Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Heather L. Hasson	Co-Founder & Executive Chairman	1982
Ms. Catherine Eva Spear	Co-Founder, CEO & Director	1984
Ms. Sarah Oughtred	Chief Financial Officer	1983
Mr. Mark Bixby	Chief Technology Officer	NA
Mr. Thomas D. Shaw C.F.A.	Senior Vice President of Investor Relations	NA
Mr. Todd A. Maron	Chief Legal Officer & Secretary	NA
Ms. Jami Pinto	Chief Global Product & Sustainability Officer	NA
Ms. Devon Duff Gago	Chief Business Development Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 02, 2026	Catherine Eva Spear	N/A	Sale	62.34K	$14.44	$900.12K
Apr 02, 2026	Sarah Oughtred	N/A	Sale	10.87K	$14.44	$156.99K
Mar 03, 2026	Heather L Hasson	N/A	Sale	556.33K	$16.85	$9.37M
Feb 05, 2026	Heather L Hasson	N/A	Sale	22.87K	$10.56	$241.55K
Feb 05, 2026	Sarah Oughtred	N/A	Sale	22.69K	$10.56	$239.61K
Jan 07, 2026	Sarah Oughtred	N/A	Sale	10.52K	$11.50	$120.92K
Jan 06, 2026	Catherine Eva Spear	N/A	Sale	49.73K	$11.38	$565.97K
Nov 04, 2025	Heather L Hasson	N/A	Sale	23.36K	$7.39	$172.60K
Nov 04, 2025	Sarah Oughtred	N/A	Sale	22.75K	$7.39	$168.09K
Oct 03, 2025	Sarah Oughtred	N/A	Sale	9.97K	$7.36	$73.36K
Oct 02, 2025	Catherine Eva Spear	N/A	Sale	62.21K	$6.88	$428.03K
Aug 13, 2025	Catherine Eva Spear	N/A	Sale	65.87K	$6.88	$453.16K
Aug 04, 2025	Sarah Oughtred	N/A	Sale	99.83K	$6.19	$617.97K
Jun 03, 2025	Heather L Hasson	N/A	Sale	1.96K	$4.45	$8.73K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BAMCO Inc	59.96M	Mar 31, 2026	35.89%	$2.67	0.00%
Vanguard Group Inc	9.61M	Dec 31, 2025	5.75%	$0.00	0.00%
BlackRock Inc	7.84M	Mar 31, 2026	4.69%	$0.00	-1.97%
Vanguard Capital Management, LLC	4.55M	Mar 31, 2026	2.72%	$0.00	0.00%
Driehaus Capital Management LLC	4.17M	Mar 31, 2026	2.50%	$0.45	104.28%
Vanguard Portfolio Management, LLC	4.09M	Mar 31, 2026	2.45%	$0.00	0.00%
Arrowstreet Capital Limited Partnership	4.07M	Mar 31, 2026	2.44%	$0.03	167.19%
Ameriprise Financial Inc	3.97M	Mar 31, 2026	2.37%	$0.01	-38.99%
Dimensional Fund Advisors, Inc.	3.55M	Mar 31, 2026	2.13%	$0.01	7.82%
Geode Capital Management, LLC	3.37M	Mar 31, 2026	2.02%	$0.00	13.82%
Marshall Wace Asset Management Ltd	3.22M	Mar 31, 2026	1.93%	$0.05	-25.16%
Divisadero Street Capital Management, LP	3.20M	Mar 31, 2026	1.91%	$1.97	-27.53%
Two Sigma Investments LLC	2.84M	Mar 31, 2026	1.70%	$0.03	135.43%
UBS Group AG	2.53M	Mar 31, 2026	1.52%	$0.01	814.37%
State Street Corp	2.43M	Mar 31, 2026	1.45%	$0.00	0.04%
The Goldman Sachs Group Inc	2.36M	Mar 31, 2026	1.41%	$0.00	103.28%
Nuveen, LLC	2.23M	Mar 31, 2026	1.34%	$0.01	76.56%
Fuller & Thaler Asset Management Inc	2.13M	Mar 31, 2026	1.28%	$0.11	0.00%
T. Rowe Price Investment Management,Inc.	1.85M	Mar 31, 2026	1.11%	$0.02	-81.32%
Jacobs Levy Equity Management, Inc.	1.70M	Mar 31, 2026	1.02%	$0.11	-4.96%
Shares Statistics

▼
Shares Outstanding: 158.76M
Shares Float: 152.53M
% Insiders: 461.00%
% Institutions: 9,635.00%
Short % Float: 18.88%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Baron Generational Growth Retail	12.37M	7.40%	▲ 0.00%	Mar 31, 2026
2	Baron Generational Growth Strategy	12.37M	7.40%	▲ 0.00%	Mar 31, 2026
3	Baron Focused Growth Strategy	9.00M	5.39%	▲ 5.10%	Mar 31, 2026
4	Baron Focused Growth Retail	9.00M	5.39%	▲ 5.10%	Mar 31, 2026
5	Baron All Cap Focused Growth Strategy	3.73M	2.23%	▼ 18.70%	Mar 31, 2026
6	Vanguard Total Stock Mkt Idx Inv	2.76M	1.65%	▲ 1.68%	Apr 30, 2026
7	LVIP Baron Growth Opportunities Svc	2.32M	1.39%	▲ 0.71%	Mar 31, 2026
8	iShares Russell 2000 ETF	2.13M	1.28%	▲ 0.93%	May 29, 2026
9	Vanguard Small Cap Index	2.00M	1.20%	▼ 0.39%	Apr 30, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	1.76M	1.06%	▲ 1.02%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $1.46B
Trailing P/E: 45.64
Forward P/E: 39.37
Financial Highlights

▼
Market Cap: $1.68B
EBITDA: $53.29M
P/E Ratio: $45.64
Book Value: $2.58
Earnings/Share: $0.22
Profit Margin: 6.10%
Operating Margin: 2.80%
ROA (TTM): 4.93%
ROE (TTM): 10.01%
Revenue (TTM): $666.10M
Revenue/Share (TTM): $4.05
Earnings Growth (YOY): 748.30%
Revenue Growth (YOY): 28.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$81.99M	$N/A	$580.00M	$142.53M	$437.46M
2024-12-31	$85.65M	$N/A	$509.79M	$132.66M	$377.13M
2023-12-31	$144.17M	$N/A	$473.21M	$96.36M	$376.85M
2022-12-31	$159.78M	$N/A	$395.06M	$87.33M	$307.74M
2021-12-31	$195.37M	$N/A	$311.75M	$66.18M	$245.57M
2020-12-31	$58.13M	$N/A	$133.86M	$36.18M	$97.68M
2019-12-31	$38.35M	$N/A	$62.60M	$23.78M	$38.81M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.94x	0.02x	0.25x	N/A	0.15x
2024-12-31	4.25x	0.03x	0.26x	N/A	0.50x
2023-12-31	6.73x	0.02x	0.20x	5.03x	0.19x
2022-12-31	4.99x	0.01x	0.22x	35.50x	0.08x
2021-12-31	4.70x	0.17x	0.21x	45.95x	3.61x
2020-12-31	3.70x	0.16x	0.27x	426.03x	0.27x
2019-12-31	2.70x	0.22x	0.38x	N/A	49.16x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FIGS",
        "Type": "Common Stock",
        "Name": "Figs Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004SK5VL9",
        "ISIN": "US30260D1037",
        "LEI": null,
        "PrimaryTicker": "FIGS.US",
        "CUSIP": "30260D103",
        "CIK": "0001846576",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-05-27",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Apparel Manufacturing",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Equipment & Supplies",
        "GicSubIndustry": "Health Care Supplies",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "FIGS, Inc., together with its subsidiary, FIGS Canada, Inc., operates as a direct-to-consumer healthcare apparel and lifestyle company in the United States and internationally. The company designs and sells scrubwear and non-scrubwear offerings, such as outerwear, underscrubs, footwear, compression socks, lab coats, loungewear, and other apparel. It also offers sports apparel, performance leggings and tops, super-soft pima cotton tops, vests, fleeces, and jackets; and necessities comprising scrub caps, lanyards, badge reels, bags, baseball caps, and beanies. The company markets and sells its products to healthcare professionals through its direct-to-consumer digital platform comprising website, mobile app, and B2B business, as well as retail stores. FIGS, Inc. was incorporated in 2013 and is headquartered in Santa Monica, California.",
        "Address": "2834 Colorado Avenue, Santa Monica, CA, United States, 90404",
        "AddressData": {
            "Street": "2834 Colorado Avenue",
            "City": "Santa Monica",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90404"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Ms. Heather L. Hasson",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Catherine Eva Spear",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Sarah  Oughtred",
                "Title": "Chief Financial Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Mark  Bixby",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thomas D. Shaw C.F.A.",
                "Title": "Senior Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd A. Maron",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jami  Pinto",
                "Title": "Chief Global Product & Sustainability Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Devon  Duff Gago",
                "Title": "Chief Business Development Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "424 300 8330",
        "WebURL": "https://www.wearfigs.com",
        "LogoURL": "/img/logos/US/FIGS.png",
        "FullTimeEmployees": 330,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 1677154304,
        "MarketCapitalizationMln": 1677.1543,
        "EBITDA": 53288000,
        "PERatio": 45.6364,
        "PEGRatio": null,
        "WallStreetTargetPrice": 17.625,
        "BookValue": 2.583,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.22,
        "EPSEstimateCurrentYear": 0.2666,
        "EPSEstimateNextYear": 0.3212,
        "EPSEstimateNextQuarter": 0.0673,
        "EPSEstimateCurrentQuarter": 0.0169,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.061,
        "OperatingMarginTTM": 0.028,
        "ReturnOnAssetsTTM": 0.0493,
        "ReturnOnEquityTTM": 0.1001,
        "RevenueTTM": 666099008,
        "RevenuePerShareTTM": 4.05,
        "QuarterlyRevenueGrowthYOY": 0.28,
        "GrossProfitTTM": 443678016,
        "DilutedEpsTTM": 0.22,
        "QuarterlyEarningsGrowthYOY": 7.483
    },
    "Valuation": {
        "TrailingPE": 45.6364,
        "ForwardPE": 39.3701,
        "PriceSalesTTM": 2.5179,
        "PriceBookMRQ": 3.8946,
        "EnterpriseValue": 1460727419,
        "EnterpriseValueRevenue": 2.193,
        "EnterpriseValueEbitda": 27.4119
    },
    "SharesStats": {
        "SharesOutstanding": 158763612,
        "SharesFloat": 152525835,
        "PercentInsiders": 4.61,
        "PercentInstitutions": 96.35000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1888
    },
    "Technicals": {
        "Beta": 1.011,
        "52WeekHigh": 17.48,
        "52WeekLow": 5.6639,
        "50DayMA": 11.976,
        "200DayMA": 11.5347,
        "SharesShort": 17561120,
        "SharesShortPriorMonth": 13445746,
        "ShortRatio": 5.8,
        "ShortPercent": 0.1888
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 2.9,
        "TargetPrice": 17.625,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 7,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BAMCO Inc",
                "date": "2026-03-31",
                "totalShares": 35.8937,
                "totalAssets": 2.6733,
                "currentShares": 59959449,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.7526,
                "totalAssets": 0.0016,
                "currentShares": 9609521,
                "change": 201,
                "change_p": 0.0021
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 4.6926,
                "totalAssets": 0.002,
                "currentShares": 7838871,
                "change": -157554,
                "change_p": -1.9703
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7242,
                "totalAssets": 0.0017,
                "currentShares": 4550673,
                "change": 4550673,
                "change_p": 0
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.4988,
                "totalAssets": 0.4532,
                "currentShares": 4174257,
                "change": 2130840,
                "change_p": 104.2783
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4509,
                "totalAssets": 0.0032,
                "currentShares": 4094233,
                "change": 4094233,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 2.4366,
                "totalAssets": 0.0325,
                "currentShares": 4070258,
                "change": 2546905,
