ESS
Essex Property Trust Inc

ESS.US essexapartmenthomes.com
Real Estate · REIT - Residential
272.91
+1.54 (+0.57%)
USD · NYSE
52-week range
233.85
303.35
Trading at 56% of the 52-week range
Market Cap
18.71B
P/E Ratio
42.74
Forward P/E
43.86
Book Value
82.83
Div. Yield
3.76%
% Institutions
104.58%
% Insiders
0.733%
1 Year

+5.6%
3 Year

+35.4%
10 Year

+73.8%
Description
Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 258 apartment communities comprising over 62,000 apartment homes with an additional property in active development. Essex Property Trust, Inc. was incorporated in 1971 in Maryland and is based in San Mateo, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Ms. Angela L. Kleiman	President, CEO & Director	1971
Ms. Barbara M. Pak CFA	Executive VP & CFO	1977
Mr. Rylan K. Burns	Executive VP & Chief Investment Officer	1985
Ms. Anne M. Morrison	Executive VP, Chief Administrative Officer, General Counsel & Secretary	1981
Mr. Brennan McGreevy	Group VP & Chief Accounting Officer	1985
Mr. Michael Kao	Senior VP & CTO	NA
Dmitry Taraschansky	Senior Vice President of Transactions	NA
Ms. Yunmi Martin	Senior Vice President of Property Operations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Ro Khanna	N/A	Purchase	N/A	$243.02	N/A
Feb 05, 2026	Ro Khanna	N/A	Sale	N/A	$251.04	N/A
Jan 29, 2026	Ro Khanna	N/A	Purchase	N/A	$249.64	N/A
Jan 13, 2026	Ro Khanna	N/A	Sale	N/A	$249.92	N/A
Jan 07, 2026	Rick Larsen	N/A	Sale	N/A	$251.03	N/A
Aug 26, 2025	Ro Khanna	N/A	Sale	N/A	$265.26	N/A
Aug 04, 2025	Ro Khanna	N/A	Purchase	N/A	$254.72	N/A
May 19, 2025	Ro Khanna	N/A	Purchase	N/A	$286.31	N/A
Mar 11, 2025	Mary Kasaris	N/A	Sale	2.80K	$300.80	$842.24K
Mar 03, 2025	Angela L Kleiman	N/A	Sale	4.93K	$314.99	$1.55M
Mar 03, 2025	Keith R Guericke	N/A	Sale	7.30K	$315.00	$2.30M
Mar 03, 2025	Barbara Pak	N/A	Sale	6.32K	$314.79	$1.99M
Sep 17, 2024	Amal M Johnson	N/A	Sale	7.30K	$316.31	$2.31M
Sep 16, 2024	Angela L Kleiman	N/A	Sale	8.08K	$315.10	$2.55M
Sep 16, 2024	Anne Morrison	N/A	Sale	2.57K	$314.79	$809.33K
Aug 30, 2024	Amal M Johnson	N/A	Sale	2.45K	$300.00	$735.90K
Jun 21, 2024	Angela L Kleiman	N/A	Sale	3.78K	$278.27	$1.05M
Jun 14, 2024	Keith R Guericke	N/A	Sale	10.00K	$274.57	$2.75M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	7.26M	Mar 31, 2026	11.29%	$0.03	4.41%
Vanguard Portfolio Management, LLC	5.49M	Mar 31, 2026	8.54%	$0.07	0.00%
State Street Corp	5.23M	Mar 31, 2026	8.13%	$0.04	-0.42%
Cohen & Steers Inc	4.91M	Jun 30, 2026	7.65%	$2.27	1.48%
Vanguard Capital Management, LLC	4.20M	Mar 31, 2026	6.53%	$0.03	0.00%
T. Rowe Price Associates, Inc.	3.35M	Mar 31, 2026	5.21%	$0.09	-0.29%
Principal Financial Group Inc	2.09M	Jun 30, 2026	3.26%	$0.30	25.47%
Geode Capital Management, LLC	1.92M	Mar 31, 2026	2.99%	$0.03	2.71%
NORGES BANK	1.61M	Jun 30, 2026	2.50%	$0.05	82.37%
Resolution Capital Limited	1.03M	Jun 30, 2026	1.60%	$5.51	52.70%
Dimensional Fund Advisors, Inc.	1.00M	Jun 30, 2026	1.56%	$0.05	0.50%
Amvescap Plc.	939.24K	Mar 31, 2026	1.46%	$0.02	12.48%
Daiwa Securities Group Inc	924.80K	Mar 31, 2026	1.44%	$0.64	-16.38%
Legal & General Group PLC	902.92K	Mar 31, 2026	1.40%	$0.05	-5.03%
Charles Schwab Investment Management Inc	887.50K	Mar 31, 2026	1.38%	$0.03	4.70%
Massachusetts Financial Services Company	849.52K	Mar 31, 2026	1.32%	$0.07	-4.33%
Northern Trust Corp	844.38K	Mar 31, 2026	1.31%	$0.03	-7.54%
Morgan Stanley - Brokerage Accounts	840.70K	Mar 31, 2026	1.31%	$0.01	-12.25%
ProShare Advisors LLC	647.97K	Jun 30, 2026	1.01%	$0.27	-1.23%
Boston Partners Global Investors, Inc	609.85K	Mar 31, 2026	0.95%	$0.15	-4.18%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	2.45M	3.82%	▼ 0.05%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	2.05M	3.18%	▲ 0.26%	Jul 31, 2026
3	Vanguard 500 Index Investor	1.69M	2.63%	▲ 1.05%	Jul 31, 2026
4	Vanguard Small Cap Index	1.48M	2.30%	▲ 0.23%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	938.31K	1.46%	▲ 0.30%	Jul 31, 2026
6	T. Rowe Price U.S. Value Equity Tr-D	895.93K	1.39%	▲ 0.51%	Jun 30, 2026
7	iShares Core S&P 500 ETF	855.55K	1.33%	▼ 0.16%	Aug 31, 2026
8	Fidelity 500 Index	831.00K	1.29%	▲ 0.80%	Jul 31, 2026
9	State Street® SPDR® S&P 500® ETF	788.31K	1.23%	▲ 0.02%	Aug 31, 2026
10	Cohen & Steers Instl Realty Shares	784.24K	1.22%	▼ 10.40%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $18.71B
EBITDA: $1.23B
P/E Ratio: $42.74
PEG Ratio: $7.40
Book Value: $82.83
Dividend/Share: $10.32
Dividend Yield: 3.76%
Earnings/Share: $6.35
Profit Margin: 20.89%
Operating Margin: 33.98%
ROA (TTM): 2.96%
ROE (TTM): 7.71%
Revenue (TTM): $1.98B
Revenue/Share (TTM): $30.77
Earnings Growth (YOY): -71.80%
Revenue Growth (YOY): 3.10%
Valuation Metrics

Enterprise Value: $24.23B
Trailing P/E: 42.74
Forward P/E: 43.86
Shares Statistics

Shares Outstanding: 64.27M
Shares Float: 63.55M
% Insiders: 0.733%
% Institutions: 104.58%
Short % Float: 4.87%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.90B
Cost of Goods Sold
adjust
$-592.61M
Gross Profit
subtotal
$1.31B
SG&A
adjust
$-68.65M
Other Operating Expense
adjust
$-405.27M
Operating Income
subtotal
$834.03M
Other / Non-Operating Items
adjust
$-161.54M
Net Income
subtotal
$672.49M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ESS",
        "Type": "Common Stock",
        "Name": "Essex Property Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000CGJMB9",
        "ISIN": "US2971781057",
        "LEI": "549300TR2H2VEFX0NC60",
        "PrimaryTicker": "ESS.US",
        "CUSIP": "297178105",
        "CIK": "0000920522",
        "EmployerIdNumber": "77-0369576",
        "FiscalYearEnd": "December",
        "IPODate": "1994-06-06",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Residential REITs",
        "GicSubIndustry": "Multi-Family Residential REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Essex Property Trust, Inc., an S&P 500 company, is a fully integrated real estate investment trust. The firm acquires, develops, redevelops, and manages multifamily residential properties in selected West Coast markets. Essex currently has ownership interests in 258 apartment communities comprising over 62,000 apartment homes with an additional property in active development. Essex Property Trust, Inc. was incorporated in 1971 in Maryland and is based in San Mateo, United States.",
        "Address": "1100 Park Place, San Mateo, CA, United States, 94403",
        "AddressData": {
            "Street": "1100 Park Place",
            "City": "San Mateo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94403"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Angela L. Kleiman",
                "Title": "President, CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Ms. Barbara M. Pak CFA",
                "Title": "Executive VP & CFO",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Rylan K. Burns",
                "Title": "Executive VP & Chief Investment Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Anne M. Morrison",
                "Title": "Executive VP, Chief Administrative Officer, General Counsel & Secretary",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Brennan  McGreevy",
                "Title": "Group VP & Chief Accounting Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Michael  Kao",
                "Title": "Senior VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Dmitry  Taraschansky",
                "Title": "Senior Vice President of Transactions",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Yunmi  Martin",
                "Title": "Senior Vice President of Property Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "650 655 7800",
        "WebURL": "https://www.essexapartmenthomes.com",
        "LogoURL": "/img/logos/US/ess.png",
        "FullTimeEmployees": 1686,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 18706317312,
        "MarketCapitalizationMln": 18706.3173,
        "EBITDA": 1230545024,
        "PERatio": 42.7354,
        "PEGRatio": 7.395,
        "WallStreetTargetPrice": 304.47,
        "BookValue": 82.826,
        "DividendShare": 10.32,
        "DividendYield": 0.0376,
        "EarningsShare": 6.35,
        "EPSEstimateCurrentYear": 5.4967,
        "EPSEstimateNextYear": 6.2996,
        "EPSEstimateNextQuarter": 1.412,
        "EPSEstimateCurrentQuarter": 1.469,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2089,
        "OperatingMarginTTM": 0.3398,
        "ReturnOnAssetsTTM": 0.0296,
        "ReturnOnEquityTTM": 0.0771,
        "RevenueTTM": 1980775936,
        "RevenuePerShareTTM": 30.765,
        "QuarterlyRevenueGrowthYOY": 0.031,
        "GrossProfitTTM": 1362206976,
        "DilutedEpsTTM": 6.35,
        "QuarterlyEarningsGrowthYOY": -0.718
    },
    "Valuation": {
        "TrailingPE": 42.7354,
        "ForwardPE": 43.8596,
        "PriceSalesTTM": 9.4439,
        "PriceBookMRQ": 3.3126,
        "EnterpriseValue": 24231092608,
        "EnterpriseValueRevenue": 12.5763,
        "EnterpriseValueEbitda": 18.4388
    },
    "SharesStats": {
        "SharesOutstanding": 64268439,
        "SharesFloat": 63553131,
        "PercentInsiders": 0.733,
        "PercentInstitutions": 104.583,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0487
    },
    "Technicals": {
        "Beta": 0.706,
        "52WeekHigh": 303.35,
        "52WeekLow": 233.8495,
        "50DayMA": 288.5178,
        "200DayMA": 267.2416,
        "SharesShort": 1971746,
        "SharesShortPriorMonth": 2030071,
        "ShortRatio": 4.43,
        "ShortPercent": 0.0487
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 10.36,
        "ForwardAnnualDividendYield": 0.0378,
        "PayoutRatio": 1.2065,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 3
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 3
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.3333,
        "TargetPrice": 304.47,
        "StrongBuy": 3,
        "Buy": 6,
        "Hold": 16,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.2894,
                "totalAssets": 0.0307,
                "currentShares": 7255490,
                "change": 306293,
                "change_p": 4.4076
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.5393,
                "totalAssets": 0.0694,
                "currentShares": 5488047,
                "change": 5488047,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 8.1308,
                "totalAssets": 0.0441,
                "currentShares": 5225506,
                "change": -22242,
                "change_p": -0.4238
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 7.6471,
                "totalAssets": 2.2663,
                "currentShares": 4914673,
                "change": 71547,
                "change_p": 1.4773
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.5324,
                "totalAssets": 0.0251,
                "currentShares": 4198276,
                "change": 4198276,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.2105,
                "totalAssets": 0.0937,
                "currentShares": 3348709,
                "change": -9611,
                "change_p": -0.2862
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.2565,
                "totalAssets": 0.2997,
                "currentShares": 2092902,
                "change": 424866,
                "change_p": 25.471
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.9944,
                "totalAssets": 0.0289,
                "currentShares": 1924456,
                "change": 50758,
                "change_p": 2.709
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 2.5016,
                "totalAssets": 0.0467,
                "currentShares": 1607742,
                "change": 726168,
                "change_p": 82.3718
            },
            {
                "name": "Resolution Capital Limited",
                "date": "2026-06-30",
                "totalShares": 1.599,
                "totalAssets": 5.5104,
                "currentShares": 1027680,
                "change": 354660,
                "change_p": 52.6968
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5572,
                "totalAssets": 0.0529,
                "currentShares": 1000799,
                "change": 4989,
                "change_p": 0.501
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.4614,
                "totalAssets": 0.0222,
                "currentShares": 939236,
                "change": 104229,
                "change_p": 12.4824
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.439,
                "totalAssets": 0.6434,
                "currentShares": 924804,
                "change": -181169,
                "change_p": -16.381
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.4049,
                "totalAssets": 0.0505,
                "currentShares": 902919,
                "change": -47829,
                "change_p": -5.0307
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.3809,
                "totalAssets": 0.0328,
                "currentShares": 887501,
                "change": 39800,
                "change_p": 4.6951
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 1.3218,
                "totalAssets": 0.0708,
                "currentShares": 849523,
                "change": -38473,
                "change_p": -4.3326
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.3138,
                "totalAssets": 0.027,
                "currentShares": 844377,
                "change": -68891,
                "change_p": -7.5433
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3081,
                "totalAssets": 0.0123,
                "currentShares": 840702,
                "change": -117388,
                "change_p": -12.2523
            },
            {
                "name": "ProShare Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 1.0082,
                "totalAssets": 0.2732,
                "currentShares": 647967,
                "change": -8100,
                "change_p": -1.2346
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 0.9489,
                "totalAssets": 0.1546,
                "currentShares": 609847,
                "change": -26621,
                "change_p": -4.1826
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8167,
                "totalAssets": 0.9476,
                "currentShares": 2452900,
                "change": -1247,
                "change_p": -0.0508
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1822,
                "totalAssets": 0.0253,
                "currentShares": 2045163,
                "change": 5310,
                "change_p": 0.2603
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.6259,
                "totalAssets": 0.0284,
                "currentShares": 1687630,
                "change": 17578,
                "change_p": 1.0525
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2987,
                "totalAssets": 0.2268,
                "currentShares": 1477303,
                "change": 3416,
                "change_p": 0.2318
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.46,
                "totalAssets": 0.3885,
                "currentShares": 938314,
                "change": 2774,
                "change_p": 0.2965
            },
            {
                "name": "T. Rowe Price U.S. Value Equity Tr-D",
                "date": "2026-06-30",
                "totalShares": 1.394,
                "totalAssets": 0.5664,
                "currentShares": 895930,
                "change": 4577,
                "change_p": 0.5135
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.3312,
                "totalAssets": 0.0274,
                "currentShares": 855551,
                "change": -1332,
                "change_p": -0.1554
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.293,
                "totalAssets": 0.0283,
                "currentShares": 830996,
                "change": 6610,
                "change_p": 0.8018
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.2266,
                "totalAssets": 0.0275,
                "currentShares": 788309,
                "change": 185,
                "change_p": 0.0235
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 1.2203,
                "totalAssets": 2.5446,
                "currentShares": 784241,
                "change": -91019,
                "change_p": -10.3991
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-07-31",
                "totalShares": 1.1569,
                "totalAssets": 3.0061,
                "currentShares": 743491,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 1.134,
                "totalAssets": 2.2044,
                "currentShares": 728807,
                "change": 226510,
                "change_p": 45.0948
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 1.134,
                "totalAssets": 2.2148,
                "currentShares": 728807,
                "change": 226510,
                "change_p": 45.0948
            },
            {
                "name": "T. Rowe Price Real Assets Tr I-D",
                "date": "2026-06-30",
                "totalShares": 1.127,
                "totalAssets": 1.061,
                "currentShares": 724307,
                "change": 1461,
                "change_p": 0.2021
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 1.1122,
                "totalAssets": 2.544,
                "currentShares": 714786,
                "change": -68363,
                "change_p": -8.7292
            },
            {
                "name": "Invesco S&P 500\u00ae Equal Weight ETF",
                "date": "2026-08-31",
                "totalShares": 1.0334,
                "totalAssets": 0.1873,
                "currentShares": 664140,
                "change": 60,
                "change_p": 0.009
            },
            {
                "name": "T. Rowe Price US Value Equity Composite",
                "date": "2026-06-30",
                "totalShares": 1.0278,
                "totalAssets": 0.5666,
                "currentShares": 660526,
                "change": -5273,
                "change_p": -0.792
            },
            {
                "name": "T. Rowe Price Value",
                "date": "2026-07-31",
                "totalShares": 0.9367,
                "totalAssets": 0.4879,
                "currentShares": 602026,
                "change": -58500,
                "change_p": -8.8566
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Dividend ETF",
                "date": "2026-08-31",
                "totalShares": 0.9118,
                "totalAssets": 0.7609,
                "currentShares": 585977,
                "change": -211,
                "change_p": -0.036
            },
            {
                "name": "ProShares S&P 500 Dividend Aristocrats",
                "date": "2026-08-31",
                "totalShares": 0.8831,
                "totalAssets": 1.3627,
                "currentShares": 567569,
                "change": -276,
                "change_p": -0.0486
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 243.02,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-05",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 251.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 249.64,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 249.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Rick Larsen",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 251.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 265.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-04",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 254.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-05-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 286.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-03-11",
            "ownerCik": null,
            "ownerName": "Mary Kasaris",
            "transactionDate": "2025-03-11",
            "transactionCode": "S",
            "transactionAmount": 2800,
            "transactionPrice": 300.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052225000034/xslF345X05/wk-form4_1741897310.xml"
        },
        {
            "date": "2025-03-03",
            "ownerCik": null,
            "ownerName": "Angela L Kleiman",
            "transactionDate": "2025-03-03",
            "transactionCode": "S",
            "transactionAmount": 4929,
            "transactionPrice": 314.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052225000032/xslF345X05/wk-form4_1741215080.xml"
        },
        {
            "date": "2025-03-03",
            "ownerCik": null,
            "ownerName": "Keith R Guericke",
            "transactionDate": "2025-03-03",
            "transactionCode": "S",
            "transactionAmount": 7298,
            "transactionPrice": 315,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052225000031/xslF345X05/wk-form4_1741214953.xml"
        },
        {
            "date": "2025-03-03",
            "ownerCik": null,
            "ownerName": "Barbara Pak",
            "transactionDate": "2025-03-03",
            "transactionCode": "S",
            "transactionAmount": 6318,
            "transactionPrice": 314.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052225000029/xslF345X05/wk-form4_1741214899.xml"
        },
        {
            "date": "2024-09-17",
            "ownerCik": null,
            "ownerName": "Amal M Johnson",
            "transactionDate": "2024-09-17",
            "transactionCode": "S",
            "transactionAmount": 7298,
            "transactionPrice": 316.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000089/xslF345X05/wk-form4_1726777546.xml"
        },
        {
            "date": "2024-09-16",
            "ownerCik": null,
            "ownerName": "Angela L Kleiman",
            "transactionDate": "2024-09-16",
            "transactionCode": "S",
            "transactionAmount": 8080,
            "transactionPrice": 315.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000087/xslF345X05/wk-form4_1726695640.xml"
        },
        {
            "date": "2024-09-16",
            "ownerCik": null,
            "ownerName": "Anne Morrison",
            "transactionDate": "2024-09-16",
            "transactionCode": "S",
            "transactionAmount": 2571,
            "transactionPrice": 314.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000086/xslF345X05/wk-form4_1726695557.xml"
        },
        {
            "date": "2024-08-30",
            "ownerCik": null,
            "ownerName": "Amal M Johnson",
            "transactionDate": "2024-08-30",
            "transactionCode": "S",
            "transactionAmount": 2453,
            "transactionPrice": 300,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000077/xslF345X05/wk-form4_1725491869.xml"
        },
        {
            "date": "2024-06-21",
            "ownerCik": null,
            "ownerName": "Angela L Kleiman",
            "transactionDate": "2024-06-21",
            "transactionCode": "S",
            "transactionAmount": 3780,
            "transactionPrice": 278.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000073/xslF345X05/wk-form4_1719353209.xml"
        },
        {
            "date": "2024-06-14",
            "ownerCik": null,
            "ownerName": "Keith R Guericke",
            "transactionDate": "2024-06-14",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 274.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/920522/000092052224000070/xslF345X05/wk-form4_1718744013.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 18.43,
        "TotalEsgPercentile": 11.08,
        "EnvironmentScore": 7.91,
        "EnvironmentScorePercentile": 4,
        "SocialScore": 6.65,
        "SocialScorePercentile": 4,
        "GovernanceScore": 6.87,
        "GovernanceScorePercentile": 4,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "64.4616",
                "shares": 64461600.00000001
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4584",
                "shares": 64458400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "64.2510",
                "shares": 64251000.00000001
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.1886",
                "shares": 64188599.99999999
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "64.7312",
                "shares": 64731200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.3317",
                "shares": 65331700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "65.1451",
                "shares": 65145100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "66.1914",
                "shares": 66191400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "66.0798",
                "shares": 66079800.00000001
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "66.1039",
                "shares": 66103899.99999999
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "65.8292",
                "shares": 65829200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.5194",
                "shares": 65519400.00000001
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "63.5445",
                "shares": 63544500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "37.4988",
                "shares": 37498800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.1826",
                "shares": 38182600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "33.4217",
                "shares": 33421700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "29.6909",
                "shares": 29690900
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "30.0701",
                "shares": 30070100
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "24.7520",
                "shares": 24752000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "25.1653",
                "shares": 25165300
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "23.1424",
                "shares": 23142400
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.1066",
                "shares": 23106600
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "22.9404",
                "shares": 22940400
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "21.1262",
                "shares": 21126200
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.3457",
                "shares": 18345700
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "18.4911",
                "shares": 18491100
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "18.3280",
                "shares": 18328000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "18.0556",
                "shares": 18055600
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "19.1429",
                "shares": 19142900
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.0685",
                "shares": 15068500
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "8.1481",
                "shares": 8148099.999999999
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "6.4000",
                "shares": 6400000
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "6.1538",
                "shares": 6153800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "64.4616",
                "shares": 64461600.00000001
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "64.4616",
                "shares": 64461600.00000001
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4584",
                "shares": 64458400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "64.4182",
                "shares": 64418200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "64.3860",
                "shares": 64385999.99999999
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "64.3150",
                "shares": 64315000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "64.2510",
                "shares": 64251000.00000001
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "64.2710",
                "shares": 64271000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "64.2277",
                "shares": 64227700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "64.2120",
                "shares": 64212000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.1886",
                "shares": 64188599.99999999
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "64.1860",
                "shares": 64186000.00000001
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "64.1837",
                "shares": 64183700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "64.4597",
                "shares": 64459700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "64.7312",
                "shares": 64731200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "65.0678",
                "shares": 65067800.00000001
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "65.2896",
                "shares": 65289599.99999999
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "65.3394",
                "shares": 65339400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "65.3317",
                "shares": 65331700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "65.1478",
                "shares": 65147800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "65.0807",
                "shares": 65080699.99999999
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "65.1149",
                "shares": 65114900.00000001
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "65.1451",
                "shares": 65145100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "65.2414",
                "shares": 65241400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "65.4279",
                "shares": 65427899.99999999
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "66.1954",
                "shares": 66195400.00000001
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "66.1914",
                "shares": 66191400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "65.9731",
                "shares": 65973100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "65.8218",
                "shares": 65821799.99999999
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "65.7839",
                "shares": 65783900
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "66.0798",
                "shares": 66079800.00000001
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "66.1038",
                "shares": 66103800.00000001
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "66.0963",
                "shares": 66096300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "66.0825",
                "shares": 66082499.99999999
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "66.1039",
                "shares": 66103899.99999999
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "66.0783",
                "shares": 66078300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "65.8197",
                "shares": 65819700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "65.8595",
                "shares": 65859500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "65.8292",
                "shares": 65829200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "65.6176",
                "shares": 65617599.99999999
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "65.5754",
                "shares": 65575400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "65.5576",
                "shares": 65557599.99999999
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "65.5194",
                "shares": 65519400.00000001
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "65.2976",
                "shares": 65297600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "64.9729",
                "shares": 64972899.99999999
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "64.3947",
                "shares": 64394700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "63.5445",
                "shares": 63544500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "63.0698",
                "shares": 63069800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "62.0598",
                "shares": 62059800
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "37.9315",
                "shares": 37931500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "37.4988",
                "shares": 37498800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "37.4370",
                "shares": 37437000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "39.5767",
                "shares": 39576700
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "37.0632",
                "shares": 37063200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "38.1826",
                "shares": 38182600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "37.9694",
                "shares": 37969400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "34.7084",
                "shares": 34708400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "36.3966",
                "shares": 36396600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "33.4217",
                "shares": 33421700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "35.4377",
                "shares": 35437700
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "32.1351",
                "shares": 32135100
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "33.7872",
                "shares": 33787200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "29.6909",
                "shares": 29690900
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "29.7624",
                "shares": 29762400
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "29.4026",
                "shares": 29402600
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "29.0186",
                "shares": 29018600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "30.0701",
                "shares": 30070100
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "30.0701",
                "shares": 30070100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "26.8537",
                "shares": 26853700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "28.6930",
                "shares": 28693000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "24.7520",
                "shares": 24752000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "27.9103",
                "shares": 27910300
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "25.1538",
                "shares": 25153800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "24.8776",
                "shares": 24877600
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "25.1653",
                "shares": 25165300
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "25.5559",
                "shares": 25555900
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "25.1040",
                "shares": 25104000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "24.2150",
                "shares": 24215000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "23.1424",
                "shares": 23142400
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "23.6776",
                "shares": 23677600
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "23.2265",
                "shares": 23226500
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "23.0955",
                "shares": 23095500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.1066",
                "shares": 23106600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "23.4120",
                "shares": 23412000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "23.3729",
                "shares": 23372900
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "23.3304",
                "shares": 23330400
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "22.9404",
                "shares": 22940400
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "23.2060",
                "shares": 23206000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "23.1290",
                "shares": 23129000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "23.1049",
                "shares": 23104900
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "21.1262",
                "shares": 21126200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "21.3777",
                "shares": 21377700
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "23.5583",
                "shares": 23558300
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "21.2081",
                "shares": 21208100
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.3457",
                "shares": 18345700
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "18.5089",
                "shares": 18508900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "18.7940",
                "shares": 18794000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "18.6811",
                "shares": 18681100
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "18.4911",
                "shares": 18491100
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "21.0936",
                "shares": 21093600
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "18.7776",
                "shares": 18777600
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "18.8101",
                "shares": 18810100
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "18.3280",
                "shares": 18328000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "20.8917",
                "shares": 20891700
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "18.6178",
                "shares": 18617800
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "18.4998",
                "shares": 18499800
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "18.0556",
                "shares": 18055600
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "18.3099",
                "shares": 18309900
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "18.4477",
                "shares": 18447700
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "16.8890",
                "shares": 16889000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "19.1429",
                "shares": 19142900
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "16.5714",
                "shares": 16571400
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "18.7500",
                "shares": 18750000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "16.6667",
                "shares": 16666699.999999998
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "15.0685",
                "shares": 15068500
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "15.9420",
                "shares": 15942000
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "15.0000",
                "shares": 15000000
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "12.5641",
                "shares": 12564100
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "8.1481",
                "shares": 8148099.999999999
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "8.1481",
                "shares": 8148099.999999999
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "6.0784",
                "shares": 6078400
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "6.2750",
                "shares": 6275000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "6.4000",
                "shares": 6400000
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "6.4000",
                "shares": 6400000
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "5.2941",
                "shares": 5294100
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "6.2750",
                "shares": 6275000
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "6.1538",
                "shares": 6153800
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 4,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.08,
                "epsEstimate": 4.03,
                "epsDifference": 0.05,
                "surprisePercent": 1.2407
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 1.43,
                "epsDifference": 0.22,
                "surprisePercent": 15.3846
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.47,
                "epsDifference": -0.22,
                "surprisePercent": -14.966
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.67,
                "epsDifference": -0.08,
                "surprisePercent": -4.7904
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 1.41,
                "epsDifference": 0.07,
                "surprisePercent": 4.9645
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.41,
                "epsDifference": 0.03,
                "surprisePercent": 2.1277
            },
            "2024-12-31": {
                "reportDate": "2025-02-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 1.36,
                "epsDifference": -0.71,
                "surprisePercent": -52.2059
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.35,
                "epsDifference": -0.01,
                "surprisePercent": -0.7407
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.45,
                "epsDifference": -0.02,
                "surprisePercent": -1.3793
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.06,
                "epsEstimate": 1.36,
                "epsDifference": 0.7,
                "surprisePercent": 51.4706
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 1.46,
                "epsDifference": -0.45,
                "surprisePercent": -30.8219
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.44,
                "epsDifference": -0.07,
                "surprisePercent": -4.8611
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.39,
                "epsDifference": 0.19,
                "surprisePercent": 13.6691
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.31,
                "epsDifference": 0.15,
                "surprisePercent": 11.4504
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.4,
                "epsDifference": -0.03,
                "surprisePercent": -2.1429
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.41,
                "epsDifference": -0.22,
                "surprisePercent": -15.6028
            },
            "2022-06-30": {
                "reportDate": "2022-07-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 1.58,
                "epsDifference": -0.71,
                "surprisePercent": -44.9367
            },
            "2022-03-31": {
                "reportDate": "2022-04-26",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.28,
                "epsDifference": -0.2,
                "surprisePercent": -15.625
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 1.05,
                "epsDifference": 1.2,
                "surprisePercent": 114.2857
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.04,
                "epsDifference": 0.17,
                "surprisePercent": 16.3462
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.99,
                "epsDifference": 0.01,
                "surprisePercent": 1.0101
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.98,
                "epsDifference": 0.12,
                "surprisePercent": 12.2449
            },
            "2020-12-31": {
                "reportDate": "2021-02-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 0.96,
                "epsDifference": 0.52,
                "surprisePercent": 54.1667
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.17,
                "epsDifference": 0.25,
                "surprisePercent": 21.3675
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.16,
                "epsDifference": -0.02,
                "surprisePercent": -1.7241
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.5,
                "epsDifference": -0.29,
                "surprisePercent": -19.3333
            },
            "2019-12-31": {
                "reportDate": "2020-01-29",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 1.43,
                "epsDifference": 0.57,
                "surprisePercent": 39.8601
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.4,
                "epsDifference": 0.02,
                "surprisePercent": 1.4286
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.29,
                "epsDifference": 0.11,
                "surprisePercent": 8.5271
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.31,
                "epsEstimate": 1.21,
                "epsDifference": 0.1,
                "surprisePercent": 8.2645
            },
            "2018-12-31": {
                "reportDate": "2019-01-30",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.14,
                "epsDifference": 0.62,
                "surprisePercent": 54.386
            },
            "2018-09-30": {
                "reportDate": "2018-10-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.2,
                "epsDifference": 0.02,
                "surprisePercent": 1.6667
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.16,
                "epsDifference": 0.36,
                "surprisePercent": 31.0345
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.06,
                "epsDifference": 0.32,
                "surprisePercent": 30.1887
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.59,
                "epsEstimate": 1.23,
                "epsDifference": 0.36,
                "surprisePercent": 29.2683
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.05,
                "epsDifference": 0.16,
                "surprisePercent": 15.2381
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1,
                "epsDifference": 0.04,
                "surprisePercent": 4
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.08,
                "epsDifference": 0.32,
                "surprisePercent": 29.6296
            },
            "2016-12-31": {
                "reportDate": "2017-02-02",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.98,
                "epsEstimate": 0.97,
                "epsDifference": 2.01,
                "surprisePercent": 207.2165
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.92,
                "epsDifference": 0.08,
                "surprisePercent": 8.6957
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.84,
                "epsDifference": 0.26,
                "surprisePercent": 30.9524
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.67,
                "epsDifference": 0.52,
                "surprisePercent": 77.6119
            },
            "2015-12-31": {
                "reportDate": "2016-02-04",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.68,
                "epsDifference": 0.03,
                "surprisePercent": 4.4118
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.55,
                "epsDifference": 0.1,
                "surprisePercent": 18.1818
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.52,
                "epsDifference": 0.01,
                "surprisePercent": 1.9231
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.47,
                "epsDifference": 0.06,
                "surprisePercent": 12.766
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.36,
                "epsDifference": 0.29,
                "surprisePercent": 80.5556
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.18,
                "epsDifference": 0.24,
                "surprisePercent": 133.3333
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.85,
                "epsDifference": -0.36,
                "surprisePercent": -42.3529
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.56,
                "epsDifference": 0.02,
                "surprisePercent": 3.5714
            },
            "2013-12-31": {
                "reportDate": "2014-01-30",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.56,
                "epsDifference": -0.15,
                "surprisePercent": -26.7857
            },
            "2013-09-30": {
                "reportDate": "2013-10-30",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.76,
                "epsDifference": -0.26,
                "surprisePercent": -34.2105
            },
            "2013-06-30": {
                "reportDate": "2013-07-31",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.5,
                "epsDifference": 0.14,
                "surprisePercent": 28
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.51,
                "epsDifference": 0.17,
                "surprisePercent": 33.3333
            },
            "2012-12-31": {
                "reportDate": "2013-01-31",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 0.41,
                "epsDifference": 0.87,
                "surprisePercent": 212.1951
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.4,
                "epsDifference": 0.09,
                "surprisePercent": 22.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.35,
                "epsDifference": 0.76,
                "surprisePercent": 217.1429
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.44,
                "epsDifference": -0.09,
                "surprisePercent": -20.4545
            },
            "2011-12-31": {
                "reportDate": "2012-02-01",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.33,
                "epsDifference": 0.09,
                "surprisePercent": 27.2727
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-04",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2010-12-31": {
                "reportDate": "2011-02-03",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.31,
                "epsDifference": -0.07,
                "surprisePercent": -22.5806
            },
            "2010-09-30": {
                "reportDate": "2010-11-03",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.27,
                "epsDifference": -0.06,
                "surprisePercent": -22.2222
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.2,
                "epsDifference": 0.12,
                "surprisePercent": 60
            },
            "2010-03-31": {
                "reportDate": "2010-05-05",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.52,
                "epsDifference": -0.07,
                "surprisePercent": -13.4615
            },
            "2009-12-31": {
                "reportDate": "2010-02-04",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.3,
                "epsDifference": 0.44,
                "surprisePercent": 146.6667
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.25,
                "epsDifference": 0.18,
                "surprisePercent": 72
            },
            "2009-03-31": {
                "reportDate": "2009-04-29",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.35,
                "epsDifference": 0.22,
                "surprisePercent": 62.8571
            },
            "2008-12-31": {
                "reportDate": "2009-02-04",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.39,
                "epsDifference": 0.22,
                "surprisePercent": 56.4103
            },
            "2008-09-30": {
                "reportDate": "2008-10-29",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.42,
                "epsDifference": -0.02,
                "surprisePercent": -4.7619
            },
            "2008-06-30": {
                "reportDate": "2008-07-30",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2008-03-31": {
                "reportDate": "2008-04-30",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.47,
                "epsDifference": 0.16,
                "surprisePercent": 34.0426
            },
            "2007-12-31": {
                "reportDate": "2008-02-06",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.4,
                "epsDifference": -0.2,
                "surprisePercent": -50
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.45,
                "epsDifference": -0.06,
                "surprisePercent": -13.3333
            },
            "2007-06-30": {
                "reportDate": "2007-08-01",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.43,
                "epsDifference": -0.04,
                "surprisePercent": -9.3023
            },
            "2007-03-31": {
                "reportDate": "2007-05-02",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.93,
                "epsEstimate": 0.65,
                "epsDifference": 0.28,
                "surprisePercent": 43.0769
            },
            "2006-12-31": {
                "reportDate": "2007-02-07",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.39,
                "epsDifference": 0.24,
                "surprisePercent": 61.5385
            },
            "2006-09-30": {
                "reportDate": "2006-11-01",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.34,
                "epsDifference": 0.11,
                "surprisePercent": 32.3529
            },
            "2006-06-30": {
                "reportDate": "2006-08-02",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.34,
                "epsDifference": -0.06,
                "surprisePercent": -17.6471
            },
            "2006-03-31": {
                "reportDate": "2006-05-03",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.32,
                "epsDifference": 0.11,
                "surprisePercent": 34.375
            },
            "2005-12-31": {
                "reportDate": "2006-02-08",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2005-09-30": {
                "reportDate": "2005-11-01",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.25,
                "epsDifference": 0.1,
                "surprisePercent": 40
            },
            "2005-06-30": {
                "reportDate": "2005-08-03",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.22,
                "epsDifference": 0.16,
                "surprisePercent": 72.7273
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.31,
                "epsDifference": 0.59,
                "surprisePercent": 190.3226
            },
            "2004-12-31": {
                "reportDate": "2005-02-02",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.68,
                "epsDifference": -0.55,
                "surprisePercent": -80.8824
            },
            "2004-09-30": {
                "reportDate": "2004-10-27",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.49,
                "epsEstimate": 0.29,
                "epsDifference": 1.2,
                "surprisePercent": 413.7931
            },
            "2004-06-30": {
                "reportDate": "2004-07-28",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.39,
                "epsDifference": -0.16,
                "surprisePercent": -41.0256
            },
            "2004-03-31": {
                "reportDate": "2004-04-28",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.48,
                "epsDifference": -0.22,
                "surprisePercent": -45.8333
            },
            "2003-12-31": {
                "reportDate": "2004-02-04",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.46,
                "epsDifference": -0.17,
                "surprisePercent": -36.9565
            },
            "2003-09-30": {
                "reportDate": "2003-10-29",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.52,
                "epsDifference": -0.09,
                "surprisePercent": -17.3077
            },
            "2003-06-30": {
                "reportDate": "2003-08-12",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.52,
                "epsDifference": -0.02,
                "surprisePercent": -3.8462
            },
            "2003-03-31": {
                "reportDate": "2003-04-30",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2002-12-31": {
                "reportDate": "2003-02-05",
                "date": "2002-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.52,
                "epsDifference": -0.01,
                "surprisePercent": -1.9231
            },
            "2002-09-30": {
                "reportDate": "2002-10-30",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.58,
                "epsDifference": -0.01,
                "surprisePercent": -1.7241
            },
            "2002-06-30": {
                "reportDate": "2002-07-31",
                "date": "2002-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.63,
                "epsDifference": 0.06,
                "surprisePercent": 9.5238
            },
            "2002-03-31": {
                "reportDate": "2002-04-24",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-12-31": {
                "reportDate": "2002-02-06",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5911,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-24",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.62,
                "epsDifference": 0.17,
                "surprisePercent": 27.4194
            },
            "2001-06-30": {
                "reportDate": "2001-07-25",
                "date": "2001-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.6,
                "epsDifference": 0.01,
                "surprisePercent": 1.6667
            },
            "2001-03-31": {
                "reportDate": "2001-04-25",
                "date": "2001-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.59,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5939,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5417,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5449,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6829,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6997,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4684,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4514,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1922,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.345,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3961,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3775,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1461",
                "earningsEstimateAvg": "6.2996",
                "earningsEstimateLow": "5.6300",
                "earningsEstimateHigh": "6.7200",
                "earningsEstimateYearAgoEps": "5.4967",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1461",
                "revenueEstimateAvg": "2020843620.00",
                "revenueEstimateLow": "1997014000.00",
                "revenueEstimateHigh": "2052294370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0326",
                "epsTrendCurrent": "6.2996",
                "epsTrend7daysAgo": "6.2409",
                "epsTrend30daysAgo": "6.1806",
                "epsTrend60daysAgo": "6.0240",
                "epsTrend90daysAgo": "6.0240",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0456",
                "earningsEstimateAvg": "5.4967",
                "earningsEstimateLow": "5.4700",
                "earningsEstimateHigh": "5.5502",
                "earningsEstimateYearAgoEps": "5.7594",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0456",
                "revenueEstimateAvg": "1956987260.00",
                "revenueEstimateLow": "1934505830.00",
                "revenueEstimateHigh": "2020956200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0421",
                "epsTrendCurrent": "5.4967",
                "epsTrend7daysAgo": "5.4967",
                "epsTrend30daysAgo": "5.8776",
                "epsTrend60daysAgo": "5.8961",
                "epsTrend90daysAgo": "5.8961",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0796",
                "earningsEstimateAvg": "1.4617",
                "earningsEstimateLow": "1.4400",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.5881",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0796",
                "revenueEstimateAvg": "491552830.00",
                "revenueEstimateLow": "489000000.00",
                "revenueEstimateHigh": "501363210.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0438",
                "epsTrendCurrent": "1.4617",
                "epsTrend7daysAgo": "1.4617",
                "epsTrend30daysAgo": "1.4220",
                "epsTrend60daysAgo": "1.4200",
                "epsTrend90daysAgo": "1.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0059",
                "earningsEstimateAvg": "1.4690",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.4778",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0059",
                "revenueEstimateAvg": "485380070.00",
                "revenueEstimateLow": "480374000.00",
                "revenueEstimateHigh": "488191000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "1.4690",
                "epsTrend7daysAgo": "1.4650",
                "epsTrend30daysAgo": "1.4710",
                "epsTrend60daysAgo": "1.4750",
                "epsTrend90daysAgo": "1.4986",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0103",
                "earningsEstimateAvg": "1.4280",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.4428",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0103",
                "revenueEstimateAvg": "479399070.00",
                "revenueEstimateLow": "468829780.00",
                "revenueEstimateHigh": "491000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0375",
                "epsTrendCurrent": "1.4280",
                "epsTrend7daysAgo": "1.4280",
                "epsTrend30daysAgo": "1.4175",
                "epsTrend60daysAgo": "1.4325",
                "epsTrend90daysAgo": "1.4598",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0523",
                "earningsEstimateAvg": "5.8054",
                "earningsEstimateLow": "5.6500",
                "earningsEstimateHigh": "5.9608",
                "earningsEstimateYearAgoEps": "5.5167",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0523",
                "revenueEstimateAvg": "1878064130.00",
                "revenueEstimateLow": "1853540420.00",
                "revenueEstimateHigh": "1949544530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0646",
                "epsTrendCurrent": "5.8054",
                "epsTrend7daysAgo": "5.8054",
                "epsTrend30daysAgo": "5.8054",
                "epsTrend60daysAgo": "5.6500",
                "epsTrend90daysAgo": "5.5509",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3539",
                "earningsEstimateAvg": "1.8200",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "2.1800",
                "earningsEstimateYearAgoEps": "1.3443",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3539",
                "revenueEstimateAvg": "473174570.00",
                "revenueEstimateLow": "469011000.00",
                "revenueEstimateHigh": "484000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0559",
                "epsTrendCurrent": "1.8200",
                "epsTrend7daysAgo": "1.8200",
                "epsTrend30daysAgo": "1.6811",
                "epsTrend60daysAgo": "1.6109",
                "epsTrend90daysAgo": "1.4011",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0098",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "1.4341",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0098",
                "revenueEstimateAvg": "466232680.00",
                "revenueEstimateLow": "445505000.00",
                "revenueEstimateHigh": "480546240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0601",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.3180",
                "earningsEstimateAvg": "1.4067",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "2.0626",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3180",
                "revenueEstimateAvg": "458425950.00",
                "revenueEstimateLow": "453861000.00",
                "revenueEstimateHigh": "467389330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0806",
                "epsTrendCurrent": "1.4067",
                "epsTrend7daysAgo": "1.4067",
                "epsTrend30daysAgo": "1.4067",
                "epsTrend60daysAgo": "1.3867",
                "epsTrend90daysAgo": "1.4167",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1327",
                "earningsEstimateAvg": "6.1300",
                "earningsEstimateLow": "6.1300",
                "earningsEstimateHigh": "6.1300",
                "earningsEstimateYearAgoEps": "5.4117",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1327",
                "revenueEstimateAvg": "1758141840.00",
                "revenueEstimateLow": "1722784000.00",
                "revenueEstimateHigh": "1772616120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0602",
                "epsTrendCurrent": "6.1300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "7.3449",
                "epsTrend90daysAgo": "7.3449",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0070",
                "earningsEstimateAvg": "1.3700",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0070",
                "revenueEstimateAvg": "444890000.00",
                "revenueEstimateLow": "429240000.00",
                "revenueEstimateHigh": "458830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "1.3700",
                "epsTrend7daysAgo": "1.3700",
                "epsTrend30daysAgo": "1.3600",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1290",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1290",
                "revenueEstimateAvg": "431820000.00",
                "revenueEstimateLow": "419480000.00",
                "revenueEstimateHigh": "445390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.3600",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4580",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.5100",
                "earningsEstimateYearAgoEps": "2.3800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4580",
                "revenueEstimateAvg": "426928000.00",
                "revenueEstimateLow": "410480000.00",
                "revenueEstimateHigh": "441110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0750",
                "earningsEstimateAvg": "6.7400",
                "earningsEstimateLow": "6.6000",
                "earningsEstimateHigh": "6.8300",
                "earningsEstimateYearAgoEps": "6.2700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0750",
                "revenueEstimateAvg": "1663470000.00",
                "revenueEstimateLow": "1641930000.00",
                "revenueEstimateHigh": "1747500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "6.7400",
                "epsTrend7daysAgo": "6.7500",
                "epsTrend30daysAgo": "6.7500",
                "epsTrend60daysAgo": "6.7400",
                "epsTrend90daysAgo": "6.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0070",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.4500",
                "earningsEstimateYearAgoEps": "1.4300",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0070",
                "revenueEstimateAvg": "419540000.00",
                "revenueEstimateLow": "415740000.00",
                "revenueEstimateHigh": "440700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5860",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5860",
                "revenueEstimateAvg": "413660000.00",
                "revenueEstimateLow": "408000000.00",
                "revenueEstimateHigh": "430710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1520",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1520",
                "revenueEstimateAvg": "411290000.00",
                "revenueEstimateLow": "405080000.00",
                "revenueEstimateHigh": "428430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3650",
                "earningsEstimateAvg": "4.7700",
                "earningsEstimateLow": "4.5700",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "7.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3650",
                "revenueEstimateAvg": "1597950000.00",
                "revenueEstimateLow": "1578130000.00",
                "revenueEstimateHigh": "1650460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "4.7700",
                "epsTrend7daysAgo": "4.7700",
                "epsTrend30daysAgo": "4.7700",
                "epsTrend60daysAgo": "4.7700",
                "epsTrend90daysAgo": "4.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2640",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2640",
                "revenueEstimateAvg": "405260000.00",
                "revenueEstimateLow": "384900000.00",
                "revenueEstimateHigh": "414240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "390630000.00",
                "revenueEstimateLow": "385770000.00",
                "revenueEstimateHigh": "401730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1190",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.3300",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5330",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "0.9000",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "2.5900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5330",
                "revenueEstimateAvg": "374450000.00",
                "revenueEstimateLow": "358160000.00",
                "revenueEstimateHigh": "382400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "6.5200",
                "earningsEstimateLow": "6.3200",
                "earningsEstimateHigh": "6.8600",
                "earningsEstimateYearAgoEps": "8.6900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "1430750000.00",
                "revenueEstimateLow": "1404980000.00",
                "revenueEstimateHigh": "1439700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "6.5200",
                "epsTrend7daysAgo": "6.5200",
                "epsTrend30daysAgo": "6.5200",
                "epsTrend60daysAgo": "6.5500",
                "epsTrend90daysAgo": "5.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1060",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1060",
                "revenueEstimateAvg": "355800000.00",
                "revenueEstimateLow": "344010000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0000",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "0.9200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.3490",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "1.2900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3490",
                "revenueEstimateAvg": "348757000.00",
                "revenueEstimateLow": "335030000.00",
                "revenueEstimateHigh": "355850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8400",
                "epsTrend60daysAgo": "0.8400",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.7980",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "4.7600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7980",
                "revenueEstimateAvg": "355900000.00",
                "revenueEstimateLow": "349600000.00",
                "revenueEstimateHigh": "361000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9200",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.2310",
                "earningsEstimateAvg": "8.2500",
                "earningsEstimateLow": "8.1500",
                "earningsEstimateHigh": "8.3600",
                "earningsEstimateYearAgoEps": "6.7000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "1493780000.00",
                "revenueEstimateLow": "1487900000.00",
                "revenueEstimateHigh": "1503790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "8.2500",
                "epsTrend7daysAgo": "8.2400",
                "epsTrend30daysAgo": "8.2400",
                "epsTrend60daysAgo": "8.2400",
                "epsTrend90daysAgo": "8.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3050",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3050",
                "revenueEstimateAvg": "367800000.00",
                "revenueEstimateLow": "360500000.00",
                "revenueEstimateHigh": "378350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.2290",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2290",
                "revenueEstimateAvg": "382490000.00",
                "revenueEstimateLow": "376000000.00",
                "revenueEstimateHigh": "388910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1930",
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.8100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1930",
                "revenueEstimateAvg": "379440000.00",
                "revenueEstimateLow": "371350000.00",
                "revenueEstimateHigh": "389770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4200",
                "epsTrend60daysAgo": "1.3800",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0240",
                "earningsEstimateAvg": "6.0400",
                "earningsEstimateLow": "5.7300",
                "earningsEstimateHigh": "6.1900",
                "earningsEstimateYearAgoEps": "5.9000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0240",
                "revenueEstimateAvg": "1449640000.00",
                "revenueEstimateLow": "1442270000.00",
                "revenueEstimateHigh": "1462550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "6.0400",
                "epsTrend7daysAgo": "6.0400",
                "epsTrend30daysAgo": "6.0400",
                "epsTrend60daysAgo": "6.0800",
                "epsTrend90daysAgo": "6.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0980",
                "earningsEstimateAvg": "1.3400",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.4100",
                "earningsEstimateYearAgoEps": "1.2200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0980",
                "revenueEstimateAvg": "364210000.00",
                "revenueEstimateLow": "360290000.00",
                "revenueEstimateHigh": "373050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "1.3400",
                "epsTrend7daysAgo": "1.3400",
                "epsTrend30daysAgo": "1.3400",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1910",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1910",
                "revenueEstimateAvg": "356780000.00",
                "revenueEstimateLow": "354320000.00",
                "revenueEstimateHigh": "360260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.2300",
                "epsTrend60daysAgo": "1.2300",
                "epsTrend90daysAgo": "1.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1520",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1520",
                "revenueEstimateAvg": "352130000.00",
                "revenueEstimateLow": "348000000.00",
                "revenueEstimateHigh": "354790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2020",
                "earningsEstimateAvg": "5.2400",
                "earningsEstimateLow": "5.1700",
                "earningsEstimateHigh": "5.2700",
                "earningsEstimateYearAgoEps": "6.5700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2020",
                "revenueEstimateAvg": "1390400000.00",
                "revenueEstimateLow": "1383750000.00",
                "revenueEstimateHigh": "1398000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "5.2400",
                "epsTrend7daysAgo": "5.2400",
                "epsTrend30daysAgo": "5.2300",
                "epsTrend60daysAgo": "5.2300",
                "epsTrend90daysAgo": "5.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "349130000.00",
                "revenueEstimateLow": "343020000.00",
                "revenueEstimateHigh": "353040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1200",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0460",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.4400",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0460",
                "revenueEstimateAvg": "346526000.00",
                "revenueEstimateLow": "344800000.00",
                "revenueEstimateHigh": "351630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.5960",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.3100",
                "earningsEstimateYearAgoEps": "2.7200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5960",
                "revenueEstimateAvg": "344140000.00",
                "revenueEstimateLow": "339180000.00",
                "revenueEstimateHigh": "348830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0160",
                "earningsEstimateAvg": "6.1700",
                "earningsEstimateLow": "6.0700",
                "earningsEstimateHigh": "6.3100",
                "earningsEstimateYearAgoEps": "6.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0160",
                "revenueEstimateAvg": "1355650000.00",
                "revenueEstimateLow": "1353200000.00",
                "revenueEstimateHigh": "1359150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "6.1700",
                "epsTrend7daysAgo": "6.1700",
                "epsTrend30daysAgo": "6.1700",
                "epsTrend60daysAgo": "6.1700",
                "epsTrend90daysAgo": "5.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0100",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0100",
                "revenueEstimateAvg": "341180000.00",
                "revenueEstimateLow": "338450000.00",
                "revenueEstimateHigh": "345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0730",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.2200",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.0730",
                "revenueEstimateAvg": "334770000.00",
                "revenueEstimateLow": "329920000.00",
                "revenueEstimateHigh": "338210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 5.73
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.76
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 5.48
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 5.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.51
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.56
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 5.25
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 6.13
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 5.88
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 5.24
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 6.27
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.42
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.14
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.23
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3.23
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.18
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.22
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.98
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 2.02
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.91
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.79
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.83
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.11
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.7
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 2.38
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 2.5811
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.3634
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 2.3234
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.3108
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12898302000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-96334000.00",
                    "totalLiab": "7385413000.00",
                    "totalStockholderEquity": "5323073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-270439000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1312602000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12690716000.00",
                    "cash": "66344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6681909000.00",
                    "shortTermDebt": "443860000.00",
                    "shortLongTermDebt": "345000000.00",
                    "shortLongTermDebtTotal": "6748253000.00",
                    "otherStockholderEquity": "6626545000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158509000.00",
                    "longTermInvestments": "612512000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92165000.00",
                    "netReceivables": "96334000.00",
                    "longTermDebt": "6353500000.00",
                    "inventory": null,
                    "accountsPayable": "270439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-612512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49077000.00",
                    "capitalLeaseObligations": "49753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "158966000.00",
                    "nonCurrentLiabilitiesTotal": "6941553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12898302000.00",
                    "cashAndShortTermInvestments": "158509000.00",
                    "propertyPlantAndEquipmentGross": "49077000.00",
                    "propertyPlantAndEquipmentNet": "49077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-568351000.00",
                    "netInvestedCapital": "12021573000.00",
                    "commonStockSharesOutstanding": "64461621.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "13095487000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-201982000.00",
                    "totalLiab": "7468343000.00",
                    "totalStockholderEquity": "5435587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1208590000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12901599000.00",
                    "cash": "47410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549136000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6809617000.00",
                    "shortTermDebt": "549136000.00",
                    "shortLongTermDebt": "4660000.00",
                    "shortLongTermDebtTotal": "6857027000.00",
                    "otherStockholderEquity": "6644171000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249392000.00",
                    "longTermInvestments": "649313000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "96521000.00",
                    "netReceivables": "201982000.00",
                    "longTermDebt": "6801836000.00",
                    "inventory": null,
                    "accountsPayable": "254843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12846095000.00",
                    "capitalLeaseObligations": "50531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "150667000.00",
                    "nonCurrentLiabilitiesTotal": "6919207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13095487000.00",
                    "cashAndShortTermInvestments": "47410000.00",
                    "propertyPlantAndEquipmentGross": "49957000.00",
                    "propertyPlantAndEquipmentNet": "49957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119396000.00",
                    "netInvestedCapital": "12242083000.00",
                    "commonStockSharesOutstanding": "64461621.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13159009000.00",
                    "intangibleAssets": "7500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-98070000.00",
                    "totalLiab": "7422114000.00",
                    "totalStockholderEquity": "5541372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-671719000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1148195000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13159009000.00",
                    "cash": "85586000.00",
                    "cashAndEquivalents": "85586000.00",
                    "totalCurrentLiabilities": "98837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6817657000.00",
                    "shortTermDebt": "549405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6903243000.00",
                    "otherStockholderEquity": "6683514000.00",
                    "propertyPlantEquipment": "11955415000.00",
                    "totalCurrentAssets": "227177000.00",
                    "longTermInvestments": "630550000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98070000.00",
                    "netReceivables": "141591000.00",
                    "longTermDebt": "6800269000.00",
                    "inventory": "157122000.00",
                    "accountsPayable": "221151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12242949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12931832000.00",
                    "capitalLeaseObligations": "51487000.00",
                    "longTermDebtTotal": "6800269000.00",
                    "nonCurrentLiabilitiesOther": "150566000.00",
                    "nonCurrentLiabilitiesTotal": "7323277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6683514000.00",
                    "liabilitiesAndStockholdersEquity": "13159009000.00",
                    "cashAndShortTermInvestments": "183656000.00",
                    "propertyPlantAndEquipmentGross": "50833000.00",
                    "propertyPlantAndEquipmentNet": "50833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94545000.00",
                    "netInvestedCapital": "12341641000.00",
                    "commonStockSharesOutstanding": "64458400.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13150241000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9284000.00",
