    "endPeriodCashFlow": "105600000.00",
                    "totalCashFromOperatingActivities": "17624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14782000.00",
                    "otherCashflowsFromInvestingActivities": "-23030000.00",
                    "dividendsPaid": "4538000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-928000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1776000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2337000.00",
                    "freeCashFlow": "17624000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20669000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3071000.00",
                    "changeInCash": "-25063000.00",
                    "beginPeriodCashFlow": "105579000.00",
                    "endPeriodCashFlow": "80516000.00",
                    "totalCashFromOperatingActivities": "1207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10360000.00",
                    "otherCashflowsFromInvestingActivities": "-20669000.00",
                    "dividendsPaid": "7899000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-30850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-330000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10882000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1342000.00",
                    "freeCashFlow": "1207000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1930000.00",
                    "changeInCash": "54080000.00",
                    "beginPeriodCashFlow": "51499000.00",
                    "endPeriodCashFlow": "105579000.00",
                    "totalCashFromOperatingActivities": "43190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13771000.00",
                    "otherCashflowsFromInvestingActivities": "-12751000.00",
                    "dividendsPaid": "19528000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3208000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1527000.00",
                    "freeCashFlow": "43190000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2413000.00",
                    "totalCashflowsFromInvestingActivities": "-38445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22043000.00",
                    "changeInCash": "-41736000.00",
                    "beginPeriodCashFlow": "93235000.00",
                    "endPeriodCashFlow": "51499000.00",
                    "totalCashFromOperatingActivities": "8707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12423000.00",
                    "otherCashflowsFromInvestingActivities": "-38445000.00",
                    "dividendsPaid": "13165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "443000.00",
                    "freeCashFlow": "8707000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17186000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9015000.00",
                    "changeInCash": "29359000.00",
                    "beginPeriodCashFlow": "63876000.00",
                    "endPeriodCashFlow": "93235000.00",
                    "totalCashFromOperatingActivities": "18900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12228000.00",
                    "otherCashflowsFromInvestingActivities": "-1674000.00",
                    "dividendsPaid": "5831000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-956000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-956000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1387000.00",
                    "freeCashFlow": "13847000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6476000.00",
                    "changeInCash": "-26519000.00",
                    "beginPeriodCashFlow": "90395000.00",
                    "endPeriodCashFlow": "63876000.00",
                    "totalCashFromOperatingActivities": "19156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12030000.00",
                    "otherCashflowsFromInvestingActivities": "-15057000.00",
                    "dividendsPaid": "19721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3062000.00",
                    "freeCashFlow": "-16356000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11109000.00",
                    "changeInCash": "4079000.00",
                    "beginPeriodCashFlow": "86316000.00",
                    "endPeriodCashFlow": "90395000.00",
                    "totalCashFromOperatingActivities": "47590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10890000.00",
                    "otherCashflowsFromInvestingActivities": "-2000.00",
                    "dividendsPaid": "24186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4235000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29734000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4143000.00",
                    "freeCashFlow": "35052000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18309000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26008000.00",
                    "changeInCash": "-39608000.00",
                    "beginPeriodCashFlow": "125924000.00",
                    "endPeriodCashFlow": "86316000.00",
                    "totalCashFromOperatingActivities": "-10748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10696000.00",
                    "otherCashflowsFromInvestingActivities": "22319000.00",
                    "dividendsPaid": "11940000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59917000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12465000.00",
                    "freeCashFlow": "-51376000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26604000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7080000.00",
                    "changeInCash": "39265000.00",
                    "beginPeriodCashFlow": "86659000.00",
                    "endPeriodCashFlow": "125924000.00",
                    "totalCashFromOperatingActivities": "30836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10863000.00",
                    "otherCashflowsFromInvestingActivities": "-22360000.00",
                    "dividendsPaid": "19638000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10907000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1986000.00",
                    "freeCashFlow": "26592000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9824000.00",
                    "changeInCash": "-1885000.00",
                    "beginPeriodCashFlow": "88544000.00",
                    "endPeriodCashFlow": "86659000.00",
                    "totalCashFromOperatingActivities": "14215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8690000.00",
                    "otherCashflowsFromInvestingActivities": "226000.00",
                    "dividendsPaid": "6158000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1017000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3282000.00",
                    "freeCashFlow": "3284000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17330000.00",
                    "changeInCash": "513000.00",
                    "beginPeriodCashFlow": "88031000.00",
                    "endPeriodCashFlow": "88544000.00",
                    "totalCashFromOperatingActivities": "16224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8511000.00",
                    "otherCashflowsFromInvestingActivities": "-130000.00",
                    "dividendsPaid": "8955000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5676000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3941000.00",
                    "freeCashFlow": "11445000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9928000.00",
                    "totalCashflowsFromInvestingActivities": "-4132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11845000.00",
                    "changeInCash": "7549000.00",
                    "beginPeriodCashFlow": "80482000.00",
                    "endPeriodCashFlow": "88031000.00",
                    "totalCashFromOperatingActivities": "23825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9545000.00",
                    "otherCashflowsFromInvestingActivities": "5884000.00",
                    "dividendsPaid": "9286000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10016000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10923000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8488000.00",
                    "freeCashFlow": "13809000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "80482000.00",
                    "totalCashFromOperatingActivities": "58509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "48826000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-550012000.00",
                    "netBorrowings": "94736000.00",
                    "totalCashFromFinancingActivities": "38169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72980000.00",
                    "changeInCash": "-262791000.00",
                    "beginPeriodCashFlow": "429302000.00",
                    "endPeriodCashFlow": "166511000.00",
                    "totalCashFromOperatingActivities": "249052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194762000.00",
                    "otherCashflowsFromInvestingActivities": "-550012000.00",
                    "dividendsPaid": "27927000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9272000.00",
                    "salePurchaseOfStock": "-8122000.00",
                    "otherCashflowsFromFinancingActivities": "-16168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4279000.00",
                    "stockBasedCompensation": "25171000.00",
                    "otherNonCashItems": "-39582000.00",
                    "freeCashFlow": "50554000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-397122000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-397122000.00",
                    "netBorrowings": "213136000.00",
                    "totalCashFromFinancingActivities": "158576000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80359000.00",
                    "changeInCash": "22346000.00",
                    "beginPeriodCashFlow": "406956000.00",
                    "endPeriodCashFlow": "429302000.00",
                    "totalCashFromOperatingActivities": "260892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "184818000.00",
                    "otherCashflowsFromInvestingActivities": "-382896000.00",
                    "dividendsPaid": "27422000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6885000.00",
                    "salePurchaseOfStock": "-13105000.00",
                    "otherCashflowsFromFinancingActivities": "-27138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16234000.00",
                    "stockBasedCompensation": "21696000.00",
                    "otherNonCashItems": "-9747000.00",
                    "freeCashFlow": "260892000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-181154000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8632000.00",
                    "totalCashFromFinancingActivities": "-62873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53245000.00",
                    "changeInCash": "92278000.00",
                    "beginPeriodCashFlow": "314678000.00",
                    "endPeriodCashFlow": "406956000.00",
                    "totalCashFromOperatingActivities": "232491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189911000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "26885000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15643000.00",
                    "salePurchaseOfStock": "-13105000.00",
                    "otherCashflowsFromFinancingActivities": "-14251000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30031000.00",
                    "stockBasedCompensation": "20026000.00",
                    "otherNonCashItems": "414085000.00",
                    "freeCashFlow": "93163000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-230891000.00",
                    "changeToLiabilities": "1041000.00",
                    "totalCashflowsFromInvestingActivities": "-230891000.00",
                    "netBorrowings": "-7504000.00",
                    "totalCashFromFinancingActivities": "-140242000.00",
                    "changeToOperatingActivities": "-40000000.00",
                    "netIncome": "63212000.00",
                    "changeInCash": "-159960000.00",
                    "beginPeriodCashFlow": "474638000.00",
                    "endPeriodCashFlow": "314678000.00",
                    "totalCashFromOperatingActivities": "211173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216894000.00",
                    "otherCashflowsFromInvestingActivities": "-230891000.00",
                    "dividendsPaid": "27310000.00",
                    "changeToInventory": "5306000.00",
                    "changeToAccountReceivables": "-5306000.00",
                    "salePurchaseOfStock": "-90176000.00",
                    "otherCashflowsFromFinancingActivities": "-15252000.00",
                    "changeToNetincome": "-5171000.00",
                    "capitalExpenditures": "126268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44265000.00",
                    "stockBasedCompensation": "21011000.00",
                    "otherNonCashItems": "-45679000.00",
                    "freeCashFlow": "211173000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-212742000.00",
                    "changeToLiabilities": "12235000.00",
                    "totalCashflowsFromInvestingActivities": "-212742000.00",
                    "netBorrowings": "-13577000.00",
                    "totalCashFromFinancingActivities": "-93045000.00",
                    "changeToOperatingActivities": "-11328000.00",
                    "netIncome": "-13037000.00",
                    "changeInCash": "-93301000.00",
                    "beginPeriodCashFlow": "567939000.00",
                    "endPeriodCashFlow": "474638000.00",
                    "totalCashFromOperatingActivities": "212486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209637000.00",
                    "otherCashflowsFromInvestingActivities": "-212742000.00",
                    "dividendsPaid": "22311000.00",
                    "changeToInventory": "-2894000.00",
                    "changeToAccountReceivables": "2894000.00",
                    "salePurchaseOfStock": "-46704000.00",
                    "otherCashflowsFromFinancingActivities": "-19939000.00",
                    "changeToNetincome": "7119000.00",
                    "capitalExpenditures": "212742000",
                    "changeReceivables": "2894000.00",
                    "cashFlowsOtherOperating": "-11328000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93301000.00",
                    "changeInWorkingCapital": "3801000.00",
                    "stockBasedCompensation": "20260000.00",
                    "otherNonCashItems": "-16112000.00",
                    "freeCashFlow": "212486000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-143118000.00",
                    "changeToLiabilities": "16688000.00",
                    "totalCashflowsFromInvestingActivities": "-143118000.00",
                    "netBorrowings": "340927000.00",
                    "totalCashFromFinancingActivities": "257167000.00",
                    "changeToOperatingActivities": "-26345000.00",
                    "netIncome": "-22889000.00",
                    "changeInCash": "296342000.00",
                    "beginPeriodCashFlow": "271597000.00",
                    "endPeriodCashFlow": "567939000.00",
                    "totalCashFromOperatingActivities": "182293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191006000.00",