                "change_p": 167.1907
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 2.3744,
                "totalAssets": 0.0136,
                "currentShares": 3966339,
                "change": -2534726,
                "change_p": -38.9894
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 2.1269,
                "totalAssets": 0.0109,
                "currentShares": 3552919,
                "change": 257644,
                "change_p": 7.8186
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0153,
                "totalAssets": 0.0031,
                "currentShares": 3366466,
                "change": 408799,
                "change_p": 13.8217
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.9255,
                "totalAssets": 0.0473,
                "currentShares": 3216462,
                "change": -1081406,
                "change_p": -25.1615
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 1.9135,
                "totalAssets": 1.9736,
                "currentShares": 3196396,
                "change": -1214236,
                "change_p": -27.5298
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.7014,
                "totalAssets": 0.0339,
                "currentShares": 2842084,
                "change": 1634872,
                "change_p": 135.4254
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.517,
                "totalAssets": 0.0056,
                "currentShares": 2534182,
                "change": 2257031,
                "change_p": 814.3687
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.4547,
                "totalAssets": 0.0012,
                "currentShares": 2430113,
                "change": 919,
                "change_p": 0.0378
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.4116,
                "totalAssets": 0.004,
                "currentShares": 2358007,
                "change": 1198011,
                "change_p": 103.2772
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3355,
                "totalAssets": 0.0089,
                "currentShares": 2230911,
                "change": 967354,
                "change_p": 76.558
            },
            {
                "name": "Fuller & Thaler Asset Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.2771,
                "totalAssets": 0.1061,
                "currentShares": 2133406,
                "change": 2133406,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 1.1095,
                "totalAssets": 0.0189,
                "currentShares": 1853325,
                "change": -8069852,
                "change_p": -81.3233
            },
            {
                "name": "Jacobs Levy Equity Management, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0158,
                "totalAssets": 0.1054,
                "currentShares": 1696818,
                "change": -88558,
                "change_p": -4.9602
            }
        ],
        "Funds": [
            {
                "name": "Baron Generational Growth Retail",
                "date": "2026-03-31",
                "totalShares": 7.4042,
                "totalAssets": 6.1302,
                "currentShares": 12368569,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baron Generational Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 7.4042,
                "totalAssets": 6.9977,
                "currentShares": 12368569,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baron Focused Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 5.3877,
                "totalAssets": 3.433,
                "currentShares": 9000000,
                "change": 436869,
                "change_p": 5.1017
            },
            {
                "name": "Baron Focused Growth Retail",
                "date": "2026-03-31",
                "totalShares": 5.3877,
                "totalAssets": 3.4329,
                "currentShares": 9000000,
                "change": 436869,
                "change_p": 5.1017
            },
            {
                "name": "Baron All Cap Focused Growth Strategy",
                "date": "2026-03-31",
                "totalShares": 2.2339,
                "totalAssets": 4.455,
                "currentShares": 3731633,
                "change": -858367,
                "change_p": -18.7008
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 1.6515,
                "totalAssets": 0.0019,
                "currentShares": 2758703,
                "change": 45500,
                "change_p": 1.677
            },
            {
                "name": "LVIP Baron Growth Opportunities Svc",
                "date": "2026-03-31",
                "totalShares": 1.3895,
                "totalAssets": 5.3665,
                "currentShares": 2321134,
                "change": 16465,
                "change_p": 0.7144
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.2779,
                "totalAssets": 0.0307,
                "currentShares": 2134616,
                "change": 19708,
                "change_p": 0.9319
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.1967,
                "totalAssets": 0.0166,
                "currentShares": 1998995,
                "change": -7808,
                "change_p": -0.3891
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0551,
                "totalAssets": 0.0287,
                "currentShares": 1762506,
                "change": 17755,
                "change_p": 1.0176
            },
            {
                "name": "FullerThaler Behavioral Small-Cap Growth",
                "date": "2026-03-31",
                "totalShares": 0.8643,
                "totalAssets": 0.4773,
                "currentShares": 1443862,
                "change": 1443862,
                "change_p": 0
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-04-30",
                "totalShares": 0.8448,
                "totalAssets": 1.1729,
                "currentShares": 1411168,
                "change": -933986,
                "change_p": -39.8262
            },
            {
                "name": "FullerThaler Behavioral Sm-Cp Gr R6",
                "date": "2026-03-31",
                "totalShares": 0.8207,
                "totalAssets": 0.4722,
                "currentShares": 1371000,
                "change": 1371000,
                "change_p": 0
            },
            {
                "name": "VY\u00ae Baron Growth I",
                "date": "2026-03-31",
                "totalShares": 0.734,
                "totalAssets": 8.2141,
                "currentShares": 1226106,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.6714,
                "totalAssets": 0.0382,
                "currentShares": 1121569,
                "change": -878,
                "change_p": -0.0782
            },
            {
                "name": "Nuveen Quant Small Cap Equity R6",
                "date": "2026-04-30",
                "totalShares": 0.6143,
                "totalAssets": 0.3911,
                "currentShares": 1026160,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Baron First Principles ETF",
                "date": "2026-05-30",
                "totalShares": 0.604,
                "totalAssets": 0.7522,
                "currentShares": 1008911,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-04-30",
                "totalShares": 0.5684,
                "totalAssets": 0.1418,
                "currentShares": 949443,
                "change": -591,
                "change_p": -0.0622
            },
            {
                "name": "Heptagon Driehaus US Micro Cap Eq C$ Acc",
                "date": "2026-04-30",
                "totalShares": 0.5666,
                "totalAssets": 1.0488,
                "currentShares": 946444,
                "change": 21266,
                "change_p": 2.2986
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-04-30",
                "totalShares": 0.5321,
                "totalAssets": 1.2611,
                "currentShares": 888907,
                "change": -394453,
                "change_p": -30.736
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Catherine Eva Spear",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 62335,
            "transactionPrice": 14.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1820448/000162828026023974/xslF345X06/wk-form4_1775523718.xml"
        },
        {
            "date": "2026-04-02",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2026-04-02",
            "transactionCode": "S",
            "transactionAmount": 10872,
            "transactionPrice": 14.44,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828026023976/xslF345X06/wk-form4_1775523795.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Heather L Hasson",
            "transactionDate": "2026-03-03",
            "transactionCode": "S",
            "transactionAmount": 556327,
            "transactionPrice": 16.85,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1843821/000162828026014044/xslF345X05/wk-form4_1772576380.xml"
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Heather L Hasson",
            "transactionDate": "2026-02-05",
            "transactionCode": "S",
            "transactionAmount": 22874,
            "transactionPrice": 10.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1843821/000162828026006583/xslF345X05/wk-form4_1770685963.xml"
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2026-02-05",
            "transactionCode": "S",
            "transactionAmount": 22690,
            "transactionPrice": 10.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828026006597/xslF345X05/wk-form4_1770686277.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 10515,
            "transactionPrice": 11.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828026001435/xslF345X05/wk-form4_1767917651.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Catherine Eva Spear",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 49734,
            "transactionPrice": 11.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1820448/000162828026001432/xslF345X05/wk-form4_1767917249.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "Heather L Hasson",
            "transactionDate": "2025-11-04",
            "transactionCode": "S",
            "transactionAmount": 23356,
            "transactionPrice": 7.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1843821/000162828025050351/xslF345X05/wk-form4_1762470273.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2025-11-04",
            "transactionCode": "S",
            "transactionAmount": 22745,