                    "totalLiab": "7318968000.00",
                    "totalStockholderEquity": "5631316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207254000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1063135000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12939200000.00",
                    "cash": "65959000.00",
                    "cashAndEquivalents": "65959000.00",
                    "totalCurrentLiabilities": "702999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6648355000.00",
                    "shortTermDebt": "245000000.00",
                    "shortLongTermDebt": "245000000.00",
                    "shortLongTermDebtTotal": "6714314000.00",
                    "otherStockholderEquity": "6686589000.00",
                    "propertyPlantEquipment": "11741002000.00",
                    "totalCurrentAssets": "380987000.00",
                    "longTermInvestments": "808238000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84116000.00",
                    "netReceivables": "221628000.00",
                    "longTermDebt": "6416909000.00",
                    "inventory": "139161000.00",
                    "accountsPayable": "250745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11909334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12769254000.00",
                    "capitalLeaseObligations": "52405000.00",
                    "longTermDebtTotal": "6661909000.00",
                    "nonCurrentLiabilitiesOther": "146655000.00",
                    "nonCurrentLiabilitiesTotal": "6615969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6686589000.00",
                    "liabilitiesAndStockholdersEquity": "13150241000.00",
                    "cashAndShortTermInvestments": "150075000.00",
                    "propertyPlantAndEquipmentGross": "51682000.00",
                    "propertyPlantAndEquipmentNet": "51682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-322012000.00",
                    "netInvestedCapital": "12293225000.00",
                    "commonStockSharesOutstanding": "64418240.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13181490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9205000.00",
                    "totalLiab": "7342654000.00",
                    "totalStockholderEquity": "5635249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201050000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1062146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12978925000.00",
                    "cash": "58679000.00",
                    "cashAndEquivalents": "58679000.00",
                    "totalCurrentLiabilities": "754758000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6754041000.00",
                    "shortTermDebt": "365000000.00",
                    "shortLongTermDebt": "365000000.00",
                    "shortLongTermDebtTotal": "6812720000.00",
                    "otherStockholderEquity": "6685714000.00",
                    "propertyPlantEquipment": "11762123000.00",
                    "totalCurrentAssets": "335795000.00",
                    "longTermInvestments": "895821000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82162000.00",
                    "netReceivables": "138096000.00",
                    "longTermDebt": "6394454000.00",
                    "inventory": "47653000.00",
                    "accountsPayable": "188708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11897355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12845695000.00",
                    "capitalLeaseObligations": "53266000.00",
                    "longTermDebtTotal": "6759454000.00",
                    "nonCurrentLiabilitiesOther": "140176000.00",
                    "nonCurrentLiabilitiesTotal": "6587896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6685714000.00",
                    "liabilitiesAndStockholdersEquity": "13181490000.00",
                    "cashAndShortTermInvestments": "140841000.00",
                    "propertyPlantAndEquipmentGross": "52519000.00",
                    "propertyPlantAndEquipmentNet": "52519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-418963000.00",
                    "netInvestedCapital": "12394703000.00",
                    "commonStockSharesOutstanding": "64385988.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13186258000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9127000.00",
                    "totalLiab": "7406307000.00",
                    "totalStockholderEquity": "5570001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194998000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1117971000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12949032000.00",
                    "cash": "98735000.00",
                    "cashAndEquivalents": "98735000.00",
                    "totalCurrentLiabilities": "427592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6745666000.00",
                    "shortTermDebt": "643249000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6844401000.00",
                    "otherStockholderEquity": "6672346000.00",
                    "propertyPlantEquipment": "11659269000.00",
                    "totalCurrentAssets": "429772000.00",
                    "longTermInvestments": "906686000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76013000.00",
                    "netReceivables": "133724000.00",
                    "longTermDebt": "6790252000.00",
                    "inventory": "112173000.00",
                    "accountsPayable": "232594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11796449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12756486000.00",
                    "capitalLeaseObligations": "54149000.00",
                    "longTermDebtTotal": "6790252000.00",
                    "nonCurrentLiabilitiesOther": "134314000.00",
                    "nonCurrentLiabilitiesTotal": "6978715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6672346000.00",
                    "liabilitiesAndStockholdersEquity": "13186258000.00",
                    "cashAndShortTermInvestments": "174748000.00",
                    "propertyPlantAndEquipmentGross": "53351000.00",
                    "propertyPlantAndEquipmentNet": "53351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2180000.00",
                    "netInvestedCapital": "12360253000.00",
                    "commonStockSharesOutstanding": "64315000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12927359000.00",
                    "intangibleAssets": "7700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9051000.00",
                    "totalLiab": "7176120000.00",
                    "totalStockholderEquity": "5537046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179790000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1155662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9051000.00",
                    "cash": "66795000.00",
                    "cashAndEquivalents": "66795000.00",
                    "totalCurrentLiabilities": "530482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6587295000.00",
                    "shortTermDebt": "137945000.00",
                    "shortLongTermDebt": "137945000.00",
                    "shortLongTermDebtTotal": "6654090000.00",
                    "otherStockholderEquity": "6668047000.00",
                    "propertyPlantEquipment": "11490456000.00",
                    "totalCurrentAssets": "352346000.00",
                    "longTermInvestments": "935014000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69794000.00",
                    "netReceivables": "206706000.00",
                    "longTermDebt": "6463672000.00",
                    "inventory": "52682000.00",
                    "accountsPayable": "212747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11580743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12575013000.00",
                    "capitalLeaseObligations": "52473000.00",
                    "longTermDebtTotal": "6601617000.00",
                    "nonCurrentLiabilitiesOther": "129493000.00",
                    "nonCurrentLiabilitiesTotal": "6645638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6668047000.00",
                    "liabilitiesAndStockholdersEquity": "12927359000.00",
                    "cashAndShortTermInvestments": "136589000.00",
                    "propertyPlantAndEquipmentGross": "51556000.00",
                    "propertyPlantAndEquipmentNet": "51556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178136000.00",
                    "netInvestedCapital": "12138663000.00",
                    "commonStockSharesOutstanding": "64251000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "12647447000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8975000.00",
                    "totalLiab": "6985110000.00",
                    "totalStockholderEquity": "5433836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190012000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1255608000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12165026000.00",
                    "cash": "71288000.00",
                    "cashAndEquivalents": "71288000.00",
                    "totalCurrentLiabilities": "444253000.00",
                    "currentDeferredRevenue": "188798000.00",
                    "netDebt": "6348153000.00",
                    "shortTermDebt": "7885000.00",
                    "shortLongTermDebt": "7885000.00",
                    "shortLongTermDebtTotal": "6419441000.00",
                    "otherStockholderEquity": "6671264000.00",
                    "propertyPlantEquipment": "11106721000.00",
                    "totalCurrentAssets": "429951000.00",
                    "longTermInvestments": "1007252000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75245000.00",
                    "netReceivables": "200295000.00",
                    "longTermDebt": "6358046000.00",
                    "inventory": "74148000.00",
                    "accountsPayable": "246356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18174000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11157774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12217496000.00",
                    "capitalLeaseObligations": "53510000.00",
                    "longTermDebtTotal": "6365931000.00",
                    "nonCurrentLiabilitiesOther": "129301000.00",
                    "nonCurrentLiabilitiesTotal": "6540857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6671264000.00",
                    "liabilitiesAndStockholdersEquity": "12647447000.00",
                    "cashAndShortTermInvestments": "146533000.00",
                    "propertyPlantAndEquipmentGross": "52470000.00",
                    "propertyPlantAndEquipmentNet": "52470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14302000.00",
                    "netInvestedCapital": "11799767000.00",
                    "commonStockSharesOutstanding": "64271000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12509460000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8928000.00",
                    "totalLiab": "6821071000.00",
                    "totalStockholderEquity": "5481639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182292000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1216557000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12455972000.00",
                    "cash": "55223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495447000.00",
                    "currentDeferredRevenue": "59520000.00",
                    "netDebt": "6282146000.00",
                    "shortTermDebt": "129391000.00",
                    "shortLongTermDebt": "129391000.00",
                    "shortLongTermDebtTotal": "6337369000.00",
                    "otherStockholderEquity": "6659313000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382218000.00",
                    "longTermInvestments": "1041328000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "84291000.00",
                    "netReceivables": "233776000.00",
                    "longTermDebt": "6153465000.00",
                    "inventory": "-7800000.00",
                    "accountsPayable": "183764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11032541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12127242000.00",
                    "capitalLeaseObligations": "54513000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "117646000.00",
                    "nonCurrentLiabilitiesTotal": "6325624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12509460000.00",
                    "cashAndShortTermInvestments": "139514000.00",
                    "propertyPlantAndEquipmentGross": "53373000.00",
                    "propertyPlantAndEquipmentNet": "53373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-113229000.00",
                    "netInvestedCapital": "11764495000.00",
                    "commonStockSharesOutstanding": "64227650.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12885185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8834000.00",
                    "totalLiab": "7129240000.00",
                    "totalStockholderEquity": "5548031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183488000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1152136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-62858000.00",
                    "cash": "499036000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400024000.00",
                    "currentDeferredRevenue": "800000.00",
                    "netDebt": "6118053000.00",
                    "shortTermDebt": "402347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6617089000.00",
                    "otherStockholderEquity": "6658882000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "782205000.00",
                    "longTermInvestments": "1062575000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "91295000.00",
                    "netReceivables": "183040000.00",
                    "longTermDebt": "6552992000.00",
                    "inventory": "-7800000.00",
                    "accountsPayable": "216536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10977547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12102980000.00",
                    "capitalLeaseObligations": "64097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "112127000.00",
                    "nonCurrentLiabilitiesTotal": "6729216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12885185000.00",
                    "cashAndShortTermInvestments": "590331000.00",
                    "propertyPlantAndEquipmentGross": "62858000.00",
                    "propertyPlantAndEquipmentNet": "62858000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "382181000.00",
                    "netInvestedCapital": "12101023000.00",
                    "commonStockSharesOutstanding": "64212006.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "12361427000.00",
                    "intangibleAssets": "6100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8585000.00",
                    "totalLiab": "6735244000.00",
                    "totalStockholderEquity": "5422746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176354000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1267536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11068587000.00",
                    "cash": "391749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352755000.00",
                    "currentDeferredRevenue": "176354000.00",
                    "netDebt": "5879077000.00",
                    "shortTermDebt": "701461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6270826000.00",
                    "otherStockholderEquity": "6656720000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "662750000.00",
                    "longTermInvestments": "1061733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87795000.00",
                    "netReceivables": "174621000.00",
                    "longTermDebt": "6205735000.00",
                    "inventory": "-4300000.00",
                    "accountsPayable": "176401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10573187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11698677000.00",
                    "capitalLeaseObligations": "65091000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111663000.00",
                    "nonCurrentLiabilitiesTotal": "6382489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12361427000.00",
                    "cashAndShortTermInvestments": "479544000.00",
                    "propertyPlantAndEquipmentGross": "63757000.00",
                    "propertyPlantAndEquipmentNet": "63757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309995000.00",
                    "netInvestedCapital": "11628481000.00",
                    "commonStockSharesOutstanding": "64188581.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12497647000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8503000.00",
                    "totalLiab": "6761240000.00",
                    "totalStockholderEquity": "5531683000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "178515000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1184597000.00",
                    "otherLiab": "45972000.00",
                    "goodWill": null,
                    "otherAssets": "-64636000.00",
                    "cash": "391994000.00",
                    "cashAndEquivalents": "400497000.00",
                    "totalCurrentLiabilities": "393716000.00",
                    "currentDeferredRevenue": "1200000.00",
                    "netDebt": "5878872000.00",
                    "shortTermDebt": "751000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6270866000.00",
                    "otherStockholderEquity": "6660916000.00",
                    "propertyPlantEquipment": "10610022000.00",
                    "totalCurrentAssets": "655286000.00",
                    "longTermInvestments": "1133515000.00",
                    "netTangibleAssets": "5531683000.00",
                    "shortTermInvestments": "90186000.00",
                    "netReceivables": "164603000.00",
                    "longTermDebt": "6204939000.00",
                    "inventory": "-11200000.00",
                    "accountsPayable": "215201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10644210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11842361000.00",
                    "capitalLeaseObligations": "65927000.00",
                    "longTermDebtTotal": "6204939000.00",
                    "nonCurrentLiabilitiesOther": "490374000.00",
                    "nonCurrentLiabilitiesTotal": "6367524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6660916000.00",
                    "liabilitiesAndStockholdersEquity": "12497647000.00",
                    "cashAndShortTermInvestments": "482180000.00",
                    "propertyPlantAndEquipmentGross": "64636000.00",
                    "propertyPlantAndEquipmentNet": "64636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "655286000.00",
                    "netInvestedCapital": "11736622000.00",
                    "commonStockSharesOutstanding": "64186020.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12245273000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8165000.00",
                    "totalLiab": "6451913000.00",
                    "totalStockholderEquity": "5585278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177828000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1123594000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8165000.00",
                    "cash": "60949000.00",
                    "cashAndEquivalents": "60949000.00",
                    "totalCurrentLiabilities": "385203000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "5947816000.00",
                    "shortTermDebt": "34429000.00",
                    "shortLongTermDebt": "34429000.00",
                    "shortLongTermDebtTotal": "6008765000.00",
                    "otherStockholderEquity": "6657481000.00",
                    "propertyPlantEquipment": "10630120000.00",
                    "totalCurrentAssets": "321709000.00",
                    "longTermInvestments": "1122114000.00",
                    "netTangibleAssets": "5616633000.00",
                    "shortTermInvestments": "102131000.00",
                    "netReceivables": "150464000.00",
                    "longTermDebt": "5929568000.00",
                    "inventory": "-9100000.00",
                    "accountsPayable": "172946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "176727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "51385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10735945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11923564000.00",
                    "capitalLeaseObligations": "66857000.00",
                    "longTermDebtTotal": "5929568000.00",
                    "nonCurrentLiabilitiesOther": "159231000.00",
                    "nonCurrentLiabilitiesTotal": "6066710000.00",
                    "negativeGoodwill": null,
                    "warrants": "31355000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6657481000.00",
                    "liabilitiesAndStockholdersEquity": "12245273000.00",
                    "cashAndShortTermInvestments": "163080000.00",
                    "propertyPlantAndEquipmentGross": "65505000.00",
                    "propertyPlantAndEquipmentNet": "65505000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287280000.00",
                    "netInvestedCapital": "11527186000.00",
                    "commonStockSharesOutstanding": "64183674.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12279774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9446000.00",
                    "totalLiab": "6452709000.00",
                    "totalStockholderEquity": "5618781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175530000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1074930000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9446000.00",
                    "cash": "67712000.00",
                    "cashAndEquivalents": "77158000.00",
                    "totalCurrentLiabilities": "384059000.00",
                    "currentDeferredRevenue": "1500000.00",
                    "netDebt": "5907365000.00",
                    "shortTermDebt": "457000.00",
                    "shortLongTermDebt": "457000.00",
                    "shortLongTermDebtTotal": "5975077000.00",
                    "otherStockholderEquity": "6657183000.00",
                    "propertyPlantEquipment": "10687033000.00",
                    "totalCurrentAssets": "304746000.00",
                    "longTermInvestments": "1131183000.00",
                    "netTangibleAssets": "5648989000.00",
                    "shortTermInvestments": "107002000.00",
                    "netReceivables": "120586000.00",
                    "longTermDebt": "5926658000.00",
                    "inventory": "-3000000.00",
                    "accountsPayable": "208072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178076000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36522000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10777472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11975028000.00",
                    "capitalLeaseObligations": "67772000.00",
                    "longTermDebtTotal": "5926658000.00",
                    "nonCurrentLiabilitiesOther": "161802000.00",
                    "nonCurrentLiabilitiesTotal": "6068650000.00",
                    "negativeGoodwill": null,
                    "warrants": "30208000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6657183000.00",
                    "liabilitiesAndStockholdersEquity": "12279774000.00",
                    "cashAndShortTermInvestments": "174714000.00",
                    "propertyPlantAndEquipmentGross": "66373000.00",
                    "propertyPlantAndEquipmentNet": "66373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "304289000.00",
                    "netInvestedCapital": "11526086000.00",
                    "commonStockSharesOutstanding": "64459689.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "12372905000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9386000.00",
                    "totalLiab": "6450639000.00",
                    "totalStockholderEquity": "5716372000.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "172325000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1080176000.00",
                    "otherLiab": "37841000.00",
                    "goodWill": null,
                    "otherAssets": "11135494000.00",
                    "cash": "33295000.00",
                    "cashAndEquivalents": "42681000.00",
                    "totalCurrentLiabilities": "389859000.00",
                    "currentDeferredRevenue": "1700000.00",
                    "netDebt": "5993585000.00",
                    "shortTermDebt": "52073000.00",
                    "shortLongTermDebt": "52073000.00",
                    "shortLongTermDebtTotal": "6026880000.00",
                    "otherStockholderEquity": "6750076000.00",
                    "propertyPlantEquipment": "10881333000.00",
                    "totalCurrentAssets": "258469000.00",
                    "longTermInvestments": "1127491000.00",
                    "netTangibleAssets": "5743522000.00",
                    "shortTermInvestments": "112743000.00",
                    "netReceivables": "103045000.00",
                    "longTermDebt": "5958184000.00",
                    "inventory": "-9386000.00",
                    "accountsPayable": "165461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178744000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10919706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12114436000.00",
                    "capitalLeaseObligations": "68696000.00",
                    "longTermDebtTotal": "5958184000.00",
                    "nonCurrentLiabilitiesOther": "423759000.00",
                    "nonCurrentLiabilitiesTotal": "6060780000.00",
                    "negativeGoodwill": null,
                    "warrants": "27150000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6750076000.00",
                    "liabilitiesAndStockholdersEquity": "12372905000.00",
                    "cashAndShortTermInvestments": "146038000.00",
                    "propertyPlantAndEquipmentGross": "67239000.00",
                    "propertyPlantAndEquipmentNet": "67239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206396000.00",
                    "netInvestedCapital": "11674556000.00",
                    "commonStockSharesOutstanding": "64731222.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12624330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10858000.00",
                    "totalLiab": "6713895000.00",
                    "totalStockholderEquity": "5703432000.00",
                    "deferredLongTermLiab": "5400000.00",
                    "otherCurrentLiab": "175414000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1123215000.00",
                    "otherLiab": "440457000.00",
                    "goodWill": null,
                    "otherAssets": "11358885000.00",
                    "cash": "42711000.00",
                    "cashAndEquivalents": "42711000.00",
                    "totalCurrentLiabilities": "617223000.00",
                    "currentDeferredRevenue": "1900000.00",
                    "netDebt": "6192333000.00",
                    "shortTermDebt": "219481000.00",
                    "shortLongTermDebt": "219481000.00",
                    "shortLongTermDebtTotal": "6235044000.00",
                    "otherStockholderEquity": "6775872000.00",
                    "propertyPlantEquipment": "11014008000.00",
                    "totalCurrentAssets": "392811000.00",
                    "longTermInvestments": "1145345000.00",
                    "netTangibleAssets": "5703432000.00",
                    "shortTermInvestments": "141699000.00",
                    "netReceivables": "197543000.00",
                    "longTermDebt": "5973249000.00",
                    "inventory": "-10858000.00",
                    "accountsPayable": "222328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "177765000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11019643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12231519000.00",
                    "capitalLeaseObligations": "68043000.00",
                    "longTermDebtTotal": "5973249000.00",
                    "nonCurrentLiabilitiesOther": "149152000.00",
                    "nonCurrentLiabilitiesTotal": "6096672000.00",
                    "negativeGoodwill": null,
                    "warrants": "29238000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6775872000.00",
                    "liabilitiesAndStockholdersEquity": "12624330000.00",
                    "cashAndShortTermInvestments": "184410000.00",
                    "propertyPlantAndEquipmentGross": "66531000.00",
                    "propertyPlantAndEquipmentNet": "66531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245496000.00",
                    "netInvestedCapital": "11870433000.00",
                    "commonStockSharesOutstanding": "65067790.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12558011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10707000.00",
                    "totalLiab": "6518213000.00",
                    "totalStockholderEquity": "5827847000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "181413000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-1073577000.00",
                    "otherLiab": "395056000.00",
                    "goodWill": null,
                    "otherAssets": "11184330000.00",
                    "cash": "37756000.00",
                    "cashAndEquivalents": "37756000.00",
                    "totalCurrentLiabilities": "416204000.00",
                    "currentDeferredRevenue": "-399112000.00",
                    "netDebt": "6041418000.00",
                    "shortTermDebt": "63175000.00",
                    "shortLongTermDebt": "63175000.00",
                    "shortLongTermDebtTotal": "6079174000.00",
                    "otherStockholderEquity": "6875863000.00",
                    "propertyPlantEquipment": "10929409000.00",
                    "totalCurrentAssets": "378321000.00",
                    "longTermInvestments": "1093235000.00",
                    "netTangibleAssets": "5861060000.00",
                    "shortTermInvestments": "154513000.00",
                    "netReceivables": "175345000.00",
                    "longTermDebt": "5977987000.00",
                    "inventory": "-239027000.00",
                    "accountsPayable": "171616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178738000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11019110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12179690000.00",
                    "capitalLeaseObligations": "68924000.00",
                    "longTermDebtTotal": "5977987000.00",
                    "nonCurrentLiabilitiesOther": "154934000.00",
                    "nonCurrentLiabilitiesTotal": "6102009000.00",
                    "negativeGoodwill": null,
                    "warrants": "33213000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6875863000.00",
                    "liabilitiesAndStockholdersEquity": "12558011000.00",
                    "cashAndShortTermInvestments": "192269000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "382897000.00",
                    "netInvestedCapital": "11838097000.00",
                    "commonStockSharesOutstanding": "65289603.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12770301000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10446000.00",
                    "totalLiab": "6592356000.00",
                    "totalStockholderEquity": "5956983000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "186460000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-987333000.00",
                    "otherLiab": "40705000.00",
                    "goodWill": null,
                    "otherAssets": "11449048000.00",
                    "cash": "98107000.00",
                    "cashAndEquivalents": "98107000.00",
                    "totalCurrentLiabilities": "506385000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6016313000.00",
                    "shortTermDebt": "98000000.00",
                    "shortLongTermDebt": "98000000.00",
                    "shortLongTermDebtTotal": "6114420000.00",
                    "otherStockholderEquity": "6930072000.00",
                    "propertyPlantEquipment": "10904520000.00",
                    "totalCurrentAssets": "483675000.00",
                    "longTermInvestments": "1144542000.00",
                    "netTangibleAssets": "5996721000.00",
                    "shortTermInvestments": "169702000.00",
                    "netReceivables": "205420000.00",
                    "longTermDebt": "5982103000.00",
                    "inventory": "-10446000.00",
                    "accountsPayable": "221925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "181224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14237000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11073926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12286626000.00",
                    "capitalLeaseObligations": "69801000.00",
                    "longTermDebtTotal": "5982103000.00",
                    "nonCurrentLiabilitiesOther": "139352000.00",
                    "nonCurrentLiabilitiesTotal": "6085971000.00",
                    "negativeGoodwill": null,
                    "warrants": "39738000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6930072000.00",
                    "liabilitiesAndStockholdersEquity": "12770301000.00",
                    "cashAndShortTermInvestments": "267809000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "442266000.00",
                    "netInvestedCapital": "12001602000.00",
                    "commonStockSharesOutstanding": "65339378.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12997873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75182000.00",
                    "totalLiab": "6786699000.00",
                    "totalStockholderEquity": "5993603000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "172349000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-916833000.00",
                    "otherLiab": "393069000.00",
                    "goodWill": null,
                    "otherAssets": "11761433000.00",
                    "cash": "58638000.00",
                    "cashAndEquivalents": "48420000.00",
                    "totalCurrentLiabilities": "694357000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6299447000.00",
                    "shortTermDebt": "341257000.00",
                    "shortLongTermDebt": "341257000.00",
                    "shortLongTermDebtTotal": "6628667000.00",
                    "otherStockholderEquity": "6915981000.00",
                    "propertyPlantEquipment": "11163607000.00",
                    "totalCurrentAssets": "656464000.00",
                    "longTermInvestments": "1177802000.00",
                    "netTangibleAssets": "5993603000.00",
                    "shortTermInvestments": "191829000.00",
                    "netReceivables": "341033000.00",
                    "longTermDebt": "6287410000.00",
                    "inventory": "-10218000.00",
                    "accountsPayable": "180751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11094635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12341409000.00",
                    "capitalLeaseObligations": "70675000.00",
                    "longTermDebtTotal": "6287410000.00",
                    "nonCurrentLiabilitiesOther": "428614000.00",
                    "nonCurrentLiabilitiesTotal": "6445442000.00",
                    "negativeGoodwill": null,
                    "warrants": "34666000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6915981000.00",
                    "liabilitiesAndStockholdersEquity": "12997873000.00",
                    "cashAndShortTermInvestments": "250467000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315207000.00",
                    "netInvestedCapital": "12281013000.00",
                    "commonStockSharesOutstanding": "65331744.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12788641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11042000.00",
                    "totalLiab": "6624044000.00",
                    "totalStockholderEquity": "5949232000.00",
                    "deferredLongTermLiab": "4600000.00",
                    "otherCurrentLiab": "175813000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-917315000.00",
                    "otherLiab": "435187000.00",
                    "goodWill": null,
                    "otherAssets": "12718885000.00",
                    "cash": "49910000.00",
                    "cashAndEquivalents": "49910000.00",
                    "totalCurrentLiabilities": "438903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6109910000.00",
                    "shortTermDebt": "42662000.00",
                    "shortLongTermDebt": "42662000.00",
                    "shortLongTermDebtTotal": "6159820000.00",
                    "otherStockholderEquity": "6875508000.00",
                    "propertyPlantEquipment": "11185613000.00",
                    "totalCurrentAssets": "458077000.00",
                    "longTermInvestments": "1081861000.00",
                    "netTangibleAssets": "5949232000.00",
                    "shortTermInvestments": "183140000.00",
                    "netReceivables": "213985000.00",
                    "longTermDebt": "6045638000.00",
                    "inventory": "-11042000.00",
                    "accountsPayable": "220428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11178947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12330564000.00",
                    "capitalLeaseObligations": "71520000.00",
                    "longTermDebtTotal": "6078415000.00",
                    "nonCurrentLiabilitiesOther": "464224000.00",
                    "nonCurrentLiabilitiesTotal": "6185141000.00",
                    "negativeGoodwill": null,
                    "warrants": "32698000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6875508000.00",
                    "liabilitiesAndStockholdersEquity": "12788641000.00",
                    "cashAndShortTermInvestments": "233050000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "478505000.00",
                    "netInvestedCapital": "12037532000.00",
                    "commonStockSharesOutstanding": "65147781.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "12747199000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10021000.00",
                    "totalLiab": "6575470000.00",
                    "totalStockholderEquity": "5953455000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "174770000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-899663000.00",
                    "otherLiab": "38068000.00",
                    "goodWill": null,
                    "otherAssets": "12689023000.00",
                    "cash": "48155000.00",
                    "cashAndEquivalents": "48155000.00",
                    "totalCurrentLiabilities": "419891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6154356000.00",
                    "shortTermDebt": "85000000.00",
                    "shortLongTermDebt": "85000000.00",
                    "shortLongTermDebtTotal": "6202511000.00",
                    "otherStockholderEquity": "6862879000.00",
                    "propertyPlantEquipment": "11183632000.00",
                    "totalCurrentAssets": "472813000.00",
                    "longTermInvestments": "1037270000.00",
                    "netTangibleAssets": "5953455000.00",
                    "shortTermInvestments": "175782000.00",
                    "netReceivables": "238855000.00",
                    "longTermDebt": "6045148000.00",
                    "inventory": "-10021000.00",
                    "accountsPayable": "160121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "183248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11166565000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12274386000.00",
                    "capitalLeaseObligations": "72363000.00",
                    "longTermDebtTotal": "6077108000.00",
                    "nonCurrentLiabilitiesOther": "38068000.00",
                    "nonCurrentLiabilitiesTotal": "6155579000.00",
                    "negativeGoodwill": null,
                    "warrants": "35026000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6862879000.00",
                    "liabilitiesAndStockholdersEquity": "12747199000.00",
                    "cashAndShortTermInvestments": "223937000.00",
                    "propertyPlantAndEquipmentGross": "70551000.00",
                    "propertyPlantAndEquipmentNet": "70551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106406000.00",
                    "netInvestedCapital": "12083603000.00",
                    "commonStockSharesOutstanding": "65080746.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12790204000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97362000.00",
                    "totalLiab": "6542951000.00",
                    "totalStockholderEquity": "6025176000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "177674000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-828625000.00",
                    "otherLiab": "36694000.00",
                    "goodWill": null,
                    "otherAssets": "3300000.00",
                    "cash": "113360000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6056550000.00",
                    "shortTermDebt": "642419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6773980000.00",
                    "otherStockholderEquity": "6864185000.00",
                    "propertyPlantEquipment": "11194614000.00",
                    "totalCurrentAssets": "632965000.00",
                    "longTermInvestments": "962625000.00",
                    "netTangibleAssets": "6025176000.00",
                    "shortTermInvestments": "165265000.00",
                    "netReceivables": "266896000.00",
                    "longTermDebt": "6096709000.00",
                    "inventory": "-9918000.00",
                    "accountsPayable": "158673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "185755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10390000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11123267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12157239000.00",
                    "capitalLeaseObligations": "73201000.00",
                    "longTermDebtTotal": "6131561000.00",
                    "nonCurrentLiabilitiesOther": "36694000.00",
                    "nonCurrentLiabilitiesTotal": "6542951000.00",
                    "negativeGoodwill": null,
                    "warrants": "36322000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6864185000.00",
                    "liabilitiesAndStockholdersEquity": "12790204000.00",
                    "cashAndShortTermInvestments": "278625000.00",
                    "propertyPlantAndEquipmentGross": "71347000.00",
                    "propertyPlantAndEquipmentNet": "71347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296618000.00",
                    "netInvestedCapital": "12121885000.00",
                    "commonStockSharesOutstanding": "65114933.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12936177000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57752000.00",
                    "totalLiab": "6720746000.00",
                    "totalStockholderEquity": "6000410000.00",
                    "deferredLongTermLiab": "3700000.00",
                    "otherCurrentLiab": "203179000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-861193000.00",
                    "otherLiab": "36740000.00",
                    "goodWill": null,
                    "otherAssets": "12667444000.00",
                    "cash": "84041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6241531000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6632952000.00",
                    "otherStockholderEquity": "6876326000.00",
                    "propertyPlantEquipment": "11313833000.00",
                    "totalCurrentAssets": "532191000.00",
                    "longTermInvestments": "1075948000.00",
                    "netTangibleAssets": "6032649000.00",
                    "shortTermInvestments": "147768000.00",
                    "netReceivables": "195104000.00",
                    "longTermDebt": "6282952000.00",
                    "inventory": "57938000.00",
                    "accountsPayable": "152855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182782000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11313833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12403986000.00",
                    "capitalLeaseObligations": "74037000.00",
                    "longTermDebtTotal": "6282952000.00",
                    "nonCurrentLiabilitiesOther": "143022000.00",
                    "nonCurrentLiabilitiesTotal": "6720746000.00",
                    "negativeGoodwill": null,
                    "warrants": "32239000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6876326000.00",
                    "liabilitiesAndStockholdersEquity": "12936177000.00",
                    "cashAndShortTermInvestments": "231809000.00",
                    "propertyPlantAndEquipmentGross": "72143000.00",
                    "propertyPlantAndEquipmentNet": "72143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176157000.00",
                    "netInvestedCapital": "12251945000.00",
                    "commonStockSharesOutstanding": "65145117.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13401042000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57313000.00",
                    "totalLiab": "7102841000.00",
                    "totalStockholderEquity": "6082997000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "172657000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-821841000.00",
                    "otherLiab": "36736000.00",
                    "goodWill": null,
                    "otherAssets": "3900000.00",
                    "cash": "569075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6115953000.00",
                    "shortTermDebt": "702379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7342855000.00",
                    "otherStockholderEquity": "6921631000.00",
                    "propertyPlantEquipment": "11085982000.00",
                    "totalCurrentAssets": "859040000.00",
                    "longTermInvestments": "1051113000.00",
                    "netTangibleAssets": "6113716000.00",
                    "shortTermInvestments": "134971000.00",
                    "netReceivables": "75432000.00",
                    "longTermDebt": "6640476000.00",
                    "inventory": "32878000.00",
                    "accountsPayable": "205520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184485000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11450857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12542002000.00",
                    "capitalLeaseObligations": "74844000.00",
                    "longTermDebtTotal": "6640476000.00",
                    "nonCurrentLiabilitiesOther": "114480000.00",
                    "nonCurrentLiabilitiesTotal": "7102841000.00",
                    "negativeGoodwill": null,
                    "warrants": "30719000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6921631000.00",
                    "liabilitiesAndStockholdersEquity": "13401042000.00",
                    "cashAndShortTermInvestments": "704046000.00",
                    "propertyPlantAndEquipmentGross": "72910000.00",
                    "propertyPlantAndEquipmentNet": "72910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "480863000.00",
                    "netInvestedCapital": "12693181000.00",
                    "commonStockSharesOutstanding": "65241428.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13177411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10271000.00",
                    "totalLiab": "6791289000.00",
                    "totalStockholderEquity": "6166074000.00",
                    "deferredLongTermLiab": "4200000.00",
                    "otherCurrentLiab": "191438000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-760028000.00",
                    "otherLiab": "37073000.00",
                    "goodWill": null,
                    "otherAssets": "4200000.00",
                    "cash": "246204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355778000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6148834000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6395038000.00",
                    "otherStockholderEquity": "6944805000.00",
                    "propertyPlantEquipment": "11094024000.00",
                    "totalCurrentAssets": "480151000.00",
                    "longTermInvestments": "1033253000.00",
                    "netTangibleAssets": "6199315000.00",
                    "shortTermInvestments": "154433000.00",
                    "netReceivables": "44748000.00",
                    "longTermDebt": "6368221000.00",
                    "inventory": "24495000.00",
                    "accountsPayable": "164340000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "186807000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18710000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11614833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12697260000.00",
                    "capitalLeaseObligations": "75626000.00",
                    "longTermDebtTotal": "6368221000.00",
                    "nonCurrentLiabilitiesOther": "116099000.00",
                    "nonCurrentLiabilitiesTotal": "6435511000.00",
                    "negativeGoodwill": null,
                    "warrants": "33241000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6944805000.00",
                    "liabilitiesAndStockholdersEquity": "13177411000.00",
                    "cashAndShortTermInvestments": "400637000.00",
                    "propertyPlantAndEquipmentGross": "73669000.00",
                    "propertyPlantAndEquipmentNet": "73669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177267000.00",
                    "netInvestedCapital": "12485486000.00",
                    "commonStockSharesOutstanding": "65427935.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13450841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10470000.00",
                    "totalLiab": "7000249000.00",
                    "totalStockholderEquity": "6228165000.00",
                    "deferredLongTermLiab": "4500000.00",
                    "otherCurrentLiab": "193338000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-708697000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4500000.00",
                    "cash": "271877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "736902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6300180000.00",
                    "shortTermDebt": "350000000.00",
                    "shortLongTermDebt": "350000000.00",
                    "shortLongTermDebtTotal": "6572057000.00",
                    "otherStockholderEquity": "6959523000.00",
                    "propertyPlantEquipment": "11428118000.00",
                    "totalCurrentAssets": "465353000.00",
                    "longTermInvestments": "997137000.00",
                    "netTangibleAssets": "6260808000.00",
                    "shortTermInvestments": "148139000.00",
                    "netReceivables": "34867000.00",
                    "longTermDebt": "6196190000.00",
                    "inventory": "-10470000.00",
                    "accountsPayable": "193564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "189784000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11913923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12985488000.00",
                    "capitalLeaseObligations": "76405000.00",
                    "longTermDebtTotal": "6196190000.00",
                    "nonCurrentLiabilitiesOther": "117695000.00",
                    "nonCurrentLiabilitiesTotal": "6263347000.00",
                    "negativeGoodwill": null,
                    "warrants": "32643000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6959523000.00",
                    "liabilitiesAndStockholdersEquity": "13450841000.00",
                    "cashAndShortTermInvestments": "420016000.00",
                    "propertyPlantAndEquipmentGross": "74428000.00",
                    "propertyPlantAndEquipmentNet": "74428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-221609000.00",
                    "netInvestedCapital": "12723817000.00",
                    "commonStockSharesOutstanding": "66195415.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "12705405000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11007000.00",
                    "totalLiab": "6264491000.00",
                    "totalStockholderEquity": "6220427000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "184296000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-887619000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3800000.00",
                    "cash": "70087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397313000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5815526000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "288257000.00",
                    "shortLongTermDebtTotal": "5885613000.00",
                    "otherStockholderEquity": "7121927000.00",
                    "propertyPlantEquipment": "10894735000.00",
                    "totalCurrentAssets": "359652000.00",
                    "longTermInvestments": "1335339000.00",
                    "netTangibleAssets": "6257837000.00",
                    "shortTermInvestments": "144193000.00",
                    "netReceivables": "134365000.00",
                    "longTermDebt": "5802785000.00",
                    "inventory": "-11007000.00",
                    "accountsPayable": "158017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "183077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10935670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12345753000.00",
                    "capitalLeaseObligations": "76740000.00",
                    "longTermDebtTotal": "5802785000.00",
                    "nonCurrentLiabilitiesOther": "113305000.00",
                    "nonCurrentLiabilitiesTotal": "5867178000.00",
                    "negativeGoodwill": null,
                    "warrants": "37410000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7121927000.00",
                    "liabilitiesAndStockholdersEquity": "12705405000.00",
                    "cashAndShortTermInvestments": "214280000.00",
                    "propertyPlantAndEquipmentGross": "74744000.00",
                    "propertyPlantAndEquipmentNet": "74744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66191395.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12997892000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17695000.00",
                    "totalLiab": "6543811000.00",
                    "totalStockholderEquity": "6225100000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "188706000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-887521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4100000.00",
                    "cash": "74031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "602047000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6051605000.00",
                    "shortTermDebt": "220000000.00",
                    "shortLongTermDebt": "220000000.00",
                    "shortLongTermDebtTotal": "6125636000.00",
                    "otherStockholderEquity": "7131642000.00",
                    "propertyPlantEquipment": "10941856000.00",
                    "totalCurrentAssets": "525161000.00",
                    "longTermInvestments": "1413861000.00",
                    "netTangibleAssets": "6264177000.00",
                    "shortTermInvestments": "216894000.00",
                    "netReceivables": "216541000.00",
                    "longTermDebt": "5881355000.00",
                    "inventory": "-17695000.00",
                    "accountsPayable": "193341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "189904000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10983392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12472731000.00",
                    "capitalLeaseObligations": "77495000.00",
                    "longTermDebtTotal": "5881355000.00",
                    "nonCurrentLiabilitiesOther": "113623000.00",
                    "nonCurrentLiabilitiesTotal": "5941764000.00",
                    "negativeGoodwill": null,
                    "warrants": "39077000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7131642000.00",
                    "liabilitiesAndStockholdersEquity": "12997892000.00",
                    "cashAndShortTermInvestments": "290925000.00",
                    "propertyPlantAndEquipmentGross": "75478000.00",
                    "propertyPlantAndEquipmentNet": "75478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65973085.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12671145000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16803000.00",
                    "totalLiab": "6289199000.00",
                    "totalStockholderEquity": "6154907000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "194160000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-857994000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4400000.00",
                    "cash": "38168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451348000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5881309000.00",
                    "shortTermDebt": "117000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5919477000.00",
                    "otherStockholderEquity": "7031886000.00",
                    "propertyPlantEquipment": "10880505000.00",
                    "totalCurrentAssets": "344821000.00",
                    "longTermInvestments": "1324081000.00",
                    "netTangibleAssets": "6191737000.00",
                    "shortTermInvestments": "215434000.00",
                    "netReceivables": "74416000.00",
                    "longTermDebt": "5783971000.00",
                    "inventory": "-16803000.00",
                    "accountsPayable": "140188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "190209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10926038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12326324000.00",
                    "capitalLeaseObligations": "78226000.00",
                    "longTermDebtTotal": "5783971000.00",
                    "nonCurrentLiabilitiesOther": "113600000.00",
                    "nonCurrentLiabilitiesTotal": "5837851000.00",
                    "negativeGoodwill": null,
                    "warrants": "36830000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7031886000.00",
                    "liabilitiesAndStockholdersEquity": "12671145000.00",
                    "cashAndShortTermInvestments": "253602000.00",
                    "propertyPlantAndEquipmentGross": "76205000.00",
                    "propertyPlantAndEquipmentNet": "76205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65821815.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12578001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17092000.00",
                    "totalLiab": "6223637000.00",
                    "totalStockholderEquity": "6191257000.00",
                    "deferredLongTermLiab": "4700000.00",
                    "otherCurrentLiab": "194426000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-822087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17092000.00",
                    "cash": "107034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5707777000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5814811000.00",
                    "otherStockholderEquity": "7028154000.00",
                    "propertyPlantEquipment": "10740251000.00",
                    "totalCurrentAssets": "406310000.00",
                    "longTermInvestments": "1307561000.00",
                    "netTangibleAssets": "6228426000.00",
                    "shortTermInvestments": "211030000.00",
                    "netReceivables": "71154000.00",
                    "longTermDebt": "5795888000.00",
                    "inventory": "-17092000.00",
                    "accountsPayable": "180571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10787134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12171691000.00",
                    "capitalLeaseObligations": "79010000.00",
                    "longTermDebtTotal": "5795888000.00",
                    "nonCurrentLiabilitiesOther": "112839000.00",
                    "nonCurrentLiabilitiesTotal": "5848640000.00",
                    "negativeGoodwill": null,
                    "warrants": "37169000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7028154000.00",
                    "liabilitiesAndStockholdersEquity": "12578001000.00",
                    "cashAndShortTermInvestments": "318064000.00",
                    "propertyPlantAndEquipmentGross": "76996000.00",
                    "propertyPlantAndEquipmentNet": "76996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65783869.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12383596000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56369000.00",
                    "totalLiab": "5954277000.00",
                    "totalStockholderEquity": "6267073000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "187874000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-812796000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3900000.00",
                    "cash": "151395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5454547000.00",
                    "shortTermDebt": "515658000.00",
                    "shortLongTermDebt": "515658000.00",
                    "shortLongTermDebtTotal": "6180945000.00",
                    "otherStockholderEquity": "7093079000.00",
                    "propertyPlantEquipment": "10611182000.00",
                    "totalCurrentAssets": "472274000.00",
                    "longTermInvestments": "1300140000.00",
                    "netTangibleAssets": "6302548000.00",
                    "shortTermInvestments": "209545000.00",
                    "netReceivables": "71895000.00",
                    "longTermDebt": "5665287000.00",
                    "inventory": "-16930000.00",
                    "accountsPayable": "127086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10611182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11911322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5665287000.00",
                    "nonCurrentLiabilitiesOther": "33375000.00",
                    "nonCurrentLiabilitiesTotal": "5954277000.00",
                    "negativeGoodwill": null,
                    "warrants": "35475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7093079000.00",
                    "liabilitiesAndStockholdersEquity": "12383596000.00",
                    "cashAndShortTermInvestments": "360940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66079796.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12518143000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17347000.00",
                    "totalLiab": "6045450000.00",
                    "totalStockholderEquity": "6316961000.00",
                    "deferredLongTermLiab": "4200000.00",
                    "otherCurrentLiab": "192736000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-808085000.00",
                    "otherLiab": "40516000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4200000.00",
                    "cash": "157279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378162000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5476393000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5633672000.00",
                    "otherStockholderEquity": "7133587000.00",
                    "propertyPlantEquipment": "10745238000.00",
                    "totalCurrentAssets": "454388000.00",
                    "longTermInvestments": "1267593000.00",
                    "netTangibleAssets": "6353626000.00",
                    "shortTermInvestments": "210596000.00",
                    "netReceivables": "69166000.00",
                    "longTermDebt": "5697577000.00",
                    "inventory": "-17347000.00",
                    "accountsPayable": "185426000.00",
                    "totalPermanentEquity": "6436028000.00",
                    "noncontrollingInterestInConsolidatedEntity": "119067000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8548000.00",
                    "additionalPaidInCapital": "7133587000.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10796162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12063755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5697577000.00",
                    "nonCurrentLiabilitiesOther": "33616000.00",
                    "nonCurrentLiabilitiesTotal": "5667288000.00",
                    "negativeGoodwill": null,
                    "warrants": "36665000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7133587000.00",
                    "liabilitiesAndStockholdersEquity": "12518143000.00",
                    "cashAndShortTermInvestments": "367875000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66103812.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12555654000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73012000.00",
                    "totalLiab": "6044714000.00",
                    "totalStockholderEquity": "6354185000.00",
                    "deferredLongTermLiab": "4600000.00",
                    "otherCurrentLiab": "187328000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-766193000.00",
                    "otherLiab": "41197000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4600000.00",
                    "cash": "177576000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322794000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5513517000.00",
                    "shortTermDebt": "2670000.00",
                    "shortLongTermDebt": "5691093000.00",
                    "shortLongTermDebtTotal": "5749414000.00",
                    "otherStockholderEquity": "7131809000.00",
                    "propertyPlantEquipment": "10754843000.00",
                    "totalCurrentAssets": "509491000.00",
                    "longTermInvestments": "1291320000.00",
                    "netTangibleAssets": "6390442000.00",
                    "shortTermInvestments": "207191000.00",
                    "netReceivables": "68386000.00",
                    "longTermDebt": "5746744000.00",
                    "inventory": "-16674000.00",
                    "accountsPayable": "132796000.00",
                    "totalPermanentEquity": "6474683000.00",
                    "noncontrollingInterestInConsolidatedEntity": "120498000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11438000.00",
                    "additionalPaidInCapital": "7131809000.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10754843000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12046163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5746744000.00",
                    "nonCurrentLiabilitiesOther": "33497000.00",
                    "nonCurrentLiabilitiesTotal": "6042044000.00",
                    "negativeGoodwill": null,
                    "warrants": "36257000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7131809000.00",
                    "liabilitiesAndStockholdersEquity": "12555654000.00",
                    "cashAndShortTermInvestments": "384767000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66096349.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12642667000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77171000.00",
                    "totalLiab": "6109349000.00",
                    "totalStockholderEquity": "6368773000.00",
                    "deferredLongTermLiab": "4900000.00",
                    "otherCurrentLiab": "177261000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-743773000.00",
                    "otherLiab": "41977000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12433064000.00",
                    "cash": "139078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "356902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5579892000.00",
                    "shortTermDebt": "5718970000.00",
                    "shortLongTermDebt": "5718970000.00",
                    "shortLongTermDebtTotal": "11486163000.00",
                    "otherStockholderEquity": "7127248000.00",
                    "propertyPlantEquipment": "10884315000.00",
                    "totalCurrentAssets": "467395000.00",
                    "longTermInvestments": "1290957000.00",
                    "netTangibleAssets": "6533318000.00",
                    "shortTermInvestments": "197745000.00",
                    "netReceivables": "70525000.00",
                    "longTermDebt": "5767193000.00",
                    "inventory": "-17124000.00",
                    "accountsPayable": "179641000.00",
                    "totalPermanentEquity": "6492159000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14709000.00",
                    "additionalPaidInCapital": "7127248000.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10884315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12175272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5767193000.00",
                    "nonCurrentLiabilitiesOther": "33477000.00",
                    "nonCurrentLiabilitiesTotal": "6109349000.00",
                    "negativeGoodwill": null,
                    "warrants": "41159000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7127248000.00",
                    "liabilitiesAndStockholdersEquity": "12642667000.00",
                    "cashAndShortTermInvestments": "336823000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66082517.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "12495706000.00",
                    "intangibleAssets": "400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68903000.00",
                    "totalLiab": "6059675000.00",
                    "totalStockholderEquity": "6277406000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "173190000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-833726000.00",
                    "otherLiab": "69858000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12333654000.00",
                    "cash": "61126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "479691000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5628000000.00",
                    "shortTermDebt": "179000000.00",
                    "shortLongTermDebt": "202131000.00",
                    "shortLongTermDebtTotal": "5740896000.00",
                    "otherStockholderEquity": "7129571000.00",
                    "propertyPlantEquipment": "10935269000.00",
                    "totalCurrentAssets": "404453000.00",
                    "longTermInvestments": "1155984000.00",
                    "netTangibleAssets": "6316612000.00",
                    "shortTermInvestments": "190004000.00",
                    "netReceivables": "100926000.00",
                    "longTermDebt": "5561896000.00",
                    "inventory": "-16506000.00",
                    "accountsPayable": "127501000.00",
                    "totalPermanentEquity": "6396825000.00",
                    "noncontrollingInterestInConsolidatedEntity": "119419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18446000.00",
                    "additionalPaidInCapital": "7129571000.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10935269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5561896000.00",
                    "nonCurrentLiabilitiesOther": "191278000.00",
                    "nonCurrentLiabilitiesTotal": "5880675000.00",
                    "negativeGoodwill": null,
                    "warrants": "39206000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7129571000.00",
                    "liabilitiesAndStockholdersEquity": "12495706000.00",
                    "cashAndShortTermInvestments": "251130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66103882.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12512523000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68219000.00",
                    "totalLiab": "6088585000.00",
                    "totalStockholderEquity": "6265508000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "181263000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-821732000.00",
                    "otherLiab": "69978000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12327693000.00",
                    "cash": "63273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405994000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5551949000.00",
                    "shortTermDebt": "2609000.00",
                    "shortLongTermDebt": "7719000.00",
                    "shortLongTermDebtTotal": "5674989000.00",
                    "otherStockholderEquity": "7111866000.00",
                    "propertyPlantEquipment": "10967089000.00",
                    "totalCurrentAssets": "420857000.00",
                    "longTermInvestments": "1124577000.00",
                    "netTangibleAssets": "6305552000.00",
                    "shortTermInvestments": "184574000.00",
                    "netReceivables": "121557000.00",
                    "longTermDebt": "5672380000.00",
                    "inventory": "-16766000.00",
                    "accountsPayable": "222122000.00",
                    "totalPermanentEquity": "6383894000.00",
                    "noncontrollingInterestInConsolidatedEntity": "118386000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24632000.00",
                    "additionalPaidInCapital": "7111866000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10967089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5672380000.00",
                    "nonCurrentLiabilitiesOther": "69978000.00",
                    "nonCurrentLiabilitiesTotal": "6085976000.00",
                    "negativeGoodwill": null,
                    "warrants": "40044000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7111866000.00",
                    "liabilitiesAndStockholdersEquity": "12512523000.00",
                    "cashAndShortTermInvestments": "247847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66078283.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12524951000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65971000.00",
                    "totalLiab": "6041843000.00",
                    "totalStockholderEquity": "6316773000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "169393000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-785939000.00",
                    "otherLiab": "70013000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12270415000.00",
                    "cash": "199876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5463519000.00",
                    "shortTermDebt": "5663395000.00",
                    "shortLongTermDebt": "5663395000.00",
                    "shortLongTermDebtTotal": "11374732000.00",
                    "otherStockholderEquity": "7131047000.00",
                    "propertyPlantEquipment": "10984341000.00",
                    "totalCurrentAssets": "459526000.00",
                    "longTermInvestments": "1084099000.00",
                    "netTangibleAssets": "6361854000.00",
                    "shortTermInvestments": "151995000.00",
                    "netReceivables": "54660000.00",
                    "longTermDebt": "5711337000.00",
                    "inventory": "3015000.00",
                    "accountsPayable": "139042000.00",
                    "totalPermanentEquity": "6438027000.00",
                    "noncontrollingInterestInConsolidatedEntity": "121254000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28341000.00",
                    "additionalPaidInCapital": "7131047000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10984341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12065425000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5711337000.00",
                    "nonCurrentLiabilitiesOther": "70013000.00",
                    "nonCurrentLiabilitiesTotal": "6041843000.00",
                    "negativeGoodwill": null,
                    "warrants": "45081000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7131047000.00",
                    "liabilitiesAndStockholdersEquity": "12524951000.00",
                    "cashAndShortTermInvestments": "351871000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65819694.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12447427000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69624000.00",
                    "totalLiab": "6013009000.00",
                    "totalStockholderEquity": "6264021000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "156163000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-741204000.00",
                    "otherLiab": "69561000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12296320000.00",
                    "cash": "100252000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5502255000.00",
                    "shortTermDebt": "176233000.00",
                    "shortLongTermDebt": "3371362000.00",
                    "shortLongTermDebtTotal": "5638097000.00",
                    "otherStockholderEquity": "7035178000.00",
                    "propertyPlantEquipment": "11032369000.00",
                    "totalCurrentAssets": "343800000.00",
                    "longTermInvestments": "1071258000.00",
                    "netTangibleAssets": "6309436000.00",
                    "shortTermInvestments": "138977000.00",
                    "netReceivables": "50855000.00",
                    "longTermDebt": "5461864000.00",
                    "inventory": "-15908000.00",
                    "accountsPayable": "184778000.00",
                    "totalPermanentEquity": "6389003000.00",
                    "noncontrollingInterestInConsolidatedEntity": "124982000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-29959000.00",
                    "additionalPaidInCapital": "7035178000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11032369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12103627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5461864000.00",
                    "nonCurrentLiabilitiesOther": "69561000.00",
                    "nonCurrentLiabilitiesTotal": "5836776000.00",
                    "negativeGoodwill": null,
                    "warrants": "45415000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7035178000.00",
                    "liabilitiesAndStockholdersEquity": "12447427000.00",
                    "cashAndShortTermInvestments": "239229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65859490.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12217408000.00",
                    "intangibleAssets": "1400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153831000.00",
                    "totalLiab": "5880487000.00",
                    "totalStockholderEquity": "6192178000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "146079000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-805409000.00",
                    "otherLiab": "32922000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12006136000.00",
                    "cash": "170302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5392958000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": "30000.00",
                    "shortLongTermDebtTotal": "5599169000.00",
                    "otherStockholderEquity": "7029679000.00",
                    "propertyPlantEquipment": "10555265000.00",
                    "totalCurrentAssets": "500868000.00",
                    "longTermInvestments": "1263232000.00",
                    "netTangibleAssets": "6236862000.00",
                    "shortTermInvestments": "139189000.00",
                    "netReceivables": "40970000.00",
                    "longTermDebt": "5474169000.00",
                    "inventory": "101957000.00",
                    "accountsPayable": "138226000.00",
                    "totalPermanentEquity": "6292237000.00",
                    "noncontrollingInterestInConsolidatedEntity": "100059000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32098000.00",
                    "additionalPaidInCapital": "7029679000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10555265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11716540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5474169000.00",
                    "nonCurrentLiabilitiesOther": "32922000.00",
                    "nonCurrentLiabilitiesTotal": "5755487000.00",
                    "negativeGoodwill": null,
                    "warrants": "44684000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7029679000.00",
                    "liabilitiesAndStockholdersEquity": "12217408000.00",
                    "cashAndShortTermInvestments": "309491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65829180.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12177196000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67588000.00",
                    "totalLiab": "5949185000.00",
                    "totalStockholderEquity": "6088618000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "145141000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-896120000.00",
                    "otherLiab": "34172000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11943200000.00",
                    "cash": "195167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5389520000.00",
                    "shortTermDebt": "3375610000.00",
                    "shortLongTermDebt": "3375610000.00",
                    "shortLongTermDebtTotal": "8995215000.00",
                    "otherStockholderEquity": "7024827000.00",
                    "propertyPlantEquipment": "10614884000.00",
                    "totalCurrentAssets": "439399000.00",
                    "longTermInvestments": "1122913000.00",
                    "netTangibleAssets": "6132727000.00",
                    "shortTermInvestments": "153703000.00",
                    "netReceivables": "22941000.00",
                    "longTermDebt": "5619605000.00",
                    "inventory": "0.00",
                    "accountsPayable": "185185000.00",
                    "totalPermanentEquity": "6183902000.00",
                    "noncontrollingInterestInConsolidatedEntity": "95284000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-40095000.00",
                    "additionalPaidInCapital": "7024827000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10614884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11737797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5619605000.00",
                    "nonCurrentLiabilitiesOther": "34172000.00",
                    "nonCurrentLiabilitiesTotal": "5618859000.00",
                    "negativeGoodwill": null,
                    "warrants": "44109000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7024827000.00",
                    "liabilitiesAndStockholdersEquity": "12177196000.00",
                    "cashAndShortTermInvestments": "348870000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65617551.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12206691000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79967000.00",
                    "totalLiab": "5947084000.00",
                    "totalStockholderEquity": "6118146000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "148636000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-856815000.00",
                    "otherLiab": "34945000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11970867000.00",
                    "cash": "215376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293853000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5402910000.00",