                    "otherCashflowsFromInvestingActivities": "-143118000.00",
                    "dividendsPaid": "41378000.00",
                    "changeToInventory": "-3881000.00",
                    "changeToAccountReceivables": "3881000.00",
                    "salePurchaseOfStock": "-143713000.00",
                    "otherCashflowsFromFinancingActivities": "-33804000.00",
                    "changeToNetincome": "26547000.00",
                    "capitalExpenditures": "143118000",
                    "changeReceivables": "3881000.00",
                    "cashFlowsOtherOperating": "-46626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "296342000.00",
                    "changeInWorkingCapital": "-5776000.00",
                    "stockBasedCompensation": "25495000.00",
                    "otherNonCashItems": "8448000.00",
                    "freeCashFlow": "182293000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "400000000.00",
                    "changeToLiabilities": "27633000.00",
                    "totalCashflowsFromInvestingActivities": "149744000.00",
                    "netBorrowings": "-253790000.00",
                    "totalCashFromFinancingActivities": "-381551000.00",
                    "changeToOperatingActivities": "-61781000.00",
                    "netIncome": "84290000.00",
                    "changeInCash": "784000.00",
                    "beginPeriodCashFlow": "270813000.00",
                    "endPeriodCashFlow": "271597000.00",
                    "totalCashFromOperatingActivities": "232591000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "181588000.00",
                    "otherCashflowsFromInvestingActivities": "399998000.00",
                    "dividendsPaid": "76935000.00",
                    "changeToInventory": "-4014999.00",
                    "changeToAccountReceivables": "4015000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50826000.00",
                    "changeToNetincome": "800000.00",
                    "capitalExpenditures": "250256000",
                    "changeReceivables": "4015000.00",
                    "cashFlowsOtherOperating": "-73583000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "784000.00",
                    "changeInWorkingCapital": "-30133000.00",
                    "stockBasedCompensation": "20857000.00",
                    "otherNonCashItems": "-12209000.00",
                    "freeCashFlow": "232591000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "5895000.00",
                    "totalCashflowsFromInvestingActivities": "-643023000.00",
                    "netBorrowings": "226407000.00",
                    "totalCashFromFinancingActivities": "104617000.00",
                    "changeToOperatingActivities": "-16963000.00",
                    "netIncome": "66539000.00",
                    "changeInCash": "-259384000.00",
                    "beginPeriodCashFlow": "530197000.00",
                    "endPeriodCashFlow": "270813000.00",
                    "totalCashFromOperatingActivities": "279022000.00",
                    "issuanceOfCapitalStock": "4749000.00",
                    "depreciation": "180608000.00",
                    "otherCashflowsFromInvestingActivities": "-643023000.00",
                    "dividendsPaid": "71790000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1275000.00",
                    "salePurchaseOfStock": "495000000.00",
                    "otherCashflowsFromFinancingActivities": "-56729000.00",
                    "changeToNetincome": "-3322000.00",
                    "capitalExpenditures": "243023000",
                    "changeReceivables": "-1275000.00",
                    "cashFlowsOtherOperating": "-16963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-259384000.00",
                    "changeInWorkingCapital": "14556000.00",
                    "stockBasedCompensation": "18785000.00",
                    "otherNonCashItems": "-1466000.00",
                    "freeCashFlow": "35999000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "459000.00",
                    "changeToLiabilities": "-16409000.00",
                    "totalCashflowsFromInvestingActivities": "-224605000.00",
                    "netBorrowings": "70086000.00",
                    "totalCashFromFinancingActivities": "-56877000.00",
                    "changeToOperatingActivities": "-39733000.00",
                    "netIncome": "63583000.00",
                    "changeInCash": "-90027000.00",
                    "beginPeriodCashFlow": "554371000.00",
                    "endPeriodCashFlow": "464344000.00",
                    "totalCashFromOperatingActivities": "194202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162820000.00",
                    "otherCashflowsFromInvestingActivities": "-1592000.00",
                    "dividendsPaid": "67725000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5787000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-72537000.00",
                    "changeToNetincome": "-10287000.00",
                    "capitalExpenditures": "223013000",
                    "changeReceivables": "-5787000.00",
                    "cashFlowsOtherOperating": "-58174000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90027000.00",
                    "changeInWorkingCapital": "-32932000.00",
                    "stockBasedCompensation": "14100000.00",
                    "otherNonCashItems": "169000.00",
                    "freeCashFlow": "-31558000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-181838000.00",
                    "changeToLiabilities": "4315000.00",
                    "totalCashflowsFromInvestingActivities": "-181838000.00",
                    "netBorrowings": "-25311000.00",
                    "totalCashFromFinancingActivities": "470941000.00",
                    "changeToOperatingActivities": "-27618000.00",
                    "netIncome": "52392000.00",
                    "changeInCash": "507686000.00",
                    "beginPeriodCashFlow": "46685000.00",
                    "endPeriodCashFlow": "554371000.00",
                    "totalCashFromOperatingActivities": "214755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179811000.00",
                    "otherCashflowsFromInvestingActivities": "538000.00",
                    "dividendsPaid": "56748000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3760000.00",
                    "salePurchaseOfStock": "100000000.00",
                    "otherCashflowsFromFinancingActivities": "-61212000.00",
                    "changeToNetincome": "-20418000.00",
                    "capitalExpenditures": "182376000",
                    "changeReceivables": "-3760000.00",
                    "cashFlowsOtherOperating": "-23790000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "507686000.00",
                    "changeInWorkingCapital": "-25356000.00",
                    "stockBasedCompensation": "9729000.00",
                    "otherNonCashItems": "-1821000.00",
                    "freeCashFlow": "36207000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-400000000.00",
                    "changeToLiabilities": "2587000.00",
                    "totalCashflowsFromInvestingActivities": "-142316000.00",
                    "netBorrowings": "-233018000.00",
                    "totalCashFromFinancingActivities": "-59918000.00",
                    "changeToOperatingActivities": "-30369000.00",
                    "netIncome": "34666000.00",
                    "changeInCash": "953000.00",
                    "beginPeriodCashFlow": "45732000.00",
                    "endPeriodCashFlow": "46685000.00",
                    "totalCashFromOperatingActivities": "203187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "160117000.00",
                    "otherCashflowsFromInvestingActivities": "-142316000.00",
                    "dividendsPaid": "40119000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4963000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57881000.00",
                    "changeToNetincome": "-15737000.00",
                    "capitalExpenditures": "142197000",
                    "changeReceivables": "4963000.00",
                    "cashFlowsOtherOperating": "-30369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "953000.00",
                    "changeInWorkingCapital": "5594000.00",
                    "stockBasedCompensation": "5483000.00",
                    "otherNonCashItems": "-2673000.00",
                    "freeCashFlow": "60990000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": "9345000.00",
                    "changeToLiabilities": "-8516000.00",
                    "totalCashflowsFromInvestingActivities": "-299057000.00",
                    "netBorrowings": "233209000.00",
                    "totalCashFromFinancingActivities": "145488000.00",
                    "changeToOperatingActivities": "-30171000.00",
                    "netIncome": "27143000.00",
                    "changeInCash": "-15011000.00",
                    "beginPeriodCashFlow": "60743000.00",
                    "endPeriodCashFlow": "45732000.00",
                    "totalCashFromOperatingActivities": "138558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135939000.00",
                    "otherCashflowsFromInvestingActivities": "9345000.00",
                    "dividendsPaid": "34074000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3135000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-58130000.00",
                    "changeToNetincome": "-35995000.00",
                    "capitalExpenditures": "308402000",
                    "changeReceivables": "3135000.00",
                    "cashFlowsOtherOperating": "-30171000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15011000.00",
                    "changeInWorkingCapital": "-30565000.00",
                    "stockBasedCompensation": "3720000.00",
                    "otherNonCashItems": "2321000.00",
                    "freeCashFlow": "-169844000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9577000.00",
                    "totalCashflowsFromInvestingActivities": "-676757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "744547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38013000.00",
                    "changeInCash": "9244000.00",
                    "beginPeriodCashFlow": "51499000.00",
                    "endPeriodCashFlow": "60743000.00",
                    "totalCashFromOperatingActivities": "-58546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42690000.00",
                    "otherCashflowsFromInvestingActivities": "-676757000.00",
                    "dividendsPaid": "162713000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-7670000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-176685000.00",
                    "changeToNetincome": "-11484000.00",
                    "capitalExpenditures": "675913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34116000.00",
                    "changeInWorkingCapital": "-9009000.00",
                    "stockBasedCompensation": "2994000.00",
                    "otherNonCashItems": "-130240000.00",
                    "freeCashFlow": "-745819000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2413000.00",
                    "totalCashflowsFromInvestingActivities": "-108281000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48643000.00",
                    "changeInCash": "-34817000.00",
                    "beginPeriodCashFlow": "86316000.00",
                    "endPeriodCashFlow": "51499000.00",
                    "totalCashFromOperatingActivities": "94353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47571000.00",
                    "otherCashflowsFromInvestingActivities": "-108281000.00",
                    "dividendsPaid": "62903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4484000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4462000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6323000.00",
                    "freeCashFlow": "94353000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60242000.00",
                    "changeInCash": "116761000.00",
                    "beginPeriodCashFlow": "88031000.00",
                    "endPeriodCashFlow": "86316000.00",
                    "totalCashFromOperatingActivities": "50527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38760000.00",
                    "otherCashflowsFromInvestingActivities": "55000.00",
                    "dividendsPaid": "46691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5327000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55703000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3055000.00",
                    "freeCashFlow": "-10055000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34837000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46118000.00",
                    "changeInCash": "-6056000.00",
                    "beginPeriodCashFlow": "94087000.00",
                    "endPeriodCashFlow": "88031000.00",
                    "totalCashFromOperatingActivities": "74381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36025000.00",
                    "otherCashflowsFromInvestingActivities": "-22647000.00",
                    "dividendsPaid": "40674000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2905000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10667000.00",
                    "freeCashFlow": "62191000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41837000.00",
                    "changeInCash": "14857000.00",
                    "beginPeriodCashFlow": "79230000.00",
                    "endPeriodCashFlow": "94087000.00",
                    "totalCashFromOperatingActivities": "58509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30860000.00",
                    "otherCashflowsFromInvestingActivities": "1562000.00",
                    "dividendsPaid": "48826000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16403000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2215000.00",
                    "freeCashFlow": "18330000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52720000.00",
                    "changeInCash": "-4182000.00",
                    "beginPeriodCashFlow": "83412000.00",
                    "endPeriodCashFlow": "79230000.00",
                    "totalCashFromOperatingActivities": "75410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28162000.00",
                    "otherCashflowsFromInvestingActivities": "-7838000.00",
                    "dividendsPaid": "67410000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2249000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5343000.00",
                    "freeCashFlow": "69480000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40321000.00",
                    "minorityInterest": "14782000.00",
                    "netIncome": "-24772000.00",
                    "sellingGeneralAdministrative": "25123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2134000.00",
                    "reconciledDepreciation": "51254000.00",
                    "ebit": "-12516000.00",
                    "ebitda": "37873000.00",
                    "depreciationAndAmortization": "50389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27400000.00",
                    "otherOperatingExpenses": "169499000.00",
                    "interestExpense": "27805000.00",