            "transactionPrice": 7.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828025050355/xslF345X05/wk-form4_1762470563.xml"
        },
        {
            "date": "2025-10-03",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2025-10-03",
            "transactionCode": "S",
            "transactionAmount": 9968,
            "transactionPrice": 7.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828025044387/xslF345X05/wk-form4_1759790774.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Catherine Eva Spear",
            "transactionDate": "2025-10-02",
            "transactionCode": "S",
            "transactionAmount": 62213,
            "transactionPrice": 6.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1820448/000162828025044385/xslF345X05/wk-form4_1759790648.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Catherine Eva Spear",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 65866,
            "transactionPrice": 6.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1820448/000182044825000006/xslF345X05/wk-form4_1755203990.xml"
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Sarah Oughtred",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": 99834,
            "transactionPrice": 6.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1846576/000162828025038400/xslF345X05/wk-form4_1754513298.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "Heather L Hasson",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 1961,
            "transactionPrice": 4.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1843821/000162828025029679/xslF345X05/wk-form4_1749155457.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "196.0903",
                "shares": 196090300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "190.0082",
                "shares": 190008200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "178.5886",
                "shares": 178588600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "182.0007",
                "shares": 182000700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "180.8928",
                "shares": 180892800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "199.3851",
                "shares": 199385100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "160.1478",
                "shares": 160147800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "154.0000",
                "shares": 154000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "196.0903",
                "shares": 196090300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "190.0082",
                "shares": 190008200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "180.8759",
                "shares": 180875900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "172.9300",
                "shares": 172930000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "162.4660",
                "shares": 162466000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "178.5886",
                "shares": 178588600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "170.1687",
                "shares": 170168700
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "179.6885",
                "shares": 179688500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "180.7018",
                "shares": 180701800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "182.0007",
                "shares": 182000700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "181.4297",
                "shares": 181429700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "183.3326",
                "shares": 183332600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "182.8537",
                "shares": 182853700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "180.8928",
                "shares": 180892800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "186.9918",
                "shares": 186991800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "188.9036",
                "shares": 188903600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "193.3793",
                "shares": 193379300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "199.3851",
                "shares": 199385100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "199.3851",
                "shares": 199385100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "156.8675",
                "shares": 156867500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "161.3864",
                "shares": 161386400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "160.1478",
                "shares": 160147800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "160.1478",
                "shares": 160147800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "160.1478",
                "shares": 160147800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "160.1478",
                "shares": 160147800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": 0.01,
                "epsDifference": -0.0106,
                "surprisePercent": -106
            },
            "2024-12-31": {
                "reportDate": "2025-02-27",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.0038,
                "epsDifference": 0.0062,
                "surprisePercent": 163.1579
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.0082,
                "epsDifference": 0.0018,
                "surprisePercent": 21.9512
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.0029,
                "epsDifference": 0.0129,
                "surprisePercent": 444.8276
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.2,
                "epsDifference": 0.28,
                "surprisePercent": 140
            },
            "2021-03-31": {
                "reportDate": "2021-05-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.072,
                "epsDifference": 0.008,
                "surprisePercent": 11.1111
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0,
                "epsDifference": 0.61,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0,
                "epsDifference": 0.24,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2051",
                "earningsEstimateAvg": "0.3212",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2666",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2051",
                "revenueEstimateAvg": "786584520.00",
                "revenueEstimateLow": "758900000.00",
                "revenueEstimateHigh": "805200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0787",
                "epsTrendCurrent": "0.3212",
                "epsTrend7daysAgo": "0.3212",
                "epsTrend30daysAgo": "0.3212",
                "epsTrend60daysAgo": "0.3127",
                "epsTrend90daysAgo": "0.2971",
                "epsRevisionsUpLast7days": "6.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4029",
                "earningsEstimateAvg": "0.2666",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4029",
                "revenueEstimateAvg": "729166390.00",
                "revenueEstimateLow": "726000000.00",
                "revenueEstimateHigh": "732300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1554",
                "epsTrendCurrent": "0.2666",
                "epsTrend7daysAgo": "0.2666",
                "epsTrend30daysAgo": "0.2666",
                "epsTrend60daysAgo": "0.2517",
                "epsTrend90daysAgo": "0.2506",
                "epsRevisionsUpLast7days": "8.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0300",
                "earningsEstimateAvg": "0.0515",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0300",
                "revenueEstimateAvg": "172057430.00",
                "revenueEstimateLow": "167200000.00",
                "revenueEstimateHigh": "177600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1345",
                "epsTrendCurrent": "0.0515",
                "epsTrend7daysAgo": "0.0515",
                "epsTrend30daysAgo": "0.0515",
                "epsTrend60daysAgo": "0.0541",
                "epsTrend90daysAgo": "0.0541",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7125",
                "earningsEstimateAvg": "0.0685",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7125",
                "revenueEstimateAvg": "186105430.00",
                "revenueEstimateLow": "185519000.00",
                "revenueEstimateHigh": "186700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2192",
                "epsTrendCurrent": "0.0685",
                "epsTrend7daysAgo": "0.0685",
                "epsTrend30daysAgo": "0.0685",
                "epsTrend60daysAgo": "0.0673",
                "epsTrend90daysAgo": "0.0673",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0169",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "153142000.00",
                "revenueEstimateLow": "151900000.00",
                "revenueEstimateHigh": "154015000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2261",
                "epsTrendCurrent": "0.0169",
                "epsTrend7daysAgo": "0.0156",
                "epsTrend30daysAgo": "0.0156",
                "epsTrend60daysAgo": "0.0164",
                "epsTrend90daysAgo": "-0.0050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "4.5945",
                "earningsEstimateAvg": "0.1119",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "4.5945",
                "revenueEstimateAvg": "594968500.00",
                "revenueEstimateLow": "593408000.00",
                "revenueEstimateHigh": "598058030.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0709",
                "epsTrendCurrent": "0.1119",
                "epsTrend7daysAgo": "0.1119",
                "epsTrend30daysAgo": "0.1119",
                "epsTrend60daysAgo": "0.1119",
                "epsTrend90daysAgo": "0.1137",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "2.7800",
                "earningsEstimateAvg": "0.0178",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0280",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "2.7800",
                "revenueEstimateAvg": "142460110.00",
                "revenueEstimateLow": "140209000.00",
                "revenueEstimateHigh": "146000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0161",
                "epsTrendCurrent": "0.0178",
                "epsTrend7daysAgo": "0.0176",
                "epsTrend30daysAgo": "0.0176",
                "epsTrend60daysAgo": "0.0176",
                "epsTrend90daysAgo": "-0.0024",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8780",