                    "shortTermDebt": "3377728000.00",
                    "shortLongTermDebt": "3377728000.00",
                    "shortLongTermDebtTotal": "9034487000.00",
                    "otherStockholderEquity": "7017962000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "435193000.00",
                    "longTermInvestments": "1103272000.00",
                    "netTangibleAssets": "6118146000.00",
                    "shortTermInvestments": "152263000.00",
                    "netReceivables": "20448000.00",
                    "longTermDebt": "5618286000.00",
                    "inventory": "-32861000.00",
                    "accountsPayable": "145217000.00",
                    "totalPermanentEquity": "6215076000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43007000.00",
                    "additionalPaidInCapital": "7017962000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10668226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11771498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5656759000.00",
                    "nonCurrentLiabilitiesOther": "34945000.00",
                    "nonCurrentLiabilitiesTotal": "5947084000.00",
                    "negativeGoodwill": null,
                    "warrants": "44531000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7017962000.00",
                    "liabilitiesAndStockholdersEquity": "12206691000.00",
                    "cashAndShortTermInvestments": "367639000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65575378.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "12067484000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72255000.00",
                    "totalLiab": "5780041000.00",
                    "totalStockholderEquity": "6141992000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "148231000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-824046000.00",
                    "otherLiab": "34814000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11968803000.00",
                    "cash": "48164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5304638000.00",
                    "shortTermDebt": "164282000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5463374000.00",
                    "otherStockholderEquity": "6936431000.00",
                    "propertyPlantEquipment": "10720586000.00",
                    "totalCurrentAssets": "277214000.00",
                    "longTermInvestments": "1069684000.00",
                    "netTangibleAssets": "6188195000.00",
                    "shortTermInvestments": "138597000.00",
                    "netReceivables": "18198000.00",
                    "longTermDebt": "5299092000.00",
                    "inventory": "0.00",
                    "accountsPayable": "170444000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "99248000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-44149000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10720586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11790270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5299092000.00",
                    "nonCurrentLiabilitiesOther": "34814000.00",
                    "nonCurrentLiabilitiesTotal": "5297084000.00",
                    "negativeGoodwill": null,
                    "warrants": "46203000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7010181000.00",
                    "liabilitiesAndStockholdersEquity": "12067484000.00",
                    "cashAndShortTermInvestments": "186761000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65557639.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12005091000.00",
                    "intangibleAssets": "2857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128952000.00",
                    "totalLiab": "5622616000.00",
                    "totalStockholderEquity": "6237733000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "141219000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-797329000.00",
                    "otherLiab": "34518000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11862751000.00",
                    "cash": "123055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5192409000.00",
                    "shortTermDebt": "11707000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "5356417000.00",
                    "otherStockholderEquity": "7003317000.00",
                    "propertyPlantEquipment": "10623903000.00",
                    "totalCurrentAssets": "342284000.00",
                    "longTermInvestments": "1062926000.00",
                    "netTangibleAssets": "6206578000.00",
                    "shortTermInvestments": "137485000.00",
                    "netReceivables": "19285000.00",
                    "longTermDebt": "5344710000.00",
                    "inventory": "26879000.00",
                    "accountsPayable": "131415000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "99290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42011000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10626760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11662807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5344710000.00",
                    "nonCurrentLiabilitiesOther": "34518000.00",
                    "nonCurrentLiabilitiesTotal": "5610909000.00",
                    "negativeGoodwill": null,
                    "warrants": "45452000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7003317000.00",
                    "liabilitiesAndStockholdersEquity": "12005091000.00",
                    "cashAndShortTermInvestments": "260540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65519438.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12012717000.00",
                    "intangibleAssets": "12675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74739000.00",
                    "totalLiab": "5656305000.00",
                    "totalStockholderEquity": "6221041000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "126356000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-782801000.00",
                    "otherLiab": "34722000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11917743000.00",
                    "cash": "72306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5245114000.00",
                    "shortTermDebt": "2011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5343831000.00",
                    "otherStockholderEquity": "6980443000.00",
                    "propertyPlantEquipment": "10689124000.00",
                    "totalCurrentAssets": "274875000.00",
                    "longTermInvestments": "1044785000.00",
                    "netTangibleAssets": "6171880000.00",
                    "shortTermInvestments": "133058000.00",
                    "netReceivables": "22668000.00",
                    "longTermDebt": "5341820000.00",
                    "inventory": "8742000.00",
                    "accountsPayable": "177807000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "110782000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50357000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10701799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11737842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5341820000.00",
                    "nonCurrentLiabilitiesOther": "34722000.00",
                    "nonCurrentLiabilitiesTotal": "5654294000.00",
                    "negativeGoodwill": null,
                    "warrants": "24589000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6980443000.00",
                    "liabilitiesAndStockholdersEquity": "12012717000.00",
                    "cashAndShortTermInvestments": "205364000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65297550.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "12045004000.00",
                    "intangibleAssets": "25907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65914000.00",
                    "totalLiab": "5676534000.00",
                    "totalStockholderEquity": "6234052000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "126283000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-731181000.00",
                    "otherLiab": "34669000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11954176000.00",
                    "cash": "65152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301296000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5304179000.00",
                    "shortTermDebt": "28762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5395927000.00",
                    "otherStockholderEquity": "6941629000.00",
                    "propertyPlantEquipment": "10731813000.00",
                    "totalCurrentAssets": "243076000.00",
                    "longTermInvestments": "1044208000.00",
                    "netTangibleAssets": "6184132000.00",
                    "shortTermInvestments": "121244000.00",
                    "netReceivables": "25676000.00",
                    "longTermDebt": "5367165000.00",
                    "inventory": "-34910000.00",
                    "accountsPayable": "146251000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "110588000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50152000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10757720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11801928000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5367165000.00",
                    "nonCurrentLiabilitiesOther": "34669000.00",
                    "nonCurrentLiabilitiesTotal": "5647772000.00",
                    "negativeGoodwill": null,
                    "warrants": "23830000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6941629000.00",
                    "liabilitiesAndStockholdersEquity": "12045004000.00",
                    "cashAndShortTermInvestments": "186396000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64972852.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "12085159000.00",
                    "intangibleAssets": "37967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68979000.00",
                    "totalLiab": "5759387000.00",
                    "totalStockholderEquity": "6186707000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "127627000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-684436000.00",
                    "otherLiab": "33607000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11800975000.00",
                    "cash": "219200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5216853000.00",
                    "shortTermDebt": "246391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5436053000.00",
                    "otherStockholderEquity": "6848255000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "445635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "128502000.00",
                    "netReceivables": "28954000.00",
                    "longTermDebt": "5436053000.00",
                    "inventory": "-36030000.00",
                    "accountsPayable": "162100000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50868000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10582226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11639524000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5469660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12085159000.00",
                    "cashAndShortTermInvestments": "347702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64394680.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11562874000.00",
                    "intangibleAssets": "47747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70139000.00",
                    "totalLiab": "5403550000.00",
                    "totalStockholderEquity": "6022672000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "119113000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650797000.00",
                    "otherLiab": "32485000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11442531000.00",
                    "cash": "25610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497099000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5055079000.00",
                    "shortTermDebt": "242824000.00",
                    "shortLongTermDebt": "1800000.00",
                    "shortLongTermDebtTotal": "5080689000.00",
                    "otherStockholderEquity": "6651165000.00",
                    "propertyPlantEquipment": "10108971000.00",
                    "totalCurrentAssets": "294212000.00",
                    "longTermInvestments": "1159663000.00",
                    "netTangibleAssets": "5901174000.00",
                    "shortTermInvestments": "117240000.00",
                    "netReceivables": "24923000.00",
                    "longTermDebt": "5015237000.00",
                    "inventory": "56300000.00",
                    "accountsPayable": "135162000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51452000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10190097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11232520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4870309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11562874000.00",
                    "cashAndShortTermInvestments": "142850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63544534.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11666562000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101183000.00",
                    "totalLiab": "5551677000.00",
                    "totalStockholderEquity": "5983292000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "126062000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-608498000.00",
                    "otherLiab": "32330000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11555589000.00",
                    "cash": "17877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5208248000.00",
                    "shortTermDebt": "222628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5264578000.00",
                    "otherStockholderEquity": "6569442000.00",
                    "propertyPlantEquipment": "10166952000.00",
                    "totalCurrentAssets": "357952000.00",
                    "longTermInvestments": "1151049000.00",
                    "netTangibleAssets": "5930984000.00",
                    "shortTermInvestments": "108147000.00",
                    "netReceivables": "22973000.00",
                    "longTermDebt": "5041950000.00",
                    "inventory": "107772000.00",
                    "accountsPayable": "167160000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "110151000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51408000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10265333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11308610000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5041950000.00",
                    "nonCurrentLiabilitiesOther": "32330000.00",
                    "nonCurrentLiabilitiesTotal": "5035827000.00",
                    "negativeGoodwill": null,
                    "warrants": "21442000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6569442000.00",
                    "liabilitiesAndStockholdersEquity": "11666562000.00",
                    "cashAndShortTermInvestments": "126024000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63069772.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "11348363000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61438000.00",
                    "totalLiab": "5352615000.00",
                    "totalStockholderEquity": "5858448000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "121316000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-575772000.00",
                    "otherLiab": "32896000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11234303000.00",
                    "cash": "17946000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320715000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5048033000.00",
                    "shortTermDebt": "66975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5065979000.00",
                    "otherStockholderEquity": "6414258000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "360036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106358000.00",
                    "netReceivables": "66522000.00",
                    "longTermDebt": "5065979000.00",
                    "inventory": "107772000.00",
                    "accountsPayable": "132424000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53794000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10023357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10988327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5031900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11348363000.00",
                    "cashAndShortTermInvestments": "124304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62059762.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "6633042000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111974000.00",
                    "totalLiab": "3071289000.00",
                    "totalStockholderEquity": "2028343000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9132000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-498368000.00",
                    "otherLiab": "24390000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6548266000.00",
                    "cash": "48671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228505000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2905626000.00",
                    "shortTermDebt": "135903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2961968000.00",
                    "otherStockholderEquity": "2505003000.00",
                    "propertyPlantEquipment": "5648254000.00",
                    "totalCurrentAssets": "268345000.00",
                    "longTermInvestments": "716443000.00",
                    "netTangibleAssets": "1954593000.00",
                    "shortTermInvestments": "100348000.00",
                    "netReceivables": "36105000.00",
                    "longTermDebt": "2826065000.00",
                    "inventory": "-28753000.00",
                    "accountsPayable": "83470000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "1533410000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56395000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5648254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6364697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2826065000.00",
                    "nonCurrentLiabilitiesOther": "24390000.00",
                    "nonCurrentLiabilitiesTotal": "2939735000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2505003000.00",
                    "liabilitiesAndStockholdersEquity": "6633042000.00",
                    "cashAndShortTermInvestments": "149019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37931454.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5186839000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93575000.00",
                    "totalLiab": "3184252000.00",
                    "totalStockholderEquity": "1888968000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58674000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-474426000.00",
                    "otherLiab": "24871000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5064818000.00",
                    "cash": "53766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2979758000.00",
                    "shortTermDebt": "219421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3041571000.00",
                    "otherStockholderEquity": "2345763000.00",
                    "propertyPlantEquipment": "4239301000.00",
                    "totalCurrentAssets": "270405000.00",
                    "longTermInvestments": "677133000.00",
                    "netTangibleAssets": "1928837000.00",
                    "shortTermInvestments": "90084000.00",
                    "netReceivables": "68255000.00",
                    "longTermDebt": "2822150000.00",
                    "inventory": "-35275000.00",
                    "accountsPayable": "67183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-60472000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4239301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4916434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2822150000.00",
                    "nonCurrentLiabilitiesOther": "24871000.00",
                    "nonCurrentLiabilitiesTotal": "2969180000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2345763000.00",
                    "liabilitiesAndStockholdersEquity": "5186839000.00",
                    "cashAndShortTermInvestments": "143850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37498824.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5085602000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117867000.00",
                    "totalLiab": "3087549000.00",
                    "totalStockholderEquity": "1884549000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57422000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-461005000.00",
                    "otherLiab": "25527000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4961980000.00",
                    "cash": "55994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156618000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2864762000.00",
                    "shortTermDebt": "15352000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2927692000.00",
                    "otherStockholderEquity": "2330041000.00",
                    "propertyPlantEquipment": "4126624000.00",
                    "totalCurrentAssets": "284903000.00",
                    "longTermInvestments": "674075000.00",
                    "netTangibleAssets": "1810799000.00",
                    "shortTermInvestments": "89899000.00",
                    "netReceivables": "67628000.00",
                    "longTermDebt": "2912340000.00",
                    "inventory": "-46485000.00",
                    "accountsPayable": "83844000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "113504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4126624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4800699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2912340000.00",
                    "nonCurrentLiabilitiesOther": "25527000.00",
                    "nonCurrentLiabilitiesTotal": "3076546000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2330041000.00",
                    "liabilitiesAndStockholdersEquity": "5085602000.00",
                    "cashAndShortTermInvestments": "145893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37436983.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5058998000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76065000.00",
                    "totalLiab": "3084605000.00",
                    "totalStockholderEquity": "1862504000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58219000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-484615000.00",
                    "otherLiab": "24360000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4903070000.00",
                    "cash": "45384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2880232000.00",
                    "shortTermDebt": "4370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2933347000.00",
                    "otherStockholderEquity": "2331830000.00",
                    "propertyPlantEquipment": "4145179000.00",
                    "totalCurrentAssets": "295560000.00",
                    "longTermInvestments": "618259000.00",
                    "netTangibleAssets": "1788754000.00",
                    "shortTermInvestments": "88734000.00",
                    "netReceivables": "110544000.00",
                    "longTermDebt": "2928977000.00",
                    "inventory": "-25167000.00",
                    "accountsPayable": "76410000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "111889000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62813000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4145179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4763438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2928977000.00",
                    "nonCurrentLiabilitiesOther": "24360000.00",
                    "nonCurrentLiabilitiesTotal": "3084584000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2331830000.00",
                    "liabilitiesAndStockholdersEquity": "5058998000.00",
                    "cashAndShortTermInvestments": "134118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39576663.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4936459000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73903000.00",
                    "totalLiab": "2947895000.00",
                    "totalStockholderEquity": "1874814000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "59164000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-464391000.00",
                    "otherLiab": "28732000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4869466000.00",
                    "cash": "55634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2717904000.00",
                    "shortTermDebt": "102300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2782306000.00",
                    "otherStockholderEquity": "2329383000.00",
                    "propertyPlantEquipment": "4160267000.00",
                    "totalCurrentAssets": "196538000.00",
                    "longTermInvestments": "579654000.00",
                    "netTangibleAssets": "1801064000.00",
                    "shortTermInvestments": "80432000.00",
                    "netReceivables": "11359000.00",
                    "longTermDebt": "2680006000.00",
                    "inventory": "-24790000.00",
                    "accountsPayable": "86461000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "113750000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-68280000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4160267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4739921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2680006000.00",
                    "nonCurrentLiabilitiesOther": "28732000.00",
                    "nonCurrentLiabilitiesTotal": "2849944000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2329383000.00",
                    "liabilitiesAndStockholdersEquity": "4936459000.00",
                    "cashAndShortTermInvestments": "136066000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37063235.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4847223000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79390000.00",
                    "totalLiab": "2962758000.00",
                    "totalStockholderEquity": "1769153000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "50444000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-444466000.00",
                    "otherLiab": "28773000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4738934000.00",
                    "cash": "42126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2776557000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2824075000.00",
                    "otherStockholderEquity": "2204778000.00",
                    "propertyPlantEquipment": "4019006000.00",
                    "totalCurrentAssets": "256872000.00",
                    "longTermInvestments": "571345000.00",
                    "netTangibleAssets": "1695403000.00",
                    "shortTermInvestments": "92713000.00",
                    "netReceivables": "66163000.00",
                    "longTermDebt": "2683075000.00",
                    "inventory": "-23520000.00",
                    "accountsPayable": "64858000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "115312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-69261000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4019006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4590351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2683075000.00",
                    "nonCurrentLiabilitiesOther": "28773000.00",
                    "nonCurrentLiabilitiesTotal": "2826107000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2204778000.00",
                    "liabilitiesAndStockholdersEquity": "4847223000.00",
                    "cashAndShortTermInvestments": "134839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38182569.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4534672000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82852000.00",
                    "totalLiab": "2753581000.00",
                    "totalStockholderEquity": "1665693000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44377000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-448142000.00",
                    "otherLiab": "28060000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4457479000.00",
                    "cash": "1943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2593758000.00",
                    "shortTermDebt": "1023880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2595701000.00",
                    "otherStockholderEquity": "2116531000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "276684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "141573000.00",
                    "netReceivables": "50316000.00",
                    "longTermDebt": "2595701000.00",
                    "inventory": "-24934000.00",
                    "accountsPayable": "81094000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-76449000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "78099000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4257988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2628110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4534672000.00",
                    "cashAndShortTermInvestments": "143516000.00",
                    "propertyPlantAndEquipmentGross": "3780021000.00",
                    "propertyPlantAndEquipmentNet": "3780021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37969407.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4339116000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69088000.00",
                    "totalLiab": "2628761000.00",
                    "totalStockholderEquity": "1593225000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43708000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425058000.00",
                    "otherLiab": "26746000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4260411000.00",
                    "cash": "4132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109919000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2483615000.00",
                    "shortTermDebt": "872102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2487747000.00",
                    "otherStockholderEquity": "2017445000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "238281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114166000.00",
                    "netReceivables": "50895000.00",
                    "longTermDebt": "2487747000.00",
                    "inventory": "-23678000.00",
                    "accountsPayable": "66211000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-72915000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "78099000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4100835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2518842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4339116000.00",
                    "cashAndShortTermInvestments": "118298000.00",
                    "propertyPlantAndEquipmentGross": "3664605000.00",
                    "propertyPlantAndEquipmentNet": "3664605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34708420.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4051378000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73405000.00",
                    "totalLiab": "2477928000.00",
                    "totalStockholderEquity": "1457642000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42096000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-422919000.00",
                    "otherLiab": "23171000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3954994000.00",
                    "cash": "13744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2329139000.00",
                    "shortTermDebt": "618566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2342883000.00",
                    "otherStockholderEquity": "1877373000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "215202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "48053000.00",
                    "longTermDebt": "2342883000.00",
                    "inventory": "-34587000.00",
                    "accountsPayable": "65429000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-70565000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "78099000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3836176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2370403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4051378000.00",
                    "cashAndShortTermInvestments": "93744000.00",
                    "propertyPlantAndEquipmentGross": "3434645000.00",
                    "propertyPlantAndEquipmentNet": "3434645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36396641.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4036964000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40019000.00",
                    "totalLiab": "2483236000.00",
                    "totalStockholderEquity": "1437527000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "46116000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-408066000.00",
                    "otherLiab": "23589000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3935132000.00",
                    "cash": "12889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2347969000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2360858000.00",
                    "otherStockholderEquity": "1840262000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "193552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74275000.00",
                    "netReceivables": "66369000.00",
                    "longTermDebt": "2324905000.00",
                    "inventory": "44280000.00",
                    "accountsPayable": "48324000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-72771000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "78099000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3843412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2234447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4036964000.00",
                    "cashAndShortTermInvestments": "87164000.00",
                    "propertyPlantAndEquipmentGross": "3437318000.00",
                    "propertyPlantAndEquipmentNet": "3437318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33421739.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3905165000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63713000.00",
                    "totalLiab": "2398942000.00",
                    "totalStockholderEquity": "1388310000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39015000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-386752000.00",
                    "otherLiab": "21769000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3820549000.00",
                    "cash": "9020000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2251194000.00",
                    "shortTermDebt": "509775000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2260214000.00",
                    "otherStockholderEquity": "1776546000.00",
                    "propertyPlantEquipment": "3429799000.00",
                    "totalCurrentAssets": "199956000.00",
                    "longTermInvestments": "275410000.00",
                    "netTangibleAssets": "1318909000.00",
                    "shortTermInvestments": "75624000.00",
                    "netReceivables": "51599000.00",
                    "longTermDebt": "2026028000.00",
                    "inventory": "-23997000.00",
                    "accountsPayable": "73595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "117913000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75237000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2026028000.00",
                    "nonCurrentLiabilitiesOther": "21769000.00",
                    "nonCurrentLiabilitiesTotal": "2286332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1776546000.00",
                    "liabilitiesAndStockholdersEquity": "3905165000.00",
                    "cashAndShortTermInvestments": "84644000.00",
                    "propertyPlantAndEquipmentGross": "3429799000.00",
                    "propertyPlantAndEquipmentNet": "3429799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35437693.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3825855000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65275000.00",
                    "totalLiab": "2379103000.00",
                    "totalStockholderEquity": "1326864000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "37975000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-359662000.00",
                    "otherLiab": "21677000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3743052000.00",
                    "cash": "8809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98616000.00",
                    "currentDeferredRevenue": "-555812000.00",
                    "netDebt": "2245652000.00",
                    "shortTermDebt": "475000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2254461000.00",
                    "otherStockholderEquity": "1687691000.00",
                    "propertyPlantEquipment": "3428778000.00",
                    "totalCurrentAssets": "199713000.00",
                    "longTermInvestments": "197364000.00",
                    "netTangibleAssets": "1257463000.00",
                    "shortTermInvestments": "75673000.00",
                    "netReceivables": "49956000.00",
                    "longTermDebt": "2055525000.00",
                    "inventory": "-24038000.00",
                    "accountsPayable": "60641000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "119888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74918000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3626142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2055525000.00",
                    "nonCurrentLiabilitiesOther": "21677000.00",
                    "nonCurrentLiabilitiesTotal": "2280487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1687691000.00",
                    "liabilitiesAndStockholdersEquity": "3825855000.00",
                    "cashAndShortTermInvestments": "84482000.00",
                    "propertyPlantAndEquipmentGross": "3428778000.00",
                    "propertyPlantAndEquipmentNet": "3428778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32135064.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3866686000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61661000.00",
                    "totalLiab": "2499245000.00",
                    "totalStockholderEquity": "1164361000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36934000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-338273000.00",
                    "otherLiab": "23069000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3696825000.00",
                    "cash": "97683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2272537000.00",
                    "shortTermDebt": "559000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2370220000.00",
                    "otherStockholderEquity": "1555416000.00",
                    "propertyPlantEquipment": "3450327000.00",
                    "totalCurrentAssets": "283198000.00",
                    "longTermInvestments": "133161000.00",
                    "netTangibleAssets": "1168710000.00",
                    "shortTermInvestments": "74779000.00",
                    "netReceivables": "49075000.00",
                    "longTermDebt": "1971672000.00",
                    "inventory": "-23103000.00",
                    "accountsPayable": "64673000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "203080000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77785000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": "-338273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3583488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1971672000.00",
                    "nonCurrentLiabilitiesOther": "23069000.00",
                    "nonCurrentLiabilitiesTotal": "2397638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1555416000.00",
                    "liabilitiesAndStockholdersEquity": "3866686000.00",
                    "cashAndShortTermInvestments": "172462000.00",
                    "propertyPlantAndEquipmentGross": "3450327000.00",
                    "propertyPlantAndEquipmentNet": "3450327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33787232.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3732887000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63001000.00",
                    "totalLiab": "2377873000.00",
                    "totalStockholderEquity": "1149946000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36405000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313308000.00",
                    "otherLiab": "24601000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3647749000.00",
                    "cash": "13753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2244992000.00",
                    "shortTermDebt": "426000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2267768000.00",
                    "otherStockholderEquity": "1515468000.00",
                    "propertyPlantEquipment": "3406539000.00",
                    "totalCurrentAssets": "218508000.00",
                    "longTermInvestments": "107840000.00",
                    "netTangibleAssets": "1154295000.00",
                    "shortTermInvestments": "92310000.00",
                    "netReceivables": "49444000.00",
                    "longTermDebt": "1841768000.00",
                    "inventory": "217531000.00",
                    "accountsPayable": "53773000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "205068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": "-313308000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3514379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1841768000.00",
                    "nonCurrentLiabilitiesOther": "24601000.00",
                    "nonCurrentLiabilitiesTotal": "2287695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1515468000.00",
                    "liabilitiesAndStockholdersEquity": "3732887000.00",
                    "cashAndShortTermInvestments": "106063000.00",
                    "propertyPlantAndEquipmentGross": "3406539000.00",
                    "propertyPlantAndEquipmentNet": "3406539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29690910.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3503753000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73550000.00",
                    "totalLiab": "2258778000.00",
                    "totalStockholderEquity": "1038631000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "128300000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-285699000.00",
                    "otherLiab": "89943000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3411826000.00",
                    "cash": "36322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543187000.00",
                    "currentDeferredRevenue": "35148000.00",
                    "netDebt": "2059242000.00",
                    "shortTermDebt": "348000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2059242000.00",
                    "otherStockholderEquity": "1379059000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "225088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "95933000.00",
                    "netReceivables": "55605000.00",
                    "longTermDebt": "2062451000.00",
                    "inventory": "-36322000.00",
                    "accountsPayable": "66887000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79732000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3278665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1715591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3503753000.00",
                    "cashAndShortTermInvestments": "95933000.00",
                    "propertyPlantAndEquipmentGross": "3169771000.00",
                    "propertyPlantAndEquipmentNet": "3169771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29762420.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3324182000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67444000.00",
                    "totalLiab": "2091409000.00",
                    "totalStockholderEquity": "1019574000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "52172000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-260966000.00",
                    "otherLiab": "89744000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3241177000.00",
                    "cash": "8367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371716000.00",
                    "currentDeferredRevenue": "34624000.00",
                    "netDebt": "1907148000.00",
                    "shortTermDebt": "264000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1907148000.00",
                    "otherStockholderEquity": "1324328000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "215163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92510000.00",
                    "netReceivables": "55209000.00",
                    "longTermDebt": "1907148000.00",
                    "inventory": "0.00",
                    "accountsPayable": "55544000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-68791000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3109019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1719693000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3324182000.00",
                    "cashAndShortTermInvestments": "92510000.00",
                    "propertyPlantAndEquipmentGross": "2971279000.00",
                    "propertyPlantAndEquipmentNet": "2971279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29402635.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3308431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76759000.00",
                    "totalLiab": "2042140000.00",
                    "totalStockholderEquity": "1044078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51393000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239904000.00",
                    "otherLiab": "55666000.00",
                    "goodWill": null,
                    "otherAssets": "3232507000.00",
                    "cash": "22312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "367521000.00",
                    "currentDeferredRevenue": "34345000.00",
                    "netDebt": "1887652000.00",
                    "shortTermDebt": "256000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1887652000.00",
                    "otherStockholderEquity": "1293829000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114276000.00",
                    "netReceivables": "35545000.00",
                    "longTermDebt": "1887652000.00",
                    "inventory": null,
                    "accountsPayable": "60128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3081851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1674619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3308431000.00",
                    "cashAndShortTermInvestments": "114276000.00",
                    "propertyPlantAndEquipmentGross": "2944378000.00",
                    "propertyPlantAndEquipmentNet": "2944378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29018571.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3254637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53614000.00",
                    "totalLiab": "1981096000.00",
                    "totalStockholderEquity": "1053096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-205250000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222952000.00",
                    "otherLiab": "46714000.00",
                    "goodWill": null,
                    "otherAssets": "3180398000.00",
                    "cash": "20660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82591000.00",
                    "currentDeferredRevenue": "33750000.00",
                    "netDebt": "2065782000.00",
                    "shortTermDebt": "239000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2086442000.00",
                    "otherStockholderEquity": "1275251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "134844000.00",
                    "netReceivables": "36305000.00",
                    "longTermDebt": "1676680000.00",
                    "inventory": "274965000.00",
                    "accountsPayable": "48841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3009214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1898505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3254637000.00",
                    "cashAndShortTermInvestments": "155504000.00",
                    "propertyPlantAndEquipmentGross": "2938431000.00",
                    "propertyPlantAndEquipmentNet": "2938431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30070076.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3265022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131503000.00",
                    "totalLiab": "2020051000.00",
                    "totalStockholderEquity": "1022841000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48558000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-199600000.00",
                    "otherLiab": "62358000.00",
                    "goodWill": null,
                    "otherAssets": "3120190000.00",
                    "cash": "99070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261483000.00",
                    "currentDeferredRevenue": "-304226000.00",
                    "netDebt": "1856790000.00",
                    "shortTermDebt": "248220000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1856790000.00",
                    "otherStockholderEquity": "1235989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "308614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131349000.00",
                    "netReceivables": "45762000.00",
                    "longTermDebt": "1856790000.00",
                    "inventory": "-99070000.00",
                    "accountsPayable": "61821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "30813000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2956408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1758568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3265022000.00",
                    "cashAndShortTermInvestments": "131349000.00",
                    "propertyPlantAndEquipmentGross": "2885645000.00",
                    "propertyPlantAndEquipmentNet": "2885645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30070076.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3238981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "114049000.00",
                    "totalLiab": "2055291000.00",
                    "totalStockholderEquity": "946682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49265000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168226000.00",
                    "otherLiab": "47494000.00",
                    "goodWill": null,
                    "otherAssets": "3111520000.00",
                    "cash": "65435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272114000.00",
                    "currentDeferredRevenue": "32790000.00",
                    "netDebt": "1829423000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1829423000.00",
                    "otherStockholderEquity": "1121660000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "115432000.00",
                    "netReceivables": "47635000.00",
                    "longTermDebt": "1829423000.00",
                    "inventory": null,
                    "accountsPayable": "57849000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "112735000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2961865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1783177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3238981000.00",
                    "cashAndShortTermInvestments": "115432000.00",
                    "propertyPlantAndEquipmentGross": "2891071000.00",
                    "propertyPlantAndEquipmentNet": "2891071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26853693.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3161915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112687000.00",
                    "totalLiab": "2066319000.00",
                    "totalStockholderEquity": "860048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48047000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151615000.00",
                    "otherLiab": "71254000.00",
                    "goodWill": null,
                    "otherAssets": "3036954000.00",
                    "cash": "65212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "296943000.00",
                    "currentDeferredRevenue": "31618000.00",
                    "netDebt": "1811816000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1811816000.00",
                    "otherStockholderEquity": "1045603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "188971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30143000.00",
                    "netReceivables": "46141000.00",
                    "longTermDebt": "1811816000.00",
                    "inventory": null,
                    "accountsPayable": "63896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "112735000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2972944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1769376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3161915000.00",
                    "cashAndShortTermInvestments": "30143000.00",
                    "propertyPlantAndEquipmentGross": "2902341000.00",
                    "propertyPlantAndEquipmentNet": "2902341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28692959.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3164823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83495000.00",
                    "totalLiab": "2085084000.00",
                    "totalStockholderEquity": "844918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48568000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130697000.00",
                    "otherLiab": "89573000.00",
                    "goodWill": null,
                    "otherAssets": "3041043000.00",
                    "cash": "41909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225396000.00",
                    "currentDeferredRevenue": "32124000.00",
                    "netDebt": "1760647000.00",
                    "shortTermDebt": "120000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1760647000.00",
                    "otherStockholderEquity": "1026037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45310000.00",
                    "netReceivables": "47637000.00",
                    "longTermDebt": "1724805000.00",
                    "inventory": "272273000.00",
                    "accountsPayable": "56828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2988381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1859688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3164823000.00",
                    "cashAndShortTermInvestments": "45310000.00",
                    "propertyPlantAndEquipmentGross": "2912035000.00",
                    "propertyPlantAndEquipmentNet": "2912035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24752000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3159326000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80777000.00",
                    "totalLiab": "2009595000.00",
                    "totalStockholderEquity": "869801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48709000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-122044000.00",
                    "otherLiab": "16672000.00",
                    "goodWill": null,
                    "otherAssets": "3066621000.00",
                    "cash": "45956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286557000.00",
                    "currentDeferredRevenue": "32037000.00",
                    "netDebt": "1730126000.00",
                    "shortTermDebt": "153000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1730126000.00",
                    "otherStockholderEquity": "982754000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58614000.00",
                    "netReceivables": "46749000.00",
                    "longTermDebt": "1730126000.00",
                    "inventory": "-45956000.00",
                    "accountsPayable": "84848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2973186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1723038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3159326000.00",
                    "cashAndShortTermInvestments": "58614000.00",
                    "propertyPlantAndEquipmentGross": "2906823000.00",
                    "propertyPlantAndEquipmentNet": "2906823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27910297.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3063909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65611000.00",
                    "totalLiab": "2030096000.00",
                    "totalStockholderEquity": "752820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47529000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107983000.00",
                    "otherLiab": "16664000.00",
                    "goodWill": null,
                    "otherAssets": "2986221000.00",
                    "cash": "20995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273962000.00",
                    "currentDeferredRevenue": "30865000.00",
                    "netDebt": "1765222000.00",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1765222000.00",
                    "otherStockholderEquity": "846688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112725000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2503000.00",
                    "netReceivables": "44611000.00",
                    "longTermDebt": "1765222000.00",
                    "inventory": null,
                    "accountsPayable": "71433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2951184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1756134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3063909000.00",
                    "cashAndShortTermInvestments": "2503000.00",
                    "propertyPlantAndEquipmentGross": "2884638000.00",
                    "propertyPlantAndEquipmentNet": "2884638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25153826.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3001276000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "55653000.00",
                    "totalLiab": "1964936000.00",
                    "totalStockholderEquity": "757975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46825000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92345000.00",
                    "otherLiab": "15945000.00",
                    "goodWill": null,
                    "otherAssets": "2930470000.00",
                    "cash": "10357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281724000.00",
                    "currentDeferredRevenue": "30880000.00",
                    "netDebt": "1685483000.00",
                    "shortTermDebt": "148183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1685483000.00",
                    "otherStockholderEquity": "844250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4045000.00",
                    "netReceivables": "48235000.00",
                    "longTermDebt": "1685483000.00",
                    "inventory": null,
                    "accountsPayable": "86716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18932000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2893343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1683212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3001276000.00",
                    "cashAndShortTermInvestments": "4045000.00",
                    "propertyPlantAndEquipmentGross": "2829643000.00",
                    "propertyPlantAndEquipmentNet": "2829643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24877626.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2980323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54362000.00",
                    "totalLiab": "1908045000.00",
                    "totalStockholderEquity": "790318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44101000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82805000.00",
                    "otherLiab": "17773000.00",
                    "goodWill": null,
                    "otherAssets": "2980323000.00",
                    "cash": "9956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1657691000.00",
                    "shortTermDebt": "169818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1657691000.00",
                    "otherStockholderEquity": "857109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2017000.00",
                    "netReceivables": "50536000.00",
                    "longTermDebt": "1532516000.00",
                    "inventory": "233445000.00",
                    "accountsPayable": "50114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2873408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1644012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2980323000.00",
                    "cashAndShortTermInvestments": "2017000.00",
                    "propertyPlantAndEquipmentGross": "2809217000.00",
                    "propertyPlantAndEquipmentNet": "2809217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25165276.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2954400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-52610000.00",
                    "totalLiab": "1873979000.00",
                    "totalStockholderEquity": "824391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-194179000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110912000.00",
                    "otherLiab": "18159000.00",
                    "goodWill": null,
                    "otherAssets": "2954400000.00",
                    "cash": "10239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1558184000.00",
                    "shortTermDebt": "167571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1568423000.00",
                    "otherStockholderEquity": "905550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5843000.00",
                    "netReceivables": "36528000.00",
                    "longTermDebt": "1625852000.00",
                    "inventory": null,
                    "accountsPayable": "26608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2852714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2852714000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1403045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2954400000.00",
                    "cashAndShortTermInvestments": "16082000.00",
                    "propertyPlantAndEquipmentGross": "2781927000.00",
                    "propertyPlantAndEquipmentNet": "2781927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25555928.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2793475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-44035000.00",
                    "totalLiab": "1695036000.00",
                    "totalStockholderEquity": "846474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9680000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97500000.00",
                    "otherLiab": "17696000.00",
                    "goodWill": null,
                    "otherAssets": "2793475000.00",
                    "cash": "12587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9680000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1226535000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1239122000.00",
                    "otherStockholderEquity": "904876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3815000.00",
                    "netReceivables": "27633000.00",
                    "longTermDebt": "1464122000.00",
                    "inventory": null,
                    "accountsPayable": "9680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2691043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2691043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1241315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2793475000.00",
                    "cashAndShortTermInvestments": "16402000.00",
                    "propertyPlantAndEquipmentGross": "2621192000.00",
                    "propertyPlantAndEquipmentNet": "2621192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25104021.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2576331000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-48765000.00",
                    "totalLiab": "1714320000.00",
                    "totalStockholderEquity": "631752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18982000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83985000.00",
                    "otherLiab": "16551000.00",
                    "goodWill": null,
                    "otherAssets": "2576331000.00",
                    "cash": "15038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1235743000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250781000.00",
                    "otherStockholderEquity": "690467000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5784000.00",
                    "netReceivables": "27943000.00",
                    "longTermDebt": "1475781000.00",
                    "inventory": null,
                    "accountsPayable": "18982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2481163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2481163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2576331000.00",
                    "cashAndShortTermInvestments": "20822000.00",
                    "propertyPlantAndEquipmentGross": "2416942000.00",
                    "propertyPlantAndEquipmentNet": "2416942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24214984.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2485840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27857000.00",
                    "totalLiab": "1637511000.00",
                    "totalStockholderEquity": "612209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-106703000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97457000.00",
                    "otherLiab": "16521000.00",
                    "goodWill": null,
                    "otherAssets": "2485840000.00",
                    "cash": "9662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1237042000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246704000.00",
                    "otherStockholderEquity": "686937000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13948000.00",
                    "netReceivables": "18195000.00",
                    "longTermDebt": "1342446000.00",
                    "inventory": "144708000.00",
                    "accountsPayable": "13703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2372243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1155897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485840000.00",
                    "cashAndShortTermInvestments": "9662000.00",
                    "propertyPlantAndEquipmentGross": "2348880000.00",
                    "propertyPlantAndEquipmentNet": "2311792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23142385.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2459490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1493131000.00",
                    "totalStockholderEquity": "738598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24735000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92849000.00",
                    "otherLiab": "16652000.00",
                    "goodWill": null,
                    "otherAssets": "2459490000.00",
                    "cash": "30142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1146744000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1147188000.00",
                    "shortTermDebt": "1097330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1177330000.00",
                    "otherStockholderEquity": "687043000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18884000.00",
                    "longTermDebt": "1402330000.00",
                    "inventory": null,
                    "accountsPayable": "24679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1179523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2459490000.00",
                    "cashAndShortTermInvestments": "30142000.00",
                    "propertyPlantAndEquipmentGross": "2309519000.00",
                    "propertyPlantAndEquipmentNet": "2309519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23677569.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2328244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-41125000.00",
                    "totalLiab": "1497768000.00",
                    "totalStockholderEquity": "600782000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-37567000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84066000.00",
                    "otherLiab": "15889000.00",
                    "goodWill": null,
                    "otherAssets": "2328244000.00",
                    "cash": "9022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1186973000.00",
                    "shortTermDebt": "1100965000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1195995000.00",
                    "otherStockholderEquity": "648142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32103000.00",
                    "longTermDebt": "1420995000.00",
                    "inventory": null,
                    "accountsPayable": "37567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2231074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2363325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1179523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2328244000.00",
                    "cashAndShortTermInvestments": "9022000.00",
                    "propertyPlantAndEquipmentGross": "2194576000.00",
                    "propertyPlantAndEquipmentNet": "2194576000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23226466.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2296770000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-25946000.00",
                    "totalLiab": "1488470000.00",
                    "totalStockholderEquity": "577300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-42295000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86730000.00",
                    "otherLiab": "15306000.00",
                    "goodWill": null,
                    "otherAssets": "2296770000.00",
                    "cash": "9409000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1173185000.00",
                    "shortTermDebt": "1104918000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1182594000.00",
                    "otherStockholderEquity": "631972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16537000.00",
                    "longTermDebt": "1407594000.00",
                    "inventory": null,
                    "accountsPayable": "42295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2218723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2218723000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2296770000.00",
                    "cashAndShortTermInvestments": "9409000.00",
                    "propertyPlantAndEquipmentGross": "2189728000.00",
                    "propertyPlantAndEquipmentNet": "2189728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23095493.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2239290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-34933000.00",
                    "totalLiab": "1425109000.00",
                    "totalStockholderEquity": "580967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32982000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77341000.00",
                    "otherLiab": "14713000.00",
                    "goodWill": null,
                    "otherAssets": "2239290000.00",
                    "cash": "14337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1354918000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354918000.00",
                    "otherStockholderEquity": "632646000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13937000.00",
                    "netReceivables": "7705000.00",
                    "longTermDebt": "1328726000.00",
                    "inventory": "37143000.00",
                    "accountsPayable": "32982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2124233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2164446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1132111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2239290000.00",
                    "cashAndShortTermInvestments": "27228000.00",
                    "propertyPlantAndEquipmentGross": "2137218000.00",
                    "propertyPlantAndEquipmentNet": "2097005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23106569.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2246325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-28636000.00",
                    "totalLiab": "1396678000.00",
                    "totalStockholderEquity": "618470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-45024000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63538000.00",
                    "otherLiab": "14715000.00",
                    "goodWill": null,
                    "otherAssets": "2246325000.00",
                    "cash": "19365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45024000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294874000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1314239000.00",
                    "otherStockholderEquity": "656915000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9271000.00",
                    "longTermDebt": "1314239000.00",
                    "inventory": null,
                    "accountsPayable": "45024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2171270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2171270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2246325000.00",
                    "cashAndShortTermInvestments": "19365000.00",
                    "propertyPlantAndEquipmentGross": "2143633000.00",
                    "propertyPlantAndEquipmentNet": "2143633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23411959.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2246356000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42448000.00",
                    "totalLiab": "1388559000.00",
                    "totalStockholderEquity": "624714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38158000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53063000.00",
                    "otherLiab": "14543000.00",
                    "goodWill": null,
                    "otherAssets": "2246356000.00",
                    "cash": "33076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1280118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1313194000.00",
                    "otherStockholderEquity": "654370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33076000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9372000.00",
                    "longTermDebt": "1313194000.00",
                    "inventory": null,
                    "accountsPayable": "38158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2161394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2161394000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1315387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2246356000.00",
                    "cashAndShortTermInvestments": "33076000.00",
                    "propertyPlantAndEquipmentGross": "2130638000.00",
                    "propertyPlantAndEquipmentNet": "2130638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23372873.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2230988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21721000.00",
                    "totalLiab": "1392415000.00",
                    "totalStockholderEquity": "606435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13130000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72758000.00",
                    "otherLiab": "16006000.00",
                    "goodWill": null,
                    "otherAssets": "2230988000.00",
                    "cash": "12517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13130000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1305438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1317955000.00",
                    "otherStockholderEquity": "653026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9204000.00",
                    "longTermDebt": "1317955000.00",
                    "inventory": null,
                    "accountsPayable": "13130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2162961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2162961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2230988000.00",
                    "cashAndShortTermInvestments": "12517000.00",
                    "propertyPlantAndEquipmentGross": "2096552000.00",
                    "propertyPlantAndEquipmentNet": "2096552000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23330358.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2217217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21614000.00",
                    "totalLiab": "1385810000.00",
                    "totalStockholderEquity": "591277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8021000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80469000.00",
                    "otherLiab": "16853000.00",
                    "goodWill": null,
                    "otherAssets": "2217217000.00",
                    "cash": "10644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1306340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1316984000.00",
                    "otherStockholderEquity": "646744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21255000.00",
                    "netReceivables": "10970000.00",
                    "longTermDebt": "1298263000.00",
                    "inventory": null,
                    "accountsPayable": "8021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-335242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2188141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2217217000.00",
                    "cashAndShortTermInvestments": "10644000.00",
                    "propertyPlantAndEquipmentGross": "2088717000.00",
                    "propertyPlantAndEquipmentNet": "2138429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22940419.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2149125000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-31556000.00",
                    "totalLiab": "1334859000.00",
                    "totalStockholderEquity": "578459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9888000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94871000.00",
                    "otherLiab": "16335000.00",
                    "goodWill": null,
                    "otherAssets": "2149125000.00",
                    "cash": "16224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1247220000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1263444000.00",
                    "otherStockholderEquity": "673328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15332000.00",
                    "longTermDebt": "1263444000.00",
                    "inventory": null,
                    "accountsPayable": "9888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-317299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2061954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2061954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1268444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2149125000.00",
                    "cashAndShortTermInvestments": "16224000.00",
                    "propertyPlantAndEquipmentGross": "1973597000.00",
                    "propertyPlantAndEquipmentNet": "1973597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23205958.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2153304000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21777000.00",
                    "totalLiab": "1308521000.00",
                    "totalStockholderEquity": "558881000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-20396000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111288000.00",
                    "otherLiab": "11315000.00",
                    "goodWill": null,
                    "otherAssets": "2153304000.00",
                    "cash": "11626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20396000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1242141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1253767000.00",
                    "otherStockholderEquity": "670167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10151000.00",
                    "longTermDebt": "1253767000.00",
                    "inventory": null,
                    "accountsPayable": "20396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-301771000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2075365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2075365000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2153304000.00",
                    "cashAndShortTermInvestments": "11626000.00",
                    "propertyPlantAndEquipmentGross": "2003179000.00",
                    "propertyPlantAndEquipmentNet": "2003179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23128951.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2089796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-29152000.00",
                    "totalLiab": "1230256000.00",
                    "totalStockholderEquity": "570194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6983000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98360000.00",
                    "otherLiab": "10871000.00",
                    "goodWill": null,
                    "otherAssets": "2089796000.00",
                    "cash": "17709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1148783000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1166492000.00",
                    "otherStockholderEquity": "643552000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29152000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11443000.00",
                    "longTermDebt": "1166492000.00",
                    "inventory": null,
                    "accountsPayable": "6983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-284203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2012359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2012359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1166492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2089796000.00",
                    "cashAndShortTermInvestments": "17709000.00",
                    "propertyPlantAndEquipmentGross": "1929234000.00",
                    "propertyPlantAndEquipmentNet": "1929234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23104929.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1728564000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-61178000.00",
                    "totalLiab": "895064000.00",
                    "totalStockholderEquity": "589701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11205000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74160000.00",
                    "otherLiab": "8744000.00",
                    "goodWill": null,
                    "otherAssets": "1916811000.00",
                    "cash": "9146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11205000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "975752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984898000.00",