                    "taxProvision": "-767000.00",
                    "interestIncome": "1575000.00",
                    "netInterestIncome": "-26230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-767000.00",
                    "totalRevenue": "196899000.00",
                    "totalOperatingExpenses": "-25266000.00",
                    "costOfRevenue": "194765000.00",
                    "totalOtherIncomeExpenseNet": "-67721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39554000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1933000.00",
                    "minorityInterest": "-710000.00",
                    "netIncome": "2285000.00",
                    "sellingGeneralAdministrative": "18093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2669000.00",
                    "reconciledDepreciation": "51507000.00",
                    "ebit": "30070000.00",
                    "ebitda": "80289000.00",
                    "depreciationAndAmortization": "50219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29457000.00",
                    "otherOperatingExpenses": "160868000.00",
                    "interestExpense": "28137000.00",
                    "taxProvision": "-1062000.00",
                    "interestIncome": "613000.00",
                    "netInterestIncome": "-27524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1062000.00",
                    "totalRevenue": "190325000.00",
                    "totalOperatingExpenses": "-32126000.00",
                    "costOfRevenue": "192994000.00",
                    "totalOtherIncomeExpenseNet": "-27524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2995000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33226000.00",
                    "minorityInterest": "-11446000.00",
                    "netIncome": "20726000.00",
                    "sellingGeneralAdministrative": "18474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-343412000.00",
                    "reconciledDepreciation": "44693000.00",
                    "ebit": "59106000.00",
                    "ebitda": "108554000.00",
                    "depreciationAndAmortization": "49448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35406000.00",
                    "otherOperatingExpenses": "163818000.00",
                    "interestExpense": "25880000.00",
                    "taxProvision": "1054000.00",
                    "interestIncome": "1949000.00",
                    "netInterestIncome": "-23931000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1054000.00",
                    "totalRevenue": "199224000.00",
                    "totalOperatingExpenses": "-378828000.00",
                    "costOfRevenue": "543100000.00",
                    "totalOtherIncomeExpenseNet": "-2180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15290000.00",
                    "minorityInterest": "-4610000.00",
                    "netIncome": "9035000.00",
                    "sellingGeneralAdministrative": "18743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164489000.00",
                    "reconciledDepreciation": "51210000.00",
                    "ebit": "40479000.00",
                    "ebitda": "88094000.00",
                    "depreciationAndAmortization": "47615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39333000.00",
                    "otherOperatingExpenses": "158397000.00",
                    "interestExpense": "25189000.00",
                    "taxProvision": "1645000.00",
                    "interestIncome": "1146000.00",
                    "netInterestIncome": "-24043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1645000.00",
                    "totalRevenue": "197730000.00",
                    "totalOperatingExpenses": "125156000.00",
                    "costOfRevenue": "33241000.00",
                    "totalOtherIncomeExpenseNet": "-24043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11863000.00",
                    "minorityInterest": "-3815000.00",
                    "netIncome": "7570000.00",
                    "sellingGeneralAdministrative": "18685000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101145000.00",
                    "reconciledDepreciation": "48920000.00",
                    "ebit": "36989000.00",
                    "ebitda": "85909000.00",
                    "depreciationAndAmortization": "48920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35122000.00",
                    "otherOperatingExpenses": "155664000.00",
                    "interestExpense": "25126000.00",
                    "taxProvision": "478000.00",
                    "interestIncome": "1867000.00",
                    "netInterestIncome": "-23259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "478000.00",
                    "totalRevenue": "190786000.00",
                    "totalOperatingExpenses": "66023000.00",
                    "costOfRevenue": "89641000.00",
                    "totalOtherIncomeExpenseNet": "-23259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11385000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15159000.00",
                    "minorityInterest": "-5508000.00",
                    "netIncome": "10270000.00",
                    "sellingGeneralAdministrative": "16940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91507000.00",
                    "reconciledDepreciation": "49939000.00",
                    "ebit": "25788000.00",
                    "ebitda": "74567000.00",
                    "depreciationAndAmortization": "48779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25778000.00",
                    "otherOperatingExpenses": "154288000.00",
                    "interestExpense": "27585000.00",
                    "taxProvision": "-619000.00",
                    "interestIncome": "3786000.00",
                    "netInterestIncome": "-23799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-619000.00",
                    "totalRevenue": "180066000.00",
                    "totalOperatingExpenses": "65729000.00",
                    "costOfRevenue": "88559000.00",
                    "totalOtherIncomeExpenseNet": "-10619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15778000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19944000.00",
                    "minorityInterest": "-6575000.00",
                    "netIncome": "12218000.00",
                    "sellingGeneralAdministrative": "17870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106175000.00",
                    "reconciledDepreciation": "39491000.00",
                    "ebit": "49245000.00",
                    "ebitda": "94610000.00",
                    "depreciationAndAmortization": "45365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42940000.00",
                    "otherOperatingExpenses": "154662000.00",
                    "interestExpense": "29301000.00",
                    "taxProvision": "1151000.00",
                    "interestIncome": "5068000.00",
                    "netInterestIncome": "-24233000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1151000.00",
                    "totalRevenue": "197602000.00",
                    "totalOperatingExpenses": "63235000.00",
                    "costOfRevenue": "91427000.00",
                    "totalOtherIncomeExpenseNet": "-22996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18793000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24238000.00",
                    "minorityInterest": "-8205000.00",
                    "netIncome": "14591000.00",
                    "sellingGeneralAdministrative": "18372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109617000.00",
                    "reconciledDepreciation": "48884000.00",
                    "ebit": "53568000.00",
                    "ebitda": "99467000.00",
                    "depreciationAndAmortization": "45899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45346000.00",
                    "otherOperatingExpenses": "154253000.00",
                    "interestExpense": "29330000.00",
                    "taxProvision": "1442000.00",
                    "interestIncome": "6960000.00",
                    "netInterestIncome": "-22370000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1442000.00",
                    "totalRevenue": "199599000.00",
                    "totalOperatingExpenses": "64271000.00",
                    "costOfRevenue": "89982000.00",
                    "totalOtherIncomeExpenseNet": "-21108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22796000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29305000.00",
                    "minorityInterest": "-10433000.00",
                    "netIncome": "17071000.00",
                    "sellingGeneralAdministrative": "18020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104854000.00",
                    "reconciledDepreciation": "48918000.00",
                    "ebit": "39361000.00",
                    "ebitda": "81086000.00",
                    "depreciationAndAmortization": "41725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39361000.00",
                    "otherOperatingExpenses": "139379000.00",
                    "interestExpense": "25951000.00",
                    "taxProvision": "750000.00",
                    "interestIncome": "5092000.00",
                    "netInterestIncome": "-20859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "750000.00",
                    "totalRevenue": "189543000.00",
                    "totalOperatingExpenses": "54690000.00",
                    "costOfRevenue": "84689000.00",
                    "totalOtherIncomeExpenseNet": "-10056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9560000.00",
                    "minorityInterest": "-3504000.00",
                    "netIncome": "6711000.00",
                    "sellingGeneralAdministrative": "15972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93116000.00",
                    "reconciledDepreciation": "47525000.00",
                    "ebit": "34688000.00",
                    "ebitda": "82213000.00",
                    "depreciationAndAmortization": "47525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31063000.00",
                    "otherOperatingExpenses": "150116000.00",
                    "interestExpense": "25128000.00",
                    "taxProvision": "-655000.00",
                    "interestIncome": "4178000.00",
                    "netInterestIncome": "-20950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-655000.00",
                    "totalRevenue": "181179000.00",
                    "totalOperatingExpenses": "62053000.00",
                    "costOfRevenue": "88063000.00",
                    "totalOtherIncomeExpenseNet": "-21503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10215000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17622000.00",
                    "minorityInterest": "-5669000.00",
                    "netIncome": "10161000.00",
                    "sellingGeneralAdministrative": "16143999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106515000.00",
                    "reconciledDepreciation": "43726000.00",
                    "ebit": "43015000.00",
                    "ebitda": "88224000.00",
                    "depreciationAndAmortization": "45209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40772000.00",
                    "otherOperatingExpenses": "152110000.00",
                    "interestExpense": "25393000.00",
                    "taxProvision": "1792000.00",
                    "interestIncome": "4740000.00",
                    "netInterestIncome": "-20653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1792000.00",
                    "totalRevenue": "192882000.00",
                    "totalOperatingExpenses": "65743000.00",
                    "costOfRevenue": "86367000.00",
                    "totalOtherIncomeExpenseNet": "-23150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15830000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21337000.00",
                    "minorityInterest": "-7318000.00",
                    "netIncome": "12610000.00",
                    "sellingGeneralAdministrative": "16012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104893000.00",
                    "reconciledDepreciation": "46624000.00",
                    "ebit": "46719000.00",
                    "ebitda": "93343000.00",
                    "depreciationAndAmortization": "46624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42257000.00",
                    "otherOperatingExpenses": "149269000.00",
                    "interestExpense": "25382000.00",
                    "taxProvision": "1409000.00",
                    "interestIncome": "4462000.00",
                    "netInterestIncome": "-20920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1409000.00",
                    "totalRevenue": "191526000.00",
                    "totalOperatingExpenses": "62636000.00",
                    "costOfRevenue": "86633000.00",
                    "totalOtherIncomeExpenseNet": "-20920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19928000.00",
                    "netIncomeApplicableToCommonShares": "11560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37688000.00",
                    "minorityInterest": "-14050000.00",
                    "netIncome": "22905000.00",
                    "sellingGeneralAdministrative": "16075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108544000.00",
                    "reconciledDepreciation": "46280000.00",
                    "ebit": "63093000.00",
                    "ebitda": "109373000.00",
                    "depreciationAndAmortization": "46280000.00",
                    "nonOperatingIncomeNetOther": "16904000.00",
                    "operatingIncome": "46189000.00",
                    "otherOperatingExpenses": "144353000.00",
                    "interestExpense": "25405000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": "3339000.00",
                    "netInterestIncome": "-22066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "190542000.00",
                    "totalOperatingExpenses": "62355000.00",
                    "costOfRevenue": "81998000.00",
                    "totalOtherIncomeExpenseNet": "-8501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36955000.00",
                    "netIncomeApplicableToCommonShares": "21854000.00",
                    "preferredStockAndOtherAdjustments": "1051000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10475000.00",
                    "minorityInterest": "-4125000.00",
                    "netIncome": "7569000.00",
                    "sellingGeneralAdministrative": "15708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80604000.00",
                    "reconciledDepreciation": "47408000.00",
                    "ebit": "35779000.00",
                    "ebitda": "84442000.00",
                    "depreciationAndAmortization": "48663000.00",
                    "nonOperatingIncomeNetOther": "18291000.00",
                    "operatingIncome": "17488000.00",
                    "otherOperatingExpenses": "147134000.00",
                    "interestExpense": "25304000.00",
                    "taxProvision": "-1219000.00",
                    "interestIncome": "2595000.00",
                    "netInterestIncome": "-22709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1219000.00",