                "earningsEstimateAvg": "0.0188",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.8780",
                "revenueEstimateAvg": "144170120.00",
                "revenueEstimateLow": "144000000.00",
                "revenueEstimateHigh": "144225000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0004",
                "epsTrendCurrent": "0.0188",
                "epsTrend7daysAgo": "0.0188",
                "epsTrend30daysAgo": "0.0188",
                "epsTrend60daysAgo": "0.0199",
                "epsTrend90daysAgo": "0.0150",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "119400880.00",
                "revenueEstimateLow": "118546060.00",
                "revenueEstimateHigh": "121700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0009",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0123",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.8692",
                "earningsEstimateAvg": "0.0170",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.8692",
                "revenueEstimateAvg": "543523370.00",
                "revenueEstimateLow": "540000000.00",
                "revenueEstimateHigh": "545812390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.0039",
                "epsTrendCurrent": "0.0170",
                "epsTrend7daysAgo": "0.0170",
                "epsTrend30daysAgo": "0.0170",
                "epsTrend60daysAgo": "0.0170",
                "epsTrend90daysAgo": "0.0170",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "143140000.00",
                "revenueEstimateLow": "136300000.00",
                "revenueEstimateHigh": "144500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "144225000.00",
                "revenueEstimateLow": "140400000.00",
                "revenueEstimateHigh": "143000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "119293000.00",
                "revenueEstimateLow": "116000000.00",
                "revenueEstimateHigh": "118900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4380",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4380",
                "revenueEstimateAvg": "545646000.00",
                "revenueEstimateLow": "546030000.00",
                "revenueEstimateHigh": "554390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "131510000.00",
                "revenueEstimateLow": "129330000.00",
                "revenueEstimateHigh": "134930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "133240000.00",
                "revenueEstimateLow": "132210000.00",
                "revenueEstimateHigh": "134500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "112660000.00",
                "revenueEstimateLow": "111560000.00",
                "revenueEstimateHigh": "114840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.6330",
                "revenueEstimateAvg": "496190000.00",
                "revenueEstimateLow": "494000000.00",
                "revenueEstimateHigh": "509920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1830",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "124210000.00",
                "revenueEstimateLow": "114190000.00",
                "revenueEstimateHigh": "129000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2610",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "119730000.00",
                "revenueEstimateLow": "108910000.00",
                "revenueEstimateHigh": "134000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "117070000.00",
                "revenueEstimateLow": "113000000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "418950000.00",
                "revenueEstimateLow": "409300000.00",
                "revenueEstimateHigh": "425140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "102696000.00",
                "revenueEstimateLow": "95000000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "101117000.00",
                "revenueEstimateLow": "85990000.00",
                "revenueEstimateHigh": "106000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.03
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.1894
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.02
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.11
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.3
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.61
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.24
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "563442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10538000.00",
                    "totalLiab": "132802000.00",
                    "totalStockholderEquity": "430640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45778000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "105012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80203000.00",
                    "currentDeferredRevenue": "13458000.00",
                    "netDebt": "-13703000.00",
                    "shortTermDebt": "8265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60601000.00",
                    "otherStockholderEquity": "325715000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "432188000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202724000.00",
                    "netReceivables": "5240000.00",
                    "longTermDebt": null,
                    "inventory": "139382000.00",
                    "accountsPayable": "7775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131254000.00",
                    "capitalLeaseObligations": "60601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "263000.00",
                    "nonCurrentLiabilitiesTotal": "52599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563442000.00",
                    "cashAndShortTermInvestments": "277028000.00",
                    "propertyPlantAndEquipmentGross": "114816000.00",
                    "propertyPlantAndEquipmentNet": "89688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "351985000.00",
                    "netInvestedCapital": "430640000.00",
                    "commonStockSharesOutstanding": "196090295.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "579996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "142534000.00",
                    "totalStockholderEquity": "437462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43788000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "98724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90523000.00",
                    "currentDeferredRevenue": "16107000.00",
                    "netDebt": "-21981000.00",
                    "shortTermDebt": "8175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60004000.00",
                    "otherStockholderEquity": "338526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447285000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218863000.00",
                    "netReceivables": "6271000.00",
                    "longTermDebt": null,
                    "inventory": "127966000.00",
                    "accountsPayable": "18187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132711000.00",
                    "capitalLeaseObligations": "60004000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "52011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579996000.00",
                    "cashAndShortTermInvestments": "300848000.00",
                    "propertyPlantAndEquipmentGross": "112789000.00",
                    "propertyPlantAndEquipmentNet": "91072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356762000.00",
                    "netInvestedCapital": "437462000.00",
                    "commonStockSharesOutstanding": "190008150.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "544738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13041000.00",
                    "totalLiab": "131409000.00",
                    "totalStockholderEquity": "413329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49810000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "80217000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86659000.00",
                    "currentDeferredRevenue": "18326000.00",
                    "netDebt": "7661000.00",
                    "shortTermDebt": "9448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54115000.00",
                    "otherStockholderEquity": "332935000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "418018000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "195072000.00",
                    "netReceivables": "12218000.00",
                    "longTermDebt": null,
                    "inventory": "151233000.00",
                    "accountsPayable": "5345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126720000.00",
                    "capitalLeaseObligations": "54115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "44750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "544738000.00",
                    "cashAndShortTermInvestments": "241526000.00",
                    "propertyPlantAndEquipmentGross": "103441000.00",
                    "propertyPlantAndEquipmentNet": "84254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "331359000.00",
                    "netInvestedCapital": "413329000.00",
                    "commonStockSharesOutstanding": "180875933.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "517124000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10119000.00",
                    "totalLiab": "120593000.00",
                    "totalStockholderEquity": "396531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43294000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "71471000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78363000.00",
                    "currentDeferredRevenue": "2996000.00",
                    "netDebt": "846000.00",
                    "shortTermDebt": "9548000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51695000.00",
                    "otherStockholderEquity": "324975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "393612000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "187991000.00",
                    "netReceivables": "9125000.00",
                    "longTermDebt": null,
                    "inventory": "135528000.00",
                    "accountsPayable": "19023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1830000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123512000.00",
                    "capitalLeaseObligations": "51695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "42230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517124000.00",
                    "cashAndShortTermInvestments": "238840000.00",