                    "otherStockholderEquity": "642643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6168000.00",
                    "netReceivables": "52032000.00",
                    "longTermDebt": "743406000.00",
                    "inventory": null,
                    "accountsPayable": "11205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1811754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1637519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1728564000.00",
                    "cashAndShortTermInvestments": "9146000.00",
                    "propertyPlantAndEquipmentGross": "1544124000.00",
                    "propertyPlantAndEquipmentNet": "1718359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21126229.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1659081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63893000.00",
                    "totalLiab": "889150000.00",
                    "totalStockholderEquity": "506248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-174965000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63006000.00",
                    "otherLiab": "8535000.00",
                    "goodWill": null,
                    "otherAssets": "1659081000.00",
                    "cash": "10400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "979596000.00",
                    "shortTermDebt": "162700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "989996000.00",
                    "otherStockholderEquity": "544252000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53493000.00",
                    "longTermDebt": "827296000.00",
                    "inventory": null,
                    "accountsPayable": "12265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-227300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1562084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1562084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1659081000.00",
                    "cashAndShortTermInvestments": "10400000.00",
                    "propertyPlantAndEquipmentGross": "1473253000.00",
                    "propertyPlantAndEquipmentNet": "1473253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21377735.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1638220000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-67765000.00",
                    "totalLiab": "889856000.00",
                    "totalStockholderEquity": "484175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-198334000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55741000.00",
                    "otherLiab": "8385000.00",
                    "goodWill": null,
                    "otherAssets": "1638220000.00",
                    "cash": "8854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "983858000.00",
                    "shortTermDebt": "165000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "992712000.00",
                    "otherStockholderEquity": "539914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58911000.00",
                    "longTermDebt": "827712000.00",
                    "inventory": null,
                    "accountsPayable": "33334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-157473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1638220000.00",
                    "cashAndShortTermInvestments": "8854000.00",
                    "propertyPlantAndEquipmentGross": "88831000.00",
                    "propertyPlantAndEquipmentNet": "88831000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23558314.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1628934000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-66762000.00",
                    "totalLiab": "875598000.00",
                    "totalStockholderEquity": "488594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-35131000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49968000.00",
                    "otherLiab": "8355000.00",
                    "goodWill": null,
                    "otherAssets": "1628934000.00",
                    "cash": "10367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801529000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "811896000.00",
                    "otherStockholderEquity": "538560000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "66762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56395000.00",
                    "longTermDebt": "811896000.00",
                    "inventory": null,
                    "accountsPayable": "35131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203429000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-143421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "811896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1628934000.00",
                    "cashAndShortTermInvestments": "10367000.00",
                    "propertyPlantAndEquipmentGross": "80641000.00",
                    "propertyPlantAndEquipmentNet": "80641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21208098.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1619734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63961000.00",
                    "totalLiab": "865890000.00",
                    "totalStockholderEquity": "491314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17912000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43813000.00",
                    "otherLiab": "8157000.00",
                    "goodWill": null,
                    "otherAssets": "1619734000.00",
                    "cash": "8562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "795501000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "804063000.00",
                    "otherStockholderEquity": "529502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9265000.00",
                    "netReceivables": "55399000.00",
                    "longTermDebt": "748479000.00",
                    "inventory": null,
                    "accountsPayable": "17912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1590315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "804063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1619734000.00",
                    "cashAndShortTermInvestments": "8562000.00",
                    "propertyPlantAndEquipmentGross": "1467891000.00",
                    "propertyPlantAndEquipmentNet": "1529103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18345664.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1356665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-97006000.00",
                    "totalLiab": "734671000.00",
                    "totalStockholderEquity": "621994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-150141000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39358000.00",
                    "otherLiab": "6754000.00",
                    "goodWill": null,
                    "otherAssets": "1356665000.00",
                    "cash": "2147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "801671000.00",
                    "shortTermDebt": "121959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "803818000.00",
                    "otherStockholderEquity": "410109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "94859000.00",
                    "longTermDebt": "681859000.00",
                    "inventory": null,
                    "accountsPayable": "28182000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-212799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "681859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1356665000.00",
                    "cashAndShortTermInvestments": "2147000.00",
                    "propertyPlantAndEquipmentGross": "135178000.00",
                    "propertyPlantAndEquipmentNet": "135178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18508907.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1366333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-98479000.00",
                    "totalLiab": "722359000.00",
                    "totalStockholderEquity": "643974000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29873000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35911000.00",
                    "otherLiab": "6651000.00",
                    "goodWill": null,
                    "otherAssets": "1366333000.00",
                    "cash": "8664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "306000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "659015000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667679000.00",
                    "otherStockholderEquity": "428214000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "89815000.00",
                    "longTermDebt": "667679000.00",
                    "inventory": null,
                    "accountsPayable": "29873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-214062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "667679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366333000.00",
                    "cashAndShortTermInvestments": "8664000.00",
                    "propertyPlantAndEquipmentGross": "123280000.00",
                    "propertyPlantAndEquipmentNet": "123280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18793987.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1340493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-93302000.00",
                    "totalLiab": "705433000.00",
                    "totalStockholderEquity": "635060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33302000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42936000.00",
                    "otherLiab": "6651000.00",
                    "goodWill": null,
                    "otherAssets": "1340493000.00",
                    "cash": "6868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "640482000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647350000.00",
                    "otherStockholderEquity": "426896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6868000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "86434000.00",
                    "longTermDebt": "647350000.00",
                    "inventory": null,
                    "accountsPayable": "33302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-165346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-202296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "647350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1340493000.00",
                    "cashAndShortTermInvestments": "6868000.00",
                    "propertyPlantAndEquipmentGross": "108714000.00",
                    "propertyPlantAndEquipmentNet": "108714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18681096.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1329458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-92225000.00",
                    "totalLiab": "691379000.00",
                    "totalStockholderEquity": "638079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13018000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39920000.00",
                    "otherLiab": "6583000.00",
                    "goodWill": null,
                    "otherAssets": "1329458000.00",
                    "cash": "6440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "632220000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638660000.00",
                    "otherStockholderEquity": "577861000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17163000.00",
                    "netReceivables": "85785000.00",
                    "longTermDebt": "596238000.00",
                    "inventory": null,
                    "accountsPayable": "13018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1207647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329458000.00",
                    "cashAndShortTermInvestments": "6440000.00",
                    "propertyPlantAndEquipmentGross": "1112187000.00",
                    "propertyPlantAndEquipmentNet": "1112187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18491144.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1373999000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-147591000.00",
                    "totalLiab": "729923000.00",
                    "totalStockholderEquity": "644076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33964000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38090000.00",
                    "otherLiab": "6435000.00",
                    "goodWill": null,
                    "otherAssets": "1373999000.00",
                    "cash": "12341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "660564000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "672905000.00",
                    "otherStockholderEquity": "431136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135250000.00",
                    "longTermDebt": "672905000.00",
                    "inventory": null,
                    "accountsPayable": "33964000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-146928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-172613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "172613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1373999000.00",
                    "cashAndShortTermInvestments": "12341000.00",
                    "propertyPlantAndEquipmentGross": "79800000.00",
                    "propertyPlantAndEquipmentNet": "79800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21093631.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1358922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-159952000.00",
                    "totalLiab": "718194000.00",
                    "totalStockholderEquity": "640728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29040000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40030000.00",
                    "otherLiab": "11419000.00",
                    "goodWill": null,
                    "otherAssets": "1358922000.00",
                    "cash": "12666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "648516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "661182000.00",
                    "otherStockholderEquity": "429960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "159952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147286000.00",
                    "longTermDebt": "661182000.00",
                    "inventory": null,
                    "accountsPayable": "29040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-139841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "666184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358922000.00",
                    "cashAndShortTermInvestments": "12666000.00",
                    "propertyPlantAndEquipmentGross": "62728000.00",
                    "propertyPlantAndEquipmentNet": "62728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18777636.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1279033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-105285000.00",
                    "totalLiab": "638649000.00",
                    "totalStockholderEquity": "640384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-26873000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38629000.00",
                    "otherLiab": "11377000.00",
                    "goodWill": null,
                    "otherAssets": "1279033000.00",
                    "cash": "11827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "572077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "583904000.00",
                    "otherStockholderEquity": "429423000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93458000.00",
                    "longTermDebt": "583904000.00",
                    "inventory": null,
                    "accountsPayable": "26873000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-128325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-120429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "120429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279033000.00",
                    "cashAndShortTermInvestments": "11827000.00",
                    "propertyPlantAndEquipmentGross": "50678000.00",
                    "propertyPlantAndEquipmentNet": "50678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18810140.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1281849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-107743000.00",
                    "totalLiab": "652044000.00",
                    "totalStockholderEquity": "629805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15892000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36760000.00",
                    "otherLiab": "11541000.00",
                    "goodWill": null,
                    "otherAssets": "1281849000.00",
                    "cash": "6600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "588935000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595535000.00",
                    "otherStockholderEquity": "428433000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18965000.00",
                    "netReceivables": "101143000.00",
                    "longTermDebt": "567413000.00",
                    "inventory": null,
                    "accountsPayable": "15892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1206546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281849000.00",
                    "cashAndShortTermInvestments": "6600000.00",
                    "propertyPlantAndEquipmentGross": "1075140000.00",
                    "propertyPlantAndEquipmentNet": "1140843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18328001.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1229175000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-83975000.00",
                    "totalLiab": "599183000.00",
                    "totalStockholderEquity": "629992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28086000.00",
                    "commonStock": "52000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36480000.00",
                    "otherLiab": "11580000.00",
                    "goodWill": null,
                    "otherAssets": "1229175000.00",
                    "cash": "6724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "538389000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "545113000.00",
                    "otherStockholderEquity": "427969000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83975000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77251000.00",
                    "longTermDebt": "545113000.00",
                    "inventory": null,
                    "accountsPayable": "28086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-99489000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1229175000.00",
                    "cashAndShortTermInvestments": "6724000.00",
                    "propertyPlantAndEquipmentGross": "48757000.00",
                    "propertyPlantAndEquipmentNet": "48757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20891729.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1152876000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57991000.00",
                    "totalLiab": "522836000.00",
                    "totalStockholderEquity": "630040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-22007000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35619000.00",
                    "otherLiab": "11244000.00",
                    "goodWill": null,
                    "otherAssets": "1152876000.00",
                    "cash": "5237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "469845000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475082000.00",
                    "otherStockholderEquity": "426946000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57991000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52754000.00",
                    "longTermDebt": "475082000.00",
                    "inventory": null,
                    "accountsPayable": "22007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "480084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1152876000.00",
                    "cashAndShortTermInvestments": "5237000.00",
                    "propertyPlantAndEquipmentGross": "32319000.00",
                    "propertyPlantAndEquipmentNet": "32319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18617756.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1056362000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-45663000.00",
                    "totalLiab": "426355000.00",
                    "totalStockholderEquity": "630007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29583000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34716000.00",
                    "otherLiab": "10627000.00",
                    "goodWill": null,
                    "otherAssets": "1056362000.00",
                    "cash": "23086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "349831000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "372917000.00",
                    "otherStockholderEquity": "426170000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22577000.00",
                    "longTermDebt": "372917000.00",
                    "inventory": null,
                    "accountsPayable": "29583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-108447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "377919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1056362000.00",
                    "cashAndShortTermInvestments": "23086000.00",
                    "propertyPlantAndEquipmentGross": "59410000.00",
                    "propertyPlantAndEquipmentNet": "59410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18499759.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1062313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-35003000.00",
                    "totalLiab": "436331000.00",
                    "totalStockholderEquity": "625982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25631000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37399000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1062313000.00",
                    "cash": "12348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382260000.00",
                    "shortTermDebt": "10500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "394608000.00",
                    "otherStockholderEquity": "425089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22655000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1062313000.00",
                    "cashAndShortTermInvestments": "12348000.00",
                    "propertyPlantAndEquipmentGross": "952885000.00",
                    "propertyPlantAndEquipmentNet": "952885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18055556.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1129500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "506100000.00",
                    "totalStockholderEquity": "623400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1129500000.00",
                    "cash": "4000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "436700000.00",
                    "shortTermDebt": "57200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "436700000.00",
                    "otherStockholderEquity": "425200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1068300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "379500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1129500000.00",
                    "cashAndShortTermInvestments": "4000000.00",
                    "propertyPlantAndEquipmentGross": "1068300000.00",
                    "propertyPlantAndEquipmentNet": "1068300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18309859.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1016800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "499700000.00",
                    "totalStockholderEquity": "517100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-60500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-43700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1016800000.00",
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "440500000.00",
                    "shortTermDebt": "60500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "440500000.00",
                    "otherStockholderEquity": "560800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-964800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "380000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1016800000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": "964800000.00",
                    "propertyPlantAndEquipmentNet": "964800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18447710.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "955400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "436300000.00",
                    "totalStockholderEquity": "519100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-42500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "955400000.00",
                    "cash": "2000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "384800000.00",
                    "shortTermDebt": "32000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384800000.00",
                    "otherStockholderEquity": "561600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-898400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "352800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955400000.00",
                    "cashAndShortTermInvestments": "2000000.00",
                    "propertyPlantAndEquipmentGross": "898400000.00",
                    "propertyPlantAndEquipmentNet": "898400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16888989.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "931796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-31807000.00",
                    "totalLiab": "411564000.00",
                    "totalStockholderEquity": "520232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53156000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41481000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "931796000.00",
                    "cash": "2548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394667000.00",
                    "shortTermDebt": "35700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "397215000.00",
                    "otherStockholderEquity": "431278000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29259000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-875978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931796000.00",
                    "cashAndShortTermInvestments": "2548000.00",
                    "propertyPlantAndEquipmentGross": "865388000.00",
                    "propertyPlantAndEquipmentNet": "865388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19142857.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "920200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "419400000.00",
                    "totalStockholderEquity": "500800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-36500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "920200000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "360500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "360500000.00",
                    "otherStockholderEquity": "537300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-865600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920200000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "865600000.00",
                    "propertyPlantAndEquipmentNet": "865600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16571429.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "903800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "400500000.00",
                    "totalStockholderEquity": "503300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-34100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "903800000.00",
                    "cash": "5000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "342500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342500000.00",
                    "otherStockholderEquity": "537400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-845000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "342500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "903800000.00",
                    "cashAndShortTermInvestments": "5000000.00",
                    "propertyPlantAndEquipmentGross": "845000000.00",
                    "propertyPlantAndEquipmentNet": "845000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18750000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "845500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "359900000.00",
                    "totalStockholderEquity": "485600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-32300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "845500000.00",
                    "cash": "20000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310300000.00",
                    "otherStockholderEquity": "517900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-795500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "845500000.00",
                    "cashAndShortTermInvestments": "20000000.00",
                    "propertyPlantAndEquipmentGross": "795500000.00",
                    "propertyPlantAndEquipmentNet": "795500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16666667.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "738835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-22148000.00",
                    "totalLiab": "311331000.00",
                    "totalStockholderEquity": "427504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39748000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "738835000.00",
                    "cash": "4282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299915000.00",
                    "shortTermDebt": "27600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304197000.00",
                    "otherStockholderEquity": "430804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17866000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58040000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-702716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738835000.00",
                    "cashAndShortTermInvestments": "4282000.00",
                    "propertyPlantAndEquipmentGross": "700369000.00",
                    "propertyPlantAndEquipmentNet": "693181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15068493.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "597800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "219600000.00",
                    "totalStockholderEquity": "378200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "597800000.00",
                    "cash": "24000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187900000.00",
                    "otherStockholderEquity": "409000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-537800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "597800000.00",
                    "cashAndShortTermInvestments": "24000000.00",
                    "propertyPlantAndEquipmentGross": "537800000.00",
                    "propertyPlantAndEquipmentNet": "537800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15942029.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "531400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "204800000.00",
                    "totalStockholderEquity": "326600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-34100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "531400000.00",
                    "cash": "20000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "179900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179900000.00",
                    "otherStockholderEquity": "360700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-482200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531400000.00",
                    "cashAndShortTermInvestments": "20000000.00",
                    "propertyPlantAndEquipmentGross": "482200000.00",
                    "propertyPlantAndEquipmentNet": "482200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15000000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "543000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "237400000.00",
                    "totalStockholderEquity": "305600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-33900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "543000000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "217800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "217800000.00",
                    "otherStockholderEquity": "339500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-433600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543000000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "433600000.00",
                    "propertyPlantAndEquipmentNet": "433600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12564103.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-50360000.00",
                    "totalLiab": "169086000.00",
                    "totalStockholderEquity": "248088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1060000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "417174000.00",
                    "cash": "42705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "110500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153205000.00",
                    "otherStockholderEquity": "256106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7655000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-354715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417174000.00",
                    "cashAndShortTermInvestments": "42705000.00",
                    "propertyPlantAndEquipmentGross": "346178000.00",
                    "propertyPlantAndEquipmentNet": "346178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8148148.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "330500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "152400000.00",
                    "totalStockholderEquity": "178100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "330500000.00",
                    "cash": "6000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "136700000.00",
                    "otherStockholderEquity": "209500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-308200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "330500000.00",
                    "cashAndShortTermInvestments": "6000000.00",
                    "propertyPlantAndEquipmentGross": "308200000.00",
                    "propertyPlantAndEquipmentNet": "308200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8148148.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "273500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "165300000.00",
                    "totalStockholderEquity": "108200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "273500000.00",
                    "cash": "6000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154600000.00",
                    "shortTermDebt": "12800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154600000.00",
                    "otherStockholderEquity": "137800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-251300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "141800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273500000.00",
                    "cashAndShortTermInvestments": "6000000.00",
                    "propertyPlantAndEquipmentGross": "251300000.00",
                    "propertyPlantAndEquipmentNet": "251300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6078431.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "282600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "175100000.00",
                    "totalStockholderEquity": "82000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-12900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "282600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "165300000.00",
                    "shortTermDebt": "12900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165300000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-263200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "152400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "282600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "263200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6275000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6400000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "263900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "148000000.00",
                    "totalStockholderEquity": "81900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "263900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "148000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148000000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-240600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "263900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "240600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6400000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "264900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "147000000.00",
                    "totalStockholderEquity": "83000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "264900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "147000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147000000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-242000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "147000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "264900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "242000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5294118.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "267300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "149300000.00",
                    "totalStockholderEquity": "83600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "267300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "149300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "149300000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-246800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "246800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6275000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "227100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-204500000.00",
                    "totalLiab": "105600000.00",
                    "totalStockholderEquity": "86000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-26100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "227100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "105600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105600000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "204500000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227100000.00",
                    "cashAndShortTermInvestments": "204500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6153846.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "211300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "91100000.00",
                    "totalStockholderEquity": "87000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-25100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "211300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "91100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "91100000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-198200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "198200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "198200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "13159009000.00",
                    "intangibleAssets": "7500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-98070000.00",
                    "totalLiab": "7422114000.00",
                    "totalStockholderEquity": "5541372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-671719000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1148195000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13159009000.00",
                    "cash": "85586000.00",
                    "cashAndEquivalents": "85586000.00",
                    "totalCurrentLiabilities": "98837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6817657000.00",
                    "shortTermDebt": "549405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6903243000.00",
                    "otherStockholderEquity": "6683514000.00",
                    "propertyPlantEquipment": "11955415000.00",
                    "totalCurrentAssets": "227177000.00",
                    "longTermInvestments": "630550000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "98070000.00",
                    "netReceivables": "141591000.00",
                    "longTermDebt": "6800269000.00",
                    "inventory": "157122000.00",
                    "accountsPayable": "221151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12242949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12931832000.00",
                    "capitalLeaseObligations": "51487000.00",
                    "longTermDebtTotal": "6800269000.00",
                    "nonCurrentLiabilitiesOther": "150566000.00",
                    "nonCurrentLiabilitiesTotal": "7323277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6683514000.00",
                    "liabilitiesAndStockholdersEquity": "13159009000.00",
                    "cashAndShortTermInvestments": "183656000.00",
                    "propertyPlantAndEquipmentGross": "50833000.00",
                    "propertyPlantAndEquipmentNet": "50833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94545000.00",
                    "netInvestedCapital": "12341641000.00",
                    "commonStockSharesOutstanding": "64458400.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12927359000.00",
                    "intangibleAssets": "7700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9051000.00",
                    "totalLiab": "7176120000.00",
                    "totalStockholderEquity": "5537046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179790000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1155662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "206706000.00",
                    "cash": "66795000.00",
                    "cashAndEquivalents": "66795000.00",
                    "totalCurrentLiabilities": "530482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6587295000.00",
                    "shortTermDebt": "137945000.00",
                    "shortLongTermDebt": "137945000.00",
                    "shortLongTermDebtTotal": "6654090000.00",
                    "otherStockholderEquity": "6668047000.00",
                    "propertyPlantEquipment": "11490456000.00",
                    "totalCurrentAssets": "352346000.00",
                    "longTermInvestments": "935014000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69794000.00",
                    "netReceivables": "206706000.00",
                    "longTermDebt": "6463672000.00",
                    "inventory": "52682000.00",
                    "accountsPayable": "212747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11580743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12575013000.00",
                    "capitalLeaseObligations": "52473000.00",
                    "longTermDebtTotal": "6601617000.00",
                    "nonCurrentLiabilitiesOther": "129493000.00",
                    "nonCurrentLiabilitiesTotal": "6645638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6668047000.00",
                    "liabilitiesAndStockholdersEquity": "12927359000.00",
                    "cashAndShortTermInvestments": "136589000.00",
                    "propertyPlantAndEquipmentGross": "51556000.00",
                    "propertyPlantAndEquipmentNet": "51556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-178136000.00",
                    "netInvestedCapital": "12138663000.00",
                    "commonStockSharesOutstanding": "64251000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "12361427000.00",
                    "intangibleAssets": "6100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8585000.00",
                    "totalLiab": "6735244000.00",
                    "totalStockholderEquity": "5422746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "176354000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1267536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-18524000.00",
                    "cash": "391749000.00",
                    "cashAndEquivalents": "391749000.00",
                    "totalCurrentLiabilities": "352755000.00",
                    "currentDeferredRevenue": "176354000.00",
                    "netDebt": "5879077000.00",
                    "shortTermDebt": "403109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6270826000.00",
                    "otherStockholderEquity": "6656720000.00",
                    "propertyPlantEquipment": "10534049000.00",
                    "totalCurrentAssets": "662750000.00",
                    "longTermInvestments": "1061733000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87795000.00",
                    "netReceivables": "174621000.00",
                    "longTermDebt": "6205735000.00",
                    "inventory": "-4299999.00",
                    "accountsPayable": "176401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10567087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11698677000.00",
                    "capitalLeaseObligations": "65091000.00",
                    "longTermDebtTotal": "6205735000.00",
                    "nonCurrentLiabilitiesOther": "111663000.00",
                    "nonCurrentLiabilitiesTotal": "6382489000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6656720000.00",
                    "liabilitiesAndStockholdersEquity": "12361427000.00",
                    "cashAndShortTermInvestments": "479544000.00",
                    "propertyPlantAndEquipmentGross": "63757000.00",
                    "propertyPlantAndEquipmentNet": "63757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309995000.00",
                    "netInvestedCapital": "11628481000.00",
                    "commonStockSharesOutstanding": "64253384.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "12372905000.00",
                    "intangibleAssets": "7400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9386000.00",
                    "totalLiab": "6450639000.00",
                    "totalStockholderEquity": "5716372000.00",
                    "deferredLongTermLiab": "5100000.00",
                    "otherCurrentLiab": "172325000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1080176000.00",
                    "otherLiab": "37841000.00",
                    "goodWill": null,
                    "otherAssets": "11135494000.00",
                    "cash": "33295000.00",
                    "cashAndEquivalents": "42681000.00",
                    "totalCurrentLiabilities": "389859000.00",
                    "currentDeferredRevenue": "1700000.00",
                    "netDebt": "5993585000.00",
                    "shortTermDebt": "52073000.00",
                    "shortLongTermDebt": "52073000.00",
                    "shortLongTermDebtTotal": "6026880000.00",
                    "otherStockholderEquity": "6750076000.00",
                    "propertyPlantEquipment": "10881333000.00",
                    "totalCurrentAssets": "258469000.00",
                    "longTermInvestments": "1127491000.00",
                    "netTangibleAssets": "5743522000.00",
                    "shortTermInvestments": "112743000.00",
                    "netReceivables": "103045000.00",
                    "longTermDebt": "5958184000.00",
                    "inventory": "-9386000.00",
                    "accountsPayable": "165461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "178744000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10912306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12114436000.00",
                    "capitalLeaseObligations": "68696000.00",
                    "longTermDebtTotal": "5958184000.00",
                    "nonCurrentLiabilitiesOther": "423759000.00",
                    "nonCurrentLiabilitiesTotal": "6060780000.00",
                    "negativeGoodwill": null,
                    "warrants": "27150000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6750076000.00",
                    "liabilitiesAndStockholdersEquity": "12372905000.00",
                    "cashAndShortTermInvestments": "146038000.00",
                    "propertyPlantAndEquipmentGross": "67239000.00",
                    "propertyPlantAndEquipmentNet": "67239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206396000.00",
                    "netInvestedCapital": "11674556000.00",
                    "commonStockSharesOutstanding": "65098186.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "12997873000.00",
                    "intangibleAssets": "8900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-399671000.00",
                    "totalLiab": "6786699000.00",
                    "totalStockholderEquity": "6211174000.00",
                    "deferredLongTermLiab": "4400000.00",
                    "otherCurrentLiab": "-183151000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-916833000.00",
                    "otherLiab": "393069000.00",
                    "goodWill": null,
                    "otherAssets": "11761433000.00",
                    "cash": "58638000.00",
                    "cashAndEquivalents": "48420000.00",
                    "totalCurrentLiabilities": "341257000.00",
                    "currentDeferredRevenue": "2400000.00",
                    "netDebt": "6299447000.00",
                    "shortTermDebt": "341257000.00",
                    "shortLongTermDebt": "341257000.00",
                    "shortLongTermDebtTotal": "6628667000.00",
                    "otherStockholderEquity": "7832814000.00",
                    "propertyPlantEquipment": "11163607000.00",
                    "totalCurrentAssets": "591500000.00",
                    "longTermInvestments": "1177802000.00",
                    "netTangibleAssets": "5993603000.00",
                    "shortTermInvestments": "191829000.00",
                    "netReceivables": "341033000.00",
                    "longTermDebt": "6287410000.00",
                    "inventory": "1.00",
                    "accountsPayable": "180751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11159599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12406373000.00",
                    "capitalLeaseObligations": "70675000.00",
                    "longTermDebtTotal": "6287410000.00",
                    "nonCurrentLiabilitiesOther": "428614000.00",
                    "nonCurrentLiabilitiesTotal": "6445442000.00",
                    "negativeGoodwill": null,
                    "warrants": "34666000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6915981000.00",
                    "liabilitiesAndStockholdersEquity": "12997873000.00",
                    "cashAndShortTermInvestments": "250467000.00",
                    "propertyPlantAndEquipmentGross": "68972000.00",
                    "propertyPlantAndEquipmentNet": "68972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315207000.00",
                    "netInvestedCapital": "12281013000.00",
                    "commonStockSharesOutstanding": "65088874.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "12936177000.00",
                    "intangibleAssets": "4700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-279145000.00",
                    "totalLiab": "6720746000.00",
                    "totalStockholderEquity": "6215431000.00",
                    "deferredLongTermLiab": "3700000.00",
                    "otherCurrentLiab": "-176756000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-861193000.00",
                    "otherLiab": "36740000.00",
                    "goodWill": null,
                    "otherAssets": "12667444000.00",
                    "cash": "84041000.00",
                    "cashAndEquivalents": "73629000.00",
                    "totalCurrentLiabilities": "182700000.00",
                    "currentDeferredRevenue": "3100000.00",
                    "netDebt": "6241531000.00",
                    "shortTermDebt": "203501000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6486453000.00",
                    "otherStockholderEquity": "7737519000.00",
                    "propertyPlantEquipment": "11313833000.00",
                    "totalCurrentAssets": "484851000.00",
                    "longTermInvestments": "1075948000.00",
                    "netTangibleAssets": "6032649000.00",
                    "shortTermInvestments": "147768000.00",
                    "netReceivables": "195104000.00",
                    "longTermDebt": "6282952000.00",
                    "inventory": "57938000.00",
                    "accountsPayable": "152855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "182782000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11361173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12451326000.00",
                    "capitalLeaseObligations": "74037000.00",
                    "longTermDebtTotal": "6282952000.00",
                    "nonCurrentLiabilitiesOther": "143022000.00",
                    "nonCurrentLiabilitiesTotal": "6720746000.00",
                    "negativeGoodwill": null,
                    "warrants": "32239000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6876326000.00",
                    "liabilitiesAndStockholdersEquity": "12936177000.00",
                    "cashAndShortTermInvestments": "231809000.00",
                    "propertyPlantAndEquipmentGross": "72143000.00",
                    "propertyPlantAndEquipmentNet": "72143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "176157000.00",
                    "netInvestedCapital": "12251945000.00",
                    "commonStockSharesOutstanding": "65564982.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "12705405000.00",
                    "intangibleAssets": "1200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11007000.00",
                    "totalLiab": "6264491000.00",
                    "totalStockholderEquity": "6220427000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "184296000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-887619000.00",
                    "otherLiab": "36365000.00",
                    "goodWill": null,
                    "otherAssets": "3800000.00",
                    "cash": "70087000.00",
                    "cashAndEquivalents": "70087000.00",
                    "totalCurrentLiabilities": "397313000.00",
                    "currentDeferredRevenue": "3900000.00",
                    "netDebt": "5815526000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "288257000.00",
                    "shortLongTermDebtTotal": "5885613000.00",
                    "otherStockholderEquity": "7121927000.00",
                    "propertyPlantEquipment": "10894735000.00",
                    "totalCurrentAssets": "359652000.00",
                    "longTermInvestments": "1335339000.00",
                    "netTangibleAssets": "6257837000.00",
                    "shortTermInvestments": "144193000.00",
                    "netReceivables": "134365000.00",
                    "longTermDebt": "5802785000.00",
                    "inventory": "-1000000.00",
                    "accountsPayable": "158017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "183077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10935670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12345753000.00",
                    "capitalLeaseObligations": "76740000.00",
                    "longTermDebtTotal": "5802785000.00",
                    "nonCurrentLiabilitiesOther": "113305000.00",
                    "nonCurrentLiabilitiesTotal": "5867178000.00",
                    "negativeGoodwill": null,
                    "warrants": "37410000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7121927000.00",
                    "liabilitiesAndStockholdersEquity": "12705405000.00",
                    "cashAndShortTermInvestments": "214280000.00",
                    "propertyPlantAndEquipmentGross": "74744000.00",
                    "propertyPlantAndEquipmentNet": "74744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3274000.00",
                    "netInvestedCapital": "12029300000.00",
                    "commonStockSharesOutstanding": "65939454.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "12383596000.00",
                    "intangibleAssets": "100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56369000.00",
                    "totalLiab": "5954277000.00",
                    "totalStockholderEquity": "6429319000.00",
                    "deferredLongTermLiab": "3900000.00",
                    "otherCurrentLiab": "187874000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "7000.00",
                    "retainedEarnings": "-812796000.00",
                    "otherLiab": "33375000.00",
                    "goodWill": null,
                    "otherAssets": "3900000.00",
                    "cash": "151395000.00",
                    "cashAndEquivalents": "134465000.00",
                    "totalCurrentLiabilities": "314960000.00",
                    "currentDeferredRevenue": "-5015284000.00",
                    "netDebt": "5454547000.00",
                    "shortTermDebt": "515658000.00",
                    "shortLongTermDebt": "515658000.00",
                    "shortLongTermDebtTotal": "6180945000.00",
                    "otherStockholderEquity": "7093079000.00",
                    "propertyPlantEquipment": "10611182000.00",
                    "totalCurrentAssets": "472274000.00",
                    "longTermInvestments": "1300140000.00",
                    "netTangibleAssets": "6302548000.00",
                    "shortTermInvestments": "209545000.00",
                    "netReceivables": "71895000.00",
                    "longTermDebt": "5665287000.00",
                    "inventory": "-16930000.00",
                    "accountsPayable": "127086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "126771000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10611182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11911322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5665287000.00",
                    "nonCurrentLiabilitiesOther": "33375000.00",
                    "nonCurrentLiabilitiesTotal": "5954277000.00",
                    "negativeGoodwill": null,
                    "warrants": "35475000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7093079000.00",
                    "liabilitiesAndStockholdersEquity": "12383596000.00",
                    "cashAndShortTermInvestments": "360940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10611182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157314000.00",
                    "netInvestedCapital": "11873015000.00",
                    "commonStockSharesOutstanding": "66085089.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "12495706000.00",
                    "intangibleAssets": "400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68903000.00",
                    "totalLiab": "6059675000.00",
                    "totalStockholderEquity": "6436031000.00",
                    "deferredLongTermLiab": "3200000.00",
                    "otherCurrentLiab": "173190000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-833726000.00",
                    "otherLiab": "243048000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3200000.00",
                    "cash": "61126000.00",
                    "cashAndEquivalents": "44620000.00",
                    "totalCurrentLiabilities": "479691000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5628000000.00",
                    "shortTermDebt": "179000000.00",
                    "shortLongTermDebt": "202131000.00",
                    "shortLongTermDebtTotal": "5740896000.00",
                    "otherStockholderEquity": "7129571000.00",
                    "propertyPlantEquipment": "10935269000.00",
                    "totalCurrentAssets": "404453000.00",
                    "longTermInvestments": "1155984000.00",
                    "netTangibleAssets": "6316612000.00",
                    "shortTermInvestments": "190004000.00",
                    "netReceivables": "100926000.00",
                    "longTermDebt": "5561896000.00",
                    "inventory": "-16506000.00",
                    "accountsPayable": "127501000.00",
                    "totalPermanentEquity": "6396825000.00",
                    "noncontrollingInterestInConsolidatedEntity": "119419000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18446000.00",
                    "additionalPaidInCapital": "7129571000.00",
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10935269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12091253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5561896000.00",
                    "nonCurrentLiabilitiesOther": "191278000.00",
                    "nonCurrentLiabilitiesTotal": "5880675000.00",
                    "negativeGoodwill": null,
                    "warrants": "39206000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7129571000.00",
                    "liabilitiesAndStockholdersEquity": "12495706000.00",
                    "cashAndShortTermInvestments": "251130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10948511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-75238000.00",
                    "netInvestedCapital": "11966532000.00",
                    "commonStockSharesOutstanding": "65898255.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12217408000.00",
                    "intangibleAssets": "1400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153831000.00",
                    "totalLiab": "5880487000.00",
                    "totalStockholderEquity": "6336921000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "146079000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-805409000.00",
                    "otherLiab": "179001000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3300000.00",
                    "cash": "170302000.00",
                    "cashAndEquivalents": "64921000.00",
                    "totalCurrentLiabilities": "409305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5392958000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": "30000.00",
                    "shortLongTermDebtTotal": "5599169000.00",
                    "otherStockholderEquity": "7029679000.00",
                    "propertyPlantEquipment": "10555265000.00",
                    "totalCurrentAssets": "500868000.00",
                    "longTermInvestments": "1263232000.00",
                    "netTangibleAssets": "6236862000.00",
                    "shortTermInvestments": "139189000.00",
                    "netReceivables": "40970000.00",
                    "longTermDebt": "5474169000.00",
                    "inventory": "101957000.00",
                    "accountsPayable": "138226000.00",
                    "totalPermanentEquity": "6292237000.00",
                    "noncontrollingInterestInConsolidatedEntity": "100059000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32098000.00",
                    "additionalPaidInCapital": "7029679000.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10555265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11716540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5474169000.00",
                    "nonCurrentLiabilitiesOther": "32922000.00",
                    "nonCurrentLiabilitiesTotal": "5755487000.00",
                    "negativeGoodwill": null,
                    "warrants": "44684000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7029679000.00",
                    "liabilitiesAndStockholdersEquity": "12217408000.00",
                    "cashAndShortTermInvestments": "309491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10555265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65587816.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "12005091000.00",
                    "intangibleAssets": "2857000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128952000.00",
                    "totalLiab": "5622616000.00",
                    "totalStockholderEquity": "6382475000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "141219000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-797329000.00",
                    "otherLiab": "175737000.00",
                    "goodWill": "0.00",
                    "otherAssets": "93372000.00",
                    "cash": "123055000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5192409000.00",
                    "shortTermDebt": "11707000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "5356417000.00",
                    "otherStockholderEquity": "7003317000.00",
                    "propertyPlantEquipment": "10623903000.00",
                    "totalCurrentAssets": "342284000.00",
                    "longTermInvestments": "1062926000.00",
                    "netTangibleAssets": "6206578000.00",
                    "shortTermInvestments": "137485000.00",
                    "netReceivables": "19285000.00",
                    "longTermDebt": "5344710000.00",
                    "inventory": "26879000.00",
                    "accountsPayable": "131415000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "99290000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42011000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10626760000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11662807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5344710000.00",
                    "nonCurrentLiabilitiesOther": "34518000.00",
                    "nonCurrentLiabilitiesTotal": "5610909000.00",
                    "negativeGoodwill": null,
                    "warrants": "45452000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7003317000.00",
                    "liabilitiesAndStockholdersEquity": "12005091000.00",
                    "cashAndShortTermInvestments": "260540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10623903000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65061685.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "11562874000.00",
                    "intangibleAssets": "47748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70139000.00",
                    "totalLiab": "5403550000.00",
                    "totalStockholderEquity": "6022672000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "119113000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650797000.00",
                    "otherLiab": "32485000.00",
                    "goodWill": "0.00",
                    "otherAssets": "62757000.00",
                    "cash": "25610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497099000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5055079000.00",
                    "shortTermDebt": "242824000.00",
                    "shortLongTermDebt": "1800000.00",
                    "shortLongTermDebtTotal": "5080689000.00",
                    "otherStockholderEquity": "6651165000.00",
                    "propertyPlantEquipment": "10108971000.00",
                    "totalCurrentAssets": "294212000.00",
                    "longTermInvestments": "1159663000.00",
                    "netTangibleAssets": "5901174000.00",
                    "shortTermInvestments": "117240000.00",
                    "netReceivables": "24923000.00",
                    "longTermDebt": "5015237000.00",
                    "inventory": "56300000.00",
                    "accountsPayable": "135162000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51452000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10190097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11232520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4870309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11562874000.00",
                    "cashAndShortTermInvestments": "142850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10108971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56696525.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5186839000.00",
                    "intangibleAssets": "4513000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93575000.00",
                    "totalLiab": "3184252000.00",
                    "totalStockholderEquity": "2002587000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "58674000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-474426000.00",
                    "otherLiab": "83545000.00",
                    "goodWill": "0.00",
                    "otherAssets": "58300000.00",
                    "cash": "53766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345278000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2979758000.00",
                    "shortTermDebt": "219421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3041571000.00",
                    "otherStockholderEquity": "2345763000.00",
                    "propertyPlantEquipment": "4239301000.00",
                    "totalCurrentAssets": "270405000.00",
                    "longTermInvestments": "677133000.00",
                    "netTangibleAssets": "1928837000.00",
                    "shortTermInvestments": "90084000.00",
                    "netReceivables": "68255000.00",
                    "longTermDebt": "2822150000.00",
                    "inventory": "-35275000.00",
                    "accountsPayable": "67183000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-60472000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4239301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4916434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2822150000.00",
                    "nonCurrentLiabilitiesOther": "24871000.00",
                    "nonCurrentLiabilitiesTotal": "2969180000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2345763000.00",
                    "liabilitiesAndStockholdersEquity": "5186839000.00",
                    "cashAndShortTermInvestments": "143850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4239301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37329455.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4847223000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79390000.00",
                    "totalLiab": "2962758000.00",
                    "totalStockholderEquity": "1884465000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "50444000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-444466000.00",
                    "otherLiab": "79217000.00",
                    "goodWill": "0.00",
                    "otherAssets": "55870000.00",
                    "cash": "42126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2776557000.00",
                    "shortTermDebt": "141000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2824075000.00",
                    "otherStockholderEquity": "2204778000.00",
                    "propertyPlantEquipment": "4019006000.00",
                    "totalCurrentAssets": "256872000.00",
                    "longTermInvestments": "571345000.00",
                    "netTangibleAssets": "1695403000.00",
                    "shortTermInvestments": "92713000.00",
                    "netReceivables": "66163000.00",
                    "longTermDebt": "2683075000.00",
                    "inventory": "-23520000.00",
                    "accountsPayable": "64858000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "115312000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-69261000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "73750000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4019006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4590351000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2683075000.00",
                    "nonCurrentLiabilitiesOther": "28773000.00",
                    "nonCurrentLiabilitiesTotal": "2826107000.00",
                    "negativeGoodwill": null,
                    "warrants": "4349000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2204778000.00",
                    "liabilitiesAndStockholdersEquity": "4847223000.00",
                    "cashAndShortTermInvestments": "134839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4019006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37377986.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4036964000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40019000.00",
                    "totalLiab": "2483236000.00",
                    "totalStockholderEquity": "1437527000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "46116000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-408066000.00",
                    "otherLiab": "23589000.00",
                    "goodWill": "0.00",
                    "otherAssets": "40127000.00",
                    "cash": "12889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2347969000.00",
                    "shortTermDebt": "150000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2360858000.00",
                    "otherStockholderEquity": "1848960000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "193552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74275000.00",
                    "netReceivables": "66369000.00",
                    "longTermDebt": "2324905000.00",
                    "inventory": "44280000.00",
                    "accountsPayable": "48324000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-72771000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "78099000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3843412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2234447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4036964000.00",
                    "cashAndShortTermInvestments": "87164000.00",
                    "propertyPlantAndEquipmentGross": "3437318000.00",
                    "propertyPlantAndEquipmentNet": "3437318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32628714.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3732887000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63001000.00",
                    "totalLiab": "2377873000.00",
                    "totalStockholderEquity": "1355014000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2222340000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-313308000.00",
                    "otherLiab": "24601000.00",
                    "goodWill": "0.00",
                    "otherAssets": "41060000.00",
                    "cash": "35694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2223051000.00",
                    "shortTermDebt": "2258745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4100513000.00",
                    "otherStockholderEquity": "1515468000.00",
                    "propertyPlantEquipment": "3406539000.00",
                    "totalCurrentAssets": "218508000.00",
                    "longTermInvestments": "107840000.00",
                    "netTangibleAssets": "1154295000.00",
                    "shortTermInvestments": "92310000.00",
                    "netReceivables": "49444000.00",
                    "longTermDebt": "1841768000.00",
                    "inventory": "-21941000.00",
                    "accountsPayable": "53773000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "205068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77217000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": "-313308000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3514379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1841768000.00",
                    "nonCurrentLiabilitiesOther": "24601000.00",
                    "nonCurrentLiabilitiesTotal": "2287695000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1515468000.00",
                    "liabilitiesAndStockholdersEquity": "3732887000.00",
                    "cashAndShortTermInvestments": "128004000.00",
                    "propertyPlantAndEquipmentGross": "3406539000.00",
                    "propertyPlantAndEquipmentNet": "3406539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29617544.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3254637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53614000.00",
                    "totalLiab": "1981096000.00",
                    "totalStockholderEquity": "1053096000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-205250000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222952000.00",
                    "otherLiab": "46714000.00",
                    "goodWill": null,
                    "otherAssets": "36340000.00",
                    "cash": "20660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82591000.00",
                    "currentDeferredRevenue": "33750000.00",
                    "netDebt": "2065782000.00",
                    "shortTermDebt": "239000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2086442000.00",
                    "otherStockholderEquity": "1275251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "245423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "134844000.00",
                    "netReceivables": "36305000.00",
                    "longTermDebt": "1676680000.00",
                    "inventory": "-37934000.00",
                    "accountsPayable": "48841000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "29349000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3009214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1898505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3254637000.00",
                    "cashAndShortTermInvestments": "155504000.00",
                    "propertyPlantAndEquipmentGross": "2938431000.00",
                    "propertyPlantAndEquipmentNet": "2938431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29746614.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3164823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83495000.00",
                    "totalLiab": "2085084000.00",
                    "totalStockholderEquity": "844918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48568000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130697000.00",
                    "otherLiab": "121697000.00",
                    "goodWill": null,
                    "otherAssets": "28776000.00",
                    "cash": "54719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225396000.00",
                    "currentDeferredRevenue": "-129957000.00",
                    "netDebt": "1760647000.00",
                    "shortTermDebt": "120000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1760647000.00",
                    "otherStockholderEquity": "1026037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "176442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45310000.00",
                    "netReceivables": "47637000.00",
                    "longTermDebt": "1724805000.00",
                    "inventory": "-33295000.00",
                    "accountsPayable": "56828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2988381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1859688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3164823000.00",
                    "cashAndShortTermInvestments": "45310000.00",
                    "propertyPlantAndEquipmentGross": "2912035000.00",
                    "propertyPlantAndEquipmentNet": "2912035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25390498.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2980323000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54362000.00",
                    "totalLiab": "1908045000.00",
                    "totalStockholderEquity": "790318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44101000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82805000.00",
                    "otherLiab": "46294000.00",
                    "goodWill": null,
                    "otherAssets": "2937269000.00",
                    "cash": "9956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1657691000.00",
                    "shortTermDebt": "169818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1657691000.00",
                    "otherStockholderEquity": "857109000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "106915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2017000.00",
                    "netReceivables": "50536000.00",
                    "longTermDebt": "1532516000.00",
                    "inventory": "233445000.00",
                    "accountsPayable": "50114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2891959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2873408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1644012000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2980323000.00",
                    "cashAndShortTermInvestments": "2017000.00",
                    "propertyPlantAndEquipmentGross": "2809217000.00",
                    "propertyPlantAndEquipmentNet": "2809217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25100974.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2485840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27857000.00",
                    "totalLiab": "1637511000.00",
                    "totalStockholderEquity": "612209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-106703000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97457000.00",
                    "otherLiab": "41431000.00",
                    "goodWill": null,
                    "otherAssets": "2485840000.00",
                    "cash": "9662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1237042000.00",
                    "shortTermDebt": "93000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246704000.00",
                    "otherStockholderEquity": "686937000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13948000.00",
                    "netReceivables": "18195000.00",
                    "longTermDebt": "1342446000.00",
                    "inventory": "144708000.00",
                    "accountsPayable": "13703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "170912000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2372243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409331000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1155897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2485840000.00",
                    "cashAndShortTermInvestments": "9662000.00",
                    "propertyPlantAndEquipmentGross": "2348880000.00",
                    "propertyPlantAndEquipmentNet": "2311792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23551042.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2239290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-34933000.00",
                    "totalLiab": "1425109000.00",
                    "totalStockholderEquity": "580967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32982000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77341000.00",
                    "otherLiab": "37206000.00",
                    "goodWill": null,
                    "otherAssets": "2239290000.00",
                    "cash": "14337000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32982000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1354918000.00",
                    "shortTermDebt": "1104918000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354918000.00",
                    "otherStockholderEquity": "632646000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13937000.00",
                    "netReceivables": "7705000.00",
                    "longTermDebt": "1328729000.00",
                    "inventory": "37143000.00",
                    "accountsPayable": "32982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2124233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2164446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1132111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2239290000.00",
                    "cashAndShortTermInvestments": "27228000.00",
                    "propertyPlantAndEquipmentGross": "2137218000.00",
                    "propertyPlantAndEquipmentNet": "2097005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23388503.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2217217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-21614000.00",
                    "totalLiab": "1385810000.00",
                    "totalStockholderEquity": "591277000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8021000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80469000.00",