                    "totalRevenue": "164622000.00",
                    "totalOperatingExpenses": "63116000.00",
                    "costOfRevenue": "84018000.00",
                    "totalOtherIncomeExpenseNet": "-7013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11694000.00",
                    "netIncomeApplicableToCommonShares": "6519000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22942000.00",
                    "minorityInterest": "-7975000.00",
                    "netIncome": "13645000.00",
                    "sellingGeneralAdministrative": "16478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99932000.00",
                    "reconciledDepreciation": "44500000.00",
                    "ebit": "48576000.00",
                    "ebitda": "93076000.00",
                    "depreciationAndAmortization": "44500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38954000.00",
                    "otherOperatingExpenses": "142319000.00",
                    "interestExpense": "25634000.00",
                    "taxProvision": "1322000.00",
                    "interestIncome": "2804000.00",
                    "netInterestIncome": "-22830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1322000.00",
                    "totalRevenue": "181273000.00",
                    "totalOperatingExpenses": "60978000.00",
                    "costOfRevenue": "81341000.00",
                    "totalOtherIncomeExpenseNet": "-16012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21620000.00",
                    "netIncomeApplicableToCommonShares": "12352000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11575000.00",
                    "minorityInterest": "-3511000.00",
                    "netIncome": "6607000.00",
                    "sellingGeneralAdministrative": "15725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98236000.00",
                    "reconciledDepreciation": "46984000.00",
                    "ebit": "37091000.00",
                    "ebitda": "84075000.00",
                    "depreciationAndAmortization": "46984000.00",
                    "nonOperatingIncomeNetOther": "1564000.00",
                    "operatingIncome": "35527000.00",
                    "otherOperatingExpenses": "148185000.00",
                    "interestExpense": "25516000.00",
                    "taxProvision": "1457000.00",
                    "interestIncome": "1564000.00",
                    "netInterestIncome": "-23952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1457000.00",
                    "totalRevenue": "183712000.00",
                    "totalOperatingExpenses": "62709000.00",
                    "costOfRevenue": "85476000.00",
                    "totalOtherIncomeExpenseNet": "-23952000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10118000.00",
                    "netIncomeApplicableToCommonShares": "5459000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49058000.00",
                    "minorityInterest": "-18065000.00",
                    "netIncome": "30630000.00",
                    "sellingGeneralAdministrative": "15876000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120679000.00",
                    "reconciledDepreciation": "58304000.00",
                    "ebit": "74100000.00",
                    "ebitda": "132404000.00",
                    "depreciationAndAmortization": "58304000.00",
                    "nonOperatingIncomeNetOther": "27601000.00",
                    "operatingIncome": "46499000.00",
                    "otherOperatingExpenses": "151523000.00",
                    "interestExpense": "25042000.00",
                    "taxProvision": "363000.00",
                    "interestIncome": "431000.00",
                    "netInterestIncome": "-24611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363000.00",
                    "totalRevenue": "198022000.00",
                    "totalOperatingExpenses": "74180000.00",
                    "costOfRevenue": "77343000.00",
                    "totalOtherIncomeExpenseNet": "2559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48695000.00",
                    "netIncomeApplicableToCommonShares": "29579000.00",
                    "preferredStockAndOtherAdjustments": "1051000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18817000.00",
                    "minorityInterest": "6982000.00",
                    "netIncome": "-10239000.00",
                    "sellingGeneralAdministrative": "13686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86840000.00",
                    "reconciledDepreciation": "67106000.00",
                    "ebit": "6197000.00",
                    "ebitda": "75261000.00",
                    "depreciationAndAmortization": "69064000.00",
                    "nonOperatingIncomeNetOther": "149000.00",
                    "operatingIncome": "6048000.00",
                    "otherOperatingExpenses": "157986000.00",
                    "interestExpense": "25014000.00",
                    "taxProvision": "-1596000.00",
                    "interestIncome": "149000.00",
                    "netInterestIncome": "-24865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1596000.00",
                    "totalRevenue": "164034000.00",
                    "totalOperatingExpenses": "80792000.00",
                    "costOfRevenue": "77194000.00",
                    "totalOtherIncomeExpenseNet": "-24865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17221000.00",
                    "netIncomeApplicableToCommonShares": "-11289000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2537000.00",
                    "minorityInterest": "1936000.00",
                    "netIncome": "-2138000.00",
                    "sellingGeneralAdministrative": "13578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88865000.00",
                    "reconciledDepreciation": "46467000.00",
                    "ebit": "21304000.00",
                    "ebitda": "75602000.00",
                    "depreciationAndAmortization": "54298000.00",
                    "nonOperatingIncomeNetOther": "207000.00",
                    "operatingIncome": "21097000.00",
                    "otherOperatingExpenses": "139237000.00",
                    "interestExpense": "23841000.00",
                    "taxProvision": "1537000.00",
                    "interestIncome": "207000.00",
                    "netInterestIncome": "-23634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7723000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1537000.00",
                    "totalRevenue": "160334000.00",
                    "totalOperatingExpenses": "67768000.00",
                    "costOfRevenue": "71469000.00",
                    "totalOtherIncomeExpenseNet": "-23634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4074000.00",
                    "netIncomeApplicableToCommonShares": "-3188000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10163000.00",
                    "minorityInterest": "4256000.00",
                    "netIncome": "-5927000.00",
                    "sellingGeneralAdministrative": "14427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93424000.00",
                    "reconciledDepreciation": "65794000.00",
                    "ebit": "13414000.00",
                    "ebitda": "79208000.00",
                    "depreciationAndAmortization": "65794000.00",
                    "nonOperatingIncomeNetOther": "211000.00",
                    "operatingIncome": "13203000.00",
                    "otherOperatingExpenses": "151845000.00",
                    "interestExpense": "23577000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": "211000.00",
                    "netInterestIncome": "-23366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "165048000.00",
                    "totalOperatingExpenses": "80221000.00",
                    "costOfRevenue": "71624000.00",
                    "totalOtherIncomeExpenseNet": "-23366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10183000.00",
                    "netIncomeApplicableToCommonShares": "-6977000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3226000.00",
                    "minorityInterest": "647609000.00",
                    "netIncome": "3126000.00",
                    "sellingGeneralAdministrative": "14089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85661000.00",
                    "reconciledDepreciation": "45088000.00",
                    "ebit": "26648000.00",
                    "ebitda": "73336000.00",
                    "depreciationAndAmortization": "46688000.00",
                    "nonOperatingIncomeNetOther": "164000.00",
                    "operatingIncome": "26484000.00",
                    "otherOperatingExpenses": "126924000.00",
                    "interestExpense": "23422000.00",
                    "taxProvision": "-1185000.00",
                    "interestIncome": "164000.00",
                    "netInterestIncome": "-23258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1185000.00",
                    "totalRevenue": "153408000.00",
                    "totalOperatingExpenses": "59177000.00",
                    "costOfRevenue": "67747000.00",
                    "totalOtherIncomeExpenseNet": "-23258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4411000.00",
                    "netIncomeApplicableToCommonShares": "2066000.00",
                    "preferredStockAndOtherAdjustments": "1051000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5297000.00",
                    "minorityInterest": "-1620000.00",
                    "netIncome": "-1571000.00",
                    "sellingGeneralAdministrative": "13853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76659000.00",
                    "reconciledDepreciation": "44457000.00",
                    "ebit": "18257000.00",
                    "ebitda": "64672000.00",
                    "depreciationAndAmortization": "46415000.00",
                    "nonOperatingIncomeNetOther": "-92000.00",
                    "operatingIncome": "18349000.00",
                    "otherOperatingExpenses": "126955000.00",
                    "interestExpense": "23554000.00",
                    "taxProvision": "-2106000.00",
                    "interestIncome": "122000.00",
                    "netInterestIncome": "-23432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2106000.00",
                    "totalRevenue": "145304000.00",
                    "totalOperatingExpenses": "58310000.00",
                    "costOfRevenue": "68645000.00",
                    "totalOtherIncomeExpenseNet": "-23646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3191000.00",
                    "netIncomeApplicableToCommonShares": "-2621000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3467000.00",
                    "minorityInterest": "-130000.00",
                    "netIncome": "840000.00",
                    "sellingGeneralAdministrative": "13627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80450000.00",
                    "reconciledDepreciation": "47397000.00",
                    "ebit": "19534000.00",
                    "ebitda": "66931000.00",
                    "depreciationAndAmortization": "47397000.00",
                    "nonOperatingIncomeNetOther": "108000.00",
                    "operatingIncome": "19426000.00",
                    "otherOperatingExpenses": "131973000.00",
                    "interestExpense": "23001000.00",
                    "taxProvision": "-4177000.00",
                    "interestIncome": "108000.00",
                    "netInterestIncome": "-22893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4101000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4177000.00",
                    "totalRevenue": "151399000.00",
                    "totalOperatingExpenses": "61024000.00",
                    "costOfRevenue": "70949000.00",
                    "totalOtherIncomeExpenseNet": "-22893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "710000.00",
                    "netIncomeApplicableToCommonShares": "-210000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12231000.00",
                    "minorityInterest": "-5115000.00",
                    "netIncome": "-7154000.00",
                    "sellingGeneralAdministrative": "14517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73281000.00",
                    "reconciledDepreciation": "44733000.00",
                    "ebit": "11129000.00",
                    "ebitda": "55862000.00",
                    "depreciationAndAmortization": "44733000.00",
                    "nonOperatingIncomeNetOther": "366000.00",
                    "operatingIncome": "11928000.00",
                    "otherOperatingExpenses": "134647000.00",
                    "interestExpense": "23360000.00",
                    "taxProvision": "38000.00",
                    "interestIncome": "366000.00",
                    "netInterestIncome": "-22994000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1165000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38000.00",
                    "totalRevenue": "146575000.00",
                    "totalOperatingExpenses": "61353000.00",
                    "costOfRevenue": "73294000.00",
                    "totalOtherIncomeExpenseNet": "-24159000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12269000.00",
                    "netIncomeApplicableToCommonShares": "-8204000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22068000.00",
                    "minorityInterest": "-7872000.00",
                    "netIncome": "-11746000.00",
                    "sellingGeneralAdministrative": "18149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75367000.00",
                    "reconciledDepreciation": "52783000.00",
                    "ebit": "1860000.00",
                    "ebitda": "54643000.00",
                    "depreciationAndAmortization": "52783000.00",
                    "nonOperatingIncomeNetOther": "1526000.00",
                    "operatingIncome": "334000.00",
                    "otherOperatingExpenses": "140696000.00",
                    "interestExpense": "23928000.00",
                    "taxProvision": "-2450000.00",
                    "interestIncome": "1526000.00",
                    "netInterestIncome": "-22402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-4101000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2450000.00",
                    "totalRevenue": "141030000.00",
                    "totalOperatingExpenses": "75033000.00",
                    "costOfRevenue": "65663000.00",
                    "totalOtherIncomeExpenseNet": "-22402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19618000.00",
                    "netIncomeApplicableToCommonShares": "-12793000.00",
                    "preferredStockAndOtherAdjustments": "1047000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7906000.00",
                    "minorityInterest": "2743000.00",
                    "netIncome": "5545000.00",
                    "sellingGeneralAdministrative": "15951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89017000.00",
                    "reconciledDepreciation": "46093000.00",
                    "ebit": "27524000.00",
                    "ebitda": "73617000.00",
                    "depreciationAndAmortization": "46093000.00",
                    "nonOperatingIncomeNetOther": "551000.00",
                    "operatingIncome": "26973000.00",