                    "propertyPlantAndEquipmentGross": "99380000.00",
                    "propertyPlantAndEquipmentNet": "82406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315249000.00",
                    "netInvestedCapital": "396531000.00",
                    "commonStockSharesOutstanding": "172929960.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "522314000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10369000.00",
                    "totalLiab": "140778000.00",
                    "totalStockholderEquity": "381536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62996000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "64372000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "90008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100969000.00",
                    "currentDeferredRevenue": "11264000.00",
                    "netDebt": "-38683000.00",
                    "shortTermDebt": "11599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51325000.00",
                    "otherStockholderEquity": "317173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "399711000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161203000.00",
                    "netReceivables": "6554000.00",
                    "longTermDebt": null,
                    "inventory": "131577000.00",
                    "accountsPayable": "10736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122603000.00",
                    "capitalLeaseObligations": "51325000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "39809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "522314000.00",
                    "cashAndShortTermInvestments": "251211000.00",
                    "propertyPlantAndEquipmentGross": "97134000.00",
                    "propertyPlantAndEquipmentNet": "82313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "298742000.00",
                    "netInvestedCapital": "381536000.00",
                    "commonStockSharesOutstanding": "162465988.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "509787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13268000.00",
                    "totalLiab": "132655000.00",
                    "totalStockholderEquity": "377132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52224000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "64474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90142000.00",
                    "currentDeferredRevenue": "14216000.00",
                    "netDebt": "-32619000.00",
                    "shortTermDebt": "10596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53026000.00",
                    "otherStockholderEquity": "312622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382766000.00",
                    "longTermInvestments": "27534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159469000.00",
                    "netReceivables": "8625000.00",
                    "longTermDebt": null,
                    "inventory": "115759000.00",
                    "accountsPayable": "9401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127021000.00",
                    "capitalLeaseObligations": "53026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "42513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509787000.00",
                    "cashAndShortTermInvestments": "245114000.00",
                    "propertyPlantAndEquipmentGross": "98593000.00",
                    "propertyPlantAndEquipmentNet": "85771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292624000.00",
                    "netInvestedCapital": "377132000.00",
                    "commonStockSharesOutstanding": "178588552.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "542488000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18689000.00",
                    "totalLiab": "138978000.00",
                    "totalStockholderEquity": "403510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39075000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "62589000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "124103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94745000.00",
                    "currentDeferredRevenue": "11827000.00",
                    "netDebt": "-68204000.00",
                    "shortTermDebt": "11849000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55899000.00",
                    "otherStockholderEquity": "340684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "434294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157607000.00",
                    "netReceivables": "10499000.00",
                    "longTermDebt": null,
                    "inventory": "123396000.00",
                    "accountsPayable": "27399000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2160000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108194000.00",
                    "capitalLeaseObligations": "55899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "44233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "542488000.00",
                    "cashAndShortTermInvestments": "281710000.00",
                    "propertyPlantAndEquipmentGross": "99140000.00",
                    "propertyPlantAndEquipmentNet": "88164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "339549000.00",
                    "netInvestedCapital": "403510000.00",
                    "commonStockSharesOutstanding": "170168732.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "526023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16697000.00",
                    "totalLiab": "124318000.00",
                    "totalStockholderEquity": "401705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40479000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "64289000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "131811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76603000.00",
                    "currentDeferredRevenue": "2825000.00",
                    "netDebt": "-72530000.00",
                    "shortTermDebt": "11749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59281000.00",
                    "otherStockholderEquity": "337447000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "417240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "136719000.00",
                    "netReceivables": "12719000.00",
                    "longTermDebt": null,
                    "inventory": "119294000.00",
                    "accountsPayable": "19910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108783000.00",
                    "capitalLeaseObligations": "59281000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "47715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "526023000.00",
                    "cashAndShortTermInvestments": "268530000.00",
                    "propertyPlantAndEquipmentGross": "99961000.00",
                    "propertyPlantAndEquipmentNet": "90269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "340637000.00",
                    "netInvestedCapital": "401705000.00",
                    "commonStockSharesOutstanding": "179688524.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "510938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10526000.00",
                    "totalLiab": "121063000.00",
                    "totalStockholderEquity": "389875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23640000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "63189000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "155328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71825000.00",
                    "currentDeferredRevenue": "9531000.00",
                    "netDebt": "-97040000.00",
                    "shortTermDebt": "9233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58288000.00",
                    "otherStockholderEquity": "326696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103845000.00",
                    "netReceivables": "5413000.00",
                    "longTermDebt": null,
                    "inventory": "130466000.00",
                    "accountsPayable": "22216000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105360000.00",
                    "capitalLeaseObligations": "58288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "49238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "510938000.00",
                    "cashAndShortTermInvestments": "259173000.00",
                    "propertyPlantAndEquipmentGross": "93852000.00",
                    "propertyPlantAndEquipmentNet": "85273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333753000.00",
                    "netInvestedCapital": "389875000.00",
                    "commonStockSharesOutstanding": "180701844.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "473209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12455000.00",
                    "totalLiab": "96359000.00",
                    "totalStockholderEquity": "376850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18207000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "61754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57292000.00",
                    "currentDeferredRevenue": "10400000.00",
                    "netDebt": "-97059000.00",
                    "shortTermDebt": "8230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47114000.00",
                    "otherStockholderEquity": "315075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "385659000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102522000.00",
                    "netReceivables": "7469000.00",
                    "longTermDebt": null,
                    "inventory": "119040000.00",
                    "accountsPayable": "14749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87550000.00",
                    "capitalLeaseObligations": "47114000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "39067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473209000.00",
                    "cashAndShortTermInvestments": "246695000.00",
                    "propertyPlantAndEquipmentGross": "75652000.00",
                    "propertyPlantAndEquipmentNet": "67923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328367000.00",
                    "netInvestedCapital": "376850000.00",
                    "commonStockSharesOutstanding": "182000733.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "441781000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13446000.00",
                    "totalLiab": "86587000.00",