                    "otherLiab": "38829000.00",
                    "goodWill": null,
                    "otherAssets": "2217217000.00",
                    "cash": "10644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1306340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1316984000.00",
                    "otherStockholderEquity": "646744000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21255000.00",
                    "netReceivables": "10970000.00",
                    "longTermDebt": "1298263000.00",
                    "inventory": null,
                    "accountsPayable": "8021000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-335242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2188141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2138429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2217217000.00",
                    "cashAndShortTermInvestments": "10644000.00",
                    "propertyPlantAndEquipmentGross": "2088717000.00",
                    "propertyPlantAndEquipmentNet": "2138429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23156000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1728564000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-61178000.00",
                    "totalLiab": "895064000.00",
                    "totalStockholderEquity": "589701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11205000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74160000.00",
                    "otherLiab": "30187000.00",
                    "goodWill": null,
                    "otherAssets": "1916811000.00",
                    "cash": "9146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11205000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "975752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "984898000.00",
                    "otherStockholderEquity": "650945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6168000.00",
                    "netReceivables": "52032000.00",
                    "longTermDebt": "730896000.00",
                    "inventory": null,
                    "accountsPayable": "11205000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": "25000000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1811754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1637519000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1728564000.00",
                    "cashAndShortTermInvestments": "9146000.00",
                    "propertyPlantAndEquipmentGross": "1544124000.00",
                    "propertyPlantAndEquipmentNet": "1718359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21679000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1619734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63961000.00",
                    "totalLiab": "865890000.00",
                    "totalStockholderEquity": "491314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17912000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43813000.00",
                    "otherLiab": "26036000.00",
                    "goodWill": null,
                    "otherAssets": "1619734000.00",
                    "cash": "8562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17912000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "795501000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "804063000.00",
                    "otherStockholderEquity": "529502000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9265000.00",
                    "netReceivables": "55399000.00",
                    "longTermDebt": "651979000.00",
                    "inventory": null,
                    "accountsPayable": "17912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1590315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "804063000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1619734000.00",
                    "cashAndShortTermInvestments": "8562000.00",
                    "propertyPlantAndEquipmentGross": "1467891000.00",
                    "propertyPlantAndEquipmentNet": "1529103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18726000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1329458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-92225000.00",
                    "totalLiab": "691379000.00",
                    "totalStockholderEquity": "638079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13018000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39920000.00",
                    "otherLiab": "23142000.00",
                    "goodWill": null,
                    "otherAssets": "1329458000.00",
                    "cash": "6440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "632220000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "638660000.00",
                    "otherStockholderEquity": "834266000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17163000.00",
                    "netReceivables": "85785000.00",
                    "longTermDebt": "551779000.00",
                    "inventory": null,
                    "accountsPayable": "13018000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156269000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1207647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1207647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "638660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329458000.00",
                    "cashAndShortTermInvestments": "6440000.00",
                    "propertyPlantAndEquipmentGross": "1112187000.00",
                    "propertyPlantAndEquipmentNet": "1112187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21003100.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1281849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-107743000.00",
                    "totalLiab": "652044000.00",
                    "totalStockholderEquity": "629805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15892000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36760000.00",
                    "otherLiab": "26079000.00",
                    "goodWill": null,
                    "otherAssets": "1281849000.00",
                    "cash": "6600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "588935000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595535000.00",
                    "otherStockholderEquity": "428433000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "107743000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18965000.00",
                    "netReceivables": "101143000.00",
                    "longTermDebt": "480944000.00",
                    "inventory": null,
                    "accountsPayable": "15892000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1206546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1140843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "600537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281849000.00",
                    "cashAndShortTermInvestments": "6600000.00",
                    "propertyPlantAndEquipmentGross": "1075140000.00",
                    "propertyPlantAndEquipmentNet": "1140843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18714346.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1062313000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-35003000.00",
                    "totalLiab": "436331000.00",
                    "totalStockholderEquity": "625982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-25631000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37399000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1062313000.00",
                    "cash": "12348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "382260000.00",
                    "shortTermDebt": "10500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "394608000.00",
                    "otherStockholderEquity": "425089000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22655000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96605000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1000877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000877000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1062313000.00",
                    "cashAndShortTermInvestments": "12348000.00",
                    "propertyPlantAndEquipmentGross": "952885000.00",
                    "propertyPlantAndEquipmentNet": "952885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18491242.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "931796000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-31807000.00",
                    "totalLiab": "411564000.00",
                    "totalStockholderEquity": "520232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53156000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41481000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "931796000.00",
                    "cash": "2548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "180000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394667000.00",
                    "shortTermDebt": "35700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "397215000.00",
                    "otherStockholderEquity": "431278000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29259000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-875978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "875978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931796000.00",
                    "cashAndShortTermInvestments": "2548000.00",
                    "propertyPlantAndEquipmentGross": "865388000.00",
                    "propertyPlantAndEquipmentNet": "865388000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16808943.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "738835000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-22148000.00",
                    "totalLiab": "311331000.00",
                    "totalStockholderEquity": "427504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39748000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "738835000.00",
                    "cash": "4282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "299915000.00",
                    "shortTermDebt": "27600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304197000.00",
                    "otherStockholderEquity": "459393000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17866000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12148000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58040000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-702716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "702716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "276597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738835000.00",
                    "cashAndShortTermInvestments": "4282000.00",
                    "propertyPlantAndEquipmentGross": "700369000.00",
                    "propertyPlantAndEquipmentNet": "693181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15285288.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417174000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-50360000.00",
                    "totalLiab": "169086000.00",
                    "totalStockholderEquity": "248088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1060000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "417174000.00",
                    "cash": "42705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "110500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153205000.00",
                    "otherStockholderEquity": "281387000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7655000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47631000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-354715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153205000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417174000.00",
                    "cashAndShortTermInvestments": "42705000.00",
                    "propertyPlantAndEquipmentGross": "346178000.00",
                    "propertyPlantAndEquipmentNet": "346178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7347528.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1996-06-05",
                    "currency_symbol": "USD",
                    "totalAssets": "273700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "162600000.00",
                    "totalStockholderEquity": "84700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-18500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "273700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "154600000.00",
                    "shortTermDebt": "18500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154600000.00",
                    "otherStockholderEquity": "112000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-252700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "252700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6242775.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "157900000.00",
                    "totalStockholderEquity": "84700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-15000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "269100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150000000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000000.00",
                    "otherStockholderEquity": "112100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-248200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "248200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "248200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6346154.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": "9990000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "62514000.00",
                    "netBorrowings": "-109935000.00",
                    "totalCashFromFinancingActivities": "-297643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56440000.00",
                    "changeInCash": "18934000.00",
                    "beginPeriodCashFlow": "47410000.00",
                    "endPeriodCashFlow": "66344000.00",
                    "totalCashFromOperatingActivities": "254063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154073000.00",
                    "otherCashflowsFromInvestingActivities": "40983000.00",
                    "dividendsPaid": "166601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11761000.00",
                    "otherCashflowsFromFinancingActivities": "-9658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24206000.00",
                    "stockBasedCompensation": "-2646000.00",
                    "otherNonCashItems": "21990000.00",
                    "freeCashFlow": "273851000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-414000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105153000.00",
                    "netBorrowings": "4390000.00",
                    "totalCashFromFinancingActivities": "-220192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112208000.00",
                    "changeInCash": "-38176000.00",
                    "beginPeriodCashFlow": "85586000.00",
                    "endPeriodCashFlow": "47410000.00",
                    "totalCashFromOperatingActivities": "287169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154895000.00",
                    "otherCashflowsFromInvestingActivities": "-83622000.00",
                    "dividendsPaid": "165616000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-50213000.00",
                    "otherCashflowsFromFinancingActivities": "-9339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32732000.00",
                    "stockBasedCompensation": "2646000.00",
                    "otherNonCashItems": "-15312000.00",
                    "freeCashFlow": "267381000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": "-14171000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-178694000.00",
                    "netBorrowings": "140563000.00",
                    "totalCashFromFinancingActivities": "-45165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80573000.00",
                    "changeInCash": "10343000.00",
                    "beginPeriodCashFlow": "75243000.00",
                    "endPeriodCashFlow": "85586000.00",
                    "totalCashFromOperatingActivities": "234202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "155818000.00",
                    "otherCashflowsFromInvestingActivities": "-122257000.00",
                    "dividendsPaid": "165554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7554000.00",
                    "otherCashflowsFromFinancingActivities": "-12620000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5123000.00",
                    "stockBasedCompensation": "3536000.00",
                    "otherNonCashItems": "-602000.00",
                    "freeCashFlow": "194664000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-53699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53699000.00",
                    "netBorrowings": "-98846000.00",
                    "totalCashFromFinancingActivities": "-281531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172724000.00",
                    "changeInCash": "7359000.00",
                    "beginPeriodCashFlow": "67884000.00",
                    "endPeriodCashFlow": "75243000.00",
                    "totalCashFromOperatingActivities": "342589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151489000.00",
                    "otherCashflowsFromInvestingActivities": "5158000.00",
                    "dividendsPaid": "165590000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-179000.00",
                    "otherCashflowsFromFinancingActivities": "-16916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60498000.00",
                    "stockBasedCompensation": "2462000.00",
                    "otherNonCashItems": "-44584000.00",
                    "freeCashFlow": "306229000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-52777000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52777000.00",
                    "netBorrowings": "-30140000.00",
                    "totalCashFromFinancingActivities": "-203330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231526000.00",
                    "changeInCash": "-39978000.00",
                    "beginPeriodCashFlow": "107862000.00",
                    "endPeriodCashFlow": "67884000.00",
                    "totalCashFromOperatingActivities": "216129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151501000.00",
                    "otherCashflowsFromInvestingActivities": "-7861000.00",
                    "dividendsPaid": "165438000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-101000.00",
                    "otherCashflowsFromFinancingActivities": "-10553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46380000.00",
                    "stockBasedCompensation": "2244000.00",
                    "otherNonCashItems": "-122762000.00",
                    "freeCashFlow": "179593000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-267313000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-267313000.00",
                    "netBorrowings": "190109000.00",
                    "totalCashFromFinancingActivities": "17826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212778000.00",
                    "changeInCash": "32016000.00",
                    "beginPeriodCashFlow": "75846000.00",
                    "endPeriodCashFlow": "107862000.00",
                    "totalCashFromOperatingActivities": "281503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "151287000.00",
                    "otherCashflowsFromInvestingActivities": "-229172000.00",
                    "dividendsPaid": "157486000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6028000.00",
                    "otherCashflowsFromFinancingActivities": "-20825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27334000.00",
                    "stockBasedCompensation": "1958000.00",
                    "otherNonCashItems": "-111854000.00",
                    "freeCashFlow": "253589000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-129355000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129355000.00",
                    "netBorrowings": "129267000.00",
                    "totalCashFromFinancingActivities": "-93386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "257452999.00",
                    "changeInCash": "-4417000.00",
                    "beginPeriodCashFlow": "80263000.00",
                    "endPeriodCashFlow": "75846000.00",
                    "totalCashFromOperatingActivities": "218324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148435000.00",
                    "otherCashflowsFromInvestingActivities": "-88269000.00",
                    "dividendsPaid": "157495000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "284000.00",
                    "otherCashflowsFromFinancingActivities": "-65442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31419000.00",
                    "stockBasedCompensation": "1808000.00",
                    "otherNonCashItems": "-157952999.00",
                    "freeCashFlow": "179464000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "investments": "-221374000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222692000.00",
                    "netBorrowings": "83454000.00",
                    "totalCashFromFinancingActivities": "-77395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125487000.00",
                    "changeInCash": "16112000.00",
                    "beginPeriodCashFlow": "64151000.00",
                    "endPeriodCashFlow": "80263000.00",
                    "totalCashFromOperatingActivities": "316199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146439000.00",
                    "otherCashflowsFromInvestingActivities": "-297099000.00",
                    "dividendsPaid": "157311000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-467000.00",
                    "otherCashflowsFromFinancingActivities": "-14422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36553000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78967000.00",
                    "stockBasedCompensation": "1849000.00",
                    "otherNonCashItems": "-36543000.00",
                    "freeCashFlow": "279646000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-224879000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224879000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-437767000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92914000.00",
                    "changeInCash": "-443719000.00",
                    "beginPeriodCashFlow": "507870000.00",
                    "endPeriodCashFlow": "64151000.00",
                    "totalCashFromOperatingActivities": "218927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145613000.00",
                    "otherCashflowsFromInvestingActivities": "-197156000.00",
                    "dividendsPaid": "157331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "-9064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27081000.00",
                    "stockBasedCompensation": "1909000.00",
                    "otherNonCashItems": "5572000.00",
                    "freeCashFlow": "184333000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-397443000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-397722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "272731000.00",
                    "changeInCash": "107536000.00",
                    "beginPeriodCashFlow": "400334000.00",
                    "endPeriodCashFlow": "507870000.00",
                    "totalCashFromOperatingActivities": "314855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139733000.00",
                    "otherCashflowsFromInvestingActivities": "301000.00",
                    "dividendsPaid": "148329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "-10593000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34824000.00",
                    "stockBasedCompensation": "1592000.00",
                    "otherNonCashItems": "-134025000.00",
                    "freeCashFlow": "288467000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-42716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-161121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65391000.00",
                    "changeInCash": "-163000.00",
                    "beginPeriodCashFlow": "400497000.00",
                    "endPeriodCashFlow": "400334000.00",
                    "totalCashFromOperatingActivities": "203674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138016000.00",
                    "otherCashflowsFromInvestingActivities": "484000.00",
                    "dividendsPaid": "148287000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-116000.00",
                    "otherCashflowsFromFinancingActivities": "-11967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52179000.00",
                    "stockBasedCompensation": "2088000.00",
                    "otherNonCashItems": "72625000.00",
                    "freeCashFlow": "157607000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "investments": "-67903000.00",
                    "changeToLiabilities": "41325000.00",
                    "totalCashflowsFromInvestingActivities": "-102424000.00",
                    "netBorrowings": "262831000.00",
                    "totalCashFromFinancingActivities": "111223000.00",
                    "changeToOperatingActivities": "4101000.00",
                    "netIncome": "93009000.00",
                    "changeInCash": "331383000.00",
                    "beginPeriodCashFlow": "69114000.00",
                    "endPeriodCashFlow": "400497000.00",
                    "totalCashFromOperatingActivities": "288063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137357000.00",
                    "otherCashflowsFromInvestingActivities": "78210000.00",
                    "dividendsPaid": "148281000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106000.00",
                    "otherCashflowsFromFinancingActivities": "-9233000.00",
                    "changeToNetincome": "16140000.00",
                    "capitalExpenditures": "38279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45426000.00",
                    "stockBasedCompensation": "2148000.00",
                    "otherNonCashItems": "-838000.00",
                    "freeCashFlow": "249784000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "investments": "-26279000.00",
                    "changeToLiabilities": "-35323000.00",
                    "totalCashflowsFromInvestingActivities": "-89679000.00",
                    "netBorrowings": "33049000.00",
                    "totalCashFromFinancingActivities": "-129773000.00",
                    "changeToOperatingActivities": "4101000.00",
                    "netIncome": "105756000.00",
                    "changeInCash": "-8044000.00",
                    "beginPeriodCashFlow": "77158000.00",
                    "endPeriodCashFlow": "69114000.00",
                    "totalCashFromOperatingActivities": "211408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136718000.00",
                    "otherCashflowsFromInvestingActivities": "16590000.00",
                    "dividendsPaid": "148279000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53000.00",
                    "otherCashflowsFromFinancingActivities": "-8670000.00",
                    "changeToNetincome": "6579000.00",
                    "capitalExpenditures": "34941000",
                    "changeReceivables": "-2578000.00",
                    "cashFlowsOtherOperating": "-1632000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8044000.00",
                    "changeInWorkingCapital": "-37323000.00",
                    "stockBasedCompensation": "1824000.00",
                    "otherNonCashItems": "2700000.00",
                    "freeCashFlow": "176467000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-33923000.00",
                    "changeToLiabilities": "39968000.00",
                    "totalCashflowsFromInvestingActivities": "55158000.00",
                    "netBorrowings": "-51989000.00",
                    "totalCashFromFinancingActivities": "-297600000.00",
                    "changeToOperatingActivities": "4101000.00",
                    "netIncome": "161594000.00",
                    "changeInCash": "34477000.00",
                    "beginPeriodCashFlow": "42681000.00",
                    "endPeriodCashFlow": "77158000.00",
                    "totalCashFromOperatingActivities": "276919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136347000.00",
                    "otherCashflowsFromInvestingActivities": "135221000.00",
                    "dividendsPaid": "142129000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-95729000.00",
                    "otherCashflowsFromFinancingActivities": "319605000.00",
                    "changeToNetincome": "-62629000.00",
                    "capitalExpenditures": "21084000",
                    "changeReceivables": "-2165000.00",
                    "cashFlowsOtherOperating": "2522000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34477000.00",
                    "changeInWorkingCapital": "42425000.00",
                    "stockBasedCompensation": "1971000.00",
                    "otherNonCashItems": "-65418000.00",
                    "freeCashFlow": "255835000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "122378000.00",
                    "changeToLiabilities": "-55489000.00",
                    "totalCashflowsFromInvestingActivities": "145958000.00",
                    "netBorrowings": "-210344000.00",
                    "totalCashFromFinancingActivities": "-393142000.00",
                    "changeToOperatingActivities": "-9498000.00",
                    "netIncome": "194220000.00",
                    "changeInCash": "-10888000.00",
                    "beginPeriodCashFlow": "53569000.00",
                    "endPeriodCashFlow": "42681000.00",
                    "totalCashFromOperatingActivities": "166914000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135758000.00",
                    "otherCashflowsFromInvestingActivities": "455452000.00",
                    "dividendsPaid": "142481000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-31775000.00",
                    "otherCashflowsFromFinancingActivities": "311749000.00",
                    "changeToNetincome": "4857000.00",
                    "capitalExpenditures": "56088000",
                    "changeReceivables": "-3205000.00",
                    "cashFlowsOtherOperating": "-111023000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10888000.00",
                    "changeInWorkingCapital": "-65712000.00",
                    "stockBasedCompensation": "617000.00",
                    "otherNonCashItems": "-95596000.00",
                    "freeCashFlow": "110826000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-78966000.00",
                    "changeToLiabilities": "56679000.00",
                    "totalCashflowsFromInvestingActivities": "-171033000.00",
                    "netBorrowings": "133882000.00",
                    "totalCashFromFinancingActivities": "-123051000.00",
                    "changeToOperatingActivities": "6844000.00",
                    "netIncome": "98700000.00",
                    "changeInCash": "5106000.00",
                    "beginPeriodCashFlow": "48463000.00",
                    "endPeriodCashFlow": "53569000.00",
                    "totalCashFromOperatingActivities": "299190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135511000.00",
                    "otherCashflowsFromInvestingActivities": "-62638000.00",
                    "dividendsPaid": "143296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-97228000.00",
                    "otherCashflowsFromFinancingActivities": "-16549000.00",
                    "changeToNetincome": "-6625000.00",
                    "capitalExpenditures": "44529000",
                    "changeReceivables": "-3774000.00",
                    "cashFlowsOtherOperating": "17115000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5106000.00",
                    "changeInWorkingCapital": "56679000.00",
                    "stockBasedCompensation": "1801000.00",
                    "otherNonCashItems": "4744000.00",
                    "freeCashFlow": "254661000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "investments": "67243000.00",
                    "changeToLiabilities": "-49864000.00",
                    "totalCashflowsFromInvestingActivities": "-4067000.00",
                    "netBorrowings": "-35741000.00",
                    "totalCashFromFinancingActivities": "-250425000.00",
                    "changeToOperatingActivities": "703000.00",
                    "netIncome": "57054000.00",
                    "changeInCash": "-60090000.00",
                    "beginPeriodCashFlow": "108553000.00",
                    "endPeriodCashFlow": "48463000.00",
                    "totalCashFromOperatingActivities": "194402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134517000.00",
                    "otherCashflowsFromInvestingActivities": "49723000.00",
                    "dividendsPaid": "143755000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-60896000.00",
                    "otherCashflowsFromFinancingActivities": "-10033000.00",
                    "changeToNetincome": "28683000.00",
                    "capitalExpenditures": "37659000",
                    "changeReceivables": "-3527000.00",
                    "cashFlowsOtherOperating": "21236000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60090000.00",
                    "changeInWorkingCapital": "-50484000.00",
                    "stockBasedCompensation": "2492000.00",
                    "otherNonCashItems": "50823000.00",
                    "freeCashFlow": "156743000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "127583000.00",
                    "changeToLiabilities": "41035000.00",
                    "totalCashflowsFromInvestingActivities": "105718000.00",
                    "netBorrowings": "-244161000.00",
                    "totalCashFromFinancingActivities": "-370946000.00",
                    "changeToOperatingActivities": "16761000.00",
                    "netIncome": "78375000.00",
                    "changeInCash": "49915000.00",
                    "beginPeriodCashFlow": "58638000.00",
                    "endPeriodCashFlow": "108553000.00",
                    "totalCashFromOperatingActivities": "315143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133533000.00",
                    "otherCashflowsFromInvestingActivities": "192834000.00",
                    "dividendsPaid": "136392000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-141000.00",
                    "otherCashflowsFromFinancingActivities": "9748000.00",
                    "changeToNetincome": "23371000.00",
                    "capitalExpenditures": "24917000",
                    "changeReceivables": "-3447000.00",
                    "cashFlowsOtherOperating": "40611000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49915000.00",
                    "changeInWorkingCapital": "57061000.00",
                    "stockBasedCompensation": "2296000.00",
                    "otherNonCashItems": "43878000.00",
                    "freeCashFlow": "290226000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-188934000.00",
                    "changeToLiabilities": "-39377000.00",
                    "totalCashflowsFromInvestingActivities": "-302190000.00",
                    "netBorrowings": "936525000.00",
                    "totalCashFromFinancingActivities": "94494000.00",
                    "changeToOperatingActivities": "3432000.00",
                    "netIncome": "144125000.00",
                    "changeInCash": "-2314000.00",
                    "beginPeriodCashFlow": "60952000.00",
                    "endPeriodCashFlow": "58638000.00",
                    "totalCashFromOperatingActivities": "205382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132179000.00",
                    "otherCashflowsFromInvestingActivities": "-180484000.00",
                    "dividendsPaid": "136042000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-253000.00",
                    "otherCashflowsFromFinancingActivities": "-7563000.00",
                    "changeToNetincome": "-22331000.00",
                    "capitalExpenditures": "40132000",
                    "changeReceivables": "-3649000.00",
                    "cashFlowsOtherOperating": "-7116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2314000.00",
                    "changeInWorkingCapital": "-36969000.00",
                    "stockBasedCompensation": "1909000.00",
                    "otherNonCashItems": "-46139000.00",
                    "freeCashFlow": "165250000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "investments": "-62623000.00",
                    "changeToLiabilities": "59490000.00",
                    "totalCashflowsFromInvestingActivities": "-89572000.00",
                    "netBorrowings": "-43219000.00",
                    "totalCashFromFinancingActivities": "-179458000.00",
                    "changeToOperatingActivities": "8693000.00",
                    "netIncome": "125002000.00",
                    "changeInCash": "2776000.00",
                    "beginPeriodCashFlow": "58176000.00",
                    "endPeriodCashFlow": "60952000.00",
                    "totalCashFromOperatingActivities": "271806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130564000.00",
                    "otherCashflowsFromInvestingActivities": "5070000.00",
                    "dividendsPaid": "135881000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-118000.00",
                    "otherCashflowsFromFinancingActivities": "-15812000.00",
                    "changeToNetincome": "-47007000.00",
                    "capitalExpenditures": "32019000",
                    "changeReceivables": "-3723000.00",
                    "cashFlowsOtherOperating": "727000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2776000.00",
                    "changeInWorkingCapital": "68183000.00",
                    "stockBasedCompensation": "1623000.00",
                    "otherNonCashItems": "-56607000.00",
                    "freeCashFlow": "239787000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "investments": "-110799000.00",
                    "changeToLiabilities": "-1767000.00",
                    "totalCashflowsFromInvestingActivities": "-152504000.00",
                    "netBorrowings": "32232000.00",
                    "totalCashFromFinancingActivities": "-135485000.00",
                    "changeToOperatingActivities": "39462000.00",
                    "netIncome": "69615000.00",
                    "changeInCash": "-55184000.00",
                    "beginPeriodCashFlow": "113360000.00",
                    "endPeriodCashFlow": "58176000.00",
                    "totalCashFromOperatingActivities": "232805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128736000.00",
                    "otherCashflowsFromInvestingActivities": "-9381000.00",
                    "dividendsPaid": "135873000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4747000.00",
                    "salePurchaseOfStock": "-84000.00",
                    "otherCashflowsFromFinancingActivities": "-31844000.00",
                    "changeToNetincome": "-2651000.00",
                    "capitalExpenditures": "32324000",
                    "changeReceivables": "-4329000.00",
                    "cashFlowsOtherOperating": "20560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-55184000.00",
                    "changeInWorkingCapital": "37695000.00",
                    "stockBasedCompensation": "2390000.00",
                    "otherNonCashItems": "-7473000.00",
                    "freeCashFlow": "200481000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "investments": "-58498000.00",
                    "changeToLiabilities": "4976000.00",
                    "totalCashflowsFromInvestingActivities": "146869000.00",
                    "netBorrowings": "-153454000.00",
                    "totalCashFromFinancingActivities": "-312816000.00",
                    "changeToOperatingActivities": "-40566000.00",
                    "netIncome": "176949000.00",
                    "changeInCash": "29319000.00",
                    "beginPeriodCashFlow": "84041000.00",
                    "endPeriodCashFlow": "113360000.00",
                    "totalCashFromOperatingActivities": "195266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128587000.00",
                    "otherCashflowsFromInvestingActivities": "222087000.00",
                    "dividendsPaid": "135064000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4201000.00",
                    "salePurchaseOfStock": "-9172000.00",
                    "otherCashflowsFromFinancingActivities": "-15126000.00",
                    "changeToNetincome": "-68307000.00",
                    "capitalExpenditures": "16720000",
                    "changeReceivables": "-4201000.00",
                    "cashFlowsOtherOperating": "-47336000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29319000.00",
                    "changeInWorkingCapital": "-35590000.00",
                    "stockBasedCompensation": "1386000.00",
                    "otherNonCashItems": "1018000.00",
                    "freeCashFlow": "178546000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-177739000.00",
                    "changeToLiabilities": "-53338000.00",
                    "totalCashflowsFromInvestingActivities": "-114912000.00",
                    "netBorrowings": "-329163000.00",
                    "totalCashFromFinancingActivities": "-519793000.00",
                    "changeToOperatingActivities": "1497000.00",
                    "netIncome": "101649000.00",
                    "changeInCash": "-485034000.00",
                    "beginPeriodCashFlow": "569075000.00",
                    "endPeriodCashFlow": "84041000.00",
                    "totalCashFromOperatingActivities": "149671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130127000.00",
                    "otherCashflowsFromInvestingActivities": "-48240000.00",
                    "dividendsPaid": "135535000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2109000.00",
                    "salePurchaseOfStock": "-46393000.00",
                    "otherCashflowsFromFinancingActivities": "-8713000.00",
                    "changeToNetincome": "-6736000.00",
                    "capitalExpenditures": "25816000",
                    "changeReceivables": "-2109000.00",
                    "cashFlowsOtherOperating": "-8942000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-485034000.00",
                    "changeInWorkingCapital": "-51980000.00",
                    "stockBasedCompensation": "3234000.00",
                    "otherNonCashItems": "-4553000.00",
                    "freeCashFlow": "123855000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-46715000.00",
                    "changeToLiabilities": "40310000.00",
                    "totalCashflowsFromInvestingActivities": "-14185000.00",
                    "netBorrowings": "269126000.00",
                    "totalCashFromFinancingActivities": "99458000.00",
                    "changeToOperatingActivities": "3916000.00",
                    "netIncome": "78842000.00",
                    "changeInCash": "312600000.00",
                    "beginPeriodCashFlow": "256475000.00",
                    "endPeriodCashFlow": "569075000.00",
                    "totalCashFromOperatingActivities": "227327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130202000.00",
                    "otherCashflowsFromInvestingActivities": "2641000.00",
                    "dividendsPaid": "135726000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1574000.00",
                    "salePurchaseOfStock": "-26681000.00",
                    "otherCashflowsFromFinancingActivities": "-33330000.00",
                    "changeToNetincome": "-21604000.00",
                    "capitalExpenditures": "24256000",
                    "changeReceivables": "-739000.00",
                    "cashFlowsOtherOperating": "848000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "312600000.00",
                    "changeInWorkingCapital": "44446000.00",
                    "stockBasedCompensation": "880000.00",
                    "otherNonCashItems": "-15020000.00",
                    "freeCashFlow": "203071000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "investments": "-10703000.00",
                    "changeToLiabilities": "-30691000.00",
                    "totalCashflowsFromInvestingActivities": "157834000.00",
                    "netBorrowings": "-177146000.00",
                    "totalCashFromFinancingActivities": "-342890000.00",
                    "changeToOperatingActivities": "-9500000.00",
                    "netIncome": "90076000.00",
                    "changeInCash": "-25872000.00",
                    "beginPeriodCashFlow": "282347000.00",
                    "endPeriodCashFlow": "256475000.00",
                    "totalCashFromOperatingActivities": "159184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133609000.00",
                    "otherCashflowsFromInvestingActivities": "198730000.00",
                    "dividendsPaid": "135958000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-20156000.00",
                    "otherCashflowsFromFinancingActivities": "-11755000.00",
                    "changeToNetincome": "-15863000.00",
                    "capitalExpenditures": "22862000",
                    "changeReceivables": "-480000.00",
                    "cashFlowsOtherOperating": "-16675000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25872000.00",
                    "changeInWorkingCapital": "-39743000.00",
                    "stockBasedCompensation": "2638000.00",
                    "otherNonCashItems": "1196000.00",
                    "freeCashFlow": "136322000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "73171000.00",
                    "changeToLiabilities": "34086000.00",
                    "totalCashflowsFromInvestingActivities": "-445637000.00",
                    "netBorrowings": "685405000.00",
                    "totalCashFromFinancingActivities": "379964000.00",
                    "changeToOperatingActivities": "1106000.00",
                    "netIncome": "328765000.00",
                    "changeInCash": "201253000.00",
                    "beginPeriodCashFlow": "81094000.00",
                    "endPeriodCashFlow": "282347000.00",
                    "totalCashFromOperatingActivities": "266926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131559000.00",
                    "otherCashflowsFromInvestingActivities": "-396015000.00",
                    "dividendsPaid": "128879000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-176381000.00",
                    "otherCashflowsFromFinancingActivities": "-5353000.00",
                    "changeToNetincome": "-235556000.00",
                    "capitalExpenditures": "17151000",
                    "changeReceivables": "-355000.00",
                    "cashFlowsOtherOperating": "8524000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "201253000.00",
                    "changeInWorkingCapital": "33914000.00",
                    "stockBasedCompensation": "1405000.00",
                    "otherNonCashItems": "1942000.00",
                    "freeCashFlow": "249775000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "121368000.00",
                    "changeToLiabilities": "-34250000.00",
                    "totalCashflowsFromInvestingActivities": "176562000.00",
                    "netBorrowings": "-241200000.00",
                    "totalCashFromFinancingActivities": "-399346000.00",
                    "changeToOperatingActivities": "10423000.00",
                    "netIncome": "135182000.00",
                    "changeInCash": "-10632000.00",
                    "beginPeriodCashFlow": "91726000.00",
                    "endPeriodCashFlow": "81094000.00",
                    "totalCashFromOperatingActivities": "212152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122908000.00",
                    "otherCashflowsFromInvestingActivities": "218393000.00",
                    "dividendsPaid": "149601000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-173000.00",
                    "otherCashflowsFromFinancingActivities": "-11393000.00",
                    "changeToNetincome": "-9129000.00",
                    "capitalExpenditures": "32341000",
                    "changeReceivables": "-1489000.00",
                    "cashFlowsOtherOperating": "8513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10632000.00",
                    "changeInWorkingCapital": "-24307000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "746000.00",
                    "freeCashFlow": "179811000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "investments": "-231754000.00",
                    "changeToLiabilities": "52439000.00",
                    "totalCashflowsFromInvestingActivities": "-372786000.00",
                    "netBorrowings": "166737000.00",
                    "totalCashFromFinancingActivities": "132447000.00",
                    "changeToOperatingActivities": "4377000.00",
                    "netIncome": "105700000.00",
                    "changeInCash": "36755000.00",
                    "beginPeriodCashFlow": "54971000.00",
                    "endPeriodCashFlow": "91726000.00",
                    "totalCashFromOperatingActivities": "277094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120809000.00",
                    "otherCashflowsFromInvestingActivities": "-210794000.00",
                    "dividendsPaid": "128172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "82000.00",
                    "otherCashflowsFromFinancingActivities": "17678000.00",
                    "changeToNetincome": "-58000.00",
                    "capitalExpenditures": "27421000",
                    "changeReceivables": "-1627000.00",
                    "cashFlowsOtherOperating": "3907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36755000.00",
                    "changeInWorkingCapital": "56172000.00",
                    "stockBasedCompensation": "1427000.00",
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "249673000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "investments": "-22432000.00",
                    "changeToLiabilities": "-40781000.00",
                    "totalCashflowsFromInvestingActivities": "-112219000.00",
                    "netBorrowings": "4019000.00",
                    "totalCashFromFinancingActivities": "-131010000.00",
                    "changeToOperatingActivities": "-2567000.00",
                    "netIncome": "98061000.00",
                    "changeInCash": "-69155000.00",
                    "beginPeriodCashFlow": "124126000.00",
                    "endPeriodCashFlow": "54971000.00",
                    "totalCashFromOperatingActivities": "174074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119465000.00",
                    "otherCashflowsFromInvestingActivities": "-48031000.00",
                    "dividendsPaid": "128161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62000.00",
                    "otherCashflowsFromFinancingActivities": "-7234000.00",
                    "changeToNetincome": "6301000.00",
                    "capitalExpenditures": "24852000",
                    "changeReceivables": "-1472000.00",
                    "cashFlowsOtherOperating": "-3139000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69155000.00",
                    "changeInWorkingCapital": "-43976000.00",
                    "stockBasedCompensation": "3253000.00",
                    "otherNonCashItems": "-275000.00",
                    "freeCashFlow": "149222000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "-105309000.00",
                    "changeToLiabilities": "54349000.00",
                    "totalCashflowsFromInvestingActivities": "-219248000.00",
                    "netBorrowings": "131814000.00",
                    "totalCashFromFinancingActivities": "-63780000.00",
                    "changeToOperatingActivities": "-4276000.00",
                    "netIncome": "125505000.00",
                    "changeInCash": "-27269000.00",
                    "beginPeriodCashFlow": "151395000.00",
                    "endPeriodCashFlow": "124126000.00",
                    "totalCashFromOperatingActivities": "255759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120568000.00",
                    "otherCashflowsFromInvestingActivities": "-84359000.00",
                    "dividendsPaid": "122525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-57009000.00",
                    "otherCashflowsFromFinancingActivities": "-21505000.00",
                    "changeToNetincome": "-29217000.00",
                    "capitalExpenditures": "17075000",
                    "changeReceivables": "-1424000.00",
                    "cashFlowsOtherOperating": "-9240000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27269000.00",
                    "changeInWorkingCapital": "49619000.00",
                    "stockBasedCompensation": "2068000.00",
                    "otherNonCashItems": "-895000.00",
                    "freeCashFlow": "238684000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-37550000.00",
                    "changeToLiabilities": "-55137000.00",
                    "totalCashflowsFromInvestingActivities": "75931000.00",
                    "netBorrowings": "-68238000.00",
                    "totalCashFromFinancingActivities": "-244579000.00",
                    "changeToOperatingActivities": "3318000.00",
                    "netIncome": "124440000.00",
                    "changeInCash": "-23231000.00",
                    "beginPeriodCashFlow": "174626000.00",
                    "endPeriodCashFlow": "151395000.00",
                    "totalCashFromOperatingActivities": "145417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120597000.00",
                    "otherCashflowsFromInvestingActivities": "164762000.00",
                    "dividendsPaid": "122872000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-47895000.00",
                    "otherCashflowsFromFinancingActivities": "-5731000.00",
                    "changeToNetincome": "-46172000.00",
                    "capitalExpenditures": "26794000",
                    "changeReceivables": "-1420000.00",
                    "cashFlowsOtherOperating": "8426000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23231000.00",
                    "changeInWorkingCapital": "-52296000.00",
                    "stockBasedCompensation": "-74000.00",
                    "otherNonCashItems": "-2049000.00",
                    "freeCashFlow": "118623000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "investments": "23864000.00",
                    "changeToLiabilities": "52749000.00",
                    "totalCashflowsFromInvestingActivities": "-76816000.00",
                    "netBorrowings": "-54480000.00",
                    "totalCashFromFinancingActivities": "-183750000.00",
                    "changeToOperatingActivities": "2153000.00",
                    "netIncome": "86110000.00",
                    "changeInCash": "-2950000.00",
                    "beginPeriodCashFlow": "177576000.00",
                    "endPeriodCashFlow": "174626000.00",
                    "totalCashFromOperatingActivities": "257616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120852000.00",
                    "otherCashflowsFromInvestingActivities": "-52916000.00",
                    "dividendsPaid": "122856000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "-6736000.00",
                    "changeToNetincome": "3520000.00",
                    "capitalExpenditures": "23915000",
                    "changeReceivables": "-1383000.00",
                    "cashFlowsOtherOperating": "854000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2950000.00",
                    "changeInWorkingCapital": "54783000.00",
                    "stockBasedCompensation": "1303000.00",
                    "otherNonCashItems": "-1989000.00",
                    "freeCashFlow": "233701000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "-14797000.00",
                    "changeToLiabilities": "-49078000.00",
                    "totalCashflowsFromInvestingActivities": "39981000.00",
                    "netBorrowings": "-24899000.00",
                    "totalCashFromFinancingActivities": "-156646000.00",
                    "changeToOperatingActivities": "-2128000.00",
                    "netIncome": "106410000.00",
                    "changeInCash": "38498000.00",
                    "beginPeriodCashFlow": "139078000.00",
                    "endPeriodCashFlow": "177576000.00",
                    "totalCashFromOperatingActivities": "155163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119330000.00",
                    "otherCashflowsFromInvestingActivities": "102977000.00",
                    "dividendsPaid": "122851000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-286000.00",
                    "otherCashflowsFromFinancingActivities": "-9098000.00",
                    "changeToNetincome": "-12676000.00",
                    "capitalExpenditures": "16028000",
                    "changeReceivables": "-1339000.00",
                    "cashFlowsOtherOperating": "-2484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "38498000.00",
                    "changeInWorkingCapital": "-51440000.00",
                    "stockBasedCompensation": "3816000.00",
                    "otherNonCashItems": "-2027000.00",
                    "freeCashFlow": "139135000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "-27638000.00",
                    "changeToLiabilities": "52496000.00",
                    "totalCashflowsFromInvestingActivities": "-98989000.00",
                    "netBorrowings": "32742000.00",
                    "totalCashFromFinancingActivities": "-91417000.00",
                    "changeToOperatingActivities": "-3371000.00",
                    "netIncome": "96639000.00",
                    "changeInCash": "77952000.00",
                    "beginPeriodCashFlow": "61126000.00",
                    "endPeriodCashFlow": "139078000.00",
                    "totalCashFromOperatingActivities": "268358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119105000.00",
                    "otherCashflowsFromInvestingActivities": "-24164000.00",
                    "dividendsPaid": "115603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-3841000.00",
                    "otherCashflowsFromFinancingActivities": "-7998000.00",
                    "changeToNetincome": "9073000.00",
                    "capitalExpenditures": "14947000",
                    "changeReceivables": "-1294000.00",
                    "cashFlowsOtherOperating": "-2840000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77952000.00",
                    "changeInWorkingCapital": "48780000.00",
                    "stockBasedCompensation": "2090000.00",
                    "otherNonCashItems": "-1958000.00",
                    "freeCashFlow": "253411000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "11938000.00",
                    "changeToLiabilities": "-66461000.00",
                    "totalCashflowsFromInvestingActivities": "-82842000.00",
                    "netBorrowings": "75271000.00",
                    "totalCashFromFinancingActivities": "-65539000.00",
                    "changeToOperatingActivities": "-9030000.00",
                    "netIncome": "109662000.00",
                    "changeInCash": "-1887000.00",
                    "beginPeriodCashFlow": "46507000.00",
                    "endPeriodCashFlow": "44620000.00",
                    "totalCashFromOperatingActivities": "144864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117988000.00",
                    "otherCashflowsFromInvestingActivities": "3621000.00",
                    "dividendsPaid": "115515000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "419969000.00",
                    "otherCashflowsFromFinancingActivities": "-33973000.00",
                    "changeToNetincome": "-10520000.00",
                    "capitalExpenditures": "24531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "467883000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1887000.00",
                    "changeInWorkingCapital": "-67459000.00",
                    "stockBasedCompensation": "4392000.00",
                    "otherNonCashItems": "-816000.00",
                    "freeCashFlow": "120333000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "-132356000.00",
                    "changeToLiabilities": "53828000.00",
                    "totalCashflowsFromInvestingActivities": "-220148000.00",
                    "netBorrowings": "-44996000.00",
                    "totalCashFromFinancingActivities": "-165993000.00",
                    "changeToOperatingActivities": "-4783000.00",
                    "netIncome": "85035000.00",
                    "changeInCash": "-137378000.00",
                    "beginPeriodCashFlow": "183885000.00",
                    "endPeriodCashFlow": "46507000.00",
                    "totalCashFromOperatingActivities": "248881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117451000.00",
                    "otherCashflowsFromInvestingActivities": "-84946000.00",
                    "dividendsPaid": "115492000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "99558000.00",
                    "otherCashflowsFromFinancingActivities": "-5723000.00",
                    "changeToNetincome": "1776000.00",
                    "capitalExpenditures": "20807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-137378000.00",
                    "changeInWorkingCapital": "49292000.00",
                    "stockBasedCompensation": "1533000.00",
                    "otherNonCashItems": "-815000.00",
                    "freeCashFlow": "228074000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "investments": "-24075000.00",
                    "changeToLiabilities": "-45827000.00",
                    "totalCashflowsFromInvestingActivities": "-83823000.00",
                    "netBorrowings": "64239000.00",
                    "totalCashFromFinancingActivities": "34146000.00",
                    "changeToOperatingActivities": "1119000.00",
                    "netIncome": "75795000.00",
                    "changeInCash": "99541000.00",
                    "beginPeriodCashFlow": "84344000.00",
                    "endPeriodCashFlow": "183885000.00",
                    "totalCashFromOperatingActivities": "149133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117939000.00",
                    "otherCashflowsFromInvestingActivities": "-36464000.00",
                    "dividendsPaid": "114761000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "65000.00",
                    "otherCashflowsFromFinancingActivities": "1162000.00",
                    "changeToNetincome": "4721000.00",
                    "capitalExpenditures": "14763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1210000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99541000.00",
                    "changeInWorkingCapital": "-44617000.00",
                    "stockBasedCompensation": "2108000.00",
                    "otherNonCashItems": "-1008000.00",
                    "freeCashFlow": "134370000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "19408000.00",
                    "changeToLiabilities": "43186000.00",
                    "totalCashflowsFromInvestingActivities": "-90426000.00",
                    "netBorrowings": "-7801000.00",
                    "totalCashFromFinancingActivities": "-113457000.00",
                    "changeToOperatingActivities": "-4536000.00",
                    "netIncome": "187551000.00",
                    "changeInCash": "19423000.00",
                    "beginPeriodCashFlow": "64921000.00",
                    "endPeriodCashFlow": "84344000.00",
                    "totalCashFromOperatingActivities": "223273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115503000.00",
                    "otherCashflowsFromInvestingActivities": "37311000.00",
                    "dividendsPaid": "104857000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-1748000.00",
                    "changeToNetincome": "-111549000.00",
                    "capitalExpenditures": "10885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19423000.00",
                    "changeInWorkingCapital": "38650000.00",
                    "stockBasedCompensation": "1253000.00",
                    "otherNonCashItems": "-3309000.00",
                    "freeCashFlow": "212388000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-172310000.00",
                    "changeToLiabilities": "1701000.00",
                    "totalCashflowsFromInvestingActivities": "-156597000.00",
                    "netBorrowings": "247262000.00",
                    "totalCashFromFinancingActivities": "-105897000.00",
                    "changeToOperatingActivities": "-2824000.00",
                    "netIncome": "204517000.00",
                    "changeInCash": "-130246000.00",
                    "beginPeriodCashFlow": "195167000.00",
                    "endPeriodCashFlow": "64921000.00",
                    "totalCashFromOperatingActivities": "132248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111835000.00",
                    "otherCashflowsFromInvestingActivities": "-110330000.00",
                    "dividendsPaid": "104850000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1047000.00",
                    "otherCashflowsFromFinancingActivities": "-7121000.00",
                    "changeToNetincome": "-144103000.00",
                    "capitalExpenditures": "19510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51938000.00",
                    "stockBasedCompensation": "6463000.00",
                    "otherNonCashItems": "-3802000.00",
                    "freeCashFlow": "112738000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": "-19621000.00",
                    "changeToLiabilities": "39638000.00",
                    "totalCashflowsFromInvestingActivities": "-83683000.00",
                    "netBorrowings": "-27302000.00",
                    "totalCashFromFinancingActivities": "-133587000.00",
                    "changeToOperatingActivities": "4598000.00",
                    "netIncome": "70162000.00",
                    "changeInCash": "12652000.00",
                    "beginPeriodCashFlow": "182515000.00",
                    "endPeriodCashFlow": "195167000.00",
                    "totalCashFromOperatingActivities": "229922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110467000.00",
                    "otherCashflowsFromInvestingActivities": "-41285000.00",
                    "dividendsPaid": "104796000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-103000.00",
                    "otherCashflowsFromFinancingActivities": "-1608000.00",
                    "changeToNetincome": "12205000.00",
                    "capitalExpenditures": "18226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12652000.00",
                    "changeInWorkingCapital": "44236000.00",
                    "stockBasedCompensation": "1238000.00",
                    "otherNonCashItems": "-3834000.00",
                    "freeCashFlow": "211696000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "investments": "-43977000.00",
                    "changeToLiabilities": "-25003000.00",
                    "totalCashflowsFromInvestingActivities": "-100373000.00",
                    "netBorrowings": "271451000.00",
                    "totalCashFromFinancingActivities": "84981000.00",
                    "changeToOperatingActivities": "-4788000.00",
                    "netIncome": "76824000.00",
                    "changeInCash": "134351000.00",
                    "beginPeriodCashFlow": "48164000.00",
                    "endPeriodCashFlow": "182515000.00",
                    "totalCashFromOperatingActivities": "149743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109673000.00",
                    "otherCashflowsFromInvestingActivities": "-28803000.00",
                    "dividendsPaid": "106012000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-73895000.00",
                    "otherCashflowsFromFinancingActivities": "-80458000.00",
                    "changeToNetincome": "541000.00",
                    "capitalExpenditures": "16589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4788000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "134351000.00",
                    "changeInWorkingCapital": "-29791000.00",
                    "stockBasedCompensation": "1708000.00",
                    "otherNonCashItems": "-3803000.00",
                    "freeCashFlow": "133154000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "investments": "33602000.00",
                    "changeToLiabilities": "35524000.00",
                    "totalCashflowsFromInvestingActivities": "-80759000.00",
                    "netBorrowings": "-5045000.00",
                    "totalCashFromFinancingActivities": "-101370000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "86907000.00",
                    "changeInCash": "18481000.00",
                    "beginPeriodCashFlow": "29683000.00",
                    "endPeriodCashFlow": "48164000.00",
                    "totalCashFromOperatingActivities": "200610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109707000.00",
                    "otherCashflowsFromInvestingActivities": "-28181000.00",
                    "dividendsPaid": "95476000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-134000.00",
                    "otherCashflowsFromFinancingActivities": "-1886000.00",
                    "changeToNetincome": "-24823000.00",
                    "capitalExpenditures": "5688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "846000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18481000.00",
                    "changeInWorkingCapital": "36370000.00",
                    "stockBasedCompensation": "1490000.00",
                    "otherNonCashItems": "-3795000.00",
                    "freeCashFlow": "194922000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-248996000.00",
                    "changeToLiabilities": "-8875000.00",
                    "totalCashflowsFromInvestingActivities": "-65235000.00",
                    "netBorrowings": "148504000.00",
                    "totalCashFromFinancingActivities": "-70252000.00",
                    "changeToOperatingActivities": "2154000.00",
                    "netIncome": "85762000.00",
                    "changeInCash": "-5985000.00",
                    "beginPeriodCashFlow": "35668000.00",
                    "endPeriodCashFlow": "29683000.00",
                    "totalCashFromOperatingActivities": "129502000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116477000.00",
                    "otherCashflowsFromInvestingActivities": "-57817000.00",
                    "dividendsPaid": "95257000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "282190000.00",
                    "otherCashflowsFromFinancingActivities": "-4613000.00",
                    "changeToNetincome": "-60654000.00",
                    "capitalExpenditures": "14468000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43583000.00",
                    "stockBasedCompensation": "550000.00",
                    "otherNonCashItems": "-4297000.00",
                    "freeCashFlow": "115034000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "36480000.00",
                    "totalCashflowsFromInvestingActivities": "-85167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-110267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47182000.00",
                    "changeInCash": "5426000.00",
                    "beginPeriodCashFlow": "30242000.00",
                    "endPeriodCashFlow": "35668000.00",
                    "totalCashFromOperatingActivities": "200860000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "116308000.00",
                    "otherCashflowsFromInvestingActivities": "-64455000.00",
                    "dividendsPaid": "94981000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "148428000.00",
                    "otherCashflowsFromFinancingActivities": "-926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36439000.00",
                    "stockBasedCompensation": "2054000.00",
                    "otherNonCashItems": "-3939000.00",
                    "freeCashFlow": "182724000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4924000.00",
                    "totalCashflowsFromInvestingActivities": "-288298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50542000.00",
                    "changeInCash": "-188958000.00",
                    "beginPeriodCashFlow": "219200000.00",
                    "endPeriodCashFlow": "30242000.00",
                    "totalCashFromOperatingActivities": "124499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113731000.00",
                    "otherCashflowsFromInvestingActivities": "-166476000.00",
                    "dividendsPaid": "93356000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "169602000.00",
                    "otherCashflowsFromFinancingActivities": "-5060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25970000.00",
                    "stockBasedCompensation": "2087000.00",
                    "otherNonCashItems": "-4595000.00",
                    "freeCashFlow": "116022000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21741000.00",
                    "totalCashflowsFromInvestingActivities": "-286856000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "316090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64753000.00",
                    "changeInCash": "193590000.00",
                    "beginPeriodCashFlow": "25610000.00",
                    "endPeriodCashFlow": "219200000.00",
                    "totalCashFromOperatingActivities": "162549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106907000.00",
                    "otherCashflowsFromInvestingActivities": "-185036000.00",
                    "dividendsPaid": "83663000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "772175000.00",
                    "otherCashflowsFromFinancingActivities": "5429000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25635000.00",
                    "stockBasedCompensation": "1370000.00",
                    "otherNonCashItems": "-6530000.00",
                    "freeCashFlow": "146353000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-257769000.00",
                    "changeToLiabilities": "24233000.00",
                    "totalCashflowsFromInvestingActivities": "-11994000.00",
                    "netBorrowings": "279386000.00",
                    "totalCashFromFinancingActivities": "-132597000.00",
                    "changeToOperatingActivities": "17345000.00",
                    "netIncome": "45126000.00",
                    "changeInCash": "7404000.00",
                    "beginPeriodCashFlow": "17877000.00",
                    "endPeriodCashFlow": "25281000.00",
                    "totalCashFromOperatingActivities": "151995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106381000.00",
                    "otherCashflowsFromInvestingActivities": "116426000.00",
                    "dividendsPaid": "83174000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "360597000.00",
                    "otherCashflowsFromFinancingActivities": "80673000.00",
                    "changeToNetincome": "-31008000.00",
                    "capitalExpenditures": "21672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13842000.00",
                    "stockBasedCompensation": "3744000.00",
                    "otherNonCashItems": "-8222000.00",
                    "freeCashFlow": "130323000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "44775000.00",
                    "totalCashflowsFromInvestingActivities": "-408893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "246958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54478000.00",
                    "changeInCash": "-69000.00",
                    "beginPeriodCashFlow": "17946000.00",
                    "endPeriodCashFlow": "17877000.00",
                    "totalCashFromOperatingActivities": "161866000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107235000.00",
                    "otherCashflowsFromInvestingActivities": "-308583000.00",
                    "dividendsPaid": "82439000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "417301000.00",
                    "otherCashflowsFromFinancingActivities": "-7381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41915000.00",
                    "stockBasedCompensation": "1371000.00",
                    "otherNonCashItems": "-4987000.00",
                    "freeCashFlow": "139251000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10086000.00",
                    "totalCashflowsFromInvestingActivities": "-674630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "436126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8428000.00",
                    "changeInCash": "-1972000.00",
                    "beginPeriodCashFlow": "19918000.00",
                    "endPeriodCashFlow": "17946000.00",
                    "totalCashFromOperatingActivities": "96179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93678000.00",
                    "otherCashflowsFromInvestingActivities": "-85374000.00",
                    "dividendsPaid": "1427000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1091591000.00",
                    "otherCashflowsFromFinancingActivities": "-8678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5621000.00",
                    "stockBasedCompensation": "2392000.00",
                    "otherNonCashItems": "3812000.00",
                    "freeCashFlow": "74212000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": "960000.00",
                    "changeToLiabilities": "16010000.00",
                    "totalCashflowsFromInvestingActivities": "-51639000.00",
                    "netBorrowings": "-88099000.00",
                    "totalCashFromFinancingActivities": "-29877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26406000.00",
                    "changeInCash": "1427000.00",
                    "beginPeriodCashFlow": "18491000.00",
                    "endPeriodCashFlow": "19918000.00",
                    "totalCashFromOperatingActivities": "82943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53298000.00",
                    "otherCashflowsFromInvestingActivities": "8934000.00",
                    "dividendsPaid": "96388000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "234956000.00",
                    "otherCashflowsFromFinancingActivities": "-12280000.00",
                    "changeToNetincome": "-13620000.00",
                    "capitalExpenditures": "12610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "53099000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1427000.00",
                    "changeInWorkingCapital": "18797000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "3750000.00",
                    "freeCashFlow": "70333000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "-534000.00",
                    "changeToLiabilities": "-19196000.00",
                    "totalCashflowsFromInvestingActivities": "-144709000.00",
                    "netBorrowings": "109629000.00",
                    "totalCashFromFinancingActivities": "73791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36902000.00",
                    "changeInCash": "8982000.00",
                    "beginPeriodCashFlow": "9509000.00",
                    "endPeriodCashFlow": "18491000.00",
                    "totalCashFromOperatingActivities": "79900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53117000.00",
                    "otherCashflowsFromInvestingActivities": "-127459000.00",
                    "dividendsPaid": "46522000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "327371000.00",
                    "otherCashflowsFromFinancingActivities": "-8343000.00",
                    "changeToNetincome": "-7132000.00",
                    "capitalExpenditures": "12563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "67957000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8982000.00",
                    "changeInWorkingCapital": "-1095000.00",
                    "stockBasedCompensation": "1371000.00",
                    "otherNonCashItems": "-10395000.00",
                    "freeCashFlow": "67337000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": "-25393000.00",
                    "changeToLiabilities": "21457000.00",
                    "totalCashflowsFromInvestingActivities": "-27306000.00",
                    "netBorrowings": "-4432000.00",
                    "totalCashFromFinancingActivities": "-57898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75875000.00",
                    "changeInCash": "-10708000.00",
                    "beginPeriodCashFlow": "20217000.00",
                    "endPeriodCashFlow": "9509000.00",
                    "totalCashFromOperatingActivities": "74496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51510000.00",
                    "otherCashflowsFromInvestingActivities": "42004000.00",
                    "dividendsPaid": "46548000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-2621000.00",
                    "otherCashflowsFromFinancingActivities": "-6916000.00",
                    "changeToNetincome": "-51967000.00",
                    "capitalExpenditures": "11722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27996000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10708000.00",
                    "changeInWorkingCapital": "966000.00",
                    "stockBasedCompensation": "1011000.00",
                    "otherNonCashItems": "-54866000.00",
                    "freeCashFlow": "62774000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "investments": "-44535000.00",
                    "changeToLiabilities": "-11068000.00",
                    "totalCashflowsFromInvestingActivities": "-175944000.00",
                    "netBorrowings": "150850000.00",
                    "totalCashFromFinancingActivities": "100423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29575000.00",
                    "changeInCash": "-10627000.00",
                    "beginPeriodCashFlow": "30844000.00",
                    "endPeriodCashFlow": "20217000.00",
                    "totalCashFromOperatingActivities": "64894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51033000.00",
                    "otherCashflowsFromInvestingActivities": "-109019000.00",
                    "dividendsPaid": "46446000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1835000.00",
                    "otherCashflowsFromFinancingActivities": "-7819000.00",
                    "changeToNetincome": "-2285000.00",
                    "capitalExpenditures": "11557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "47069000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10627000.00",
                    "changeInWorkingCapital": "-12030000.00",
                    "stockBasedCompensation": "994000.00",
                    "otherNonCashItems": "-4678000.00",
                    "freeCashFlow": "53337000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": "78759000.00",
                    "changeToLiabilities": "8901000.00",
                    "totalCashflowsFromInvestingActivities": "-105737000.00",
                    "netBorrowings": "-45288000.00",
                    "totalCashFromFinancingActivities": "32283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29703000.00",
                    "changeInCash": "12238000.00",
                    "beginPeriodCashFlow": "18606000.00",
                    "endPeriodCashFlow": "30844000.00",
                    "totalCashFromOperatingActivities": "85692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50074000.00",