                    "otherOperatingExpenses": "143251000.00",
                    "interestExpense": "19618000.00",
                    "taxProvision": "-382000.00",
                    "interestIncome": "637000.00",
                    "netInterestIncome": "-18981000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-382000.00",
                    "totalRevenue": "170224000.00",
                    "totalOperatingExpenses": "62044000.00",
                    "costOfRevenue": "81207000.00",
                    "totalOtherIncomeExpenseNet": "-19067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8288000.00",
                    "netIncomeApplicableToCommonShares": "4495000.00",
                    "preferredStockAndOtherAdjustments": "1050000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29930000.00",
                    "minorityInterest": "10880000.00",
                    "netIncome": "17840000.00",
                    "sellingGeneralAdministrative": "16618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110139000.00",
                    "reconciledDepreciation": "46409000.00",
                    "ebit": "48464000.00",
                    "ebitda": "94873000.00",
                    "depreciationAndAmortization": "46409000.00",
                    "nonOperatingIncomeNetOther": "1352000.00",
                    "operatingIncome": "47112000.00",
                    "otherOperatingExpenses": "147821000.00",
                    "interestExpense": "18534000.00",
                    "taxProvision": "1210000.00",
                    "interestIncome": "1352000.00",
                    "netInterestIncome": "-17182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "194933000.00",
                    "totalOperatingExpenses": "61787000.00",
                    "costOfRevenue": "84794000.00",
                    "totalOtherIncomeExpenseNet": "-17182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28720000.00",
                    "netIncomeApplicableToCommonShares": "16799000.00",
                    "preferredStockAndOtherAdjustments": "1041000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28122000.00",
                    "minorityInterest": "10668000.00",
                    "netIncome": "16116000.00",
                    "sellingGeneralAdministrative": "14421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103960000.00",
                    "reconciledDepreciation": "44260000.00",
                    "ebit": "47548000.00",
                    "ebitda": "91808000.00",
                    "depreciationAndAmortization": "44260000.00",
                    "nonOperatingIncomeNetOther": "2269000.00",
                    "operatingIncome": "45279000.00",
                    "otherOperatingExpenses": "147594000.00",
                    "interestExpense": "19426000.00",
                    "taxProvision": "1338000.00",
                    "interestIncome": "2269000.00",
                    "netInterestIncome": "-17157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1338000.00",
                    "totalRevenue": "192873000.00",
                    "totalOperatingExpenses": "56320000.00",
                    "costOfRevenue": "88913000.00",
                    "totalOtherIncomeExpenseNet": "-17157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26784000.00",
                    "netIncomeApplicableToCommonShares": "15882000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19541000.00",
                    "minorityInterest": "7609000.00",
                    "netIncome": "11321000.00",
                    "sellingGeneralAdministrative": "15998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97058000.00",
                    "reconciledDepreciation": "44821000.00",
                    "ebit": "40138000.00",
                    "ebitda": "84959000.00",
                    "depreciationAndAmortization": "44821000.00",
                    "nonOperatingIncomeNetOther": "3899000.00",
                    "operatingIncome": "36239000.00",
                    "otherOperatingExpenses": "140005000.00",
                    "interestExpense": "20597000.00",
                    "taxProvision": "611000.00",
                    "interestIncome": "3899000.00",
                    "netInterestIncome": "-16698000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "176244000.00",
                    "totalOperatingExpenses": "60819000.00",
                    "costOfRevenue": "79186000.00",
                    "totalOtherIncomeExpenseNet": "-16698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18930000.00",
                    "netIncomeApplicableToCommonShares": "11087000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9126000.00",
                    "minorityInterest": "3945000.00",
                    "netIncome": "5911000.00",
                    "sellingGeneralAdministrative": "14026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86200000.00",
                    "reconciledDepreciation": "46098000.00",
                    "ebit": "29815000.00",
                    "ebitda": "75913000.00",
                    "depreciationAndAmortization": "46098000.00",
                    "nonOperatingIncomeNetOther": "3739000.00",
                    "operatingIncome": "26076000.00",
                    "otherOperatingExpenses": "141217000.00",
                    "interestExpense": "20689000.00",
                    "taxProvision": "-730000.00",
                    "interestIncome": "16950000.00",
                    "netInterestIncome": "-16950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-730000.00",
                    "totalRevenue": "167293000.00",
                    "totalOperatingExpenses": "60124000.00",
                    "costOfRevenue": "81093000.00",
                    "totalOtherIncomeExpenseNet": "-16950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9856000.00",
                    "netIncomeApplicableToCommonShares": "5677000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41093000.00",
                    "minorityInterest": "16705000.00",
                    "netIncome": "23076000.00",
                    "sellingGeneralAdministrative": "13673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118845000.00",
                    "reconciledDepreciation": "46682000.00",
                    "ebit": "58490000.00",
                    "ebitda": "105172000.00",
                    "depreciationAndAmortization": "46682000.00",
                    "nonOperatingIncomeNetOther": "4677000.00",
                    "operatingIncome": "58490000.00",
                    "otherOperatingExpenses": "140819000.00",
                    "interestExpense": "20849000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1312000.00",
                    "totalRevenue": "199309000.00",
                    "totalOperatingExpenses": "41672000.00",
                    "costOfRevenue": "80464000.00",
                    "totalOtherIncomeExpenseNet": "-17397000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39781000.00",
                    "netIncomeApplicableToCommonShares": "22842000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31365000.00",
                    "minorityInterest": "12654000.00",
                    "netIncome": "16576000.00",
                    "sellingGeneralAdministrative": "13148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104161000.00",
                    "reconciledDepreciation": "42475000.00",
                    "ebit": "48538000.00",
                    "ebitda": "91013000.00",
                    "depreciationAndAmortization": "42475000.00",
                    "nonOperatingIncomeNetOther": "3485000.00",
                    "operatingIncome": "48538000.00",
                    "otherOperatingExpenses": "137864000.00",
                    "interestExpense": "20658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2135000.00",
                    "totalRevenue": "186402000.00",
                    "totalOperatingExpenses": "55623000.00",
                    "costOfRevenue": "82241000.00",
                    "totalOtherIncomeExpenseNet": "-17173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29230000.00",
                    "netIncomeApplicableToCommonShares": "16342000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31639000.00",
                    "minorityInterest": "13299000.00",
                    "netIncome": "16885000.00",
                    "sellingGeneralAdministrative": "13225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102358000.00",
                    "reconciledDepreciation": "39468000.00",
                    "ebit": "49665000.00",
                    "ebitda": "89133000.00",
                    "depreciationAndAmortization": "39468000.00",
                    "nonOperatingIncomeNetOther": "2499000.00",
                    "operatingIncome": "49665000.00",
                    "otherOperatingExpenses": "128864000.00",
                    "interestExpense": "20525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1455000.00",
                    "totalRevenue": "178529000.00",
                    "totalOperatingExpenses": "52693000.00",
                    "costOfRevenue": "76171000.00",
                    "totalOtherIncomeExpenseNet": "-18026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30184000.00",
                    "netIncomeApplicableToCommonShares": "16651000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17798000.00",
                    "minorityInterest": "8056000.00",
                    "netIncome": "10002000.00",
                    "sellingGeneralAdministrative": "12628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87900000.00",
                    "reconciledDepreciation": "39883000.00",
                    "ebit": "35389000.00",
                    "ebitda": "75272000.00",
                    "depreciationAndAmortization": "39883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35389000.00",
                    "otherOperatingExpenses": "133107000.00",
                    "interestExpense": "17591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-260000.00",
                    "totalRevenue": "168496000.00",
                    "totalOperatingExpenses": "49089000.00",
                    "costOfRevenue": "80596000.00",
                    "totalOtherIncomeExpenseNet": "-17591000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18058000.00",
                    "netIncomeApplicableToCommonShares": "9768000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34600000.00",
                    "minorityInterest": "14754000.00",
                    "netIncome": "17506000.00",
                    "sellingGeneralAdministrative": "13749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105555000.00",
                    "reconciledDepreciation": "40842000.00",
                    "ebit": "50964000.00",
                    "ebitda": "91806000.00",
                    "depreciationAndAmortization": "40842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50964000.00",
                    "otherOperatingExpenses": "132106000.00",
                    "interestExpense": "16364000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2340000.00",
                    "totalRevenue": "183070000.00",
                    "totalOperatingExpenses": "50294000.00",
                    "costOfRevenue": "77515000.00",
                    "totalOtherIncomeExpenseNet": "-16364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32260000.00",
                    "netIncomeApplicableToCommonShares": "17272000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37734000.00",
                    "minorityInterest": "16449000.00",
                    "netIncome": "19040000.00",
                    "sellingGeneralAdministrative": "12899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108170000.00",
                    "reconciledDepreciation": "38490000.00",
                    "ebit": "56781000.00",
                    "ebitda": "95271000.00",
                    "depreciationAndAmortization": "38490000.00",
                    "nonOperatingIncomeNetOther": "-2157000.00",
                    "operatingIncome": "56781000.00",
                    "otherOperatingExpenses": "130539000.00",
                    "interestExpense": "16890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2245000.00",
                    "totalRevenue": "187320000.00",
                    "totalOperatingExpenses": "51389000.00",
                    "costOfRevenue": "79150000.00",
                    "totalOtherIncomeExpenseNet": "-19047000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35489000.00",
                    "netIncomeApplicableToCommonShares": "18806000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33915000.00",
                    "minorityInterest": "14541000.00",
                    "netIncome": "16818000.00",
                    "sellingGeneralAdministrative": "12579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104545000.00",
                    "reconciledDepreciation": "40532000.00",
                    "ebit": "51434000.00",
                    "ebitda": "91966000.00",
                    "depreciationAndAmortization": "40532000.00",
                    "nonOperatingIncomeNetOther": "-42000.00",
                    "operatingIncome": "51434000.00",
                    "otherOperatingExpenses": "125690000.00",
                    "interestExpense": "17477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2556000.00",
                    "totalRevenue": "177124000.00",
                    "totalOperatingExpenses": "53111000.00",
                    "costOfRevenue": "72579000.00",
                    "totalOtherIncomeExpenseNet": "-17519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31359000.00",
                    "netIncomeApplicableToCommonShares": "16584000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18677000.00",
                    "minorityInterest": "8926000.00",
                    "netIncome": "10219000.00",
                    "sellingGeneralAdministrative": "11088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88600000.00",
                    "reconciledDepreciation": "40846000.00",
                    "ebit": "36666000.00",
                    "ebitda": "77512000.00",
                    "depreciationAndAmortization": "40846000.00",
                    "nonOperatingIncomeNetOther": "-247000.00",
                    "operatingIncome": "36666000.00",
                    "otherOperatingExpenses": "128288000.00",
                    "interestExpense": "17742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-468000.00",
                    "totalRevenue": "164954000.00",
                    "totalOperatingExpenses": "43996000.00",
                    "costOfRevenue": "76354000.00",
                    "totalOtherIncomeExpenseNet": "-17989000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19145000.00",
                    "netIncomeApplicableToCommonShares": "9985000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34814000.00",
                    "minorityInterest": "15808000.00",
                    "netIncome": "17200000.00",
                    "sellingGeneralAdministrative": "13455000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105935000.00",
                    "reconciledDepreciation": "39829000.00",
                    "ebit": "52651000.00",
                    "ebitda": "92480000.00",
                    "depreciationAndAmortization": "39829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52651000.00",