                    "totalStockholderEquity": "355194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25466000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "51754000.00",
                    "otherLiab": "176000.00",
                    "goodWill": null,
                    "otherAssets": "14051000.00",
                    "cash": "182951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70221000.00",
                    "currentDeferredRevenue": "12026000.00",
                    "netDebt": "-162764000.00",
                    "shortTermDebt": "3997000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20187000.00",
                    "otherStockholderEquity": "303428000.00",
                    "propertyPlantEquipment": "32686000.00",
                    "totalCurrentAssets": "395044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "355194000.00",
                    "shortTermInvestments": "49148000.00",
                    "netReceivables": "6316000.00",
                    "longTermDebt": null,
                    "inventory": "143183000.00",
                    "accountsPayable": "15014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46737000.00",
                    "capitalLeaseObligations": "20187000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176000.00",
                    "nonCurrentLiabilitiesTotal": "16366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "441781000.00",
                    "cashAndShortTermInvestments": "232099000.00",
                    "propertyPlantAndEquipmentGross": "39601000.00",
                    "propertyPlantAndEquipmentNet": "32686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324823000.00",
                    "netInvestedCapital": "355194000.00",
                    "commonStockSharesOutstanding": "181429745.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "411015000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9849000.00",
                    "totalLiab": "74093000.00",
                    "totalStockholderEquity": "336922000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34060000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "45608000.00",
                    "otherLiab": "176000.00",
                    "goodWill": null,
                    "otherAssets": "13213000.00",
                    "cash": "146730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56831000.00",
                    "currentDeferredRevenue": "777000.00",
                    "netDebt": "-125826000.00",
                    "shortTermDebt": "3818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20904000.00",
                    "otherStockholderEquity": "291306000.00",
                    "propertyPlantEquipment": "11399000.00",
                    "totalCurrentAssets": "369249000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "336922000.00",
                    "shortTermInvestments": "38595000.00",
                    "netReceivables": "6269000.00",
                    "longTermDebt": null,
                    "inventory": "167806000.00",
                    "accountsPayable": "11933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "45608000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41766000.00",
                    "capitalLeaseObligations": "20904000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176000.00",
                    "nonCurrentLiabilitiesTotal": "17262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291306000.00",
                    "liabilitiesAndStockholdersEquity": "411015000.00",
                    "cashAndShortTermInvestments": "185325000.00",
                    "propertyPlantAndEquipmentGross": "34712000.00",
                    "propertyPlantAndEquipmentNet": "28553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "312418000.00",
                    "netInvestedCapital": "336922000.00",
                    "commonStockSharesOutstanding": "183332560.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "388104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9580000.00",
                    "totalLiab": "67911000.00",
                    "totalStockholderEquity": "320193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28418000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "41026000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "155877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52751000.00",
                    "currentDeferredRevenue": "8237000.00",
                    "netDebt": "-137456000.00",
                    "shortTermDebt": "3437000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18421000.00",
                    "otherStockholderEquity": "279151000.00",
                    "propertyPlantEquipment": "11241000.00",
                    "totalCurrentAssets": "349611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320193000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3781000.00",
                    "longTermDebt": null,
                    "inventory": "180373000.00",
                    "accountsPayable": "8571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "41026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38493000.00",
                    "capitalLeaseObligations": "18421000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176000.00",
                    "nonCurrentLiabilitiesTotal": "15160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "279151000.00",
                    "liabilitiesAndStockholdersEquity": "388104000.00",
                    "cashAndShortTermInvestments": "155877000.00",
                    "propertyPlantAndEquipmentGross": "31333000.00",
                    "propertyPlantAndEquipmentNet": "25887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296860000.00",
                    "netInvestedCapital": "320193000.00",
                    "commonStockSharesOutstanding": "182853746.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "395064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11883000.00",
                    "totalLiab": "87325000.00",
                    "totalStockholderEquity": "307739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33037000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "39117000.00",
                    "otherLiab": "176000.00",
                    "goodWill": null,
                    "otherAssets": "12228000.00",
                    "cash": "159775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71393000.00",
                    "currentDeferredRevenue": "10668000.00",
                    "netDebt": "-140611000.00",
                    "shortTermDebt": "3408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19164000.00",
                    "otherStockholderEquity": "268606000.00",
                    "propertyPlantEquipment": "26336000.00",
                    "totalCurrentAssets": "356500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "307739000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6866000.00",
                    "longTermDebt": null,
                    "inventory": "177976000.00",
                    "accountsPayable": "20906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38564000.00",
                    "capitalLeaseObligations": "19164000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176000.00",
                    "nonCurrentLiabilitiesTotal": "15932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395064000.00",
                    "cashAndShortTermInvestments": "159775000.00",
                    "propertyPlantAndEquipmentGross": "26336000.00",
                    "propertyPlantAndEquipmentNet": "26336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "285107000.00",
                    "netInvestedCapital": "307739000.00",
                    "commonStockSharesOutstanding": "180892774.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "385658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13870000.00",
                    "totalLiab": "93213000.00",
                    "totalStockholderEquity": "292445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41005000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "35726000.00",
                    "otherLiab": "215000.00",
                    "goodWill": null,
                    "otherAssets": "12453000.00",
                    "cash": "155582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76478000.00",
                    "currentDeferredRevenue": "7229000.00",
                    "netDebt": "-135683000.00",
                    "shortTermDebt": "3379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19899000.00",
                    "otherStockholderEquity": "256703000.00",
                    "propertyPlantEquipment": "10823000.00",
                    "totalCurrentAssets": "345908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "292445000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8368000.00",
                    "longTermDebt": null,
                    "inventory": "168088000.00",
                    "accountsPayable": "21162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35726000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1738000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39750000.00",
                    "capitalLeaseObligations": "19899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "215000.00",
                    "nonCurrentLiabilitiesTotal": "16735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256703000.00",
                    "liabilitiesAndStockholdersEquity": "385658000.00",
                    "cashAndShortTermInvestments": "155582000.00",
                    "propertyPlantAndEquipmentGross": "30947000.00",
                    "propertyPlantAndEquipmentNet": "26797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "269430000.00",
                    "netInvestedCapital": "292445000.00",
                    "commonStockSharesOutstanding": "186991769.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "353646000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12329000.00",
                    "totalLiab": "75516000.00",
                    "totalStockholderEquity": "278130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33683000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "31682000.00",
                    "otherLiab": "215000.00",
                    "goodWill": null,
                    "otherAssets": "11801000.00",
                    "cash": "170220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58034000.00",
                    "currentDeferredRevenue": "6953000.00",
                    "netDebt": "-149949000.00",