                    "otherCashflowsFromInvestingActivities": "-66321000.00",
                    "dividendsPaid": "41152000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "236649000.00",
                    "otherCashflowsFromFinancingActivities": "-4182000.00",
                    "changeToNetincome": "-2529000.00",
                    "capitalExpenditures": "5091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "48064000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12238000.00",
                    "changeInWorkingCapital": "10665000.00",
                    "stockBasedCompensation": "1132000.00",
                    "otherNonCashItems": "-844000.00",
                    "freeCashFlow": "80601000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12360000.00",
                    "totalCashflowsFromInvestingActivities": "-294072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "262571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49640000.00",
                    "changeInCash": "16663000.00",
                    "beginPeriodCashFlow": "1943000.00",
                    "endPeriodCashFlow": "18606000.00",
                    "totalCashFromOperatingActivities": "48164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47980000.00",
                    "otherCashflowsFromInvestingActivities": "-349453000.00",
                    "dividendsPaid": "40806000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "398354000.00",
                    "otherCashflowsFromFinancingActivities": "-9025000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18362000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "14974000.00",
                    "freeCashFlow": "48164000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26167000.00",
                    "totalCashflowsFromInvestingActivities": "-201888000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109756000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20221000.00",
                    "changeInCash": "-2189000.00",
                    "beginPeriodCashFlow": "4132000.00",
                    "endPeriodCashFlow": "1943000.00",
                    "totalCashFromOperatingActivities": "89943000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45967000.00",
                    "otherCashflowsFromInvestingActivities": "-41767000.00",
                    "dividendsPaid": "40013000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "586162000.00",
                    "otherCashflowsFromFinancingActivities": "-7714000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21964000.00",
                    "stockBasedCompensation": "955000.00",
                    "otherNonCashItems": "-20576000.00",
                    "freeCashFlow": "-20555000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5133000.00",
                    "totalCashflowsFromInvestingActivities": "-272127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205283000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42488000.00",
                    "changeInCash": "-9612000.00",
                    "beginPeriodCashFlow": "13744000.00",
                    "endPeriodCashFlow": "4132000.00",
                    "totalCashFromOperatingActivities": "57232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44684000.00",
                    "otherCashflowsFromInvestingActivities": "-191501000.00",
                    "dividendsPaid": "38972000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "603653000.00",
                    "otherCashflowsFromFinancingActivities": "-5116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11056000.00",
                    "stockBasedCompensation": "939000.00",
                    "otherNonCashItems": "2908000.00",
                    "freeCashFlow": "-12102000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14610000.00",
                    "totalCashflowsFromInvestingActivities": "-44051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27241000.00",
                    "changeInCash": "855000.00",
                    "beginPeriodCashFlow": "12889000.00",
                    "endPeriodCashFlow": "13744000.00",
                    "totalCashFromOperatingActivities": "72160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43699000.00",
                    "otherCashflowsFromInvestingActivities": "12632000.00",
                    "dividendsPaid": "36459000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "160327000.00",
                    "otherCashflowsFromFinancingActivities": "-3795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11964000.00",
                    "stockBasedCompensation": "986000.00",
                    "otherNonCashItems": "862000.00",
                    "freeCashFlow": "14356000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3620000.00",
                    "totalCashflowsFromInvestingActivities": "-167271000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17868000.00",
                    "changeInCash": "3869000.00",
                    "beginPeriodCashFlow": "9020000.00",
                    "endPeriodCashFlow": "12889000.00",
                    "totalCashFromOperatingActivities": "45877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51338000.00",
                    "otherCashflowsFromInvestingActivities": "-108788000.00",
                    "dividendsPaid": "35832000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "642915000.00",
                    "otherCashflowsFromFinancingActivities": "-5070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13643000.00",
                    "stockBasedCompensation": "1309000.00",
                    "otherNonCashItems": "-10995000.00",
                    "freeCashFlow": "-9584000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": "-77757000.00",
                    "changeToLiabilities": "14274000.00",
                    "totalCashflowsFromInvestingActivities": "-108393000.00",
                    "netBorrowings": "-6941000.00",
                    "totalCashFromFinancingActivities": "42261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11088000.00",
                    "changeInCash": "211000.00",
                    "beginPeriodCashFlow": "8809000.00",
                    "endPeriodCashFlow": "9020000.00",
                    "totalCashFromOperatingActivities": "66343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38137000.00",
                    "otherCashflowsFromInvestingActivities": "-72341000.00",
                    "dividendsPaid": "35299000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "227135000.00",
                    "otherCashflowsFromFinancingActivities": "-6937000.00",
                    "changeToNetincome": "-1303000.00",
                    "capitalExpenditures": "34809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "119455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "211000.00",
                    "changeInWorkingCapital": "12051000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "4505000.00",
                    "freeCashFlow": "31534000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": "-14607000.00",
                    "changeToLiabilities": "5097000.00",
                    "totalCashflowsFromInvestingActivities": "-65933000.00",
                    "netBorrowings": "-129387000.00",
                    "totalCashFromFinancingActivities": "-69985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13749000.00",
                    "changeInCash": "-88874000.00",
                    "beginPeriodCashFlow": "97683000.00",
                    "endPeriodCashFlow": "8809000.00",
                    "totalCashFromOperatingActivities": "47044000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9943000.00",
                    "otherCashflowsFromInvestingActivities": "-55965000.00",
                    "dividendsPaid": "34496000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "313481000.00",
                    "otherCashflowsFromFinancingActivities": "-39621000.00",
                    "changeToNetincome": "-5853000.00",
                    "capitalExpenditures": "62952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-88874000.00",
                    "changeInWorkingCapital": "-80494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43238000.00",
                    "freeCashFlow": "-15908000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": "-6590000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84186000.00",
                    "netBorrowings": "112172000.00",
                    "totalCashFromFinancingActivities": "110809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8961000.00",
                    "changeInCash": "83930000.00",
                    "beginPeriodCashFlow": "13753000.00",
                    "endPeriodCashFlow": "97683000.00",
                    "totalCashFromOperatingActivities": "57307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "19297000.00",
                    "dividendsPaid": "32995000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "305548000.00",
                    "otherCashflowsFromFinancingActivities": "-4882000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78732000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83930000.00",
                    "changeInWorkingCapital": "53261000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48346000.00",
                    "freeCashFlow": "-21425000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4390000.00",
                    "totalCashflowsFromInvestingActivities": "-259350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "231189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5320000.00",
                    "changeInCash": "-915000.00",
                    "beginPeriodCashFlow": "14668000.00",
                    "endPeriodCashFlow": "13753000.00",
                    "totalCashFromOperatingActivities": "27246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-35878000.00",
                    "dividendsPaid": "31679000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "599488000.00",
                    "otherCashflowsFromFinancingActivities": "-70729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "344059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "446429000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21926000.00",
                    "freeCashFlow": "-316813000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6920000.00",
                    "changeInCash": "6301000.00",
                    "beginPeriodCashFlow": "8367000.00",
                    "endPeriodCashFlow": "14668000.00",
                    "totalCashFromOperatingActivities": "58870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-31638000.00",
                    "otherCashflowsFromInvestingActivities": "-4240000.00",
                    "dividendsPaid": "31114000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "404517000.00",
                    "otherCashflowsFromFinancingActivities": "-28859000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-161546000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "83588000.00",
                    "freeCashFlow": "-4124000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10025000.00",
                    "changeInCash": "-13945000.00",
                    "beginPeriodCashFlow": "22312000.00",
                    "endPeriodCashFlow": "8367000.00",
                    "totalCashFromOperatingActivities": "36439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-31261000.00",
                    "otherCashflowsFromInvestingActivities": "-4973000.00",
                    "dividendsPaid": "30811000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "51290000.00",
                    "otherCashflowsFromFinancingActivities": "-27654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15612000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57675000.00",
                    "freeCashFlow": "-8374000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13669000.00",
                    "changeInCash": "1652000.00",
                    "beginPeriodCashFlow": "20660000.00",
                    "endPeriodCashFlow": "22312000.00",
                    "totalCashFromOperatingActivities": "52975000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-760000.00",
                    "dividendsPaid": "30025000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "163686000.00",
                    "otherCashflowsFromFinancingActivities": "-1287000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34354000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48215000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39306000.00",
                    "freeCashFlow": "18621000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75453000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6953000.00",
                    "changeInCash": "-61282000.00",
                    "beginPeriodCashFlow": "81942000.00",
                    "endPeriodCashFlow": "20660000.00",
                    "totalCashFromOperatingActivities": "25925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5707000.00",
                    "dividendsPaid": "29837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1089000.00",
                    "otherCashflowsFromFinancingActivities": "-9788000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139857000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18972000.00",
                    "freeCashFlow": "-59671000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1239000.00",
                    "changeInCash": "16507000.00",
                    "beginPeriodCashFlow": "65435000.00",
                    "endPeriodCashFlow": "81942000.00",
                    "totalCashFromOperatingActivities": "58428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-27712000.00",
                    "otherCashflowsFromInvestingActivities": "-2991000.00",
                    "dividendsPaid": "29656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-58042000.00",
                    "otherCashflowsFromFinancingActivities": "-74434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87379000.00",
                    "freeCashFlow": "25257000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12999000.00",
                    "changeInCash": "223000.00",
                    "beginPeriodCashFlow": "65212000.00",
                    "endPeriodCashFlow": "65435000.00",
                    "totalCashFromOperatingActivities": "34171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-496000.00",
                    "dividendsPaid": "28440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7409000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "112974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21172000.00",
                    "freeCashFlow": "-2263000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3597000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18396000.00",
                    "changeInCash": "23303000.00",
                    "beginPeriodCashFlow": "41909000.00",
                    "endPeriodCashFlow": "65212000.00",
                    "totalCashFromOperatingActivities": "55063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24951000.00",
                    "dividendsPaid": "29169000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52843000.00",
                    "otherCashflowsFromFinancingActivities": "-37892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36667000.00",
                    "freeCashFlow": "17821000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41054000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20655000.00",
                    "changeInCash": "8505000.00",
                    "beginPeriodCashFlow": "33404000.00",
                    "endPeriodCashFlow": "41909000.00",
                    "totalCashFromOperatingActivities": "38193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21066000.00",
                    "dividendsPaid": "28853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10065000.00",
                    "otherCashflowsFromFinancingActivities": "82906000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "60567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17538000.00",
                    "freeCashFlow": "-22374000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148104000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14686000.00",
                    "changeInCash": "12409000.00",
                    "beginPeriodCashFlow": "20995000.00",
                    "endPeriodCashFlow": "33404000.00",
                    "totalCashFromOperatingActivities": "53315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-27952000.00",
                    "otherCashflowsFromInvestingActivities": "-34212000.00",
                    "dividendsPaid": "27577000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "264439000.00",
                    "otherCashflowsFromFinancingActivities": "-5982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60820000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66581000.00",
                    "freeCashFlow": "-86523000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11999000.00",
                    "changeInCash": "10638000.00",
                    "beginPeriodCashFlow": "10357000.00",
                    "endPeriodCashFlow": "20995000.00",
                    "totalCashFromOperatingActivities": "42498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-28683000.00",
                    "otherCashflowsFromInvestingActivities": "30542000.00",
                    "dividendsPaid": "27589000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12554000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "59182000.00",
                    "freeCashFlow": "-25189000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26016000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18014000.00",
                    "changeInCash": "401000.00",
                    "beginPeriodCashFlow": "9956000.00",
                    "endPeriodCashFlow": "10357000.00",
                    "totalCashFromOperatingActivities": "47235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9944000.00",
                    "otherCashflowsFromInvestingActivities": "879000.00",
                    "dividendsPaid": "25471000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13723000.00",
                    "otherCashflowsFromFinancingActivities": "-9405000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "212209000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39165000.00",
                    "freeCashFlow": "15937000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9984000.00",
                    "totalCashflowsFromInvestingActivities": "7915000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53597000.00",
                    "changeInCash": "-283000.00",
                    "beginPeriodCashFlow": "10239000.00",
                    "endPeriodCashFlow": "9956000.00",
                    "totalCashFromOperatingActivities": "32729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3071000.00",
                    "otherCashflowsFromInvestingActivities": "85084000.00",
                    "dividendsPaid": "25759000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-31235000.00",
                    "otherCashflowsFromFinancingActivities": "865293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17797000.00",
                    "freeCashFlow": "-42507000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12308000.00",
                    "changeInCash": "-2348000.00",
                    "beginPeriodCashFlow": "12587000.00",
                    "endPeriodCashFlow": "10239000.00",
                    "totalCashFromOperatingActivities": "58496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-19898000.00",
                    "otherCashflowsFromInvestingActivities": "238422000.00",
                    "dividendsPaid": "25701000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1409000.00",
                    "otherCashflowsFromFinancingActivities": "-5981000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "405968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66086000.00",
                    "freeCashFlow": "-347472000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12187000.00",
                    "changeInCash": "-2451000.00",
                    "beginPeriodCashFlow": "15038000.00",
                    "endPeriodCashFlow": "12587000.00",
                    "totalCashFromOperatingActivities": "39721000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-497000.00",
                    "otherCashflowsFromInvestingActivities": "-180942000.00",
                    "dividendsPaid": "24458000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "286455000.00",
                    "otherCashflowsFromFinancingActivities": "-6364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28031000.00",
                    "freeCashFlow": "28121000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28917000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37546000.00",
                    "changeInCash": "5376000.00",
                    "beginPeriodCashFlow": "9662000.00",
                    "endPeriodCashFlow": "15038000.00",
                    "totalCashFromOperatingActivities": "59931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "44048000.00",
                    "dividendsPaid": "21721000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "159140000.00",
                    "otherCashflowsFromFinancingActivities": "-72967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-323000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22385000.00",
                    "freeCashFlow": "-3971000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6162000.00",
                    "totalCashflowsFromInvestingActivities": "-49897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36989000.00",
                    "changeInCash": "-20480000.00",
                    "beginPeriodCashFlow": "30142000.00",
                    "endPeriodCashFlow": "9662000.00",
                    "totalCashFromOperatingActivities": "22434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "244723000.00",
                    "dividendsPaid": "21887000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "42903000.00",
                    "otherCashflowsFromFinancingActivities": "-2709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "800602000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14555000.00",
                    "freeCashFlow": "-272186000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113889000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43494000.00",
                    "changeInCash": "21120000.00",
                    "beginPeriodCashFlow": "9022000.00",
                    "endPeriodCashFlow": "30142000.00",
                    "totalCashFromOperatingActivities": "68248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "19836000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "250962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-797602000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "111742000.00",
                    "freeCashFlow": "-156508000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58931000.00",
                    "changeInCash": "-387000.00",
                    "beginPeriodCashFlow": "9409000.00",
                    "endPeriodCashFlow": "9022000.00",
                    "totalCashFromOperatingActivities": "25931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-563000.00",
                    "otherCashflowsFromInvestingActivities": "-16309000.00",
                    "dividendsPaid": "19718000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1925000.00",
                    "salePurchaseOfStock": "-1604000.00",
                    "otherCashflowsFromFinancingActivities": "-7101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "831480000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32437000.00",
                    "freeCashFlow": "13462000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10322000.00",
                    "changeInCash": "-4928000.00",
                    "beginPeriodCashFlow": "14337000.00",
                    "endPeriodCashFlow": "9409000.00",
                    "totalCashFromOperatingActivities": "43322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80075000.00",
                    "otherCashflowsFromInvestingActivities": "-65307000.00",
                    "dividendsPaid": "19005000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "58000.00",
                    "salePurchaseOfStock": "-3469000.00",
                    "otherCashflowsFromFinancingActivities": "-10107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "303000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33000000.00",
                    "freeCashFlow": "35445000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4709000.00",
                    "totalCashflowsFromInvestingActivities": "-11626000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33487000.00",
                    "changeInCash": "-5028000.00",
                    "beginPeriodCashFlow": "19365000.00",
                    "endPeriodCashFlow": "14337000.00",
                    "totalCashFromOperatingActivities": "17957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "201481000.00",
                    "dividendsPaid": "19231000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27125000.00",
                    "otherCashflowsFromFinancingActivities": "214951000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15530000.00",
                    "freeCashFlow": "-195150000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31083000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19527000.00",
                    "changeInCash": "-13711000.00",
                    "beginPeriodCashFlow": "33076000.00",
                    "endPeriodCashFlow": "19365000.00",
                    "totalCashFromOperatingActivities": "40023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-451000.00",
                    "otherCashflowsFromInvestingActivities": "-6423000.00",
                    "dividendsPaid": "19195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "60808000.00",
                    "otherCashflowsFromFinancingActivities": "-7087000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60001000.00",
                    "freeCashFlow": "32514000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38879000.00",
                    "changeInCash": "20559000.00",
                    "beginPeriodCashFlow": "12517000.00",
                    "endPeriodCashFlow": "33076000.00",
                    "totalCashFromOperatingActivities": "28147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-563000.00",
                    "otherCashflowsFromInvestingActivities": "17705000.00",
                    "dividendsPaid": "19367000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1182000.00",
                    "otherCashflowsFromFinancingActivities": "-7523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10169000.00",
                    "freeCashFlow": "32960000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26877000.00",
                    "changeInCash": "1873000.00",
                    "beginPeriodCashFlow": "10644000.00",
                    "endPeriodCashFlow": "12517000.00",
                    "totalCashFromOperatingActivities": "38482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9192000.00",
                    "dividendsPaid": "18470000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3284000.00",
                    "otherCashflowsFromFinancingActivities": "-9373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11605000.00",
                    "freeCashFlow": "18638000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5942000.00",
                    "totalCashflowsFromInvestingActivities": "-68884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32110000.00",
                    "changeInCash": "-5580000.00",
                    "beginPeriodCashFlow": "16224000.00",
                    "endPeriodCashFlow": "10644000.00",
                    "totalCashFromOperatingActivities": "33871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "106090000.00",
                    "dividendsPaid": "17765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7080000.00",
                    "otherCashflowsFromFinancingActivities": "82926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1761000.00",
                    "freeCashFlow": "-141103000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "81723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-105544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35433000.00",
                    "changeInCash": "4598000.00",
                    "beginPeriodCashFlow": "11626000.00",
                    "endPeriodCashFlow": "16224000.00",
                    "totalCashFromOperatingActivities": "28419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-449000.00",
                    "otherCashflowsFromInvestingActivities": "2989000.00",
                    "dividendsPaid": "18560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-49545000.00",
                    "otherCashflowsFromFinancingActivities": "-62947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6565000.00",
                    "freeCashFlow": "107153000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5700000.00",
                    "changeInCash": "-6083000.00",
                    "beginPeriodCashFlow": "17709000.00",
                    "endPeriodCashFlow": "11626000.00",
                    "totalCashFromOperatingActivities": "23492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "10469000.00",
                    "dividendsPaid": "18068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "94537000.00",
                    "otherCashflowsFromFinancingActivities": "-14109000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17792000.00",
                    "freeCashFlow": "-19009000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105866000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6450000.00",
                    "changeInCash": "2941000.00",
                    "beginPeriodCashFlow": "14768000.00",
                    "endPeriodCashFlow": "17709000.00",
                    "totalCashFromOperatingActivities": "35956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "74420000.00",
                    "dividendsPaid": "18326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "124425000.00",
                    "otherCashflowsFromFinancingActivities": "-8899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97215000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29506000.00",
                    "freeCashFlow": "-61259000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53753000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7806000.00",
                    "changeInCash": "-1254000.00",
                    "beginPeriodCashFlow": "10400000.00",
                    "endPeriodCashFlow": "9146000.00",
                    "totalCashFromOperatingActivities": "29572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-487000.00",
                    "dividendsPaid": "18193000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "182537000.00",
                    "otherCashflowsFromFinancingActivities": "-31904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21766000.00",
                    "freeCashFlow": "-54520000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9260000.00",
                    "changeInCash": "1546000.00",
                    "beginPeriodCashFlow": "8854000.00",
                    "endPeriodCashFlow": "10400000.00",
                    "totalCashFromOperatingActivities": "23648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-7072000.00",
                    "dividendsPaid": "17191000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "65917000.00",
                    "otherCashflowsFromFinancingActivities": "17871000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14388000.00",
                    "freeCashFlow": "3838000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16612000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10650000.00",
                    "changeInCash": "-1513000.00",
                    "beginPeriodCashFlow": "10367000.00",
                    "endPeriodCashFlow": "8854000.00",
                    "totalCashFromOperatingActivities": "20422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9955000.00",
                    "dividendsPaid": "17657000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "21151000.00",
                    "otherCashflowsFromFinancingActivities": "-5587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9772000.00",
                    "freeCashFlow": "13765000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12814000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10231000.00",
                    "changeInCash": "1805000.00",
                    "beginPeriodCashFlow": "8562000.00",
                    "endPeriodCashFlow": "10367000.00",
                    "totalCashFromOperatingActivities": "29678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-7654000.00",
                    "dividendsPaid": "15336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "27447000.00",
                    "otherCashflowsFromFinancingActivities": "-7231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19447000.00",
                    "freeCashFlow": "22936000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9605000.00",
                    "changeInCash": "6415000.00",
                    "beginPeriodCashFlow": "2147000.00",
                    "endPeriodCashFlow": "8562000.00",
                    "totalCashFromOperatingActivities": "17838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "83785000.00",
                    "dividendsPaid": "14057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-309000.00",
                    "otherCashflowsFromFinancingActivities": "-6187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8233000.00",
                    "freeCashFlow": "-114450000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4448000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10614000.00",
                    "changeInCash": "-6517000.00",
                    "beginPeriodCashFlow": "8664000.00",
                    "endPeriodCashFlow": "2147000.00",
                    "totalCashFromOperatingActivities": "22533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "7285000.00",
                    "dividendsPaid": "14340000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18907000.00",
                    "otherCashflowsFromFinancingActivities": "-26361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11919000.00",
                    "freeCashFlow": "10800000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21359000.00",
                    "changeInCash": "1796000.00",
                    "beginPeriodCashFlow": "6868000.00",
                    "endPeriodCashFlow": "8664000.00",
                    "totalCashFromOperatingActivities": "18608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-9114000.00",
                    "otherCashflowsFromInvestingActivities": "-6719000.00",
                    "dividendsPaid": "13034000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-309000.00",
                    "otherCashflowsFromFinancingActivities": "-8597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6363000.00",
                    "freeCashFlow": "8808000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11296000.00",
                    "changeInCash": "428000.00",
                    "beginPeriodCashFlow": "6440000.00",
                    "endPeriodCashFlow": "6868000.00",
                    "totalCashFromOperatingActivities": "26751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2069000.00",
                    "dividendsPaid": "14172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-499000.00",
                    "otherCashflowsFromFinancingActivities": "-4972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18295000.00",
                    "freeCashFlow": "6349000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11069000.00",
                    "changeInCash": "-5901000.00",
                    "beginPeriodCashFlow": "12341000.00",
                    "endPeriodCashFlow": "6440000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "57137000.00",
                    "dividendsPaid": "12958000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17778000.00",
                    "otherCashflowsFromFinancingActivities": "-2869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6431000.00",
                    "freeCashFlow": "-5697000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14901000.00",
                    "changeInCash": "-325000.00",
                    "beginPeriodCashFlow": "12666000.00",
                    "endPeriodCashFlow": "12341000.00",
                    "totalCashFromOperatingActivities": "31066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4440000.00",
                    "dividendsPaid": "12928000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "57609000.00",
                    "otherCashflowsFromFinancingActivities": "-6159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16165000.00",
                    "freeCashFlow": "10303000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11526000.00",
                    "changeInCash": "839000.00",
                    "beginPeriodCashFlow": "11827000.00",
                    "endPeriodCashFlow": "12666000.00",
                    "totalCashFromOperatingActivities": "27428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-62519000.00",
                    "dividendsPaid": "12867000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "97294000.00",
                    "otherCashflowsFromFinancingActivities": "-6383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15902000.00",
                    "freeCashFlow": "10937000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6465000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11049000.00",
                    "changeInCash": "5227000.00",
                    "beginPeriodCashFlow": "6600000.00",
                    "endPeriodCashFlow": "11827000.00",
                    "totalCashFromOperatingActivities": "22877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21151000.00",
                    "dividendsPaid": "11234000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "72000000.00",
                    "otherCashflowsFromFinancingActivities": "-2240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11828000.00",
                    "freeCashFlow": "8191000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2051000.00",
                    "totalCashflowsFromInvestingActivities": "-48420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11200000.00",
                    "changeInCash": "-124000.00",
                    "beginPeriodCashFlow": "6724000.00",
                    "endPeriodCashFlow": "6600000.00",
                    "totalCashFromOperatingActivities": "24663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-65337000.00",
                    "dividendsPaid": "11227000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "116650000.00",
                    "otherCashflowsFromFinancingActivities": "-6640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13463000.00",
                    "freeCashFlow": "9641000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83191000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10249000.00",
                    "changeInCash": "1487000.00",
                    "beginPeriodCashFlow": "5237000.00",
                    "endPeriodCashFlow": "6724000.00",
                    "totalCashFromOperatingActivities": "31106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-27237000.00",
                    "dividendsPaid": "11209000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "145948000.00",
                    "otherCashflowsFromFinancingActivities": "-6322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55954000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20857000.00",
                    "freeCashFlow": "-24848000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32570000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10273000.00",
                    "changeInCash": "-17849000.00",
                    "beginPeriodCashFlow": "23086000.00",
                    "endPeriodCashFlow": "5237000.00",
                    "totalCashFromOperatingActivities": "14363000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-33291000.00",
                    "dividendsPaid": "9944000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "71596000.00",
                    "otherCashflowsFromFinancingActivities": "-6528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4090000.00",
                    "freeCashFlow": "-17128000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14793000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26087000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12750000.00",
                    "changeInCash": "10738000.00",
                    "beginPeriodCashFlow": "12348000.00",
                    "endPeriodCashFlow": "23086000.00",
                    "totalCashFromOperatingActivities": "22032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "29867000.00",
                    "dividendsPaid": "10044000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17000000.00",
                    "otherCashflowsFromFinancingActivities": "-5932000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9282000.00",
                    "freeCashFlow": "6958000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "53219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13278000.00",
                    "changeInCash": "8048000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "12348000.00",
                    "totalCashFromOperatingActivities": "22266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "80232000.00",
                    "dividendsPaid": "9934000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17350000.00",
                    "otherCashflowsFromFinancingActivities": "-9430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8988000.00",
                    "freeCashFlow": "-4747000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13100000.00",
                    "changeInCash": "2500000.00",
                    "beginPeriodCashFlow": "1800000.00",
                    "endPeriodCashFlow": "4300000.00",
                    "totalCashFromOperatingActivities": "23500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": "10100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "202200000.00",
                    "otherCashflowsFromFinancingActivities": "99277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10400000.00",
                    "freeCashFlow": "-82800000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8900000.00",
                    "changeInCash": "18000000.00",
                    "beginPeriodCashFlow": "13000000.00",
                    "endPeriodCashFlow": "18000000.00",
                    "totalCashFromOperatingActivities": "19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-37600000.00",
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10100000.00",
                    "freeCashFlow": "19100000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8500000.00",
                    "changeInCash": "10500000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "13000000.00",
                    "totalCashFromOperatingActivities": "18800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10300000.00",
                    "freeCashFlow": "-10900000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20601000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8046000.00",
                    "changeInCash": "9733000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "9733000.00",
                    "totalCashFromOperatingActivities": "10334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "22974000.00",
                    "dividendsPaid": "3574000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "250040000.00",
                    "otherCashflowsFromFinancingActivities": "11732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2288000.00",
                    "freeCashFlow": "-33241000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7500000.00",
                    "changeInCash": "6100000.00",
                    "beginPeriodCashFlow": "21700000.00",
                    "endPeriodCashFlow": "6100000.00",
                    "totalCashFromOperatingActivities": "20500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2400000.00",
                    "dividendsPaid": "12700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-25900000.00",
                    "otherCashflowsFromFinancingActivities": "-76500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "-5600000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7600000.00",
                    "changeInCash": "21700000.00",
                    "beginPeriodCashFlow": "85900000.00",
                    "endPeriodCashFlow": "21700000.00",
                    "totalCashFromOperatingActivities": "14500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-20200000.00",
                    "dividendsPaid": "10500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6900000.00",
                    "freeCashFlow": "-2100000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7900000.00",
                    "changeInCash": "81600000.00",
                    "beginPeriodCashFlow": "4300000.00",
                    "endPeriodCashFlow": "85900000.00",
                    "totalCashFromOperatingActivities": "13700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "16000000.00",
                    "dividendsPaid": "8300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-74000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5800000.00",
                    "freeCashFlow": "-96300000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130228000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7477000.00",
                    "changeInCash": "130228000.00",
                    "beginPeriodCashFlow": "34700000.00",
                    "endPeriodCashFlow": "130228000.00",
                    "totalCashFromOperatingActivities": "16098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "19859000.00",
                    "dividendsPaid": "4846000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "98331000.00",
                    "otherCashflowsFromFinancingActivities": "-1575000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8621000.00",
                    "freeCashFlow": "-136510000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11000000.00",
                    "changeInCash": "34700000.00",
                    "beginPeriodCashFlow": "35600000.00",
                    "endPeriodCashFlow": "34700000.00",
                    "totalCashFromOperatingActivities": "7900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10200000.00",
                    "dividendsPaid": "6700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "57800000.00",
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3100000.00",
                    "freeCashFlow": "-21500000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6300000.00",
                    "changeInCash": "35600000.00",
                    "beginPeriodCashFlow": "52100000.00",
                    "endPeriodCashFlow": "35600000.00",
                    "totalCashFromOperatingActivities": "10200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "7200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3900000.00",
                    "freeCashFlow": "-32100000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4900000.00",
                    "changeInCash": "5200000.00",
                    "beginPeriodCashFlow": "46900000.00",
                    "endPeriodCashFlow": "52100000.00",
                    "totalCashFromOperatingActivities": "12700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": "6300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7800000.00",
                    "freeCashFlow": "-38300000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26096000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63477000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3722000.00",
                    "changeInCash": "63477000.00",
                    "beginPeriodCashFlow": "51100000.00",
                    "endPeriodCashFlow": "63477000.00",
                    "totalCashFromOperatingActivities": "3335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2733000.00",
                    "dividendsPaid": "1609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2753000.00",
                    "otherCashflowsFromFinancingActivities": "-22299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28829000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-387000.00",
                    "freeCashFlow": "-25494000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": "51100000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "51100000.00",
                    "totalCashFromOperatingActivities": "8700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "71700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-50500000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3800000.00",
                    "changeInCash": "-12400000.00",
                    "beginPeriodCashFlow": "2900000.00",
                    "endPeriodCashFlow": "-12400000.00",
                    "totalCashFromOperatingActivities": "2400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "13800000.00",
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "1700000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "5600000.00",
                    "beginPeriodCashFlow": "4000000.00",
                    "endPeriodCashFlow": "9600000.00",
                    "totalCashFromOperatingActivities": "5700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "-7000000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5500000.00",
                    "changeInCash": "2900000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4000000.00",
                    "totalCashFromOperatingActivities": "2600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2900000.00",
                    "freeCashFlow": "-4900000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "-2500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2500000.00",
                    "totalCashFromOperatingActivities": "5300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3700000.00",
                    "freeCashFlow": "4700000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2000000.00",
                    "changeInCash": "-6200000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-6200000.00",
                    "totalCashFromOperatingActivities": "4300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "3400000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "-4300000.00",
                    "beginPeriodCashFlow": "2400000.00",
                    "endPeriodCashFlow": "-1900000.00",
                    "totalCashFromOperatingActivities": "4400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2900000.00",
                    "freeCashFlow": "3900000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1700000.00",
                    "changeInCash": "17200000.00",
                    "beginPeriodCashFlow": "32600000.00",
                    "endPeriodCashFlow": "17200000.00",
                    "totalCashFromOperatingActivities": "1300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "-17800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2400000.00",
                    "freeCashFlow": "1300000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300000.00",
                    "changeInCash": "29800000.00",
                    "beginPeriodCashFlow": "2800000.00",
                    "endPeriodCashFlow": "32600000.00",
                    "totalCashFromOperatingActivities": "100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "-31200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "100000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": "-24251000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-552483000.00",
                    "netBorrowings": "201686000.00",
                    "totalCashFromFinancingActivities": "-512200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "669666000.00",
                    "changeInCash": "9740000.00",
                    "beginPeriodCashFlow": "75846000.00",
                    "endPeriodCashFlow": "85586000.00",
                    "totalCashFromOperatingActivities": "1074423000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "614704000.00",
                    "otherCashflowsFromInvestingActivities": "-354132000.00",
                    "dividendsPaid": "654068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8114000.00",
                    "otherCashflowsFromFinancingActivities": "-51704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4266000.00",
                    "stockBasedCompensation": "10200000.00",
                    "otherNonCashItems": "-215881000.00",
                    "freeCashFlow": "934075000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-973051000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-973051000.00",
                    "netBorrowings": "289712000.00",
                    "totalCashFromFinancingActivities": "-419742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "811306000.00",
                    "changeInCash": "-324488000.00",
                    "beginPeriodCashFlow": "400334000.00",
                    "endPeriodCashFlow": "75846000.00",
                    "totalCashFromOperatingActivities": "1068305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "580220000.00",
                    "otherCashflowsFromInvestingActivities": "-828929000.00",
                    "dividendsPaid": "620466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-296000.00",
                    "otherCashflowsFromFinancingActivities": "-88692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55291000.00",
                    "stockBasedCompensation": "7158000.00",
                    "otherNonCashItems": "-385670000.00",
                    "freeCashFlow": "931910000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "112916000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145140000.00",
                    "netBorrowings": "243498000.00",
                    "totalCashFromFinancingActivities": "-477271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "430708000.00",
                    "changeInCash": "357653000.00",
                    "beginPeriodCashFlow": "42681000.00",
                    "endPeriodCashFlow": "400334000.00",
                    "totalCashFromOperatingActivities": "980064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "548438000.00",
                    "otherCashflowsFromInvestingActivities": "-10904000.00",
                    "dividendsPaid": "586976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-96004000.00",
                    "otherCashflowsFromFinancingActivities": "-37789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1651000.00",
                    "stockBasedCompensation": "8031000.00",
                    "otherNonCashItems": "-5462000.00",
                    "freeCashFlow": "839693000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "238238000.00",
                    "changeToLiabilities": "-7639000.00",
                    "totalCashflowsFromInvestingActivities": "145958000.00",
                    "netBorrowings": "-356364000.00",
                    "totalCashFromFinancingActivities": "-1137564000.00",
                    "changeToOperatingActivities": "14810000.00",
                    "netIncome": "432985000.00",
                    "changeInCash": "-15957000.00",
                    "beginPeriodCashFlow": "58638000.00",
                    "endPeriodCashFlow": "42681000.00",
                    "totalCashFromOperatingActivities": "975649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "539319000.00",
                    "otherCashflowsFromInvestingActivities": "455452000.00",
                    "dividendsPaid": "565924000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-190040000.00",
                    "otherCashflowsFromFinancingActivities": "1348578000.00",
                    "changeToNetincome": "50286000.00",
                    "capitalExpenditures": "163193000",
                    "changeReceivables": "-13953000.00",
                    "cashFlowsOtherOperating": "-32061000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15957000.00",
                    "changeInWorkingCapital": "-2456000.00",
                    "stockBasedCompensation": "7206000.00",
                    "otherNonCashItems": "8831000.00",
                    "freeCashFlow": "812456000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-326176000.00",
                    "changeToLiabilities": "28441000.00",
                    "totalCashflowsFromInvestingActivities": "-397397000.00",
                    "netBorrowings": "745505000.00",
                    "totalCashFromFinancingActivities": "-533265000.00",
                    "changeToOperatingActivities": "11021000.00",
                    "netIncome": "515691000.00",
                    "changeInCash": "-25403000.00",
                    "beginPeriodCashFlow": "84041000.00",
                    "endPeriodCashFlow": "58638000.00",
                    "totalCashFromOperatingActivities": "905259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "520066000.00",
                    "otherCashflowsFromInvestingActivities": "314910000.00",
                    "dividendsPaid": "542860000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9627000.00",
                    "otherCashflowsFromFinancingActivities": "-72536000.00",
                    "changeToNetincome": "-119410000.00",
                    "capitalExpenditures": "121195000",
                    "changeReceivables": "-15902000.00",
                    "cashFlowsOtherOperating": "-33165000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25403000.00",
                    "changeInWorkingCapital": "33319000.00",
                    "stockBasedCompensation": "7308000.00",
                    "otherNonCashItems": "-1631000.00",
                    "freeCashFlow": "784064000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-161986000.00",
                    "changeToLiabilities": "-9633000.00",
                    "totalCashflowsFromInvestingActivities": "-416900000.00",
                    "netBorrowings": "448222000.00",
                    "totalCashFromFinancingActivities": "-383261000.00",
                    "changeToOperatingActivities": "-2981000.00",
                    "netIncome": "599332000.00",
                    "changeInCash": "2947000.00",
                    "beginPeriodCashFlow": "81094000.00",
                    "endPeriodCashFlow": "84041000.00",
                    "totalCashFromOperatingActivities": "803108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "525497000.00",
                    "otherCashflowsFromInvestingActivities": "453353000.00",
                    "dividendsPaid": "536098000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3683000.00",
                    "salePurchaseOfStock": "-269611000.00",
                    "otherCashflowsFromFinancingActivities": "-74016000.00",
                    "changeToNetincome": "-279759000.00",
                    "capitalExpenditures": "90085000",
                    "changeReceivables": "-3683000.00",
                    "cashFlowsOtherOperating": "-16245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2947000.00",
                    "changeInWorkingCapital": "-13363000.00",
                    "stockBasedCompensation": "8157000.00",
                    "otherNonCashItems": "-16435000.00",
                    "freeCashFlow": "713023000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "investments": "-238127000.00",
                    "changeToLiabilities": "31757000.00",
                    "totalCashflowsFromInvestingActivities": "-527691000.00",
                    "netBorrowings": "61370000.00",
                    "totalCashFromFinancingActivities": "-461689000.00",
                    "changeToOperatingActivities": "7957000.00",
                    "netIncome": "464448000.00",
                    "changeInCash": "-70301000.00",
                    "beginPeriodCashFlow": "151395000.00",
                    "endPeriodCashFlow": "81094000.00",
                    "totalCashFromOperatingActivities": "919079000.00",
                    "issuanceOfCapitalStock": "72539000.00",
                    "depreciation": "483750000.00",
                    "otherCashflowsFromInvestingActivities": "174479000.00",
                    "dividendsPaid": "528459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-56989000.00",
                    "otherCashflowsFromFinancingActivities": "2962049000.00",
                    "changeToNetincome": "-32103000.00",
                    "capitalExpenditures": "101689000",
                    "changeReceivables": "-6012000.00",
                    "cashFlowsOtherOperating": "41000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70301000.00",
                    "changeInWorkingCapital": "37508000.00",
                    "stockBasedCompensation": "7010000.00",
                    "otherNonCashItems": "-323000.00",
                    "freeCashFlow": "817390000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "investments": "-56121000.00",
                    "changeToLiabilities": "1030000.00",
                    "totalCashflowsFromInvestingActivities": "-59893000.00",
                    "netBorrowings": "-114875000.00",
                    "totalCashFromFinancingActivities": "-676392000.00",
                    "changeToOperatingActivities": "-28000.00",
                    "netIncome": "413599000.00",
                    "changeInCash": "90269000.00",
                    "beginPeriodCashFlow": "61126000.00",
                    "endPeriodCashFlow": "151395000.00",
                    "totalCashFromOperatingActivities": "826554000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "479884000.00",
                    "otherCashflowsFromInvestingActivities": "190659000.00",
                    "dividendsPaid": "484182000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52152000.00",
                    "otherCashflowsFromFinancingActivities": "-29433000.00",
                    "changeToNetincome": "-46255000.00",
                    "capitalExpenditures": "81684000",
                    "changeReceivables": "-5436000.00",
                    "cashFlowsOtherOperating": "3956000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "90269000.00",
                    "changeInWorkingCapital": "-173000.00",
                    "stockBasedCompensation": "7135000.00",
                    "otherNonCashItems": "-8023000.00",
                    "freeCashFlow": "744870000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-125085000.00",
                    "changeToLiabilities": "-15274000.00",
                    "totalCashflowsFromInvestingActivities": "-477239000.00",
                    "netBorrowings": "86713000.00",
                    "totalCashFromFinancingActivities": "-310843000.00",
                    "changeToOperatingActivities": "-3174000.00",
                    "netIncome": "458043000.00",
                    "changeInCash": "-20301000.00",
                    "beginPeriodCashFlow": "64921000.00",
                    "endPeriodCashFlow": "44620000.00",
                    "totalCashFromOperatingActivities": "766151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "468881000.00",
                    "otherCashflowsFromInvestingActivities": "-80478000.00",
                    "dividendsPaid": "450625000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-316000.00",
                    "otherCashflowsFromFinancingActivities": "-40094000.00",
                    "changeToNetincome": "-115572000.00",
                    "capitalExpenditures": "70986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "460021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20301000.00",
                    "changeInWorkingCapital": "-24134000.00",
                    "stockBasedCompensation": "9286000.00",
                    "otherNonCashItems": "-5948000.00",
                    "freeCashFlow": "695165000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-130217000.00",
                    "changeToLiabilities": "1205000.00",
                    "totalCashflowsFromInvestingActivities": "-421412000.00",
                    "netBorrowings": "1265388000.00",
                    "totalCashFromFinancingActivities": "-255873000.00",
                    "changeToOperatingActivities": "2234000.00",
                    "netIncome": "438410000.00",
                    "changeInCash": "35238000.00",
                    "beginPeriodCashFlow": "29683000.00",
                    "endPeriodCashFlow": "64921000.00",
                    "totalCashFromOperatingActivities": "712523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "441682000.00",
                    "otherCashflowsFromInvestingActivities": "-189089000.00",
                    "dividendsPaid": "411134000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-75179000.00",
                    "otherCashflowsFromFinancingActivities": "-110122000.00",
                    "changeToNetincome": "-137001000.00",
                    "capitalExpenditures": "60013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "439354000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35238000.00",
                    "changeInWorkingCapital": "-1123000.00",
                    "stockBasedCompensation": "10899000.00",
                    "otherNonCashItems": "-15234000.00",
                    "freeCashFlow": "652510000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-155865000.00",
                    "changeToLiabilities": "-7746000.00",
                    "totalCashflowsFromInvestingActivities": "-725556000.00",
                    "netBorrowings": "140470000.00",
                    "totalCashFromFinancingActivities": "108214000.00",
                    "changeToOperatingActivities": "2154000.00",
                    "netIncome": "248239000.00",
                    "changeInCash": "4073000.00",
                    "beginPeriodCashFlow": "25610000.00",
                    "endPeriodCashFlow": "29683000.00",
                    "totalCashFromOperatingActivities": "617410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "453423000.00",
                    "otherCashflowsFromInvestingActivities": "-450839000.00",
                    "dividendsPaid": "367257000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1372395000.00",
                    "otherCashflowsFromFinancingActivities": "-5928000.00",
                    "changeToNetincome": "-44425000.00",
                    "capitalExpenditures": "57277000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "453092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4073000.00",
                    "changeInWorkingCapital": "-7479000.00",
                    "stockBasedCompensation": "6061000.00",
                    "otherNonCashItems": "-19361000.00",
                    "freeCashFlow": "560133000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-257769000.00",
                    "changeToLiabilities": "24233000.00",
                    "totalCashflowsFromInvestingActivities": "-1147156000.00",
                    "netBorrowings": "279386000.00",
                    "totalCashFromFinancingActivities": "520610000.00",
                    "changeToOperatingActivities": "17345000.00",
                    "netIncome": "134438000.00",
                    "changeInCash": "6790000.00",
                    "beginPeriodCashFlow": "18491000.00",
                    "endPeriodCashFlow": "25281000.00",
                    "totalCashFromOperatingActivities": "492983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360592000.00",
                    "otherCashflowsFromInvestingActivities": "-268597000.00",
                    "dividendsPaid": "260574000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2104445000.00",
                    "otherCashflowsFromFinancingActivities": "-29581000.00",
                    "changeToNetincome": "-31008000.00",
                    "capitalExpenditures": "78864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41249000.00",
                    "stockBasedCompensation": "8740000.00",
                    "otherNonCashItems": "-5647000.00",
                    "freeCashFlow": "414119000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "investments": "8297000.00",
                    "changeToLiabilities": "94000.00",
                    "totalCashflowsFromInvestingActivities": "-453696000.00",
                    "netBorrowings": "210759000.00",
                    "totalCashFromFinancingActivities": "148599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "172055000.00",
                    "changeInCash": "-115000.00",
                    "beginPeriodCashFlow": "18606000.00",
                    "endPeriodCashFlow": "18491000.00",
                    "totalCashFromOperatingActivities": "304982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "205734000.00",
                    "otherCashflowsFromInvestingActivities": "-236675000.00",
                    "dividendsPaid": "180668000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "974019000.00",
                    "otherCashflowsFromFinancingActivities": "-26643000.00",
                    "changeToNetincome": "-63913000.00",
                    "capitalExpenditures": "40933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "191086000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115000.00",
                    "changeInWorkingCapital": "-1494000.00",
                    "stockBasedCompensation": "4508000.00",
                    "otherNonCashItems": "-844000.00",
                    "freeCashFlow": "264049000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": "-239956000.00",
                    "changeToLiabilities": "13998000.00",
                    "totalCashflowsFromInvestingActivities": "-812138000.00",
                    "netBorrowings": "367829000.00",
                    "totalCashFromFinancingActivities": "550356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139590000.00",
                    "changeInCash": "5717000.00",
                    "beginPeriodCashFlow": "12889000.00",
                    "endPeriodCashFlow": "18606000.00",
                    "totalCashFromOperatingActivities": "267499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182330000.00",
                    "otherCashflowsFromInvestingActivities": "-403138000.00",
                    "dividendsPaid": "156250000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1748496000.00",
                    "otherCashflowsFromFinancingActivities": "-25650000.00",
                    "changeToNetincome": "-51972000.00",
                    "capitalExpenditures": "38111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "154239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5717000.00",
                    "changeInWorkingCapital": "4510000.00",
                    "stockBasedCompensation": "4141000.00",
                    "otherNonCashItems": "-1832000.00",
                    "freeCashFlow": "229388000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3620000.00",
                    "totalCashflowsFromInvestingActivities": "-425783000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "208348000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57516000.00",
                    "changeInCash": "-864000.00",
                    "beginPeriodCashFlow": "13753000.00",
                    "endPeriodCashFlow": "12889000.00",
                    "totalCashFromOperatingActivities": "216571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164016000.00",
                    "otherCashflowsFromInvestingActivities": "-154475000.00",
                    "dividendsPaid": "138622000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-103800000.00",
                    "otherCashflowsFromFinancingActivities": "-56510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4008000.00",
                    "stockBasedCompensation": "2927000.00",
                    "otherNonCashItems": "-1757000.00",
                    "freeCashFlow": "182865000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": "-21457000.00",
                    "changeToLiabilities": "6802000.00",
                    "totalCashflowsFromInvestingActivities": "-510868000.00",
                    "netBorrowings": "322065000.00",
                    "totalCashFromFinancingActivities": "328431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50782000.00",
                    "changeInCash": "-6907000.00",
                    "beginPeriodCashFlow": "20660000.00",
                    "endPeriodCashFlow": "13753000.00",
                    "totalCashFromOperatingActivities": "175530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129711000.00",
                    "otherCashflowsFromInvestingActivities": "-45851000.00",
                    "dividendsPaid": "123629000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1218981000.00",
                    "otherCashflowsFromFinancingActivities": "-125569000.00",
                    "changeToNetincome": "-7515000.00",
                    "capitalExpenditures": "486220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8963000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6907000.00",
                    "changeInWorkingCapital": "4058000.00",
                    "stockBasedCompensation": "3251000.00",
                    "otherNonCashItems": "-12272000.00",
                    "freeCashFlow": "-310690000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-218958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53739000.00",
                    "changeInCash": "-21249000.00",
                    "beginPeriodCashFlow": "41909000.00",
                    "endPeriodCashFlow": "20660000.00",
                    "totalCashFromOperatingActivities": "173587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118522000.00",
                    "otherCashflowsFromInvestingActivities": "15757000.00",
                    "dividendsPaid": "117102000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-111974000.00",
                    "otherCashflowsFromFinancingActivities": "-129523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "192443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4996000.00",
                    "stockBasedCompensation": "3412000.00",
                    "otherNonCashItems": "3807000.00",
                    "freeCashFlow": "-18856000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65354000.00",
                    "changeInCash": "31953000.00",
                    "beginPeriodCashFlow": "9956000.00",
                    "endPeriodCashFlow": "41909000.00",
                    "totalCashFromOperatingActivities": "181241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110860000.00",
                    "otherCashflowsFromInvestingActivities": "18275000.00",
                    "dividendsPaid": "109490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23788000.00",
                    "otherCashflowsFromFinancingActivities": "-48947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "299390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7033000.00",
                    "freeCashFlow": "-118149000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9984000.00",
                    "totalCashflowsFromInvestingActivities": "-377870000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115638000.00",
                    "changeInCash": "294000.00",
                    "beginPeriodCashFlow": "9662000.00",
                    "endPeriodCashFlow": "9956000.00",
                    "totalCashFromOperatingActivities": "190877000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100389000.00",
                    "otherCashflowsFromInvestingActivities": "-37216000.00",
                    "dividendsPaid": "97639000.00",
                    "changeToInventory": "14900000.00",
                    "changeToAccountReceivables": "2458000.00",
                    "salePurchaseOfStock": "-32644000.00",
                    "otherCashflowsFromFinancingActivities": "-84116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "556706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13696000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38846000.00",
                    "freeCashFlow": "-365829000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6162000.00",
                    "totalCashflowsFromInvestingActivities": "-312876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62748000.00",
                    "changeInCash": "-4675000.00",
                    "beginPeriodCashFlow": "14337000.00",
                    "endPeriodCashFlow": "9662000.00",
                    "totalCashFromOperatingActivities": "159935000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83036000.00",
                    "otherCashflowsFromInvestingActivities": "226846000.00",
                    "dividendsPaid": "80446000.00",
                    "changeToInventory": "7148000.00",
                    "changeToAccountReceivables": "493000.00",
                    "salePurchaseOfStock": "470140000.00",
                    "otherCashflowsFromFinancingActivities": "443117000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "539722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5688000.00",
                    "freeCashFlow": "-379787000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4709000.00",
                    "totalCashflowsFromInvestingActivities": "-30843000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79716000.00",
                    "changeInCash": "3693000.00",
                    "beginPeriodCashFlow": "10644000.00",
                    "endPeriodCashFlow": "14337000.00",
                    "totalCashFromOperatingActivities": "124609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80075000.00",
                    "otherCashflowsFromInvestingActivities": "204804000.00",
                    "dividendsPaid": "76263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4762000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "396064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4201000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-30981000.00",
                    "freeCashFlow": "-111038000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5942000.00",
                    "totalCashflowsFromInvestingActivities": "-125059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79693000.00",
                    "changeInCash": "-4124000.00",
                    "beginPeriodCashFlow": "14768000.00",
                    "endPeriodCashFlow": "10644000.00",
                    "totalCashFromOperatingActivities": "121738000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72923000.00",
                    "otherCashflowsFromInvestingActivities": "110897000.00",
                    "dividendsPaid": "72719000.00",
                    "changeToInventory": "9506000.00",
                    "changeToAccountReceivables": "4753000.00",
                    "salePurchaseOfStock": "-62080000.00",
                    "otherCashflowsFromFinancingActivities": "-94078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235956000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6595000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-37473000.00",
                    "freeCashFlow": "-114218000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143132000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37947000.00",
                    "changeInCash": "584000.00",
                    "beginPeriodCashFlow": "8562000.00",
                    "endPeriodCashFlow": "9146000.00",
                    "totalCashFromOperatingActivities": "103320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49409000.00",
                    "otherCashflowsFromInvestingActivities": "52673000.00",
                    "dividendsPaid": "68377000.00",
                    "changeToInventory": "-8301000.00",
                    "changeToAccountReceivables": "-2769000.00",
                    "salePurchaseOfStock": "-25770000.00",
                    "otherCashflowsFromFinancingActivities": "2440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20997000.00",
                    "freeCashFlow": "-13981000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52874000.00",
                    "changeInCash": "2122000.00",
                    "beginPeriodCashFlow": "6440000.00",
                    "endPeriodCashFlow": "8562000.00",
                    "totalCashFromOperatingActivities": "85730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37236000.00",
                    "otherCashflowsFromInvestingActivities": "88505000.00",
                    "dividendsPaid": "55603000.00",
                    "changeToInventory": "-12327000.00",
                    "changeToAccountReceivables": "-2381000.00",
                    "salePurchaseOfStock": "-20024000.00",
                    "otherCashflowsFromFinancingActivities": "-26402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9126000.00",
                    "freeCashFlow": "-88493000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63808000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48545000.00",
                    "changeInCash": "-160000.00",
                    "beginPeriodCashFlow": "6600000.00",
                    "endPeriodCashFlow": "6440000.00",
                    "totalCashFromOperatingActivities": "98871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36295000.00",
                    "otherCashflowsFromInvestingActivities": "11329000.00",
                    "dividendsPaid": "49987000.00",
                    "changeToInventory": "-3427000.00",
                    "changeToAccountReceivables": "955000.00",
                    "salePurchaseOfStock": "-7472000.00",
                    "otherCashflowsFromFinancingActivities": "-17651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3383000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17414000.00",
                    "freeCashFlow": "23734000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2051000.00",
                    "totalCashflowsFromInvestingActivities": "-181600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44472000.00",
                    "changeInCash": "-5748000.00",
                    "beginPeriodCashFlow": "12348000.00",
                    "endPeriodCashFlow": "6600000.00",
                    "totalCashFromOperatingActivities": "92164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30765000.00",
                    "otherCashflowsFromInvestingActivities": "-95361000.00",
                    "dividendsPaid": "42424000.00",
                    "changeToInventory": "-3052000.00",
                    "changeToAccountReceivables": "-5103000.00",
                    "salePurchaseOfStock": "351194000.00",
                    "otherCashflowsFromFinancingActivities": "-25422000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117541000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19034000.00",
                    "freeCashFlow": "-25377000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120781000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43778000.00",
                    "changeInCash": "9800000.00",
                    "beginPeriodCashFlow": "2548000.00",
                    "endPeriodCashFlow": "12348000.00",
                    "totalCashFromOperatingActivities": "83566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26150000.00",
                    "otherCashflowsFromInvestingActivities": "-21268000.00",
                    "dividendsPaid": "38634000.00",
                    "changeToInventory": "5854000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "-7100000.00",
                    "otherCashflowsFromFinancingActivities": "-21830000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162913000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6147000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7491000.00",