                    "otherOperatingExpenses": "126612000.00",
                    "interestExpense": "17837000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1806000.00",
                    "totalRevenue": "179263000.00",
                    "totalOperatingExpenses": "45584000.00",
                    "costOfRevenue": "73328000.00",
                    "totalOtherIncomeExpenseNet": "-17837000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33008000.00",
                    "netIncomeApplicableToCommonShares": "16966000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35647000.00",
                    "minorityInterest": "16690000.00",
                    "netIncome": "16207000.00",
                    "sellingGeneralAdministrative": "11798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102991000.00",
                    "reconciledDepreciation": "37607000.00",
                    "ebit": "53586000.00",
                    "ebitda": "91193000.00",
                    "depreciationAndAmortization": "37607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53586000.00",
                    "otherOperatingExpenses": "122262000.00",
                    "interestExpense": "17939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "294000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2750000.00",
                    "totalRevenue": "175848000.00",
                    "totalOperatingExpenses": "49405000.00",
                    "costOfRevenue": "72857000.00",
                    "totalOtherIncomeExpenseNet": "-17939000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32897000.00",
                    "netIncomeApplicableToCommonShares": "15973000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26772000.00",
                    "minorityInterest": "13317000.00",
                    "netIncome": "11323000.00",
                    "sellingGeneralAdministrative": "12907000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95647000.00",
                    "reconciledDepreciation": "38548000.00",
                    "ebit": "44192000.00",
                    "ebitda": "82740000.00",
                    "depreciationAndAmortization": "38548000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44192000.00",
                    "otherOperatingExpenses": "121623000.00",
                    "interestExpense": "17420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-294000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2132000.00",
                    "totalRevenue": "165815000.00",
                    "totalOperatingExpenses": "51455000.00",
                    "costOfRevenue": "70168000.00",
                    "totalOtherIncomeExpenseNet": "-17420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24640000.00",
                    "netIncomeApplicableToCommonShares": "11089000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16163000.00",
                    "minorityInterest": "9043000.00",
                    "netIncome": "7662000.00",
                    "sellingGeneralAdministrative": "10918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84357000.00",
                    "reconciledDepreciation": "39227000.00",
                    "ebit": "34114000.00",
                    "ebitda": "73341000.00",
                    "depreciationAndAmortization": "39227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34114000.00",
                    "otherOperatingExpenses": "122862000.00",
                    "interestExpense": "17951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-98000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-542000.00",
                    "totalRevenue": "157074000.00",
                    "totalOperatingExpenses": "50145000.00",
                    "costOfRevenue": "72717000.00",
                    "totalOtherIncomeExpenseNet": "-17951000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16705000.00",
                    "netIncomeApplicableToCommonShares": "7428000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20036000.00",
                    "minorityInterest": "10884000.00",
                    "netIncome": "8486000.00",
                    "sellingGeneralAdministrative": "9678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92166000.00",
                    "reconciledDepreciation": "45258000.00",
                    "ebit": "37230000.00",
                    "ebitda": "82488000.00",
                    "depreciationAndAmortization": "45258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37230000.00",
                    "otherOperatingExpenses": "127970000.00",
                    "interestExpense": "17194000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "193000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "666000.00",
                    "totalRevenue": "165200000.00",
                    "totalOperatingExpenses": "55836000.00",
                    "costOfRevenue": "73034000.00",
                    "totalOtherIncomeExpenseNet": "-17194000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19370000.00",
                    "netIncomeApplicableToCommonShares": "8252000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28663000.00",
                    "minorityInterest": "14631000.00",
                    "netIncome": "11454000.00",
                    "sellingGeneralAdministrative": "10182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100887000.00",
                    "reconciledDepreciation": "45169000.00",
                    "ebit": "45343000.00",
                    "ebitda": "90512000.00",
                    "depreciationAndAmortization": "45169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45343000.00",
                    "otherOperatingExpenses": "130243000.00",
                    "interestExpense": "16680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-193000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2578000.00",
                    "totalRevenue": "175779000.00",
                    "totalOperatingExpenses": "52851000.00",
                    "costOfRevenue": "74892000.00",
                    "totalOtherIncomeExpenseNet": "-16680000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26085000.00",
                    "netIncomeApplicableToCommonShares": "11220000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27468000.00",
                    "minorityInterest": "15231000.00",
                    "netIncome": "11354000.00",
                    "sellingGeneralAdministrative": "9113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93781000.00",
                    "reconciledDepreciation": "39629000.00",
                    "ebit": "45039000.00",
                    "ebitda": "84668000.00",
                    "depreciationAndAmortization": "39629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45039000.00",
                    "otherOperatingExpenses": "119734000.00",
                    "interestExpense": "17571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "883000.00",
                    "totalRevenue": "164773000.00",
                    "totalOperatingExpenses": "48742000.00",
                    "costOfRevenue": "70992000.00",
                    "totalOtherIncomeExpenseNet": "-17571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26585000.00",
                    "netIncomeApplicableToCommonShares": "11120000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7710000.00",
                    "minorityInterest": "4516000.00",
                    "netIncome": "3372000.00",
                    "sellingGeneralAdministrative": "9100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74275000.00",
                    "reconciledDepreciation": "41418000.00",
                    "ebit": "23757000.00",
                    "ebitda": "65175000.00",
                    "depreciationAndAmortization": "41418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23757000.00",
                    "otherOperatingExpenses": "128125000.00",
                    "interestExpense": "16047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-178000.00",
                    "totalRevenue": "151882000.00",
                    "totalOperatingExpenses": "50518000.00",
                    "costOfRevenue": "77607000.00",
                    "totalOtherIncomeExpenseNet": "-16047000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7888000.00",
                    "netIncomeApplicableToCommonShares": "3138000.00",
                    "preferredStockAndOtherAdjustments": "234000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11466000.00",
                    "minorityInterest": "6587000.00",
                    "netIncome": "4377000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": "10000000.00",
                    "grossProfit": "89332000.00",
                    "reconciledDepreciation": "48799000.00",
                    "ebit": "31282000.00",
                    "ebitda": "80081000.00",
                    "depreciationAndAmortization": "48799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31282000.00",
                    "otherOperatingExpenses": "139129000.00",
                    "interestExpense": "19816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6764000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "502000.00",
                    "totalRevenue": "170411000.00",
                    "totalOperatingExpenses": "58050000.00",
                    "costOfRevenue": "81079000.00",
                    "totalOtherIncomeExpenseNet": "-19816000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10229000.00",
                    "netIncomeApplicableToCommonShares": "4142000.00",
                    "preferredStockAndOtherAdjustments": "235000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25738000.00",
                    "minorityInterest": "14171000.00",
                    "netIncome": "8563000.00",
                    "sellingGeneralAdministrative": "10071000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94010000.00",
                    "reconciledDepreciation": "37880000.00",
                    "ebit": "43412000.00",
                    "ebitda": "81292000.00",
                    "depreciationAndAmortization": "37880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43412000.00",
                    "otherOperatingExpenses": "123382000.00",
                    "interestExpense": "17674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2647000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3004000.00",
                    "totalRevenue": "169441000.00",
                    "totalOperatingExpenses": "47951000.00",
                    "costOfRevenue": "75431000.00",
                    "totalOtherIncomeExpenseNet": "-17674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22734000.00",
                    "netIncomeApplicableToCommonShares": "8322000.00",
                    "preferredStockAndOtherAdjustments": "241000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27910000.00",
                    "minorityInterest": "15447000.00",
                    "netIncome": "9834000.00",
                    "sellingGeneralAdministrative": "12189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81471000.00",
                    "reconciledDepreciation": "28637000.00",
                    "ebit": "42539000.00",
                    "ebitda": "71176000.00",
                    "depreciationAndAmortization": "28637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42539000.00",
                    "otherOperatingExpenses": "114523000.00",
                    "interestExpense": "14629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "735000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2629000.00",
                    "totalRevenue": "155168000.00",
                    "totalOperatingExpenses": "36522000.00",
                    "costOfRevenue": "73697000.00",
                    "totalOtherIncomeExpenseNet": "-14629000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26016000.00",
                    "netIncomeApplicableToCommonShares": "9834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9751000.00",
                    "minorityInterest": "6862000.00",
                    "netIncome": "4369000.00",
                    "sellingGeneralAdministrative": "8675000.00",
                    "sellingAndMarketingExpenses": "1480000.00",
                    "grossProfit": "64358000.00",
                    "reconciledDepreciation": "30115000.00",
                    "ebit": "24088000.00",
                    "ebitda": "54203000.00",
                    "depreciationAndAmortization": "30115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24088000.00",
                    "otherOperatingExpenses": "114738000.00",
                    "interestExpense": "14337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6862000.00",
                    "totalRevenue": "140306000.00",
                    "totalOperatingExpenses": "40270000.00",
                    "costOfRevenue": "75948000.00",
                    "totalOtherIncomeExpenseNet": "-14337000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11231000.00",
                    "netIncomeApplicableToCommonShares": "4369000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "193431000.00",
                    "minorityInterest": "118186000.00",
                    "netIncome": "75245000.00",
                    "sellingGeneralAdministrative": "15254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64784000.00",
                    "reconciledDepreciation": "27375000.00",
                    "ebit": "205453000.00",
                    "ebitda": "232828000.00",
                    "depreciationAndAmortization": "27375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22155000.00",
                    "otherOperatingExpenses": "105428000.00",
                    "interestExpense": "13147000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1125000.00",
                    "totalRevenue": "127583000.00",
                    "totalOperatingExpenses": "43939000.00",
                    "costOfRevenue": "62799000.00",
                    "totalOtherIncomeExpenseNet": "170151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2281000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2281000.00",
                    "sellingGeneralAdministrative": "11140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34172000.00",
                    "reconciledDepreciation": "14782000.00",
                    "ebit": "16752000.00",
                    "ebitda": "31534000.00",
                    "depreciationAndAmortization": "14782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10269000.00",
                    "otherOperatingExpenses": "52009000.00",
                    "interestExpense": "14906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21824000.00",
                    "totalRevenue": "62278000.00",
                    "totalOperatingExpenses": "30821000.00",
                    "costOfRevenue": "28106000.00",
                    "totalOtherIncomeExpenseNet": "-7988000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2281000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3071000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3071000.00",
                    "sellingGeneralAdministrative": "8154000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "32972000.00",
                    "reconciledDepreciation": "15028000.00",
                    "ebit": "17786000.00",