                    "shortTermDebt": "3004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20271000.00",
                    "otherStockholderEquity": "246432000.00",
                    "propertyPlantEquipment": "8809000.00",
                    "totalCurrentAssets": "315904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "278130000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5709000.00",
                    "longTermDebt": null,
                    "inventory": "127646000.00",
                    "accountsPayable": "10608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "31682000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37742000.00",
                    "capitalLeaseObligations": "20271000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "215000.00",
                    "nonCurrentLiabilitiesTotal": "17482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246432000.00",
                    "liabilitiesAndStockholdersEquity": "353646000.00",
                    "cashAndShortTermInvestments": "170220000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257870000.00",
                    "netInvestedCapital": "278130000.00",
                    "commonStockSharesOutstanding": "188903553.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "342690000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11257000.00",
                    "totalLiab": "79389000.00",
                    "totalStockholderEquity": "263301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30821000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "26830000.00",
                    "otherLiab": "243000.00",
                    "goodWill": null,
                    "otherAssets": "11390000.00",
                    "cash": "189401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61177000.00",
                    "currentDeferredRevenue": "5880000.00",
                    "netDebt": "-168626000.00",
                    "shortTermDebt": "2806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20775000.00",
                    "otherStockholderEquity": "236455000.00",
                    "propertyPlantEquipment": "7719000.00",
                    "totalCurrentAssets": "306333000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "263301000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2910000.00",
                    "longTermDebt": null,
                    "inventory": "102765000.00",
                    "accountsPayable": "17010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "26830000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36357000.00",
                    "capitalLeaseObligations": "20775000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "243000.00",
                    "nonCurrentLiabilitiesTotal": "18212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "236455000.00",
                    "liabilitiesAndStockholdersEquity": "342690000.00",
                    "cashAndShortTermInvestments": "189401000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "24967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245156000.00",
                    "netInvestedCapital": "263301000.00",
                    "commonStockSharesOutstanding": "193379275.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "311751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9456000.00",
                    "totalLiab": "66178000.00",
                    "totalStockholderEquity": "245573000.00",
                    "deferredLongTermLiab": "3542000.00",
                    "otherCurrentLiab": "39492000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "17931000.00",
                    "otherLiab": "3785000.00",
                    "goodWill": null,
                    "otherAssets": "10799000.00",
                    "cash": "195374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62393000.00",
                    "currentDeferredRevenue": "596000.00",
                    "netDebt": "-195374000.00",
                    "shortTermDebt": "41603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "227626000.00",
                    "propertyPlantEquipment": "7613000.00",
                    "totalCurrentAssets": "293339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "245573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2441000.00",
                    "longTermDebt": null,
                    "inventory": "86068000.00",
                    "accountsPayable": "14604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17931000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "243000.00",
                    "nonCurrentLiabilitiesTotal": "3785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227626000.00",
                    "liabilitiesAndStockholdersEquity": "311751000.00",
                    "cashAndShortTermInvestments": "195374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230946000.00",
                    "netInvestedCapital": "245573000.00",
                    "commonStockSharesOutstanding": "199385061.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "284525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13351000.00",
                    "totalLiab": "65226000.00",
                    "totalStockholderEquity": "219299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34686000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "5335000.00",
                    "otherLiab": "3582000.00",
                    "goodWill": null,
                    "otherAssets": "8541000.00",
                    "cash": "180648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61644000.00",
                    "currentDeferredRevenue": "4480000.00",
                    "netDebt": "-180648000.00",
                    "shortTermDebt": "39600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "213948000.00",
                    "propertyPlantEquipment": "7363000.00",
                    "totalCurrentAssets": "268621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "219299000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5266000.00",
                    "longTermDebt": null,
                    "inventory": "69356000.00",
                    "accountsPayable": "13977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "5335000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "213948000.00",
                    "liabilitiesAndStockholdersEquity": "284525000.00",
                    "cashAndShortTermInvestments": "180648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "206977000.00",
                    "netInvestedCapital": "219299000.00",
                    "commonStockSharesOutstanding": "199385061.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "254254000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8339000.00",
                    "totalLiab": "50539000.00",
                    "totalStockholderEquity": "203715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24956000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-1619000.00",
                    "otherLiab": "3610000.00",
                    "goodWill": null,
                    "otherAssets": "3856000.00",
                    "cash": "163968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46929000.00",
                    "currentDeferredRevenue": "679000.00",
                    "netDebt": "-163968000.00",
                    "shortTermDebt": "26409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "205318000.00",
                    "propertyPlantEquipment": "6908000.00",
                    "totalCurrentAssets": "243490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "203715000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8809000.00",
                    "longTermDebt": null,
                    "inventory": "62374000.00",
                    "accountsPayable": "16472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1619000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10764000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205318000.00",
                    "liabilitiesAndStockholdersEquity": "254254000.00",
                    "cashAndShortTermInvestments": "163968000.00",
                    "propertyPlantAndEquipmentGross": "6908000.00",
                    "propertyPlantAndEquipmentNet": "6908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "196561000.00",
                    "netInvestedCapital": "203715000.00",
                    "commonStockSharesOutstanding": "156867484.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "161240000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3762000.00",
                    "totalLiab": "46985000.00",
                    "totalStockholderEquity": "114255000.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "18795000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38927000.00",
                    "otherLiab": "3633000.00",
                    "goodWill": null,
                    "otherAssets": "8340000.00",
                    "cash": "73837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43352000.00",
                    "currentDeferredRevenue": "3155000.00",
                    "netDebt": "-73837000.00",
                    "shortTermDebt": "24146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "75326000.00",
                    "propertyPlantEquipment": "6582000.00",
                    "totalCurrentAssets": "146318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "114255000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3549000.00",
                    "longTermDebt": null,
                    "inventory": "65170000.00",
                    "accountsPayable": "16051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3633000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161240000.00",
                    "cashAndShortTermInvestments": "73837000.00",
                    "propertyPlantAndEquipmentGross": "6582000.00",
                    "propertyPlantAndEquipmentNet": "6582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102966000.00",
                    "netInvestedCapital": "114255000.00",
                    "commonStockSharesOutstanding": "161386446.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6665000.00",
                    "totalLiab": "36178000.00",
                    "totalStockholderEquity": "97677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15592000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27487000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32519000.00",
                    "currentDeferredRevenue": "1781000.00",
                    "netDebt": "-58133000.00",