                    "freeCashFlow": "-79347000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31046000.00",
                    "changeInCash": "-1734000.00",
                    "beginPeriodCashFlow": "4282000.00",
                    "endPeriodCashFlow": "2548000.00",
                    "totalCashFromOperatingActivities": "59034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21948000.00",
                    "otherCashflowsFromInvestingActivities": "-9370000.00",
                    "dividendsPaid": "35074000.00",
                    "changeToInventory": "-5040000.00",
                    "changeToAccountReceivables": "-9900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3947000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9987000.00",
                    "freeCashFlow": "-137241000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-263049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "205728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29677000.00",
                    "changeInCash": "-38423000.00",
                    "beginPeriodCashFlow": "42705000.00",
                    "endPeriodCashFlow": "4282000.00",
                    "totalCashFromOperatingActivities": "46898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13992000.00",
                    "otherCashflowsFromInvestingActivities": "14191000.00",
                    "dividendsPaid": "25046000.00",
                    "changeToInventory": "1203000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": "204931000.00",
                    "otherCashflowsFromFinancingActivities": "-4687000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275308000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "-228410000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84996000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12322000.00",
                    "changeInCash": "42916000.00",
                    "beginPeriodCashFlow": "3983000.00",
                    "endPeriodCashFlow": "46899000.00",
                    "totalCashFromOperatingActivities": "20135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8855000.00",
                    "otherCashflowsFromInvestingActivities": "14015000.00",
                    "dividendsPaid": "12009000.00",
                    "changeToInventory": "4855000.00",
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": "91253000.00",
                    "otherCashflowsFromFinancingActivities": "-5199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-747000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-295000.00",
                    "freeCashFlow": "-81294000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1996-06-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10600000.00",
                    "changeInCash": "-10100000.00",
                    "beginPeriodCashFlow": "2400000.00",
                    "endPeriodCashFlow": "-7700000.00",
                    "totalCashFromOperatingActivities": "16600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9400000.00",
                    "otherCashflowsFromInvestingActivities": "4500000.00",
                    "dividendsPaid": "10500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2400000.00",
                    "freeCashFlow": "7100000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3300000.00",
                    "changeInCash": "82200000.00",
                    "beginPeriodCashFlow": "2800000.00",
                    "endPeriodCashFlow": "85000000.00",
                    "totalCashFromOperatingActivities": "12100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4800000.00",
                    "otherCashflowsFromInvestingActivities": "-94800000.00",
                    "dividendsPaid": "4000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3500000.00",
                    "salePurchaseOfStock": "128900000.00",
                    "otherCashflowsFromFinancingActivities": "-16400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2200000.00",
                    "freeCashFlow": "12100000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66929000.00",
                    "minorityInterest": "-4467000.00",
                    "netIncome": "62462000.00",
                    "sellingGeneralAdministrative": "59751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334595000.00",
                    "reconciledDepreciation": "154073000.00",
                    "ebit": "133764000.00",
                    "ebitda": "287837000.00",
                    "depreciationAndAmortization": "154073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107736000.00",
                    "otherOperatingExpenses": "381313000.00",
                    "interestExpense": "66835000.00",
                    "taxProvision": null,
                    "interestIncome": "9087000.00",
                    "netInterestIncome": "-57748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6022000.00",
                    "totalRevenue": "489049000.00",
                    "totalOperatingExpenses": "226859000.00",
                    "costOfRevenue": "154454000.00",
                    "totalOtherIncomeExpenseNet": "-40807000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66929000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112208000.00",
                    "minorityInterest": "-6022000.00",
                    "netIncome": "106186000.00",
                    "sellingGeneralAdministrative": "33412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343500000.00",
                    "reconciledDepreciation": "154895000.00",
                    "ebit": "176230000.00",
                    "ebitda": "331125000.00",
                    "depreciationAndAmortization": "154895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155193000.00",
                    "otherOperatingExpenses": "329563000.00",
                    "interestExpense": "64022000.00",
                    "taxProvision": null,
                    "interestIncome": "1036000.00",
                    "netInterestIncome": "-64528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "484756000.00",
                    "totalOperatingExpenses": "188307000.00",
                    "costOfRevenue": "141256000.00",
                    "totalOtherIncomeExpenseNet": "-42985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112208000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80930000.00",
                    "minorityInterest": "-5172000.00",
                    "netIncome": "83395000.00",
                    "sellingGeneralAdministrative": "17141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328830000.00",
                    "reconciledDepreciation": "153265000.00",
                    "ebit": "145530000.00",
                    "ebitda": "298795000.00",
                    "depreciationAndAmortization": "153265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145530000.00",
                    "otherOperatingExpenses": "334100000.00",
                    "interestExpense": "64600000.00",
                    "taxProvision": null,
                    "interestIncome": "66134000.00",
                    "netInterestIncome": "-62743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "257000.00",
                    "totalRevenue": "479630000.00",
                    "totalOperatingExpenses": "183300000.00",
                    "costOfRevenue": "150800000.00",
                    "totalOtherIncomeExpenseNet": "-64600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85745000.00",
                    "netIncomeApplicableToCommonShares": "80573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172724000.00",
                    "minorityInterest": "-8103000.00",
                    "netIncome": "164621000.00",
                    "sellingGeneralAdministrative": "18058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329867000.00",
                    "reconciledDepreciation": "151489000.00",
                    "ebit": "236055000.00",
                    "ebitda": "387544000.00",
                    "depreciationAndAmortization": "151489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151720000.00",
                    "otherOperatingExpenses": "321583000.00",
                    "interestExpense": "64660000.00",
                    "taxProvision": null,
                    "interestIncome": "5900000.00",
                    "netInterestIncome": "-58760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "473303000.00",
                    "totalOperatingExpenses": "178147000.00",
                    "costOfRevenue": "143436000.00",
                    "totalOtherIncomeExpenseNet": "21004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172724000.00",
                    "netIncomeApplicableToCommonShares": "164621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231526000.00",
                    "minorityInterest": "-10164000.00",
                    "netIncome": "221362000.00",
                    "sellingGeneralAdministrative": "17157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322416000.00",
                    "reconciledDepreciation": "151501000.00",
                    "ebit": "296788000.00",
                    "ebitda": "448289000.00",
                    "depreciationAndAmortization": "151501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279700000.00",
                    "otherOperatingExpenses": "190133000.00",
                    "interestExpense": "65262000.00",
                    "taxProvision": null,
                    "interestIncome": "6808000.00",
                    "netInterestIncome": "-58454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "469833000.00",
                    "totalOperatingExpenses": "42716000.00",
                    "costOfRevenue": "147417000.00",
                    "totalOtherIncomeExpenseNet": "-48174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231526000.00",
                    "netIncomeApplicableToCommonShares": "221362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212778000.00",
                    "minorityInterest": "-9668000.00",
                    "netIncome": "203110000.00",
                    "sellingGeneralAdministrative": "16292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326839000.00",
                    "reconciledDepreciation": "151287000.00",
                    "ebit": "159260000.00",
                    "ebitda": "310547000.00",
                    "depreciationAndAmortization": "151287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "257081000.00",
                    "otherOperatingExpenses": "220711000.00",
                    "interestExpense": "62732000.00",
                    "taxProvision": null,
                    "interestIncome": "4289000.00",
                    "netInterestIncome": "-58443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-308473000.00",
                    "totalRevenue": "477792000.00",
                    "totalOperatingExpenses": "69758000.00",
                    "costOfRevenue": "150953000.00",
                    "totalOtherIncomeExpenseNet": "-44303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "298805000.00",
                    "netIncomeApplicableToCommonShares": "203110000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301693000.00",
                    "minorityInterest": "-44240000.00",
                    "netIncome": "257453000.00",
                    "sellingGeneralAdministrative": "31528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65647000.00",
                    "reconciledDepreciation": "148435000.00",
                    "ebit": "119974000.00",
                    "ebitda": "268409000.00",
                    "depreciationAndAmortization": "148435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304496000.00",
                    "otherOperatingExpenses": "149973000.00",
                    "interestExpense": "61244000.00",
                    "taxProvision": null,
                    "interestIncome": "2659000.00",
                    "netInterestIncome": "-58585000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "454469000.00",
                    "totalOperatingExpenses": "-238849000.00",
                    "costOfRevenue": "388822000.00",
                    "totalOtherIncomeExpenseNet": "-2803000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58730000.00",
                    "netIncomeApplicableToCommonShares": "257453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125487000.00",
                    "minorityInterest": "-7063000.00",
                    "netIncome": "118424000.00",
                    "sellingGeneralAdministrative": "29067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "315945000.00",
                    "reconciledDepreciation": "146439000.00",
                    "ebit": "140439000.00",
                    "ebitda": "286878000.00",
                    "depreciationAndAmortization": "146439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128789999.00",
                    "otherOperatingExpenses": "333557000.00",
                    "interestExpense": "59232000.00",
                    "taxProvision": null,
                    "interestIncome": "11449000.00",
                    "netInterestIncome": "-47783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233584000.00",
                    "totalRevenue": "462347000.00",
                    "totalOperatingExpenses": "187155000.00",
                    "costOfRevenue": "146402000.00",
                    "totalOtherIncomeExpenseNet": "-3302999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "210783000.00",
                    "netIncomeApplicableToCommonShares": "118424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98986000.00",
                    "minorityInterest": "-6072000.00",
                    "netIncome": "92914000.00",
                    "sellingGeneralAdministrative": "21136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305006000.00",
                    "reconciledDepreciation": "145613000.00",
                    "ebit": "158106000.00",
                    "ebitda": "303719000.00",
                    "depreciationAndAmortization": "145613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137450000.00",
                    "otherOperatingExpenses": "304905000.00",
                    "interestExpense": "59120000.00",
                    "taxProvision": null,
                    "interestIncome": "9568000.00",
                    "netInterestIncome": "-49552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133870000.00",
                    "totalRevenue": "442355000.00",
                    "totalOperatingExpenses": "167556000.00",
                    "costOfRevenue": "137349000.00",
                    "totalOtherIncomeExpenseNet": "-38464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98986000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "285140000.00",
                    "minorityInterest": "-12409000.00",
                    "netIncome": "272731000.00",
                    "sellingGeneralAdministrative": "17171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "301629000.00",
                    "reconciledDepreciation": "139733000.00",
                    "ebit": "144725000.00",
                    "ebitda": "284458000.00",
                    "depreciationAndAmortization": "139733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132359000.00",
                    "otherOperatingExpenses": "306935000.00",
                    "interestExpense": "55933000.00",
                    "taxProvision": null,
                    "interestIncome": "57275000.00",
                    "netInterestIncome": "1342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12409000.00",
                    "totalRevenue": "439294000.00",
                    "totalOperatingExpenses": "169270000.00",
                    "costOfRevenue": "137665000.00",
                    "totalOtherIncomeExpenseNet": "152781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285140000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145276000.00",
                    "minorityInterest": "-4958000.00",
                    "netIncome": "65391000.00",
                    "sellingGeneralAdministrative": "19739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363243000.00",
                    "reconciledDepreciation": "138016000.00",
                    "ebit": "200375000.00",
                    "ebitda": "338391000.00",
                    "depreciationAndAmortization": "138016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130341000.00",
                    "otherOperatingExpenses": "291407000.00",
                    "interestExpense": "55099000.00",
                    "taxProvision": null,
                    "interestIncome": "17204000.00",
                    "netInterestIncome": "-37895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4958000.00",
                    "totalRevenue": "421748000.00",
                    "totalOperatingExpenses": "232902000.00",
                    "costOfRevenue": "58505000.00",
                    "totalOtherIncomeExpenseNet": "14935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70349000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170029000.00",
                    "minorityInterest": "-5727000.00",
                    "netIncome": "87282000.00",
                    "sellingGeneralAdministrative": "14611000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360803000.00",
                    "reconciledDepreciation": "137357000.00",
                    "ebit": "224190000.00",
                    "ebitda": "361547000.00",
                    "depreciationAndAmortization": "137357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131784000.00",
                    "otherOperatingExpenses": "287399000.00",
                    "interestExpense": "54161000.00",
                    "taxProvision": null,
                    "interestIncome": "38371000.00",
                    "netInterestIncome": "-54161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "137396586.00",
                    "totalRevenue": "419183000.00",
                    "totalOperatingExpenses": "229019000.00",
                    "costOfRevenue": "58380000.00",
                    "totalOtherIncomeExpenseNet": "38245000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93009000.00",
                    "netIncomeApplicableToCommonShares": "87282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105756000.00",
                    "minorityInterest": "-6136000.00",
                    "netIncome": "99620000.00",
                    "sellingGeneralAdministrative": "13813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285368000.00",
                    "reconciledDepreciation": "136718000.00",
                    "ebit": "158356000.00",
                    "ebitda": "295074000.00",
                    "depreciationAndAmortization": "136718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134832000.00",
                    "otherOperatingExpenses": "281211000.00",
                    "interestExpense": "52600000.00",
                    "taxProvision": "1733000.00",
                    "interestIncome": "4468000.00",
                    "netInterestIncome": "-48132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1733000.00",
                    "totalRevenue": "416043000.00",
                    "totalOperatingExpenses": "150536000.00",
                    "costOfRevenue": "130675000.00",
                    "totalOtherIncomeExpenseNet": "-29076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "105756000.00",
                    "netIncomeApplicableToCommonShares": "99620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "235476000.00",
                    "minorityInterest": "-8062000.00",
                    "netIncome": "153532000.00",
                    "sellingGeneralAdministrative": "15311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354459000.00",
                    "reconciledDepreciation": "136347000.00",
                    "ebit": "286521000.00",
                    "ebitda": "422868000.00",
                    "depreciationAndAmortization": "136347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187385000.00",
                    "otherOperatingExpenses": "225036000.00",
                    "interestExpense": "51045000.00",
                    "taxProvision": "-900000.00",
                    "interestIncome": "26691000.00",
                    "netInterestIncome": "-46729000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "412421000.00",
                    "totalOperatingExpenses": "167074000.00",
                    "costOfRevenue": "57962000.00",
                    "totalOtherIncomeExpenseNet": "48091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161594000.00",
                    "netIncomeApplicableToCommonShares": "153532000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263129000.00",
                    "minorityInterest": "-9055000.00",
                    "netIncome": "185165000.00",
                    "sellingGeneralAdministrative": "16036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358687000.00",
                    "reconciledDepreciation": "135758000.00",
                    "ebit": "302897000.00",
                    "ebitda": "438655000.00",
                    "depreciationAndAmortization": "135758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228143000.00",
                    "otherOperatingExpenses": "187040000.00",
                    "interestExpense": "39768000.00",
                    "taxProvision": "-2373000.00",
                    "interestIncome": "36296000.00",
                    "netInterestIncome": "-45613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2373000.00",
                    "totalRevenue": "415183000.00",
                    "totalOperatingExpenses": "130544000.00",
                    "costOfRevenue": "56496000.00",
                    "totalOtherIncomeExpenseNet": "34986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194220000.00",
                    "netIncomeApplicableToCommonShares": "185165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172150000.00",
                    "minorityInterest": "-5858000.00",
                    "netIncome": "92842000.00",
                    "sellingGeneralAdministrative": "15172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "352971000.00",
                    "reconciledDepreciation": "135511000.00",
                    "ebit": "230591000.00",
                    "ebitda": "366102000.00",
                    "depreciationAndAmortization": "135511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128608000.00",
                    "otherOperatingExpenses": "281140000.00",
                    "interestExpense": "58441000.00",
                    "taxProvision": "1755000.00",
                    "interestIncome": "5275000.00",
                    "netInterestIncome": "-44488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1755000.00",
                    "totalRevenue": "409748000.00",
                    "totalOperatingExpenses": "224363000.00",
                    "costOfRevenue": "56777000.00",
                    "totalOtherIncomeExpenseNet": "43542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98700000.00",
                    "netIncomeApplicableToCommonShares": "92842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124587000.00",
                    "minorityInterest": "-4636000.00",
                    "netIncome": "57054000.00",
                    "sellingGeneralAdministrative": "13127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346043000.00",
                    "reconciledDepreciation": "134517000.00",
                    "ebit": "192272000.00",
                    "ebitda": "326789000.00",
                    "depreciationAndAmortization": "134517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128628000.00",
                    "otherOperatingExpenses": "271350000.00",
                    "interestExpense": "67685000.00",
                    "taxProvision": "-6864000.00",
                    "interestIncome": "4571000.00",
                    "netInterestIncome": "-43623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6864000.00",
                    "totalRevenue": "399978000.00",
                    "totalOperatingExpenses": "217415000.00",
                    "costOfRevenue": "53935000.00",
                    "totalOtherIncomeExpenseNet": "-4041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61690000.00",
                    "netIncomeApplicableToCommonShares": "57054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144479000.00",
                    "minorityInterest": "-5121000.00",
                    "netIncome": "73254000.00",
                    "sellingGeneralAdministrative": "12242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "324491000.00",
                    "reconciledDepreciation": "133533000.00",
                    "ebit": "202423000.00",
                    "ebitda": "335956000.00",
                    "depreciationAndAmortization": "133533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109850000.00",
                    "otherOperatingExpenses": "272055000.00",
                    "interestExpense": "57944000.00",
                    "taxProvision": "-2754000.00",
                    "interestIncome": "4785000.00",
                    "netInterestIncome": "-43048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2754000.00",
                    "totalRevenue": "381905000.00",
                    "totalOperatingExpenses": "214641000.00",
                    "costOfRevenue": "57414000.00",
                    "totalOtherIncomeExpenseNet": "34629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78375000.00",
                    "netIncomeApplicableToCommonShares": "73254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221399000.00",
                    "minorityInterest": "-7251000.00",
                    "netIncome": "136874000.00",
                    "sellingGeneralAdministrative": "17092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317569000.00",
                    "reconciledDepreciation": "132179000.00",
                    "ebit": "271885000.00",
                    "ebitda": "404064000.00",
                    "depreciationAndAmortization": "132179000.00",
                    "nonOperatingIncomeNetOther": "103626000.00",
                    "operatingIncome": "101262000.00",
                    "otherOperatingExpenses": "270334000.00",
                    "interestExpense": "50486000.00",
                    "taxProvision": "10277000.00",
                    "interestIncome": "53168000.00",
                    "netInterestIncome": "2139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "39000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10277000.00",
                    "totalRevenue": "371596000.00",
                    "totalOperatingExpenses": "216307000.00",
                    "costOfRevenue": "54027000.00",
                    "totalOtherIncomeExpenseNet": "120137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "144125000.00",
                    "netIncomeApplicableToCommonShares": "136874000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "197580000.00",
                    "minorityInterest": "-6612000.00",
                    "netIncome": "118390000.00",
                    "sellingGeneralAdministrative": "12712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "307995000.00",
                    "reconciledDepreciation": "130564000.00",
                    "ebit": "247599000.00",
                    "ebitda": "378163000.00",
                    "depreciationAndAmortization": "130564000.00",
                    "nonOperatingIncomeNetOther": "40091000.00",
                    "operatingIncome": "137971000.00",
                    "otherOperatingExpenses": "224886000.00",
                    "interestExpense": "50019000.00",
                    "taxProvision": "3041000.00",
                    "interestIncome": "11998000.00",
                    "netInterestIncome": "-35361000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "108000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3041000.00",
                    "totalRevenue": "362857000.00",
                    "totalOperatingExpenses": "170024000.00",
                    "costOfRevenue": "54862000.00",
                    "totalOtherIncomeExpenseNet": "59609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125002000.00",
                    "netIncomeApplicableToCommonShares": "118390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134715000.00",
                    "minorityInterest": "218274000.00",
                    "netIncome": "64846000.00",
                    "sellingGeneralAdministrative": "12222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297638000.00",
                    "reconciledDepreciation": "128736000.00",
                    "ebit": "185686000.00",
                    "ebitda": "314422000.00",
                    "depreciationAndAmortization": "128736000.00",
                    "nonOperatingIncomeNetOther": "26787000.00",
                    "operatingIncome": "93381000.00",
                    "otherOperatingExpenses": "257597000.00",
                    "interestExpense": "50971000.00",
                    "taxProvision": "1842000.00",
                    "interestIncome": "22371000.00",
                    "netInterestIncome": "-28600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "41000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1842000.00",
                    "totalRevenue": "350978000.00",
                    "totalOperatingExpenses": "204257000.00",
                    "costOfRevenue": "53340000.00",
                    "totalOtherIncomeExpenseNet": "41334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69615000.00",
                    "netIncomeApplicableToCommonShares": "64846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242542000.00",
                    "minorityInterest": "222077000.00",
                    "netIncome": "168444000.00",
                    "sellingGeneralAdministrative": "9812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "300784000.00",
                    "reconciledDepreciation": "128587000.00",
                    "ebit": "294191000.00",
                    "ebitda": "422778000.00",
                    "depreciationAndAmortization": "128587000.00",
                    "nonOperatingIncomeNetOther": "31725000.00",
                    "operatingIncome": "197381000.00",
                    "otherOperatingExpenses": "157744000.00",
                    "interestExpense": "51649000.00",
                    "taxProvision": "508000.00",
                    "interestIncome": "14387000.00",
                    "netInterestIncome": "-37262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "508000.00",
                    "totalRevenue": "355125000.00",
                    "totalOperatingExpenses": "103403000.00",
                    "costOfRevenue": "54341000.00",
                    "totalOtherIncomeExpenseNet": "45161000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176949000.00",
                    "netIncomeApplicableToCommonShares": "168444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167623000.00",
                    "minorityInterest": "5904000.00",
                    "netIncome": "95745000.00",
                    "sellingGeneralAdministrative": "23144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308877000.00",
                    "reconciledDepreciation": "130127000.00",
                    "ebit": "223232000.00",
                    "ebitda": "353359000.00",
                    "depreciationAndAmortization": "130127000.00",
                    "nonOperatingIncomeNetOther": "45222000.00",
                    "operatingIncome": "111931000.00",
                    "otherOperatingExpenses": "250142000.00",
                    "interestExpense": "55609000.00",
                    "taxProvision": "-105000.00",
                    "interestIncome": "28303000.00",
                    "netInterestIncome": "-24322000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3312000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-105000.00",
                    "totalRevenue": "362073000.00",
                    "totalOperatingExpenses": "196946000.00",
                    "costOfRevenue": "53196000.00",
                    "totalOtherIncomeExpenseNet": "55692000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126104000.00",
                    "netIncomeApplicableToCommonShares": "95745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146879000.00",
                    "minorityInterest": "5181000.00",
                    "netIncome": "73661000.00",
                    "sellingGeneralAdministrative": "13310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "317834000.00",
                    "reconciledDepreciation": "130202000.00",
                    "ebit": "202309000.00",
                    "ebitda": "332511000.00",
                    "depreciationAndAmortization": "130202000.00",
                    "nonOperatingIncomeNetOther": "5335000.00",
                    "operatingIncome": "128937000.00",
                    "otherOperatingExpenses": "241874000.00",
                    "interestExpense": "55430000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "30981000.00",
                    "netInterestIncome": "-48918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "72594000.00",
                    "totalRevenue": "370811000.00",
                    "totalOperatingExpenses": "188897000.00",
                    "costOfRevenue": "52977000.00",
                    "totalOtherIncomeExpenseNet": "17942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73595000.00",
                    "netIncomeApplicableToCommonShares": "73661000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156854000.00",
                    "minorityInterest": "5618000.00",
                    "netIncome": "84458000.00",
                    "sellingGeneralAdministrative": "14952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316857000.00",
                    "reconciledDepreciation": "133609000.00",
                    "ebit": "211301000.00",
                    "ebitda": "344910000.00",
                    "depreciationAndAmortization": "133609000.00",
                    "nonOperatingIncomeNetOther": "26423000.00",
                    "operatingIncome": "119736000.00",
                    "otherOperatingExpenses": "250761000.00",
                    "interestExpense": "54447000.00",
                    "taxProvision": "1636000.00",
                    "interestIncome": "11405000.00",
                    "netInterestIncome": "-43042000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1636000.00",
                    "totalRevenue": "370497000.00",
                    "totalOperatingExpenses": "197121000.00",
                    "costOfRevenue": "53640000.00",
                    "totalOtherIncomeExpenseNet": "37118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "84320000.00",
                    "netIncomeApplicableToCommonShares": "84458000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392896000.00",
                    "minorityInterest": "13759000.00",
                    "netIncome": "315006000.00",
                    "sellingGeneralAdministrative": "13982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340596000.00",
                    "reconciledDepreciation": "131559000.00",
                    "ebit": "453264000.00",
                    "ebitda": "584823000.00",
                    "depreciationAndAmortization": "131559000.00",
                    "nonOperatingIncomeNetOther": "18381000.00",
                    "operatingIncome": "130837000.00",
                    "otherOperatingExpenses": "261530000.00",
                    "interestExpense": "60368000.00",
                    "taxProvision": null,
                    "interestIncome": "5221000.00",
                    "netInterestIncome": "-60368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "87000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "322913000.00",
                    "totalRevenue": "392367000.00",
                    "totalOperatingExpenses": "209759000.00",
                    "costOfRevenue": "51771000.00",
                    "totalOtherIncomeExpenseNet": "262059000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80619000.00",
                    "netIncomeApplicableToCommonShares": "315006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196466000.00",
                    "minorityInterest": "-43960000.00",
                    "netIncome": "128818000.00",
                    "sellingGeneralAdministrative": "15531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326909000.00",
                    "reconciledDepreciation": "122908000.00",
                    "ebit": "251154000.00",
                    "ebitda": "374062000.00",
                    "depreciationAndAmortization": "122908000.00",
                    "nonOperatingIncomeNetOther": "73097000.00",
                    "operatingIncome": "116818000.00",
                    "otherOperatingExpenses": "258547000.00",
                    "interestExpense": "54688000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "17005000.00",
                    "netInterestIncome": "-37683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7204000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "115981000.00",
                    "totalRevenue": "375365000.00",
                    "totalOperatingExpenses": "210091000.00",
                    "costOfRevenue": "48456000.00",
                    "totalOtherIncomeExpenseNet": "79648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153816000.00",
                    "netIncomeApplicableToCommonShares": "128818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170040000.00",
                    "minorityInterest": "6365000.00",
                    "netIncome": "99335000.00",
                    "sellingGeneralAdministrative": "11345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "319089000.00",
                    "reconciledDepreciation": "120809000.00",
                    "ebit": "224936000.00",
                    "ebitda": "345745000.00",
                    "depreciationAndAmortization": "120809000.00",
                    "nonOperatingIncomeNetOther": "38014000.00",
                    "operatingIncome": "124039000.00",
                    "otherOperatingExpenses": "242893000.00",
                    "interestExpense": "54896000.00",
                    "taxProvision": "1457000.00",
                    "interestIncome": "8685000.00",
                    "netInterestIncome": "-46211000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1457000.00",
                    "totalRevenue": "366932000.00",
                    "totalOperatingExpenses": "195050000.00",
                    "costOfRevenue": "47843000.00",
                    "totalOtherIncomeExpenseNet": "46001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99336000.00",
                    "netIncomeApplicableToCommonShares": "99335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156966000.00",
                    "minorityInterest": "5786000.00",
                    "netIncome": "92275000.00",
                    "sellingGeneralAdministrative": "13927000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316881000.00",
                    "reconciledDepreciation": "119465000.00",
                    "ebit": "211078000.00",
                    "ebitda": "330543000.00",
                    "depreciationAndAmortization": "119465000.00",
                    "nonOperatingIncomeNetOther": "27613000.00",
                    "operatingIncome": "124560000.00",
                    "otherOperatingExpenses": "237075000.00",
                    "interestExpense": "54112000.00",
                    "taxProvision": null,
                    "interestIncome": "8347000.00",
                    "netInterestIncome": "-45765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "74882000.00",
                    "totalRevenue": "361635000.00",
                    "totalOperatingExpenses": "192321000.00",
                    "costOfRevenue": "44754000.00",
                    "totalOtherIncomeExpenseNet": "32406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92421000.00",
                    "netIncomeApplicableToCommonShares": "92275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184127000.00",
                    "minorityInterest": "6647000.00",
                    "netIncome": "118858000.00",
                    "sellingGeneralAdministrative": "13459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308376000.00",
                    "reconciledDepreciation": "120568000.00",
                    "ebit": "237770000.00",
                    "ebitda": "358338000.00",
                    "depreciationAndAmortization": "120568000.00",
                    "nonOperatingIncomeNetOther": "31873000.00",
                    "operatingIncome": "115695000.00",
                    "otherOperatingExpenses": "240528000.00",
                    "interestExpense": "53643000.00",
                    "taxProvision": null,
                    "interestIncome": "23061000.00",
                    "netInterestIncome": "-41382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "32000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "106056000.00",
                    "totalRevenue": "356223000.00",
                    "totalOperatingExpenses": "192681000.00",
                    "costOfRevenue": "47847000.00",
                    "totalOtherIncomeExpenseNet": "68432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87340000.00",
                    "netIncomeApplicableToCommonShares": "118858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "183743000.00",
                    "minorityInterest": "6620000.00",
                    "netIncome": "117820000.00",
                    "sellingGeneralAdministrative": "16912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306262000.00",
                    "reconciledDepreciation": "120597000.00",
                    "ebit": "237900000.00",
                    "ebitda": "358497000.00",
                    "depreciationAndAmortization": "120597000.00",
                    "nonOperatingIncomeNetOther": "67886000.00",
                    "operatingIncome": "109412000.00",
                    "otherOperatingExpenses": "243746000.00",
                    "interestExpense": "54157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "38000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "84526000.00",
                    "totalRevenue": "353158000.00",
                    "totalOperatingExpenses": "196850000.00",
                    "costOfRevenue": "46896000.00",
                    "totalOtherIncomeExpenseNet": "74331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "140384000.00",
                    "netIncomeApplicableToCommonShares": "117820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "145210000.00",
                    "minorityInterest": "5135000.00",
                    "netIncome": "80975000.00",
                    "sellingGeneralAdministrative": "10601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304481000.00",
                    "reconciledDepreciation": "120852000.00",
                    "ebit": "200406000.00",
                    "ebitda": "321258000.00",
                    "depreciationAndAmortization": "120852000.00",
                    "nonOperatingIncomeNetOther": "27425000.00",
                    "operatingIncome": "113897000.00",
                    "otherOperatingExpenses": "237020000.00",
                    "interestExpense": "55196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74935000.00",
                    "totalRevenue": "350917000.00",
                    "totalOperatingExpenses": "190584000.00",
                    "costOfRevenue": "46436000.00",
                    "totalOtherIncomeExpenseNet": "31313000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "80891000.00",
                    "netIncomeApplicableToCommonShares": "80975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "164521000.00",
                    "minorityInterest": "5970000.00",
                    "netIncome": "100440000.00",
                    "sellingGeneralAdministrative": "11125000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "304906000.00",
                    "reconciledDepreciation": "119330000.00",
                    "ebit": "220799000.00",
                    "ebitda": "340129000.00",
                    "depreciationAndAmortization": "119330000.00",
                    "nonOperatingIncomeNetOther": "46416000.00",
                    "operatingIncome": "138516000.00",
                    "otherOperatingExpenses": "210207000.00",
                    "interestExpense": "56278000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "68000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "75069000.00",
                    "totalRevenue": "348723000.00",
                    "totalOperatingExpenses": "166390000.00",
                    "costOfRevenue": "43817000.00",
                    "totalOtherIncomeExpenseNet": "26005000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100328000.00",
                    "netIncomeApplicableToCommonShares": "100440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "153889000.00",
                    "minorityInterest": "5721000.00",
                    "netIncome": "90918000.00",
                    "sellingGeneralAdministrative": "14813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "301772000.00",
                    "reconciledDepreciation": "119105000.00",
                    "ebit": "208750000.00",
                    "ebitda": "327855000.00",
                    "depreciationAndAmortization": "119105000.00",
                    "nonOperatingIncomeNetOther": "40983000.00",
                    "operatingIncome": "110547000.00",
                    "otherOperatingExpenses": "236708000.00",
                    "interestExpense": "54861000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91086000.00",
                    "totalRevenue": "347255000.00",
                    "totalOperatingExpenses": "191225000.00",
                    "costOfRevenue": "45483000.00",
                    "totalOtherIncomeExpenseNet": "43342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90743000.00",
                    "netIncomeApplicableToCommonShares": "90918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "109662000.00",
                    "minorityInterest": "6049000.00",
                    "netIncome": "103613000.00",
                    "sellingGeneralAdministrative": "10659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "241437000.00",
                    "reconciledDepreciation": "117988000.00",
                    "ebit": "165223000.00",
                    "ebitda": "283211000.00",
                    "depreciationAndAmortization": "117988000.00",
                    "nonOperatingIncomeNetOther": "52848000.00",
                    "operatingIncome": "112375000.00",
                    "otherOperatingExpenses": "232689000.00",
                    "interestExpense": "55561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "415000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "104676000.00",
                    "totalRevenue": "345064000.00",
                    "totalOperatingExpenses": "129062000.00",
                    "costOfRevenue": "103627000.00",
                    "totalOtherIncomeExpenseNet": "-2713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "128852000.00",
                    "netIncomeApplicableToCommonShares": "103613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144068000.00",
                    "minorityInterest": "5312000.00",
                    "netIncome": "79723000.00",
                    "sellingGeneralAdministrative": "9788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299265000.00",
                    "reconciledDepreciation": "117451000.00",
                    "ebit": "200006000.00",
                    "ebitda": "317457000.00",
                    "depreciationAndAmortization": "117451000.00",
                    "nonOperatingIncomeNetOther": "28304000.00",
                    "operatingIncome": "112669000.00",
                    "otherOperatingExpenses": "231700000.00",
                    "interestExpense": "55938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "324000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78439000.00",
                    "totalRevenue": "344369000.00",
                    "totalOperatingExpenses": "186596000.00",
                    "costOfRevenue": "45104000.00",
                    "totalOtherIncomeExpenseNet": "31399000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79597000.00",
                    "netIncomeApplicableToCommonShares": "79723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131654000.00",
                    "minorityInterest": "5036000.00",
                    "netIncome": "70759000.00",
                    "sellingGeneralAdministrative": "10337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "296656000.00",
                    "reconciledDepreciation": "117939000.00",
                    "ebit": "188466000.00",
                    "ebitda": "306405000.00",
                    "depreciationAndAmortization": "117939000.00",
                    "nonOperatingIncomeNetOther": "18201000.00",
                    "operatingIncome": "112247000.00",
                    "otherOperatingExpenses": "226815000.00",
                    "interestExpense": "56812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "274000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71784000.00",
                    "totalRevenue": "339062000.00",
                    "totalOperatingExpenses": "184409000.00",
                    "costOfRevenue": "42406000.00",
                    "totalOtherIncomeExpenseNet": "19407000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "68545000.00",
                    "netIncomeApplicableToCommonShares": "70759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "243687000.00",
                    "minorityInterest": "8587000.00",
                    "netIncome": "178964000.00",
                    "sellingGeneralAdministrative": "10601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292027000.00",
                    "reconciledDepreciation": "115503000.00",
                    "ebit": "298270000.00",
                    "ebitda": "413773000.00",
                    "depreciationAndAmortization": "115503000.00",
                    "nonOperatingIncomeNetOther": "46421000.00",
                    "operatingIncome": "109231000.00",
                    "otherOperatingExpenses": "226173000.00",
                    "interestExpense": "54583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "556000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "157967000.00",
                    "totalRevenue": "335404000.00",
                    "totalOperatingExpenses": "182796000.00",
                    "costOfRevenue": "43377000.00",
                    "totalOtherIncomeExpenseNet": "134456000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "92408000.00",
                    "netIncomeApplicableToCommonShares": "178964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "204648000.00",
                    "minorityInterest": "8948000.00",
                    "netIncome": "195569000.00",
                    "sellingGeneralAdministrative": "12224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230041000.00",
                    "reconciledDepreciation": "111835000.00",
                    "ebit": "259575000.00",
                    "ebitda": "371410000.00",
                    "depreciationAndAmortization": "111835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105520000.00",
                    "otherOperatingExpenses": "223518000.00",
                    "interestExpense": "54927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2625000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "329038000.00",
                    "totalOperatingExpenses": "124521000.00",
                    "costOfRevenue": "98997000.00",
                    "totalOtherIncomeExpenseNet": "99128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "660901000.00",
                    "netIncomeApplicableToCommonShares": "195569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70162000.00",
                    "minorityInterest": "4601000.00",
                    "netIncome": "65561000.00",
                    "sellingGeneralAdministrative": "9647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229810000.00",
                    "reconciledDepreciation": "110467000.00",
                    "ebit": "126855000.00",
                    "ebitda": "237322000.00",
                    "depreciationAndAmortization": "110467000.00",
                    "nonOperatingIncomeNetOther": "17400000.00",
                    "operatingIncome": "109412000.00",
                    "otherOperatingExpenses": "219759000.00",
                    "interestExpense": "56693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "284000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70862000.00",
                    "totalRevenue": "329171000.00",
                    "totalOperatingExpenses": "120398000.00",
                    "costOfRevenue": "99361000.00",
                    "totalOtherIncomeExpenseNet": "-39250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65419000.00",
                    "netIncomeApplicableToCommonShares": "65561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76824000.00",
                    "minorityInterest": "4811000.00",
                    "netIncome": "72013000.00",
                    "sellingGeneralAdministrative": "9698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225511000.00",
                    "reconciledDepreciation": "109673000.00",
                    "ebit": "132392000.00",
                    "ebitda": "242065000.00",
                    "depreciationAndAmortization": "109673000.00",
                    "nonOperatingIncomeNetOther": "26519000.00",
                    "operatingIncome": "105873000.00",
                    "otherOperatingExpenses": "215717000.00",
                    "interestExpense": "55568000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "267000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71861000.00",
                    "totalRevenue": "321590000.00",
                    "totalOperatingExpenses": "119638000.00",
                    "costOfRevenue": "96079000.00",
                    "totalOtherIncomeExpenseNet": "-29049000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "72013000.00",
                    "netIncomeApplicableToCommonShares": "72013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91186000.00",
                    "minorityInterest": "5071000.00",
                    "netIncome": "81836000.00",
                    "sellingGeneralAdministrative": "9182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219712000.00",
                    "reconciledDepreciation": "109707000.00",
                    "ebit": "143652000.00",
                    "ebitda": "253359000.00",
                    "depreciationAndAmortization": "109707000.00",
                    "nonOperatingIncomeNetOther": "43634000.00",
                    "operatingIncome": "99995000.00",
                    "otherOperatingExpenses": "214207000.00",
                    "interestExpense": "52466000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "828000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4279000.00",
                    "totalRevenue": "314202000.00",
                    "totalOperatingExpenses": "119717000.00",
                    "costOfRevenue": "94490000.00",
                    "totalOtherIncomeExpenseNet": "-8809000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86165000.00",
                    "netIncomeApplicableToCommonShares": "77981000.00",
                    "preferredStockAndOtherAdjustments": "3855000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "85762000.00",
                    "minorityInterest": "4824000.00",
                    "netIncome": "80938000.00",
                    "sellingGeneralAdministrative": "8867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "218605000.00",
                    "reconciledDepreciation": "116477000.00",
                    "ebit": "142188000.00",
                    "ebitda": "258665000.00",
                    "depreciationAndAmortization": "116477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92204000.00",
                    "otherOperatingExpenses": "218542000.00",
                    "interestExpense": "56426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6212000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61494000.00",
                    "totalRevenue": "310746000.00",
                    "totalOperatingExpenses": "126401000.00",
                    "costOfRevenue": "92141000.00",
                    "totalOtherIncomeExpenseNet": "-6442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "248239000.00",
                    "netIncomeApplicableToCommonShares": "79624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47182000.00",
                    "minorityInterest": "3545000.00",
                    "netIncome": "43637000.00",
                    "sellingGeneralAdministrative": "11129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210507000.00",
                    "reconciledDepreciation": "116308000.00",
                    "ebit": "97235000.00",
                    "ebitda": "213543000.00",
                    "depreciationAndAmortization": "116308000.00",
                    "nonOperatingIncomeNetOther": "14546000.00",
                    "operatingIncome": "82689000.00",
                    "otherOperatingExpenses": "221937000.00",
                    "interestExpense": "50053000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "381000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60777000.00",
                    "totalRevenue": "304626000.00",
                    "totalOperatingExpenses": "127818000.00",
                    "costOfRevenue": "94119000.00",
                    "totalOtherIncomeExpenseNet": "-35507000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43644000.00",
                    "netIncomeApplicableToCommonShares": "42323000.00",
                    "preferredStockAndOtherAdjustments": "1314000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50542000.00",
                    "minorityInterest": "3674000.00",
                    "netIncome": "46868000.00",
                    "sellingGeneralAdministrative": "9549000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206085000.00",
                    "reconciledDepreciation": "113731000.00",
                    "ebit": "101344000.00",
                    "ebitda": "215075000.00",
                    "depreciationAndAmortization": "113731000.00",
                    "nonOperatingIncomeNetOther": "20378000.00",
                    "operatingIncome": "80966000.00",
                    "otherOperatingExpenses": "215196000.00",
                    "interestExpense": "50802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1839000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "71600000.00",
                    "totalRevenue": "296162000.00",
                    "totalOperatingExpenses": "125119000.00",
                    "costOfRevenue": "90077000.00",
                    "totalOtherIncomeExpenseNet": "-30424000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46839000.00",
                    "netIncomeApplicableToCommonShares": "45555000.00",
                    "preferredStockAndOtherAdjustments": "1313000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64753000.00",
                    "minorityInterest": "4076000.00",
                    "netIncome": "60677000.00",
                    "sellingGeneralAdministrative": "10545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195702000.00",
                    "reconciledDepreciation": "106907000.00",
                    "ebit": "112299000.00",
                    "ebitda": "219206000.00",
                    "depreciationAndAmortization": "106907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75315000.00",
                    "otherOperatingExpenses": "207558000.00",
                    "interestExpense": "47546000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "77295000.00",
                    "totalRevenue": "282873000.00",
                    "totalOperatingExpenses": "120387000.00",
                    "costOfRevenue": "87171000.00",
                    "totalOtherIncomeExpenseNet": "-10562000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45126000.00",
                    "minorityInterest": "3317000.00",
                    "netIncome": "41489000.00",
                    "sellingGeneralAdministrative": "12256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190649000.00",
                    "reconciledDepreciation": "106381000.00",
                    "ebit": "92656000.00",
                    "ebitda": "199037000.00",
                    "depreciationAndAmortization": "106381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64571000.00",
                    "otherOperatingExpenses": "214129000.00",
                    "interestExpense": "47530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "55408000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69673000.00",
                    "totalRevenue": "278700000.00",
                    "totalOperatingExpenses": "126078000.00",
                    "costOfRevenue": "88051000.00",
                    "totalOtherIncomeExpenseNet": "-19445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "134438000.00",
                    "netIncomeApplicableToCommonShares": "40174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58582000.00",
                    "minorityInterest": "3720000.00",
                    "netIncome": "54964000.00",
                    "sellingGeneralAdministrative": "11479000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "182811000.00",
                    "reconciledDepreciation": "107235000.00",
                    "ebit": "104412000.00",
                    "ebitda": "206698000.00",
                    "depreciationAndAmortization": "102286000.00",
                    "nonOperatingIncomeNetOther": "39274000.00",
                    "operatingIncome": "65138000.00",
                    "otherOperatingExpenses": "205735000.00",
                    "interestExpense": "45830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3908000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "54460000.00",
                    "totalRevenue": "270873000.00",
                    "totalOperatingExpenses": "117673000.00",
                    "costOfRevenue": "88062000.00",
                    "totalOtherIncomeExpenseNet": "-6556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54895000.00",
                    "netIncomeApplicableToCommonShares": "53668000.00",
                    "preferredStockAndOtherAdjustments": "1296000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4646000.00",
                    "minorityInterest": "2125000.00",
                    "netIncome": "6303000.00",
                    "sellingGeneralAdministrative": "9558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176230000.00",
                    "reconciledDepreciation": "93678000.00",
                    "ebit": "46797000.00",
                    "ebitda": "148089000.00",
                    "depreciationAndAmortization": "101292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38354000.00",
                    "otherOperatingExpenses": "221434000.00",
                    "interestExpense": "42151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "53737000.00",
                    "totalRevenue": "259788000.00",
                    "totalOperatingExpenses": "137876000.00",
                    "costOfRevenue": "83558000.00",
                    "totalOtherIncomeExpenseNet": "-33708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26406000.00",
                    "minorityInterest": "3126000.00",
                    "netIncome": "23280000.00",
                    "sellingGeneralAdministrative": "7075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108703000.00",
                    "reconciledDepreciation": "53298000.00",
                    "ebit": "55447000.00",
                    "ebitda": "105759000.00",
                    "depreciationAndAmortization": "50312000.00",
                    "nonOperatingIncomeNetOther": "21673000.00",
                    "operatingIncome": "34561000.00",
                    "otherOperatingExpenses": "126448000.00",
                    "interestExpense": "29041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17034000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "39707000.00",
                    "totalRevenue": "161009000.00",
                    "totalOperatingExpenses": "74142000.00",
                    "costOfRevenue": "52306000.00",
                    "totalOtherIncomeExpenseNet": "-8155000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26020000.00",
                    "netIncomeApplicableToCommonShares": "21912000.00",
                    "preferredStockAndOtherAdjustments": "1368000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19050000.00",
                    "minorityInterest": "3660000.00",
                    "netIncome": "33242000.00",
                    "sellingGeneralAdministrative": "6676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104242000.00",
                    "reconciledDepreciation": "53117000.00",
                    "ebit": "45926000.00",
                    "ebitda": "99043000.00",
                    "depreciationAndAmortization": "53117000.00",
                    "nonOperatingIncomeNetOther": "4730000.00",
                    "operatingIncome": "44182000.00",
                    "otherOperatingExpenses": "112064000.00",
                    "interestExpense": "26876000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "29487000.00",
                    "nonRecurring": "4284000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17223000.00",
                    "totalRevenue": "156246000.00",
                    "totalOperatingExpenses": "60060000.00",
                    "costOfRevenue": "52004000.00",
                    "totalOtherIncomeExpenseNet": "-25132000.00",
                    "discontinuedOperations": "18330000.00",
                    "netIncomeFromContinuingOps": "30496000.00",
                    "netIncomeApplicableToCommonShares": "31874000.00",
                    "preferredStockAndOtherAdjustments": "1368000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62718000.00",
                    "minorityInterest": "5719000.00",
                    "netIncome": "70156000.00",
                    "sellingGeneralAdministrative": "6075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103626000.00",
                    "reconciledDepreciation": "51510000.00",
                    "ebit": "97582000.00",
                    "ebitda": "140137000.00",
                    "depreciationAndAmortization": "42555000.00",
                    "nonOperatingIncomeNetOther": "43011000.00",
                    "operatingIncome": "48899000.00",
                    "otherOperatingExpenses": "105049000.00",
                    "interestExpense": "29192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59865000.00",
                    "totalRevenue": "153948000.00",
                    "totalOperatingExpenses": "54727000.00",
                    "costOfRevenue": "50322000.00",
                    "totalOtherIncomeExpenseNet": "13819000.00",
                    "discontinuedOperations": "12843000.00",
                    "netIncomeFromContinuingOps": "63032000.00",
                    "netIncomeApplicableToCommonShares": "68788000.00",
                    "preferredStockAndOtherAdjustments": "1368000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28985000.00",
                    "minorityInterest": "3261000.00",
                    "netIncome": "26314000.00",
                    "sellingGeneralAdministrative": "6224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102519000.00",
                    "reconciledDepreciation": "51033000.00",
                    "ebit": "58312000.00",
                    "ebitda": "109345000.00",
                    "depreciationAndAmortization": "51033000.00",
                    "nonOperatingIncomeNetOther": "10223000.00",
                    "operatingIncome": "48089000.00",
                    "otherOperatingExpenses": "102726000.00",
                    "interestExpense": "29327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36868000.00",
                    "totalRevenue": "150815000.00",
                    "totalOperatingExpenses": "54430000.00",
                    "costOfRevenue": "48296000.00",
                    "totalOtherIncomeExpenseNet": "-19104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29575000.00",
                    "netIncomeApplicableToCommonShares": "24946000.00",
                    "preferredStockAndOtherAdjustments": "1368000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29161000.00",
                    "minorityInterest": "3132000.00",
                    "netIncome": "26571000.00",
                    "sellingGeneralAdministrative": "6626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99978000.00",
                    "reconciledDepreciation": "50074000.00",
                    "ebit": "54372000.00",
                    "ebitda": "104446000.00",
                    "depreciationAndAmortization": "50074000.00",
                    "nonOperatingIncomeNetOther": "10737000.00",
                    "operatingIncome": "46565000.00",
                    "otherOperatingExpenses": "101440000.00",
                    "interestExpense": "25211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32554000.00",
                    "totalRevenue": "148005000.00",
                    "totalOperatingExpenses": "53413000.00",
                    "costOfRevenue": "48027000.00",
                    "totalOtherIncomeExpenseNet": "-17404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29703000.00",
                    "netIncomeApplicableToCommonShares": "25203000.00",
                    "preferredStockAndOtherAdjustments": "1368000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49640000.00",
                    "minorityInterest": "4479000.00",
                    "netIncome": "45161000.00",
                    "sellingGeneralAdministrative": "6866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92095000.00",
                    "reconciledDepreciation": "47980000.00",
                    "ebit": "84185000.00",
                    "ebitda": "132165000.00",
                    "depreciationAndAmortization": "47980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45104000.00",
                    "otherOperatingExpenses": "99701000.00",
                    "interestExpense": "25864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "9439000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "207000.00",
                    "totalRevenue": "144805000.00",
                    "totalOperatingExpenses": "46991000.00",
                    "costOfRevenue": "52710000.00",
                    "totalOtherIncomeExpenseNet": "4536000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20050000.00",
                    "minorityInterest": "2606000.00",
                    "netIncome": "17587000.00",
                    "sellingGeneralAdministrative": "5276000.00",
                    "sellingAndMarketingExpenses": "1642000.00",
                    "grossProfit": "90875000.00",
                    "reconciledDepreciation": "45967000.00",
                    "ebit": "45114000.00",
                    "ebitda": "91081000.00",
                    "depreciationAndAmortization": "45967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42702000.00",
                    "otherOperatingExpenses": "94888000.00",
                    "interestExpense": "25064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28834000.00",
                    "totalRevenue": "137590000.00",
                    "totalOperatingExpenses": "48173000.00",
                    "costOfRevenue": "46715000.00",
                    "totalOtherIncomeExpenseNet": "-22652000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15149000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42490000.00",
                    "minorityInterest": "4029000.00",
                    "netIncome": "38446000.00",
                    "sellingGeneralAdministrative": "5764000.00",
                    "sellingAndMarketingExpenses": "1611000.00",
                    "grossProfit": "88533000.00",
                    "reconciledDepreciation": "44684000.00",
                    "ebit": "67149000.00",
                    "ebitda": "111833000.00",
                    "depreciationAndAmortization": "44684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40968000.00",
                    "otherOperatingExpenses": "91593000.00",
                    "interestExpense": "24659000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5633000.00",
                    "totalRevenue": "132561000.00",
                    "totalOperatingExpenses": "47565000.00",
                    "costOfRevenue": "44028000.00",
                    "totalOtherIncomeExpenseNet": "1522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17204000.00",
                    "minorityInterest": "2535000.00",
                    "netIncome": "24090000.00",
                    "sellingGeneralAdministrative": "5400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86114000.00",
                    "reconciledDepreciation": "43699000.00",
                    "ebit": "41862000.00",
                    "ebitda": "85561000.00",
                    "depreciationAndAmortization": "43699000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39980000.00",
                    "otherOperatingExpenses": "87938000.00",
                    "interestExpense": "24658000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18230000.00",
                    "totalRevenue": "127918000.00",
                    "totalOperatingExpenses": "46134000.00",
                    "costOfRevenue": "41804000.00",
                    "totalOtherIncomeExpenseNet": "-22776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14771000.00",
                    "minorityInterest": "2370000.00",
                    "netIncome": "15304000.00",
                    "sellingGeneralAdministrative": "25304000.00",
                    "sellingAndMarketingExpenses": "18551000.00",
                    "grossProfit": "84916000.00",
                    "reconciledDepreciation": "51338000.00",
                    "ebit": "39853000.00",
                    "ebitda": "91191000.00",
                    "depreciationAndAmortization": "51338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38498000.00",
                    "otherOperatingExpenses": "86491000.00",
                    "interestExpense": "25082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7238000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3410000.00",
                    "totalRevenue": "124989000.00",
                    "totalOperatingExpenses": "46418000.00",
                    "costOfRevenue": "40073000.00",
                    "totalOtherIncomeExpenseNet": "-23727000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10755000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11764000.00",
                    "minorityInterest": "2031000.00",
                    "netIncome": "9054000.00",
                    "sellingGeneralAdministrative": "6066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78316000.00",
                    "reconciledDepreciation": "38137000.00",
                    "ebit": "33860000.00",
                    "ebitda": "75125000.00",
                    "depreciationAndAmortization": "41265000.00",
                    "nonOperatingIncomeNetOther": "2491000.00",
                    "operatingIncome": "34305000.00",
                    "otherOperatingExpenses": "84861000.00",
                    "interestExpense": "22096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25769000.00",
                    "totalRevenue": "119166000.00",
                    "totalOperatingExpenses": "44011000.00",
                    "costOfRevenue": "40850000.00",
                    "totalOtherIncomeExpenseNet": "-22541000.00",
                    "discontinuedOperations": "-880000.00",
                    "netIncomeFromContinuingOps": "14901000.00",
                    "netIncomeApplicableToCommonShares": "7687000.00",
                    "preferredStockAndOtherAdjustments": "1367000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10502000.00",
                    "minorityInterest": "2304000.00",
                    "netIncome": "13749000.00",
                    "sellingGeneralAdministrative": "6371000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76555000.00",
                    "reconciledDepreciation": "37510000.00",
                    "ebit": "33212000.00",
                    "ebitda": "73428000.00",
                    "depreciationAndAmortization": "40216000.00",
                    "nonOperatingIncomeNetOther": "3101000.00",
                    "operatingIncome": "32847000.00",
                    "otherOperatingExpenses": "83479000.00",
                    "interestExpense": "22710000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19298000.00",
                    "totalRevenue": "116326000.00",
                    "totalOperatingExpenses": "43708000.00",
                    "costOfRevenue": "39771000.00",
                    "totalOtherIncomeExpenseNet": "-22345000.00",
                    "discontinuedOperations": "5351000.00",
                    "netIncomeFromContinuingOps": "13438000.00",
                    "netIncomeApplicableToCommonShares": "10325000.00",
                    "preferredStockAndOtherAdjustments": "1475000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12103000.00",
                    "minorityInterest": "3546000.00",
                    "netIncome": "8961000.00",
                    "sellingGeneralAdministrative": "6115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74008000.00",
                    "reconciledDepreciation": "37031000.00",
                    "ebit": "33914000.00",
                    "ebitda": "73829000.00",
                    "depreciationAndAmortization": "39915000.00",
                    "nonOperatingIncomeNetOther": "6987000.00",
                    "operatingIncome": "31151000.00",
                    "otherOperatingExpenses": "81281000.00",
                    "interestExpense": "21811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21221000.00",
                    "totalRevenue": "112432000.00",
                    "totalOperatingExpenses": "42857000.00",
                    "costOfRevenue": "38424000.00",
                    "totalOtherIncomeExpenseNet": "-19048000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63204000.00",
                    "netIncomeApplicableToCommonShares": "8418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50782000.00",
                    "minorityInterest": "3307000.00",
                    "netIncome": "5320000.00",
                    "sellingGeneralAdministrative": "25962000.00",
                    "sellingAndMarketingExpenses": "17988000.00",
                    "grossProfit": "70734000.00",
                    "reconciledDepreciation": "36326000.00",
                    "ebit": "50248000.00",
                    "ebitda": "86574000.00",
                    "depreciationAndAmortization": "36326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25747000.00",
                    "otherOperatingExpenses": "83385000.00",
                    "interestExpense": "23542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30614000.00",
                    "totalRevenue": "109132000.00",
                    "totalOperatingExpenses": "44987000.00",
                    "costOfRevenue": "38398000.00",
                    "totalOtherIncomeExpenseNet": "-25747000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4644000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10260000.00",
                    "minorityInterest": "3490000.00",
                    "netIncome": "6920000.00",
                    "sellingGeneralAdministrative": "6175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66621000.00",
                    "reconciledDepreciation": "31638000.00",
                    "ebit": "31285000.00",
                    "ebitda": "62922000.00",
                    "depreciationAndAmortization": "31637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27300000.00",
                    "otherOperatingExpenses": "77027000.00",
                    "interestExpense": "21025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21535000.00",
                    "totalRevenue": "104327000.00",
                    "totalOperatingExpenses": "39321000.00",
                    "costOfRevenue": "37706000.00",
                    "totalOtherIncomeExpenseNet": "-17040000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13704000.00",
                    "minorityInterest": "3822000.00",
                    "netIncome": "10025000.00",
                    "sellingGeneralAdministrative": "6219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65368000.00",
                    "reconciledDepreciation": "31261000.00",
                    "ebit": "33865000.00",
                    "ebitda": "65021000.00",
                    "depreciationAndAmortization": "31156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27993000.00",
                    "otherOperatingExpenses": "72192000.00",
                    "interestExpense": "20161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17773000.00",
                    "totalRevenue": "100185000.00",
                    "totalOperatingExpenses": "37375000.00",
                    "costOfRevenue": "34817000.00",
                    "totalOtherIncomeExpenseNet": "-14289000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17858000.00",
                    "minorityInterest": "4178000.00",
                    "netIncome": "13669000.00",
                    "sellingGeneralAdministrative": "5618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66985000.00",
                    "reconciledDepreciation": "30487000.00",
                    "ebit": "38694000.00",
                    "ebitda": "69181000.00",
                    "depreciationAndAmortization": "30487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30880000.00",
                    "otherOperatingExpenses": "70304000.00",
                    "interestExpense": "20836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17170000.00",
                    "totalRevenue": "101184000.00",
                    "totalOperatingExpenses": "36105000.00",
                    "costOfRevenue": "34199000.00",
                    "totalOtherIncomeExpenseNet": "-13022000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53739000.00",
                    "minorityInterest": "3400000.00",
                    "netIncome": "6953000.00",
                    "sellingGeneralAdministrative": "23704000.00",
                    "sellingAndMarketingExpenses": "18134000.00",
                    "grossProfit": "64007000.00",
                    "reconciledDepreciation": "30160000.00",
                    "ebit": "28277000.00",
                    "ebitda": "58437000.00",
                    "depreciationAndAmortization": "30160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5392000.00",
                    "otherOperatingExpenses": "95095000.00",
                    "interestExpense": "22336000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7971000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30156000.00",
                    "totalRevenue": "100487000.00",
                    "totalOperatingExpenses": "58615000.00",
                    "costOfRevenue": "36480000.00",
                    "totalOtherIncomeExpenseNet": "-5392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1239000.00",
                    "minorityInterest": "3349000.00",
                    "netIncome": "-1239000.00",
                    "sellingGeneralAdministrative": "6086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65585000.00",