                    "ebitda": "32814000.00",
                    "depreciationAndAmortization": "15028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11707000.00",
                    "otherOperatingExpenses": "47862000.00",
                    "interestExpense": "14715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20794000.00",
                    "totalRevenue": "59569000.00",
                    "totalOperatingExpenses": "21265000.00",
                    "costOfRevenue": "26597000.00",
                    "totalOtherIncomeExpenseNet": "-8636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1930000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1930000.00",
                    "sellingGeneralAdministrative": "8020000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "34483000.00",
                    "reconciledDepreciation": "13771000.00",
                    "ebit": "16126000.00",
                    "ebitda": "28282000.00",
                    "depreciationAndAmortization": "12156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14307000.00",
                    "otherOperatingExpenses": "48113000.00",
                    "interestExpense": "14196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16015000.00",
                    "totalRevenue": "62420000.00",
                    "totalOperatingExpenses": "20176000.00",
                    "costOfRevenue": "27937000.00",
                    "totalOtherIncomeExpenseNet": "-12377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35541000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22043000.00",
                    "sellingGeneralAdministrative": "8156000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "40757000.00",
                    "reconciledDepreciation": "12423000.00",
                    "ebit": "49712000.00",
                    "ebitda": "62135000.00",
                    "depreciationAndAmortization": "12423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35364000.00",
                    "otherOperatingExpenses": "48269000.00",
                    "interestExpense": "14171000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27846000.00",
                    "totalRevenue": "83633000.00",
                    "totalOperatingExpenses": "5393000.00",
                    "costOfRevenue": "42876000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9015000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9015000.00",
                    "sellingGeneralAdministrative": "6647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34485000.00",
                    "reconciledDepreciation": "12228000.00",
                    "ebit": "22750000.00",
                    "ebitda": "34978000.00",
                    "depreciationAndAmortization": "12228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16838000.00",
                    "otherOperatingExpenses": "42577000.00",
                    "interestExpense": "13735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19647000.00",
                    "totalRevenue": "59415000.00",
                    "totalOperatingExpenses": "17647000.00",
                    "costOfRevenue": "24930000.00",
                    "totalOtherIncomeExpenseNet": "-7823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3394000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6476000.00",
                    "sellingGeneralAdministrative": "8298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35917000.00",
                    "reconciledDepreciation": "12030000.00",
                    "ebit": "16778000.00",
                    "ebitda": "28808000.00",
                    "depreciationAndAmortization": "12030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16778000.00",
                    "otherOperatingExpenses": "40626000.00",
                    "interestExpense": "13384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3082000.00",
                    "totalRevenue": "57404000.00",
                    "totalOperatingExpenses": "19139000.00",
                    "costOfRevenue": "21487000.00",
                    "totalOtherIncomeExpenseNet": "-13384000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10811000.00",
                    "minorityInterest": null,
                    "netIncome": "10811000.00",
                    "sellingGeneralAdministrative": "4134000.00",
                    "sellingAndMarketingExpenses": "4659000.00",
                    "grossProfit": "38445000.00",
                    "reconciledDepreciation": "10890000.00",
                    "ebit": "23915000.00",
                    "ebitda": "34805000.00",
                    "depreciationAndAmortization": "10890000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19411000.00",
                    "otherOperatingExpenses": "40133000.00",
                    "interestExpense": "13104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4504000.00",
                    "totalRevenue": "59842000.00",
                    "totalOperatingExpenses": "14077000.00",
                    "costOfRevenue": "21397000.00",
                    "totalOtherIncomeExpenseNet": "-12806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34354000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26008000.00",
                    "sellingGeneralAdministrative": "18533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71474000.00",
                    "reconciledDepreciation": "10696000.00",
                    "ebit": "47368000.00",
                    "ebitda": "58064000.00",
                    "depreciationAndAmortization": "10696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47368000.00",
                    "otherOperatingExpenses": "47880000.00",
                    "interestExpense": "13014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8346000.00",
                    "totalRevenue": "95248000.00",
                    "totalOperatingExpenses": "24106000.00",
                    "costOfRevenue": "23774000.00",
                    "totalOtherIncomeExpenseNet": "-13014000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "57397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2729000.00",
                    "minorityInterest": null,
                    "netIncome": "7080000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47846000.00",
                    "reconciledDepreciation": "10863000.00",
                    "ebit": "18582000.00",
                    "ebitda": "29445000.00",
                    "depreciationAndAmortization": "10863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18582000.00",
                    "otherOperatingExpenses": "50187000.00",
                    "interestExpense": "15853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4351000.00",
                    "totalRevenue": "68769000.00",
                    "totalOperatingExpenses": "29264000.00",
                    "costOfRevenue": "20923000.00",
                    "totalOtherIncomeExpenseNet": "-15853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5190000.00",
                    "minorityInterest": null,
                    "netIncome": "9824000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42003000.00",
                    "reconciledDepreciation": "8690000.00",
                    "ebit": "18165000.00",
                    "ebitda": "26855000.00",
                    "depreciationAndAmortization": "8690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18165000.00",
                    "otherOperatingExpenses": "45547000.00",
                    "interestExpense": "12975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4634000.00",
                    "totalRevenue": "63712000.00",
                    "totalOperatingExpenses": "23838000.00",
                    "costOfRevenue": "21709000.00",
                    "totalOtherIncomeExpenseNet": "-12975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14076000.00",
                    "minorityInterest": null,
                    "netIncome": "17330000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47203000.00",
                    "reconciledDepreciation": "8511000.00",
                    "ebit": "26980000.00",
                    "ebitda": "35491000.00",
                    "depreciationAndAmortization": "8511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26980000.00",
                    "otherOperatingExpenses": "40079000.00",
                    "interestExpense": "12904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3254000.00",
                    "totalRevenue": "67059000.00",
                    "totalOperatingExpenses": "20223000.00",
                    "costOfRevenue": "19856000.00",
                    "totalOtherIncomeExpenseNet": "-12904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8897000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11845000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36208000.00",
                    "reconciledDepreciation": "9545000.00",
                    "ebit": "21999000.00",
                    "ebitda": "31544000.00",
                    "depreciationAndAmortization": "9545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21999000.00",
                    "otherOperatingExpenses": "37797000.00",
                    "interestExpense": "13102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2948000.00",
                    "totalRevenue": "59796000.00",
                    "totalOperatingExpenses": "14209000.00",
                    "costOfRevenue": "23588000.00",
                    "totalOtherIncomeExpenseNet": "-13102000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "50738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "232315000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "150540000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "41837000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75538000.00",
                    "minorityInterest": "-25379000.00",
                    "netIncome": "47601000.00",
                    "sellingGeneralAdministrative": "72842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13729000.00",
                    "reconciledDepreciation": "194762000.00",
                    "ebit": "179318000.00",
                    "ebitda": "374080000.00",
                    "depreciationAndAmortization": "194762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135649000.00",
                    "otherOperatingExpenses": "632621000.00",
                    "interestExpense": "103780000.00",
                    "taxProvision": "2558000.00",
                    "interestIncome": "8748000.00",
                    "netInterestIncome": "-95032000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2558000.00",
                    "totalRevenue": "768270000.00",
                    "totalOperatingExpenses": "-121920000.00",
                    "costOfRevenue": "754541000.00",
                    "totalOtherIncomeExpenseNet": "-60111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72980000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83047000.00",
                    "minorityInterest": "-28717000.00",
                    "netIncome": "51642000.00",
                    "sellingGeneralAdministrative": "70234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "408991000.00",
                    "reconciledDepreciation": "184818000.00",
                    "ebit": "192757000.00",
                    "ebitda": "377575000.00",
                    "depreciationAndAmortization": "184818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158710000.00",
                    "otherOperatingExpenses": "604442000.00",
                    "interestExpense": "109710000.00",
                    "taxProvision": "2688000.00",
                    "interestIncome": "21298000.00",
                    "netInterestIncome": "-88412000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2688000.00",
                    "totalRevenue": "763152000.00",
                    "totalOperatingExpenses": "250281000.00",
                    "costOfRevenue": "354161000.00",
                    "totalOtherIncomeExpenseNet": "-75663000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80359000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87122000.00",
                    "minorityInterest": "-31162000.00",
                    "netIncome": "53245000.00",
                    "sellingGeneralAdministrative": "63939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210645000.00",
                    "reconciledDepreciation": "189911000.00",
                    "ebit": "-256249000.00",
                    "ebitda": "336617000.00",
                    "depreciationAndAmortization": "592866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146706000.00",
                    "otherOperatingExpenses": "592866000.00",
                    "interestExpense": "109303000.00",
                    "taxProvision": "2715000.00",
                    "interestIncome": "15136000.00",
                    "netInterestIncome": "-86348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2715000.00",
                    "totalRevenue": "739572000.00",
                    "totalOperatingExpenses": "63939000.00",
                    "costOfRevenue": "528927000.00",
                    "totalOtherIncomeExpenseNet": "-59584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64758000.00",
                    "minorityInterest": "-22569000.00",
                    "netIncome": "40643000.00",
                    "sellingGeneralAdministrative": "61765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "385655000.00",
                    "reconciledDepreciation": "216894000.00",
                    "ebit": "165964000.00",
                    "ebitda": "382858000.00",
                    "depreciationAndAmortization": "216894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127028000.00",
                    "otherOperatingExpenses": "579981000.00",
                    "interestExpense": "101206000.00",
                    "taxProvision": "1546000.00",
                    "interestIncome": "4948000.00",
                    "netInterestIncome": "-96258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1546000.00",
                    "totalRevenue": "707009000.00",
                    "totalOperatingExpenses": "258627000.00",
                    "costOfRevenue": "321354000.00",
                    "totalOtherIncomeExpenseNet": "-62270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63212000.00",
                    "netIncomeApplicableToCommonShares": "36199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.02",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14771000.00",
                    "minorityInterest": "6527000.00",
                    "netIncome": "-6510000.00",
                    "sellingGeneralAdministrative": "55947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328379000.00",
                    "reconciledDepreciation": "201806000.00",
                    "ebit": "79623000.00",
                    "ebitda": "281429000.00",
                    "depreciationAndAmortization": "201806000.00",
                    "nonOperatingIncomeNetOther": "490000.00",
                    "operatingIncome": "79133000.00",
                    "otherOperatingExpenses": "528731000.00",
                    "interestExpense": "94394000.00",
                    "taxProvision": "-1734000.00",
                    "interestIncome": "704000.00",
                    "netInterestIncome": "-93690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-7723000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1734000.00",
                    "totalRevenue": "607864000.00",
                    "totalOperatingExpenses": "249246000.00",
                    "costOfRevenue": "279485000.00",
                    "totalOtherIncomeExpenseNet": "-93904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13037000.00",
                    "netIncomeApplicableToCommonShares": "-10711000.00",
                    "preferredStockAndOtherAdjustments": "4201000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29860000.00",
                    "minorityInterest": "-10374000.00",
                    "netIncome": "-12515000.00",
                    "sellingGeneralAdministrative": "62244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318115000.00",
                    "reconciledDepreciation": "191006000.00",
                    "ebit": "60047000.00",
                    "ebitda": "251053000.00",
                    "depreciationAndAmortization": "191006000.00",
                    "nonOperatingIncomeNetOther": "2551000.00",
                    "operatingIncome": "58661000.00",
                    "otherOperatingExpenses": "550567000.00",
                    "interestExpense": "89907000.00",
                    "taxProvision": "-6971000.00",
                    "interestIncome": "2637000.00",
                    "netInterestIncome": "-87270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1165000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6971000.00",
                    "totalRevenue": "609228000.00",
                    "totalOperatingExpenses": "259454000.00",
                    "costOfRevenue": "291113000.00",
                    "totalOtherIncomeExpenseNet": "-88521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22889000.00",
                    "netIncomeApplicableToCommonShares": "-16712000.00",
                    "preferredStockAndOtherAdjustments": "4197000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86719000.00",
                    "minorityInterest": "33102000.00",
                    "netIncome": "51188000.00",
                    "sellingGeneralAdministrative": "61063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "397357000.00",
                    "reconciledDepreciation": "181588000.00",
                    "ebit": "162896000.00",
                    "ebitda": "355384000.00",
                    "depreciationAndAmortization": "192488000.00",
                    "nonOperatingIncomeNetOther": "11259000.00",
                    "operatingIncome": "154706000.00",
                    "otherOperatingExpenses": "576637000.00",
                    "interestExpense": "79246000.00",
                    "taxProvision": "2429000.00",
                    "interestIncome": "11259000.00",
                    "netInterestIncome": "-67987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2429000.00",
                    "totalRevenue": "731343000.00",
                    "totalOperatingExpenses": "242651000.00",
                    "costOfRevenue": "333986000.00",
                    "totalOtherIncomeExpenseNet": "-67987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84290000.00",
                    "netIncomeApplicableToCommonShares": "49445000.00",
                    "preferredStockAndOtherAdjustments": "1743000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121895000.00",
                    "minorityInterest": "50714000.00",
                    "netIncome": "66539000.00",
                    "sellingGeneralAdministrative": "52674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "412039000.00",
                    "reconciledDepreciation": "168508000.00",
                    "ebit": "190857000.00",
                    "ebitda": "359365000.00",
                    "depreciationAndAmortization": "168508000.00",
                    "nonOperatingIncomeNetOther": "10661000.00",
                    "operatingIncome": "190857000.00",
                    "otherOperatingExpenses": "540654000.00",
                    "interestExpense": "79623000.00",
                    "taxProvision": "4642000.00",
                    "interestIncome": "10661000.00",
                    "netInterestIncome": "-68962000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4642000.00",
                    "totalRevenue": "731511000.00",
                    "totalOperatingExpenses": "221182000.00",
                    "costOfRevenue": "319472000.00",
                    "totalOtherIncomeExpenseNet": "-68962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117253000.00",
                    "netIncomeApplicableToCommonShares": "65603000.00",
                    "preferredStockAndOtherAdjustments": "936000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124926000.00",
                    "minorityInterest": "54670000.00",
                    "netIncome": "63583000.00",
                    "sellingGeneralAdministrative": "50315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "406870000.00",
                    "reconciledDepreciation": "160710000.00",
                    "ebit": "193399000.00",
                    "ebitda": "354109000.00",
                    "depreciationAndAmortization": "160710000.00",
                    "nonOperatingIncomeNetOther": "-2446000.00",
                    "operatingIncome": "195845000.00",
                    "otherOperatingExpenses": "516623000.00",
                    "interestExpense": "68473000.00",
                    "taxProvision": "6673000.00",
                    "interestIncome": "65820000.00",
                    "netInterestIncome": "-68473000.00",
                    "extraordinaryItems": "-446000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6673000.00",
                    "totalRevenue": "712468000.00",
                    "totalOperatingExpenses": "211025000.00",
                    "costOfRevenue": "305598000.00",
                    "totalOtherIncomeExpenseNet": "-70919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118253000.00",
                    "netIncomeApplicableToCommonShares": "62647000.00",
                    "preferredStockAndOtherAdjustments": "936000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113396000.00",
                    "minorityInterest": "54858000.00",
                    "netIncome": "52392000.00",
                    "sellingGeneralAdministrative": "49078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183991000.00",
                    "ebitda": "339202000.00",
                    "depreciationAndAmortization": "155211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184543000.00",
                    "otherOperatingExpenses": "493359000.00",
                    "interestExpense": "71147000.00",
                    "taxProvision": "6146000.00",
                    "interestIncome": "69948000.00",
                    "netInterestIncome": "-71147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-98000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6146000.00",
                    "totalRevenue": "678000000.00",
                    "totalOperatingExpenses": "204289000.00",
                    "costOfRevenue": "289070000.00",
                    "totalOtherIncomeExpenseNet": "-70500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107250000.00",
                    "netIncomeApplicableToCommonShares": "51456000.00",
                    "preferredStockAndOtherAdjustments": "936000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83877000.00",
                    "minorityInterest": "45262000.00",
                    "netIncome": "34666000.00",
                    "sellingGeneralAdministrative": "38073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "361109000.00",
                    "reconciledDepreciation": null,
                    "ebit": "151562000.00",
                    "ebitda": "323036000.00",
                    "depreciationAndAmortization": "171474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151369000.00",
                    "otherOperatingExpenses": "506072000.00",
                    "interestExpense": "65743000.00",
                    "taxProvision": "3949000.00",
                    "interestIncome": "67492000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-193000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3949000.00",
                    "totalRevenue": "657634000.00",
                    "totalOperatingExpenses": "209547000.00",
                    "costOfRevenue": "296525000.00",
                    "totalOtherIncomeExpenseNet": "-67492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79928000.00",
                    "netIncomeApplicableToCommonShares": "33730000.00",
                    "preferredStockAndOtherAdjustments": "936000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74865000.00",
                    "minorityInterest": "43067000.00",
                    "netIncome": "27143000.00",
                    "sellingGeneralAdministrative": "39037000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "141321000.00",
                    "ebitda": "286752000.00",
                    "depreciationAndAmortization": "145431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141321000.00",
                    "otherOperatingExpenses": "490623000.00",
                    "interestExpense": "66456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-3382000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4655000.00",
                    "totalRevenue": "635326000.00",
                    "totalOperatingExpenses": "184468000.00",
                    "costOfRevenue": "306155000.00",
                    "totalOtherIncomeExpenseNet": "-66456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70210000.00",
                    "netIncomeApplicableToCommonShares": "26667000.00",
                    "preferredStockAndOtherAdjustments": "476000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155074000.00",
                    "minorityInterest": "118186000.00",
                    "netIncome": "38013000.00",
                    "sellingGeneralAdministrative": "42568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166411000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218881000.00",
                    "ebitda": "285219000.00",
                    "depreciationAndAmortization": "66338000.00",
                    "nonOperatingIncomeNetOther": "14875000.00",
                    "operatingIncome": "-63557000.00",
                    "otherOperatingExpenses": "253412000.00",
                    "interestExpense": "63807000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1125000.00",
                    "totalRevenue": "311850000.00",
                    "totalOperatingExpenses": "107973000.00",
                    "costOfRevenue": "145439000.00",
                    "totalOtherIncomeExpenseNet": "218631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "220947000.00",
                    "netIncomeApplicableToCommonShares": "220947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48643000.00",
                    "minorityInterest": null,
                    "netIncome": "48643000.00",
                    "sellingGeneralAdministrative": "23210000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "154589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88690000.00",
                    "ebitda": "131380000.00",
                    "depreciationAndAmortization": "42690000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88689000.00",
                    "otherOperatingExpenses": "171605000.00",
                    "interestExpense": "54394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68742000.00",
                    "totalRevenue": "260294000.00",
                    "totalOperatingExpenses": "65900000.00",
                    "costOfRevenue": "105705000.00",
                    "totalOtherIncomeExpenseNet": "-40046000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57397000.00",
                    "minorityInterest": null,
                    "netIncome": "57397000.00",
                    "sellingGeneralAdministrative": "18533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208526000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111095000.00",
                    "ebitda": "149855000.00",
                    "depreciationAndAmortization": "38760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108250000.00",
                    "otherOperatingExpenses": "183693000.00",
                    "interestExpense": "54746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3893000.00",
                    "totalRevenue": "294788000.00",
                    "totalOperatingExpenses": "97431000.00",
                    "costOfRevenue": "86262000.00",
                    "totalOtherIncomeExpenseNet": "-50853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "57397000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45311000.00",
                    "minorityInterest": null,
                    "netIncome": "46118000.00",
                    "sellingGeneralAdministrative": "14731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158604000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80267000.00",
                    "ebitda": "116292000.00",
                    "depreciationAndAmortization": "36025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83058000.00",
                    "otherOperatingExpenses": "163487000.00",
                    "interestExpense": "52264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15324000.00",
                    "totalRevenue": "246545000.00",
                    "totalOperatingExpenses": "75546000.00",
                    "costOfRevenue": "87941000.00",
                    "totalOtherIncomeExpenseNet": "-36940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31037000.00",
                    "minorityInterest": null,
                    "netIncome": "41837000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81775000.00",
                    "ebitda": "112635000.00",
                    "depreciationAndAmortization": "30860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81775000.00",
                    "otherOperatingExpenses": "150540000.00",
                    "interestExpense": "50738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10800000.00",
                    "totalRevenue": "232315000.00",
                    "totalOperatingExpenses": "62753000.00",
                    "costOfRevenue": "87787000.00",
                    "totalOtherIncomeExpenseNet": "-50738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39298000.00",
                    "minorityInterest": null,
                    "netIncome": "52720000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188643000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87962000.00",
                    "ebitda": "116124000.00",
                    "depreciationAndAmortization": "28162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87962000.00",
                    "otherOperatingExpenses": "180835000.00",
                    "interestExpense": "48664000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13422000.00",
                    "totalRevenue": "268797000.00",
                    "totalOperatingExpenses": "100681000.00",
                    "costOfRevenue": "80154000.00",
                    "totalOtherIncomeExpenseNet": "-48664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Empire State Realty Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