                    "reconciledDepreciation": "29895000.00",
                    "ebit": "29656000.00",
                    "ebitda": "59499000.00",
                    "depreciationAndAmortization": "29843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18552000.00",
                    "otherOperatingExpenses": "83142000.00",
                    "interestExpense": "21966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30939000.00",
                    "totalRevenue": "101694000.00",
                    "totalOperatingExpenses": "47033000.00",
                    "costOfRevenue": "36109000.00",
                    "totalOtherIncomeExpenseNet": "-18552000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-10749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12999000.00",
                    "minorityInterest": "4223000.00",
                    "netIncome": "12999000.00",
                    "sellingGeneralAdministrative": "5852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69799000.00",
                    "reconciledDepreciation": "28993000.00",
                    "ebit": "35044000.00",
                    "ebitda": "63947000.00",
                    "depreciationAndAmortization": "28903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35044000.00",
                    "otherOperatingExpenses": "68588000.00",
                    "interestExpense": "21509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "103632000.00",
                    "totalOperatingExpenses": "34755000.00",
                    "costOfRevenue": "33833000.00",
                    "totalOtherIncomeExpenseNet": "-35044000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18396000.00",
                    "minorityInterest": "4943000.00",
                    "netIncome": "18396000.00",
                    "sellingGeneralAdministrative": "6233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71988000.00",
                    "reconciledDepreciation": "29175000.00",
                    "ebit": "36790000.00",
                    "ebitda": "65755000.00",
                    "depreciationAndAmortization": "28965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10835000.00",
                    "otherOperatingExpenses": "94276000.00",
                    "interestExpense": "20203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-967000.00",
                    "totalRevenue": "105111000.00",
                    "totalOperatingExpenses": "61153000.00",
                    "costOfRevenue": "33123000.00",
                    "totalOtherIncomeExpenseNet": "-10835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14016000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63517000.00",
                    "minorityInterest": "5700000.00",
                    "netIncome": "20655000.00",
                    "sellingGeneralAdministrative": "26984000.00",
                    "sellingAndMarketingExpenses": "19600000.00",
                    "grossProfit": "71600000.00",
                    "reconciledDepreciation": "28296000.00",
                    "ebit": "96494000.00",
                    "ebitda": "124790000.00",
                    "depreciationAndAmortization": "28296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13428000.00",
                    "otherOperatingExpenses": "92604000.00",
                    "interestExpense": "20368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1837000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1837000.00",
                    "totalRevenue": "106032000.00",
                    "totalOperatingExpenses": "58172000.00",
                    "costOfRevenue": "34432000.00",
                    "totalOtherIncomeExpenseNet": "-13428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14011000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14686000.00",
                    "minorityInterest": "5535000.00",
                    "netIncome": "14686000.00",
                    "sellingGeneralAdministrative": "6524000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69245000.00",
                    "reconciledDepreciation": "27952000.00",
                    "ebit": "35009000.00",
                    "ebitda": "62721000.00",
                    "depreciationAndAmortization": "27712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13887000.00",
                    "otherOperatingExpenses": "89366000.00",
                    "interestExpense": "21122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22802000.00",
                    "totalRevenue": "103253000.00",
                    "totalOperatingExpenses": "55358000.00",
                    "costOfRevenue": "34008000.00",
                    "totalOtherIncomeExpenseNet": "-13887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11999000.00",
                    "minorityInterest": "5261000.00",
                    "netIncome": "11999000.00",
                    "sellingGeneralAdministrative": "6512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68586000.00",
                    "reconciledDepreciation": "28683000.00",
                    "ebit": "13753000.00",
                    "ebitda": "41317000.00",
                    "depreciationAndAmortization": "27564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13753000.00",
                    "otherOperatingExpenses": "87794000.00",
                    "interestExpense": "20757000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2913000.00",
                    "totalRevenue": "101547000.00",
                    "totalOperatingExpenses": "54833000.00",
                    "costOfRevenue": "32961000.00",
                    "totalOtherIncomeExpenseNet": "-13753000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8823000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18014000.00",
                    "minorityInterest": "5759000.00",
                    "netIncome": "18014000.00",
                    "sellingGeneralAdministrative": "6625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68207000.00",
                    "reconciledDepreciation": "27734000.00",
                    "ebit": "13677000.00",
                    "ebitda": "40443000.00",
                    "depreciationAndAmortization": "26766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13677000.00",
                    "otherOperatingExpenses": "86280000.00",
                    "interestExpense": "21139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3075000.00",
                    "totalRevenue": "99957000.00",
                    "totalOperatingExpenses": "54530000.00",
                    "costOfRevenue": "31750000.00",
                    "totalOtherIncomeExpenseNet": "-13677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3399000.00",
                    "minorityInterest": "4540000.00",
                    "netIncome": "53597000.00",
                    "sellingGeneralAdministrative": "7754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96013000.00",
                    "reconciledDepreciation": "27934000.00",
                    "ebit": "26705000.00",
                    "ebitda": "54639000.00",
                    "depreciationAndAmortization": "27934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4702000.00",
                    "otherOperatingExpenses": "91311000.00",
                    "interestExpense": "23790000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "73974000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "96013000.00",
                    "totalOperatingExpenses": "91311000.00",
                    "costOfRevenue": "70178000.00",
                    "totalOtherIncomeExpenseNet": "-1303000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12260000.00",
                    "minorityInterest": "5088000.00",
                    "netIncome": "12308000.00",
                    "sellingGeneralAdministrative": "6415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65146000.00",
                    "reconciledDepreciation": "25612000.00",
                    "ebit": "14402000.00",
                    "ebitda": "38571000.00",
                    "depreciationAndAmortization": "24169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14402000.00",
                    "otherOperatingExpenses": "81878000.00",
                    "interestExpense": "19459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22507000.00",
                    "totalRevenue": "96280000.00",
                    "totalOperatingExpenses": "50744000.00",
                    "costOfRevenue": "31134000.00",
                    "totalOtherIncomeExpenseNet": "-2142000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11902000.00",
                    "minorityInterest": "5064000.00",
                    "netIncome": "12187000.00",
                    "sellingGeneralAdministrative": "6008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64677000.00",
                    "reconciledDepreciation": "25166000.00",
                    "ebit": "12870000.00",
                    "ebitda": "37500000.00",
                    "depreciationAndAmortization": "24630000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12870000.00",
                    "otherOperatingExpenses": "82678000.00",
                    "interestExpense": "20491000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1456000.00",
                    "totalRevenue": "95548000.00",
                    "totalOperatingExpenses": "51807000.00",
                    "costOfRevenue": "30871000.00",
                    "totalOtherIncomeExpenseNet": "-968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14503000.00",
                    "minorityInterest": "5307000.00",
                    "netIncome": "37546000.00",
                    "sellingGeneralAdministrative": "6096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61112000.00",
                    "reconciledDepreciation": "21677000.00",
                    "ebit": "14917000.00",
                    "ebitda": "36073000.00",
                    "depreciationAndAmortization": "21156000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14917000.00",
                    "otherOperatingExpenses": "75789000.00",
                    "interestExpense": "18266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21900000.00",
                    "totalRevenue": "90706000.00",
                    "totalOperatingExpenses": "46195000.00",
                    "costOfRevenue": "29594000.00",
                    "totalOtherIncomeExpenseNet": "-414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9778000.00",
                    "minorityInterest": "4892000.00",
                    "netIncome": "17437000.00",
                    "sellingGeneralAdministrative": "7045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82959000.00",
                    "reconciledDepreciation": "18715000.00",
                    "ebit": "-43932000.00",
                    "ebitda": "-25217000.00",
                    "depreciationAndAmortization": "18715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13080000.00",
                    "otherOperatingExpenses": "69879000.00",
                    "interestExpense": "19882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "27411000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "82959000.00",
                    "totalOperatingExpenses": "69879000.00",
                    "costOfRevenue": "58841000.00",
                    "totalOtherIncomeExpenseNet": "-3302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8172000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11563000.00",
                    "minorityInterest": "5052000.00",
                    "netIncome": "12477000.00",
                    "sellingGeneralAdministrative": "5289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265115000.00",
                    "reconciledDepreciation": "20666000.00",
                    "ebit": "12627000.00",
                    "ebitda": "33293000.00",
                    "depreciationAndAmortization": "20666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15442000.00",
                    "otherOperatingExpenses": "57575000.00",
                    "interestExpense": "19877000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "150000.00",
                    "totalRevenue": "91542000.00",
                    "totalOperatingExpenses": "57575000.00",
                    "costOfRevenue": "54981000.00",
                    "totalOtherIncomeExpenseNet": "-3879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6756000.00",
                    "minorityInterest": "4558000.00",
                    "netIncome": "22512000.00",
                    "sellingGeneralAdministrative": "5002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84547000.00",
                    "reconciledDepreciation": "20675000.00",
                    "ebit": "11037000.00",
                    "ebitda": "30944000.00",
                    "depreciationAndAmortization": "19907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11037000.00",
                    "otherOperatingExpenses": "73510000.00",
                    "interestExpense": "20125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "84547000.00",
                    "totalOperatingExpenses": "73510000.00",
                    "costOfRevenue": "30842000.00",
                    "totalOtherIncomeExpenseNet": "-4281000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7075000.00",
                    "minorityInterest": "4807000.00",
                    "netIncome": "10322000.00",
                    "sellingGeneralAdministrative": "4899000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83057000.00",
                    "reconciledDepreciation": "20091000.00",
                    "ebit": "9930000.00",
                    "ebitda": "29250000.00",
                    "depreciationAndAmortization": "19320000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9930000.00",
                    "otherOperatingExpenses": "73127000.00",
                    "interestExpense": "19657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "83057000.00",
                    "totalOperatingExpenses": "73127000.00",
                    "costOfRevenue": "54019000.00",
                    "totalOtherIncomeExpenseNet": "-2855000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5365000.00",
                    "minorityInterest": "4525000.00",
                    "netIncome": "5213000.00",
                    "sellingGeneralAdministrative": "5574000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83332000.00",
                    "reconciledDepreciation": "20033000.00",
                    "ebit": "26682000.00",
                    "ebitda": "46715000.00",
                    "depreciationAndAmortization": "20033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26682000.00",
                    "otherOperatingExpenses": "56650000.00",
                    "interestExpense": "19003000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "28274000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "152000.00",
                    "totalRevenue": "83332000.00",
                    "totalOperatingExpenses": "56650000.00",
                    "costOfRevenue": "54533000.00",
                    "totalOtherIncomeExpenseNet": "-21317000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9824000.00",
                    "minorityInterest": "4610000.00",
                    "netIncome": "8747000.00",
                    "sellingGeneralAdministrative": "4560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83482000.00",
                    "reconciledDepreciation": "20323000.00",
                    "ebit": "28428000.00",
                    "ebitda": "48751000.00",
                    "depreciationAndAmortization": "20323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9862000.00",
                    "otherOperatingExpenses": "73620000.00",
                    "interestExpense": "16921000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1185000.00",
                    "totalRevenue": "83482000.00",
                    "totalOperatingExpenses": "73620000.00",
                    "costOfRevenue": "26658000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13537000.00",
                    "minorityInterest": "5360000.00",
                    "netIncome": "38878000.00",
                    "sellingGeneralAdministrative": "4573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80593000.00",
                    "reconciledDepreciation": "20043000.00",
                    "ebit": "26619000.00",
                    "ebitda": "46662000.00",
                    "depreciationAndAmortization": "20043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26619000.00",
                    "otherOperatingExpenses": "53974000.00",
                    "interestExpense": "19227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "80593000.00",
                    "totalOperatingExpenses": "53974000.00",
                    "costOfRevenue": "30874000.00",
                    "totalOtherIncomeExpenseNet": "-13082000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11949000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25038000.00",
                    "minorityInterest": "6441000.00",
                    "netIncome": "26877000.00",
                    "sellingGeneralAdministrative": "11861000.00",
                    "sellingAndMarketingExpenses": "1166000.00",
                    "grossProfit": "84853000.00",
                    "reconciledDepreciation": "19727000.00",
                    "ebit": "33288000.00",
                    "ebitda": "52867000.00",
                    "depreciationAndAmortization": "19579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33288000.00",
                    "otherOperatingExpenses": "51565000.00",
                    "interestExpense": "18680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": "84853000.00",
                    "totalOperatingExpenses": "51565000.00",
                    "costOfRevenue": "13703000.00",
                    "totalOtherIncomeExpenseNet": "-8250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79693000.00",
                    "minorityInterest": "6885000.00",
                    "netIncome": "32513000.00",
                    "sellingGeneralAdministrative": "11814000.00",
                    "sellingAndMarketingExpenses": "919000.00",
                    "grossProfit": "74412000.00",
                    "reconciledDepreciation": "18200000.00",
                    "ebit": "25883000.00",
                    "ebitda": "44083000.00",
                    "depreciationAndAmortization": "18200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25883000.00",
                    "otherOperatingExpenses": "48529000.00",
                    "interestExpense": "17646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "717000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47193000.00",
                    "totalRevenue": "74412000.00",
                    "totalOperatingExpenses": "48529000.00",
                    "costOfRevenue": "-207026000.00",
                    "totalOtherIncomeExpenseNet": "-25883000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31524000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34566000.00",
                    "minorityInterest": "9509000.00",
                    "netIncome": "35030000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": "1444000.00",
                    "grossProfit": "87434000.00",
                    "reconciledDepreciation": "18273000.00",
                    "ebit": "36359000.00",
                    "ebitda": "54420000.00",
                    "depreciationAndAmortization": "18061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36359000.00",
                    "otherOperatingExpenses": "51075000.00",
                    "interestExpense": "16843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "122000.00",
                    "totalRevenue": "87434000.00",
                    "totalOperatingExpenses": "51075000.00",
                    "costOfRevenue": "20459000.00",
                    "totalOtherIncomeExpenseNet": "-1793000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11303000.00",
                    "minorityInterest": "5543000.00",
                    "netIncome": "5713000.00",
                    "sellingGeneralAdministrative": "2536000.00",
                    "sellingAndMarketingExpenses": "966000.00",
                    "grossProfit": "70953000.00",
                    "reconciledDepreciation": "17739000.00",
                    "ebit": "25700000.00",
                    "ebitda": "43226000.00",
                    "depreciationAndAmortization": "17526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25700000.00",
                    "otherOperatingExpenses": "45253000.00",
                    "interestExpense": "15538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5737000.00",
                    "totalRevenue": "70953000.00",
                    "totalOperatingExpenses": "45253000.00",
                    "costOfRevenue": "44796000.00",
                    "totalOtherIncomeExpenseNet": "-25700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11703000.00",
                    "minorityInterest": "5536000.00",
                    "netIncome": "6450000.00",
                    "sellingGeneralAdministrative": "9846000.00",
                    "sellingAndMarketingExpenses": "840000.00",
                    "grossProfit": "66311000.00",
                    "reconciledDepreciation": "18432000.00",
                    "ebit": "22932000.00",
                    "ebitda": "41278000.00",
                    "depreciationAndAmortization": "18346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22932000.00",
                    "otherOperatingExpenses": "43379000.00",
                    "interestExpense": "14583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19880000.00",
                    "totalRevenue": "66311000.00",
                    "totalOperatingExpenses": "43379000.00",
                    "costOfRevenue": "42306000.00",
                    "totalOtherIncomeExpenseNet": "-22932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-30141000.00",
                    "minorityInterest": "6404000.00",
                    "netIncome": "7806000.00",
                    "sellingGeneralAdministrative": "6905000.00",
                    "sellingAndMarketingExpenses": "964000.00",
                    "grossProfit": "58771000.00",
                    "reconciledDepreciation": "13936000.00",
                    "ebit": "23644000.00",
                    "ebitda": "37580000.00",
                    "depreciationAndAmortization": "13936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23644000.00",
                    "otherOperatingExpenses": "35127000.00",
                    "interestExpense": "13575000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "64943000.00",
                    "totalRevenue": "58771000.00",
                    "totalOperatingExpenses": "35127000.00",
                    "costOfRevenue": "40583000.00",
                    "totalOtherIncomeExpenseNet": "-23644000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14151000.00",
                    "minorityInterest": "6097000.00",
                    "netIncome": "9260000.00",
                    "sellingGeneralAdministrative": "6055000.00",
                    "sellingAndMarketingExpenses": "1016000.00",
                    "grossProfit": "62945000.00",
                    "reconciledDepreciation": "12308000.00",
                    "ebit": "25222000.00",
                    "ebitda": "39728000.00",
                    "depreciationAndAmortization": "14506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25222000.00",
                    "otherOperatingExpenses": "37723000.00",
                    "interestExpense": "13329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16132000.00",
                    "totalRevenue": "62945000.00",
                    "totalOperatingExpenses": "37723000.00",
                    "costOfRevenue": "36436000.00",
                    "totalOtherIncomeExpenseNet": "-25222000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16333000.00",
                    "minorityInterest": "6577000.00",
                    "netIncome": "10650000.00",
                    "sellingGeneralAdministrative": "6280000.00",
                    "sellingAndMarketingExpenses": "1002000.00",
                    "grossProfit": "65315000.00",
                    "reconciledDepreciation": "11556000.00",
                    "ebit": "31970000.00",
                    "ebitda": "45195000.00",
                    "depreciationAndAmortization": "13225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31970000.00",
                    "otherOperatingExpenses": "33345000.00",
                    "interestExpense": "13275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16277000.00",
                    "totalRevenue": "65315000.00",
                    "totalOperatingExpenses": "33345000.00",
                    "costOfRevenue": "35707000.00",
                    "totalOtherIncomeExpenseNet": "-31970000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15994000.00",
                    "minorityInterest": "6767000.00",
                    "netIncome": "10231000.00",
                    "sellingGeneralAdministrative": "7823000.00",
                    "sellingAndMarketingExpenses": "860000.00",
                    "grossProfit": "66285000.00",
                    "reconciledDepreciation": "11609000.00",
                    "ebit": "29664000.00",
                    "ebitda": "42966000.00",
                    "depreciationAndAmortization": "13302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29664000.00",
                    "otherOperatingExpenses": "36621000.00",
                    "interestExpense": "13428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16696000.00",
                    "totalRevenue": "66285000.00",
                    "totalOperatingExpenses": "36621000.00",
                    "costOfRevenue": "35882000.00",
                    "totalOtherIncomeExpenseNet": "-29664000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-43268000.00",
                    "minorityInterest": "5817000.00",
                    "netIncome": "9605000.00",
                    "sellingGeneralAdministrative": "6432000.00",
                    "sellingAndMarketingExpenses": "921000.00",
                    "grossProfit": "50934000.00",
                    "reconciledDepreciation": "9813000.00",
                    "ebit": "24372000.00",
                    "ebitda": "34185000.00",
                    "depreciationAndAmortization": "9813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24372000.00",
                    "otherOperatingExpenses": "26562000.00",
                    "interestExpense": "9113000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8286000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33818000.00",
                    "totalRevenue": "50934000.00",
                    "totalOperatingExpenses": "26562000.00",
                    "costOfRevenue": "26399000.00",
                    "totalOtherIncomeExpenseNet": "-24372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16578000.00",
                    "minorityInterest": "5964000.00",
                    "netIncome": "10614000.00",
                    "sellingGeneralAdministrative": "4885000.00",
                    "sellingAndMarketingExpenses": "658000.00",
                    "grossProfit": "48795000.00",
                    "reconciledDepreciation": "9129000.00",
                    "ebit": "25199000.00",
                    "ebitda": "34328000.00",
                    "depreciationAndAmortization": "9129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25199000.00",
                    "otherOperatingExpenses": "23596000.00",
                    "interestExpense": "8768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14585000.00",
                    "totalRevenue": "48795000.00",
                    "totalOperatingExpenses": "23596000.00",
                    "costOfRevenue": "23447000.00",
                    "totalOtherIncomeExpenseNet": "-25199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10614000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21358000.00",
                    "minorityInterest": "6285000.00",
                    "netIncome": "21358000.00",
                    "sellingGeneralAdministrative": "4610000.00",
                    "sellingAndMarketingExpenses": "732000.00",
                    "grossProfit": "50983000.00",
                    "reconciledDepreciation": "9114000.00",
                    "ebit": "10858000.00",
                    "ebitda": "19972000.00",
                    "depreciationAndAmortization": "9114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10858000.00",
                    "otherOperatingExpenses": "40125000.00",
                    "interestExpense": "8799000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10500000.00",
                    "totalRevenue": "50983000.00",
                    "totalOperatingExpenses": "40125000.00",
                    "costOfRevenue": "13608000.00",
                    "totalOtherIncomeExpenseNet": "-10858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13225000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11296000.00",
                    "minorityInterest": "6064000.00",
                    "netIncome": "11296000.00",
                    "sellingGeneralAdministrative": "5370000.00",
                    "sellingAndMarketingExpenses": "628000.00",
                    "grossProfit": "49412000.00",
                    "reconciledDepreciation": "9080000.00",
                    "ebit": "57799000.00",
                    "ebitda": "66879000.00",
                    "depreciationAndAmortization": "9080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26262000.00",
                    "otherOperatingExpenses": "23150000.00",
                    "interestExpense": "8937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15315000.00",
                    "totalRevenue": "49412000.00",
                    "totalOperatingExpenses": "23150000.00",
                    "costOfRevenue": "6033000.00",
                    "totalOtherIncomeExpenseNet": "-26262000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16937000.00",
                    "minorityInterest": "6057000.00",
                    "netIncome": "11069000.00",
                    "sellingGeneralAdministrative": "11872000.00",
                    "sellingAndMarketingExpenses": "857000.00",
                    "grossProfit": "52717000.00",
                    "reconciledDepreciation": "9345000.00",
                    "ebit": "85419000.00",
                    "ebitda": "94764000.00",
                    "depreciationAndAmortization": "9345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85419000.00",
                    "otherOperatingExpenses": "32702000.00",
                    "interestExpense": "9997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "74350000.00",
                    "totalRevenue": "52717000.00",
                    "totalOperatingExpenses": "-32702000.00",
                    "costOfRevenue": "25252000.00",
                    "totalOtherIncomeExpenseNet": "-85419000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21180000.00",
                    "minorityInterest": "6421000.00",
                    "netIncome": "14899000.00",
                    "sellingGeneralAdministrative": "5527000.00",
                    "sellingAndMarketingExpenses": "655000.00",
                    "grossProfit": "55024000.00",
                    "reconciledDepreciation": "9197000.00",
                    "ebit": "63547000.00",
                    "ebitda": "72744000.00",
                    "depreciationAndAmortization": "9197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7446000.00",
                    "otherOperatingExpenses": "47578000.00",
                    "interestExpense": "10158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7453000.00",
                    "totalRevenue": "55024000.00",
                    "totalOperatingExpenses": "47578000.00",
                    "costOfRevenue": "23686000.00",
                    "totalOtherIncomeExpenseNet": "-7446000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14759000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17362000.00",
                    "minorityInterest": "5991000.00",
                    "netIncome": "11527000.00",
                    "sellingGeneralAdministrative": "5476000.00",
                    "sellingAndMarketingExpenses": "648000.00",
                    "grossProfit": "50519000.00",
                    "reconciledDepreciation": "8927000.00",
                    "ebit": "59101000.00",
                    "ebitda": "68028000.00",
                    "depreciationAndAmortization": "8927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27174000.00",
                    "otherOperatingExpenses": "23345000.00",
                    "interestExpense": "9754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15647000.00",
                    "totalRevenue": "50519000.00",
                    "totalOperatingExpenses": "23345000.00",
                    "costOfRevenue": "23403000.00",
                    "totalOtherIncomeExpenseNet": "-27174000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16755000.00",
                    "minorityInterest": "5853000.00",
                    "netIncome": "11049000.00",
                    "sellingGeneralAdministrative": "5497000.00",
                    "sellingAndMarketingExpenses": "710000.00",
                    "grossProfit": "50110000.00",
                    "reconciledDepreciation": "8826000.00",
                    "ebit": "7496000.00",
                    "ebitda": "16322000.00",
                    "depreciationAndAmortization": "8826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7496000.00",
                    "otherOperatingExpenses": "42614000.00",
                    "interestExpense": "9494000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3553000.00",
                    "totalRevenue": "50110000.00",
                    "totalOperatingExpenses": "42614000.00",
                    "costOfRevenue": "23349000.00",
                    "totalOtherIncomeExpenseNet": "-7496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10902000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17114000.00",
                    "minorityInterest": "5914000.00",
                    "netIncome": "11081000.00",
                    "sellingGeneralAdministrative": "4967000.00",
                    "sellingAndMarketingExpenses": "542000.00",
                    "grossProfit": "49434000.00",
                    "reconciledDepreciation": "8459000.00",
                    "ebit": "26878000.00",
                    "ebitda": "35337000.00",
                    "depreciationAndAmortization": "8459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26878000.00",
                    "otherOperatingExpenses": "22556000.00",
                    "interestExpense": "9924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15797000.00",
                    "totalRevenue": "49434000.00",
                    "totalOperatingExpenses": "22556000.00",
                    "costOfRevenue": "22396000.00",
                    "totalOtherIncomeExpenseNet": "-26878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15946000.00",
                    "minorityInterest": "5697000.00",
                    "netIncome": "10249000.00",
                    "sellingGeneralAdministrative": "5723000.00",
                    "sellingAndMarketingExpenses": "657000.00",
                    "grossProfit": "47358000.00",
                    "reconciledDepreciation": "8689000.00",
                    "ebit": "24291000.00",
                    "ebitda": "32980000.00",
                    "depreciationAndAmortization": "8689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24291000.00",
                    "otherOperatingExpenses": "23067000.00",
                    "interestExpense": "8505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14042000.00",
                    "totalRevenue": "47358000.00",
                    "totalOperatingExpenses": "23067000.00",
                    "costOfRevenue": "22907000.00",
                    "totalOtherIncomeExpenseNet": "-24291000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16218000.00",
                    "minorityInterest": "5945000.00",
                    "netIncome": "10273000.00",
                    "sellingGeneralAdministrative": "4610000.00",
                    "sellingAndMarketingExpenses": "515000.00",
                    "grossProfit": "42412000.00",
                    "reconciledDepreciation": "6950000.00",
                    "ebit": "22685000.00",
                    "ebitda": "29635000.00",
                    "depreciationAndAmortization": "6950000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22685000.00",
                    "otherOperatingExpenses": "19727000.00",
                    "interestExpense": "6627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12412000.00",
                    "totalRevenue": "42412000.00",
                    "totalOperatingExpenses": "19727000.00",
                    "costOfRevenue": "19567000.00",
                    "totalOtherIncomeExpenseNet": "-22685000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18944000.00",
                    "minorityInterest": "6194000.00",
                    "netIncome": "12750000.00",
                    "sellingGeneralAdministrative": "4457000.00",
                    "sellingAndMarketingExpenses": "497000.00",
                    "grossProfit": "39536000.00",
                    "reconciledDepreciation": "6667000.00",
                    "ebit": "20730000.00",
                    "ebitda": "27397000.00",
                    "depreciationAndAmortization": "6667000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20730000.00",
                    "otherOperatingExpenses": "18806000.00",
                    "interestExpense": "5967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7980000.00",
                    "totalRevenue": "39536000.00",
                    "totalOperatingExpenses": "18806000.00",
                    "costOfRevenue": "18647000.00",
                    "totalOtherIncomeExpenseNet": "-20730000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13164000.00",
                    "sellingGeneralAdministrative": "11645000.00",
                    "sellingAndMarketingExpenses": "687000.00",
                    "grossProfit": "34845000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-86540000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86540000.00",
                    "otherOperatingExpenses": "121385000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13164000.00",
                    "totalRevenue": "34845000.00",
                    "totalOperatingExpenses": "121385000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "86540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64300000.00",
                    "minorityInterest": null,
                    "netIncome": "13100000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "42500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59600000.00",
                    "ebitda": "57100000.00",
                    "depreciationAndAmortization": "-4700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57100000.00",
                    "otherOperatingExpenses": "14600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51200000.00",
                    "totalRevenue": "42500000.00",
                    "totalOperatingExpenses": "-14600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-57100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8900000.00",
                    "sellingGeneralAdministrative": "2400000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "34898000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "48252000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48252000.00",
                    "otherOperatingExpenses": "13354000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8900000.00",
                    "totalRevenue": "34898000.00",
                    "totalOperatingExpenses": "-13354000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-48252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8500000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "33890000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "46893000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46893000.00",
                    "otherOperatingExpenses": "13003000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8500000.00",
                    "totalRevenue": "33890000.00",
                    "totalOperatingExpenses": "-13003000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-46893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4128000.00",
                    "sellingGeneralAdministrative": "10193000.00",
                    "sellingAndMarketingExpenses": "542000.00",
                    "grossProfit": "33059000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-76535000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76535000.00",
                    "otherOperatingExpenses": "109594000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4128000.00",
                    "totalRevenue": "33059000.00",
                    "totalOperatingExpenses": "109594000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "76535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6700000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "32700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "48800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48800000.00",
                    "otherOperatingExpenses": "16100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6700000.00",
                    "totalRevenue": "32700000.00",
                    "totalOperatingExpenses": "-16100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-48800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "31600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "46600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46600000.00",
                    "otherOperatingExpenses": "15000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7500000.00",
                    "totalRevenue": "31600000.00",
                    "totalOperatingExpenses": "-15000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-46600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7900000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "27800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "39900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39900000.00",
                    "otherOperatingExpenses": "12100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7900000.00",
                    "totalRevenue": "27800000.00",
                    "totalOperatingExpenses": "-12100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7216000.00",
                    "sellingGeneralAdministrative": "6227000.00",
                    "sellingAndMarketingExpenses": "325000.00",
                    "grossProfit": "19369000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-51209000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51209000.00",
                    "otherOperatingExpenses": "70578000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7216000.00",
                    "totalRevenue": "19369000.00",
                    "totalOperatingExpenses": "70578000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "51209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11000000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "26700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "37600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37600000.00",
                    "otherOperatingExpenses": "10900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000000.00",
                    "totalRevenue": "26700000.00",
                    "totalOperatingExpenses": "-10900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-37600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "6300000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "20000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "29000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29000000.00",
                    "otherOperatingExpenses": "9000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6300000.00",
                    "totalRevenue": "20000000.00",
                    "totalOperatingExpenses": "-9000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-29000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "18600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "26000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26000000.00",
                    "otherOperatingExpenses": "7400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4900000.00",
                    "totalRevenue": "18600000.00",
                    "totalOperatingExpenses": "-7400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-26000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3581000.00",
                    "sellingGeneralAdministrative": "3328000.00",
                    "sellingAndMarketingExpenses": "153000.00",
                    "grossProfit": "12093000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-32365000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32365000.00",
                    "otherOperatingExpenses": "44458000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3581000.00",
                    "totalRevenue": "12093000.00",
                    "totalOperatingExpenses": "44458000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "32365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "12900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19000000.00",
                    "otherOperatingExpenses": "6100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2200000.00",
                    "totalRevenue": "12900000.00",
                    "totalOperatingExpenses": "-6100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3100000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "14200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19900000.00",
                    "otherOperatingExpenses": "5700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3100000.00",
                    "totalRevenue": "14200000.00",
                    "totalOperatingExpenses": "-5700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-100000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": "200000.00",
                    "grossProfit": "11600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16800000.00",
                    "otherOperatingExpenses": "5200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100000.00",
                    "totalRevenue": "11600000.00",
                    "totalOperatingExpenses": "-5200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5900000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22200000.00",
                    "otherOperatingExpenses": "5900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16300000.00",
                    "totalOperatingExpenses": "-5900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "11000000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16700000.00",
                    "otherOperatingExpenses": "5700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1600000.00",
                    "totalRevenue": "11000000.00",
                    "totalOperatingExpenses": "-5700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1800000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "11700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17300000.00",
                    "otherOperatingExpenses": "5600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1800000.00",
                    "totalRevenue": "11700000.00",
                    "totalOperatingExpenses": "-5600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "10900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16600000.00",
                    "otherOperatingExpenses": "5700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1500000.00",
                    "totalRevenue": "10900000.00",
                    "totalOperatingExpenses": "-5700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12700000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "8800000.00",
                    "reconciledDepreciation": "2000000.00",
                    "ebit": "12800000.00",
                    "ebitda": "14800000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12800000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11200000.00",
                    "totalRevenue": "8800000.00",
                    "totalOperatingExpenses": "-4000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "300000.00",
                    "sellingGeneralAdministrative": "100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1700000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "2500000.00",
                    "ebitda": "2900000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2500000.00",
                    "otherOperatingExpenses": "800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "1700000.00",
                    "totalOperatingExpenses": "-800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "697958000.00",
                    "minorityInterest": "-33107000.00",
                    "netIncome": "672488000.00",
                    "sellingGeneralAdministrative": "68648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1307952000.00",
                    "reconciledDepreciation": "607542000.00",
                    "ebit": "955212000.00",
                    "ebitda": "1562754000.00",
                    "depreciationAndAmortization": "607542000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "834031000.00",
                    "otherOperatingExpenses": "1066527000.00",
                    "interestExpense": "257254000.00",
                    "taxProvision": null,
                    "interestIncome": "198207000.00",
                    "netInterestIncome": "-238400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "257000.00",
                    "totalRevenue": "1900558000.00",
                    "totalOperatingExpenses": "473921000.00",
                    "costOfRevenue": "592606000.00",
                    "totalOtherIncomeExpenseNet": "-136073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "702773000.00",
                    "netIncomeApplicableToCommonShares": "669666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "811306000.00",
                    "minorityInterest": "-69784000.00",
                    "netIncome": "741522000.00",
                    "sellingGeneralAdministrative": "98902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1207635000.00",
                    "reconciledDepreciation": "580220000.00",
                    "ebit": "1046835000.00",
                    "ebitda": "1627055000.00",
                    "depreciationAndAmortization": "580220000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "703095000.00",
                    "otherOperatingExpenses": "1071355000.00",
                    "interestExpense": "235529000.00",
                    "taxProvision": null,
                    "interestIncome": "80951000.00",
                    "netInterestIncome": "-154578000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-881090000.00",
                    "totalRevenue": "1774450000.00",
                    "totalOperatingExpenses": "504540000.00",
                    "costOfRevenue": "566815000.00",
                    "totalOtherIncomeExpenseNet": "108211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "811306000.00",
                    "netIncomeApplicableToCommonShares": "741522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "430708000.00",
                    "minorityInterest": "-28980000.00",
                    "netIncome": "405825000.00",
                    "sellingGeneralAdministrative": "63474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1137347000.00",
                    "reconciledDepreciation": "546180000.00",
                    "ebit": "643613000.00",
                    "ebitda": "1192051000.00",
                    "depreciationAndAmortization": "548438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "584342000.00",
                    "otherOperatingExpenses": "1085053000.00",
                    "interestExpense": "212905000.00",
                    "taxProvision": null,
                    "interestIncome": "46259000.00",
                    "netInterestIncome": "-168519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-299672000.00",
                    "totalRevenue": "1669395000.00",
                    "totalOperatingExpenses": "553005000.00",
                    "costOfRevenue": "532048000.00",
                    "totalOtherIncomeExpenseNet": "-153634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "554579000.00",
                    "netIncomeApplicableToCommonShares": "405825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "432985000.00",
                    "minorityInterest": "-24670000.00",
                    "netIncome": "408315000.00",
                    "sellingGeneralAdministrative": "56577000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1109077000.00",
                    "reconciledDepreciation": "539319000.00",
                    "ebit": "656823000.00",
                    "ebitda": "1196142000.00",
                    "depreciationAndAmortization": "539319000.00",
                    "nonOperatingIncomeNetOther": "14895000.00",
                    "operatingIncome": "595229000.00",
                    "otherOperatingExpenses": "1011585000.00",
                    "interestExpense": "223838000.00",
                    "taxProvision": "-10236000.00",
                    "interestIncome": "189901000.00",
                    "netInterestIncome": "-176772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2132000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10236000.00",
                    "totalRevenue": "1606814000.00",
                    "totalOperatingExpenses": "513848000.00",
                    "costOfRevenue": "497737000.00",
                    "totalOtherIncomeExpenseNet": "-162244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "432985000.00",
                    "netIncomeApplicableToCommonShares": "408315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.36",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "515691000.00",
                    "minorityInterest": "-27137000.00",
                    "netIncome": "488554000.00",
                    "sellingGeneralAdministrative": "51838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1208310000.00",
                    "reconciledDepreciation": "520066000.00",
                    "ebit": "983685000.00",
                    "ebitda": "1503751000.00",
                    "depreciationAndAmortization": "520066000.00",
                    "nonOperatingIncomeNetOther": "202229000.00",
                    "operatingIncome": "529995000.00",
                    "otherOperatingExpenses": "910561000.00",
                    "interestExpense": "203125000.00",
                    "taxProvision": "15668000.00",
                    "interestIncome": "18114000.00",
                    "netInterestIncome": "-93607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "203000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15668000.00",
                    "totalRevenue": "1440556000.00",
                    "totalOperatingExpenses": "678315000.00",
                    "costOfRevenue": "232246000.00",
                    "totalOtherIncomeExpenseNet": "-14304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "515691000.00",
                    "netIncomeApplicableToCommonShares": "488554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "864252000.00",
                    "minorityInterest": "30462000.00",
                    "netIncome": "568870000.00",
                    "sellingGeneralAdministrative": "65388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1284164000.00",
                    "reconciledDepreciation": "525497000.00",
                    "ebit": "1084885000.00",
                    "ebitda": "1610382000.00",
                    "depreciationAndAmortization": "525497000.00",
                    "nonOperatingIncomeNetOther": "95361000.00",
                    "operatingIncome": "491441000.00",
                    "otherOperatingExpenses": "1004307000.00",
                    "interestExpense": "220633000.00",
                    "taxProvision": "1531000.00",
                    "interestIncome": "40999000.00",
                    "netInterestIncome": "-168901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3416000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1531000.00",
                    "totalRevenue": "1495748000.00",
                    "totalOperatingExpenses": "792723000.00",
                    "costOfRevenue": "211584000.00",
                    "totalOtherIncomeExpenseNet": "372811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "364638000.00",
                    "netIncomeApplicableToCommonShares": "568870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.32",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "707262000.00",
                    "minorityInterest": "-25162000.00",
                    "netIncome": "439286000.00",
                    "sellingGeneralAdministrative": "54262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1270918000.00",
                    "reconciledDepreciation": "483750000.00",
                    "ebit": "924601000.00",
                    "ebitda": "1408351000.00",
                    "depreciationAndAmortization": "483750000.00",
                    "nonOperatingIncomeNetOther": "170597000.00",
                    "operatingIncome": "481112000.00",
                    "otherOperatingExpenses": "979043000.00",
                    "interestExpense": "217339000.00",
                    "taxProvision": "1457000.00",
                    "interestIncome": "46298000.00",
                    "netInterestIncome": "-171041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7273000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1457000.00",
                    "totalRevenue": "1460155000.00",
                    "totalOperatingExpenses": "789806000.00",
                    "costOfRevenue": "189237000.00",
                    "totalOtherIncomeExpenseNet": "226150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "432913000.00",
                    "netIncomeApplicableToCommonShares": "439286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.29",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "646370000.00",
                    "minorityInterest": "23446000.00",
                    "netIncome": "390153000.00",
                    "sellingGeneralAdministrative": "53451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1216428000.00",
                    "reconciledDepreciation": "479884000.00",
                    "ebit": "866862000.00",
                    "ebitda": "1346746000.00",
                    "depreciationAndAmortization": "479884000.00",
                    "nonOperatingIncomeNetOther": "182710000.00",
                    "operatingIncome": "511989000.00",
                    "otherOperatingExpenses": "888064000.00",
                    "interestExpense": "220492000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "23010000.00",
                    "netInterestIncome": "-197482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "194000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "183963000.00",
                    "totalRevenue": "1400053000.00",
                    "totalOperatingExpenses": "704439000.00",
                    "costOfRevenue": "183625000.00",
                    "totalOtherIncomeExpenseNet": "134381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "412346000.00",
                    "netIncomeApplicableToCommonShares": "390153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "687119000.00",
                    "minorityInterest": "24984000.00",
                    "netIncome": "433059000.00",
                    "sellingGeneralAdministrative": "41385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1187433000.00",
                    "reconciledDepreciation": "468881000.00",
                    "ebit": "910013000.00",
                    "ebitda": "1378894000.00",
                    "depreciationAndAmortization": "468881000.00",
                    "nonOperatingIncomeNetOther": "145774000.00",
                    "operatingIncome": "472945000.00",
                    "otherOperatingExpenses": "890954000.00",
                    "interestExpense": "222894000.00",
                    "taxProvision": "1500000.00",
                    "interestIncome": "24604000.00",
                    "netInterestIncome": "-198290000.00",
                    "extraordinaryItems": "1500000.00",
                    "nonRecurring": "1569000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "412866000.00",
                    "totalRevenue": "1363899000.00",
                    "totalOperatingExpenses": "714488000.00",
                    "costOfRevenue": "176466000.00",
                    "totalOtherIncomeExpenseNet": "214174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "369402000.00",
                    "netIncomeApplicableToCommonShares": "433059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "662475000.00",
                    "minorityInterest": "23431000.00",
                    "netIncome": "414979000.00",
                    "sellingGeneralAdministrative": "40751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1124729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "882129000.00",
                    "ebitda": "1323811000.00",
                    "depreciationAndAmortization": "441682000.00",
                    "nonOperatingIncomeNetOther": "241674000.00",
                    "operatingIncome": "420800000.00",
                    "otherOperatingExpenses": "873201000.00",
                    "interestExpense": "219654000.00",
                    "taxProvision": "4410000.00",
                    "interestIncome": "27305000.00",
                    "netInterestIncome": "-192349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1841000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4410000.00",
                    "totalRevenue": "1294001000.00",
                    "totalOperatingExpenses": "703929000.00",
                    "costOfRevenue": "169272000.00",
                    "totalOtherIncomeExpenseNet": "241675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "442820000.00",
                    "netIncomeApplicableToCommonShares": "411124000.00",
                    "preferredStockAndOtherAdjustments": "3855000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "248239000.00",
                    "minorityInterest": "16119000.00",
                    "netIncome": "232120000.00",
                    "sellingGeneralAdministrative": "40090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "830899000.00",
                    "reconciledDepreciation": null,
                    "ebit": "453066000.00",
                    "ebitda": "906489000.00",
                    "depreciationAndAmortization": "453423000.00",
                    "nonOperatingIncomeNetOther": "87878000.00",
                    "operatingIncome": "331174000.00",
                    "otherOperatingExpenses": "863233000.00",
                    "interestExpense": "204827000.00",
                    "taxProvision": null,
                    "interestIncome": "158168000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3798000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "271166000.00",
                    "totalRevenue": "1194407000.00",
                    "totalOperatingExpenses": "499725000.00",
                    "costOfRevenue": "363508000.00",
                    "totalOtherIncomeExpenseNet": "-82935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "214225000.00",
                    "netIncomeApplicableToCommonShares": "226865000.00",
                    "preferredStockAndOtherAdjustments": "5255000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134438000.00",
                    "minorityInterest": "12288000.00",
                    "netIncome": "122150000.00",
                    "sellingGeneralAdministrative": "40878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "658392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "298989000.00",
                    "ebitda": "659581000.00",
                    "depreciationAndAmortization": "360592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201514000.00",
                    "otherOperatingExpenses": "769424000.00",
                    "interestExpense": "164551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "55408000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "216732000.00",
                    "totalRevenue": "970938000.00",
                    "totalOperatingExpenses": "456878000.00",
                    "costOfRevenue": "312546000.00",
                    "totalOtherIncomeExpenseNet": "-67076000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134438000.00",
                    "netIncomeApplicableToCommonShares": "116859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140882000.00",
                    "minorityInterest": "15772000.00",
                    "netIncome": "156283000.00",
                    "sellingGeneralAdministrative": "25601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "413254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "257406000.00",
                    "ebitda": "450924000.00",
                    "depreciationAndAmortization": "193518000.00",
                    "nonOperatingIncomeNetOther": "68701000.00",
                    "operatingIncome": "188705000.00",
                    "otherOperatingExpenses": "421885000.00",
                    "interestExpense": "116524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "29487000.00",
                    "nonRecurring": "4284000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "145064000.00",
                    "totalRevenue": "610590000.00",
                    "totalOperatingExpenses": "224549000.00",
                    "costOfRevenue": "197336000.00",
                    "totalOtherIncomeExpenseNet": "-47823000.00",
                    "discontinuedOperations": "31173000.00",
                    "netIncomeFromContinuingOps": "152806000.00",
                    "netIncomeApplicableToCommonShares": "150811000.00",
                    "preferredStockAndOtherAdjustments": "5472000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127653000.00",
                    "minorityInterest": "14306000.00",
                    "netIncome": "125284000.00",
                    "sellingGeneralAdministrative": "23307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362986000.00",
                    "reconciledDepreciation": null,
                    "ebit": "239541000.00",
                    "ebitda": "410227000.00",
                    "depreciationAndAmortization": "170686000.00",
                    "nonOperatingIncomeNetOther": "50569000.00",
                    "operatingIncome": "167025000.00",
                    "otherOperatingExpenses": "368128000.00",
                    "interestExpense": "111888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "9439000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168205000.00",
                    "totalRevenue": "535153000.00",
                    "totalOperatingExpenses": "195961000.00",
                    "costOfRevenue": "172167000.00",
                    "totalOtherIncomeExpenseNet": "-39372000.00",
                    "discontinuedOperations": "10037000.00",
                    "netIncomeFromContinuingOps": "119250000.00",
                    "netIncomeApplicableToCommonShares": "119812000.00",
                    "preferredStockAndOtherAdjustments": "5472000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46958000.00",
                    "minorityInterest": "9950000.00",
                    "netIncome": "47070000.00",
                    "sellingGeneralAdministrative": "20694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "305320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "138652000.00",
                    "ebitda": "302668000.00",
                    "depreciationAndAmortization": "164016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134617000.00",
                    "otherOperatingExpenses": "332823000.00",
                    "interestExpense": "91694000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7238000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93025000.00",
                    "totalRevenue": "467440000.00",
                    "totalOperatingExpenses": "170703000.00",
                    "costOfRevenue": "162120000.00",
                    "totalOtherIncomeExpenseNet": "-87659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49162000.00",
                    "minorityInterest": "14848000.00",
                    "netIncome": "35934000.00",
                    "sellingGeneralAdministrative": "25962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "264408000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131918000.00",
                    "ebitda": "266457000.00",
                    "depreciationAndAmortization": "134539000.00",
                    "nonOperatingIncomeNetOther": "26116000.00",
                    "operatingIncome": "110630000.00",
                    "otherOperatingExpenses": "299649000.00",
                    "interestExpense": "82756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76904000.00",
                    "totalRevenue": "410279000.00",
                    "totalOperatingExpenses": "153778000.00",
                    "costOfRevenue": "145871000.00",
                    "totalOtherIncomeExpenseNet": "-61468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50782000.00",
                    "netIncomeApplicableToCommonShares": "33764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45052000.00",
                    "minorityInterest": "15915000.00",
                    "netIncome": "37108000.00",
                    "sellingGeneralAdministrative": "26984000.00",
                    "sellingAndMarketingExpenses": "3280000.00",
                    "grossProfit": "271678000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131068000.00",
                    "ebitda": "249590000.00",
                    "depreciationAndAmortization": "118522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112505000.00",
                    "otherOperatingExpenses": "298884000.00",
                    "interestExpense": "86016000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "7971000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93509000.00",
                    "totalRevenue": "411389000.00",
                    "totalOperatingExpenses": "159173000.00",
                    "costOfRevenue": "139711000.00",
                    "totalOtherIncomeExpenseNet": "-67453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24277000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80651000.00",
                    "minorityInterest": "22395000.00",
                    "netIncome": "65354000.00",
                    "sellingGeneralAdministrative": "26273000.00",
                    "sellingAndMarketingExpenses": "711000.00",
                    "grossProfit": "276017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "165714000.00",
                    "ebitda": "279008000.00",
                    "depreciationAndAmortization": "113294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137982000.00",
                    "otherOperatingExpenses": "270452000.00",
                    "interestExpense": "85063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "1837000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "408434000.00",
                    "totalOperatingExpenses": "138035000.00",
                    "costOfRevenue": "132417000.00",
                    "totalOtherIncomeExpenseNet": "-57331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "54276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42749000.00",
                    "minorityInterest": "19937000.00",
                    "netIncome": "115638000.00",
                    "sellingGeneralAdministrative": "26273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "256031000.00",
                    "reconciledDepreciation": null,
                    "ebit": "121687000.00",
                    "ebitda": "222076000.00",
                    "depreciationAndAmortization": "100389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49318000.00",
                    "otherOperatingExpenses": "329731000.00",
                    "interestExpense": "78938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "73974000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "379049000.00",
                    "totalOperatingExpenses": "206713000.00",
                    "costOfRevenue": "123018000.00",
                    "totalOtherIncomeExpenseNet": "-6569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33527000.00",
                    "minorityInterest": "19309000.00",
                    "netIncome": "62748000.00",
                    "sellingGeneralAdministrative": "22235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "339800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "120559000.00",
                    "ebitda": "203595000.00",
                    "depreciationAndAmortization": "83036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47661000.00",
                    "otherOperatingExpenses": "292139000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "27411000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "339800000.00",
                    "totalOperatingExpenses": "292139000.00",
                    "costOfRevenue": "221935000.00",
                    "totalOtherIncomeExpenseNet": "-14134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "30192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49911000.00",
                    "minorityInterest": "21465000.00",
                    "netIncome": "79716000.00",
                    "sellingGeneralAdministrative": "19148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "314186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107936000.00",
                    "ebitda": "188011000.00",
                    "depreciationAndAmortization": "80075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37152000.00",
                    "otherOperatingExpenses": "277034000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "28274000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2538000.00",
                    "totalRevenue": "314186000.00",
                    "totalOperatingExpenses": "277034000.00",
                    "costOfRevenue": "207204000.00",
                    "totalOtherIncomeExpenseNet": "12759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "49489000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73013000.00",
                    "minorityInterest": "27542000.00",
                    "netIncome": "79693000.00",
                    "sellingGeneralAdministrative": "47275000.00",
                    "sellingAndMarketingExpenses": "4169000.00",
                    "grossProfit": "289868000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110186000.00",
                    "ebitda": "184696000.00",
                    "depreciationAndAmortization": "74510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49477000.00",
                    "otherOperatingExpenses": "240391000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "717000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "257000.00",
                    "totalRevenue": "289868000.00",
                    "totalOperatingExpenses": "240391000.00",
                    "costOfRevenue": "7909000.00",
                    "totalOtherIncomeExpenseNet": "23536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27175000.00",
                    "minorityInterest": "22192000.00",
                    "netIncome": "37947000.00",
                    "sellingGeneralAdministrative": "27063000.00",
                    "sellingAndMarketingExpenses": "3842000.00",
                    "grossProfit": "239827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "101367000.00",
                    "ebitda": "151784000.00",
                    "depreciationAndAmortization": "50417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49985000.00",
                    "otherOperatingExpenses": "189842000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64943000.00",
                    "totalRevenue": "239827000.00",
                    "totalOperatingExpenses": "189842000.00",
                    "costOfRevenue": "130552000.00",
                    "totalOtherIncomeExpenseNet": "-22810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "36791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36708000.00",
                    "minorityInterest": "24130000.00",
                    "netIncome": "52874000.00",
                    "sellingGeneralAdministrative": "21254000.00",
                    "sellingAndMarketingExpenses": "2932000.00",
                    "grossProfit": "208231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56066000.00",
                    "ebitda": "93907000.00",
                    "depreciationAndAmortization": "37841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52406000.00",
                    "otherOperatingExpenses": "155825000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "8286000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50856000.00",
                    "totalRevenue": "208231000.00",
                    "totalOperatingExpenses": "155825000.00",
                    "costOfRevenue": "95787000.00",
                    "totalOtherIncomeExpenseNet": "-15698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "44588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46414000.00",
                    "minorityInterest": "24399000.00",
                    "netIncome": "48545000.00",
                    "sellingGeneralAdministrative": "4628000.00",
                    "sellingAndMarketingExpenses": "2870000.00",
                    "grossProfit": "179428000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9511000.00",
                    "ebitda": "45806000.00",
                    "depreciationAndAmortization": "36295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45806000.00",
                    "otherOperatingExpenses": "133622000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59716000.00",
                    "totalRevenue": "179428000.00",
                    "totalOperatingExpenses": "133622000.00",
                    "costOfRevenue": "96716000.00",
                    "totalOtherIncomeExpenseNet": "608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98606000.00",
                    "minorityInterest": "23750000.00",
                    "netIncome": "44353000.00",
                    "sellingGeneralAdministrative": "19757000.00",
                    "sellingAndMarketingExpenses": "2211000.00",
                    "grossProfit": "182762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "214508000.00",
                    "ebitda": "245912000.00",
                    "depreciationAndAmortization": "31404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94584000.00",
                    "otherOperatingExpenses": "88178000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50231000.00",
                    "totalRevenue": "182762000.00",
                    "totalOperatingExpenses": "88178000.00",
                    "costOfRevenue": "83517000.00",
                    "totalOtherIncomeExpenseNet": "-94584000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "44226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "43564000.00",
                    "sellingGeneralAdministrative": "14845000.00",
                    "sellingAndMarketingExpenses": "2187000.00",
                    "grossProfit": "146045000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73360000.00",
                    "ebitda": "99510000.00",
                    "depreciationAndAmortization": "26150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73360000.00",
                    "otherOperatingExpenses": "72685000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29796000.00",
                    "totalRevenue": "146045000.00",
                    "totalOperatingExpenses": "72685000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-73360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59974000.00",
                    "minorityInterest": null,
                    "netIncome": "26328000.00",
                    "sellingGeneralAdministrative": "12993000.00",
                    "sellingAndMarketingExpenses": "1742000.00",
                    "grossProfit": "125259000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59965000.00",
                    "ebitda": "81913000.00",
                    "depreciationAndAmortization": "21948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59965000.00",
                    "otherOperatingExpenses": "65294000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33637000.00",
                    "totalRevenue": "125259000.00",
                    "totalOperatingExpenses": "65294000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-59965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46805000.00",
                    "minorityInterest": null,
                    "netIncome": "29316000.00",
                    "sellingGeneralAdministrative": "7927000.00",
                    "sellingAndMarketingExpenses": "1225000.00",
                    "grossProfit": "84569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41691000.00",
                    "ebitda": "55683000.00",
                    "depreciationAndAmortization": "13992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41691000.00",
                    "otherOperatingExpenses": "42878000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12375000.00",
                    "totalRevenue": "84569000.00",
                    "totalOperatingExpenses": "42878000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12493000.00",
                    "minorityInterest": null,
                    "netIncome": "8881000.00",
                    "sellingGeneralAdministrative": "4628000.00",
                    "sellingAndMarketingExpenses": "653000.00",
                    "grossProfit": "50693000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23935000.00",
                    "ebitda": "32790000.00",
                    "depreciationAndAmortization": "8855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23935000.00",
                    "otherOperatingExpenses": "26758000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3612000.00",
                    "totalRevenue": "50693000.00",
                    "totalOperatingExpenses": "26758000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1996-06-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "49900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72900000.00",
                    "ebitda": "82300000.00",
                    "depreciationAndAmortization": "9400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72900000.00",
                    "otherOperatingExpenses": "23000000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62100000.00",
                    "totalRevenue": "49900000.00",
                    "totalOperatingExpenses": "-23000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-72900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "20400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31600000.00",
                    "ebitda": "36400000.00",
                    "depreciationAndAmortization": "4800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31600000.00",
                    "otherOperatingExpenses": "11200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28300000.00",
                    "totalRevenue": "20400000.00",
                    "totalOperatingExpenses": "-11200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-31600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Essex Property Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