                    "shortTermDebt": "15754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "70175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "120313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5780000.00",
                    "longTermDebt": null,
                    "inventory": "49735000.00",
                    "accountsPayable": "11965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133855000.00",
                    "cashAndShortTermInvestments": "58133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87794000.00",
                    "netInvestedCapital": "97677000.00",
                    "commonStockSharesOutstanding": "160147810.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160147810.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160147810.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "38814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-38353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "38353000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38814000.00",
                    "shortTermInvestments": "76706000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38814000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-38353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38814000.00",
                    "cashAndShortTermInvestments": "38353000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160147810.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "579996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12200000.00",
                    "totalLiab": "142534000.00",
                    "totalStockholderEquity": "437462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43788000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "98724000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90523000.00",
                    "currentDeferredRevenue": "16107000.00",
                    "netDebt": "-21981000.00",
                    "shortTermDebt": "8175000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60004000.00",
                    "otherStockholderEquity": "338526000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "447285000.00",
                    "longTermInvestments": "27735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218863000.00",
                    "netReceivables": "6271000.00",
                    "longTermDebt": null,
                    "inventory": "127966000.00",
                    "accountsPayable": "18187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132711000.00",
                    "capitalLeaseObligations": "60004000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182000.00",
                    "nonCurrentLiabilitiesTotal": "52011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579996000.00",
                    "cashAndShortTermInvestments": "300848000.00",
                    "propertyPlantAndEquipmentGross": "112789000.00",
                    "propertyPlantAndEquipmentNet": "91072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "356762000.00",
                    "netInvestedCapital": "437462000.00",
                    "commonStockSharesOutstanding": "179486886.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "509787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13268000.00",
                    "totalLiab": "132655000.00",
                    "totalStockholderEquity": "377132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61828000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "64474000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "85645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90142000.00",
                    "currentDeferredRevenue": "4612000.00",
                    "netDebt": "-32619000.00",
                    "shortTermDebt": "10596000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53026000.00",
                    "otherStockholderEquity": "312622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382766000.00",
                    "longTermInvestments": "27534000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "159469000.00",
                    "netReceivables": "8625000.00",
                    "longTermDebt": null,
                    "inventory": "115759000.00",
                    "accountsPayable": "9401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "127021000.00",
                    "capitalLeaseObligations": "53026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83000.00",
                    "nonCurrentLiabilitiesTotal": "42513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "509787000.00",
                    "cashAndShortTermInvestments": "245114000.00",
                    "propertyPlantAndEquipmentGross": "98593000.00",
                    "propertyPlantAndEquipmentNet": "85771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "292624000.00",
                    "netInvestedCapital": "377132000.00",
                    "commonStockSharesOutstanding": "180102840.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "473209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12455000.00",
                    "totalLiab": "96359000.00",
                    "totalStockholderEquity": "376850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18207000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "61754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "144173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57292000.00",
                    "currentDeferredRevenue": "10400000.00",
                    "netDebt": "-97059000.00",
                    "shortTermDebt": "8230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47114000.00",
                    "otherStockholderEquity": "315075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "385659000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102522000.00",
                    "netReceivables": "7469000.00",
                    "longTermDebt": null,
                    "inventory": "119040000.00",
                    "accountsPayable": "14749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87550000.00",
                    "capitalLeaseObligations": "47114000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183000.00",
                    "nonCurrentLiabilitiesTotal": "39067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473209000.00",
                    "cashAndShortTermInvestments": "246695000.00",
                    "propertyPlantAndEquipmentGross": "75652000.00",
                    "propertyPlantAndEquipmentNet": "67923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328367000.00",
                    "netInvestedCapital": "376850000.00",
                    "commonStockSharesOutstanding": "182412965.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "395064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11883000.00",
                    "totalLiab": "87325000.00",
                    "totalStockholderEquity": "307739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33037000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "39117000.00",
                    "otherLiab": "176000.00",
                    "goodWill": null,
                    "otherAssets": "12228000.00",
                    "cash": "159775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71393000.00",
                    "currentDeferredRevenue": "10668000.00",
                    "netDebt": "-140611000.00",
                    "shortTermDebt": "3408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19164000.00",
                    "otherStockholderEquity": "268606000.00",
                    "propertyPlantEquipment": "26336000.00",
                    "totalCurrentAssets": "356500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "307739000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6866000.00",
                    "longTermDebt": null,
                    "inventory": "177976000.00",
                    "accountsPayable": "20906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38564000.00",
                    "capitalLeaseObligations": "19164000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176000.00",
                    "nonCurrentLiabilitiesTotal": "15932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395064000.00",
                    "cashAndShortTermInvestments": "159775000.00",
                    "propertyPlantAndEquipmentGross": "26336000.00",
                    "propertyPlantAndEquipmentNet": "26336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "285107000.00",
                    "netInvestedCapital": "307739000.00",
                    "commonStockSharesOutstanding": "187547474.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "311751000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9456000.00",
                    "totalLiab": "66178000.00",
                    "totalStockholderEquity": "245573000.00",
                    "deferredLongTermLiab": "3542000.00",
                    "otherCurrentLiab": "39492000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "17931000.00",
                    "otherLiab": "3785000.00",
                    "goodWill": null,
                    "otherAssets": "10799000.00",
                    "cash": "195374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62393000.00",
                    "currentDeferredRevenue": "596000.00",
                    "netDebt": "-195374000.00",
                    "shortTermDebt": "41603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20271000.00",
                    "otherStockholderEquity": "227626000.00",
                    "propertyPlantEquipment": "7613000.00",
                    "totalCurrentAssets": "293339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "245573000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2441000.00",
                    "longTermDebt": null,
                    "inventory": "86068000.00",
                    "accountsPayable": "14604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "17931000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18412000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "243000.00",
                    "nonCurrentLiabilitiesTotal": "3785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "227626000.00",
                    "liabilitiesAndStockholdersEquity": "311751000.00",
                    "cashAndShortTermInvestments": "195374000.00",
                    "propertyPlantAndEquipmentGross": "10476000.00",
                    "propertyPlantAndEquipmentNet": "7613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230946000.00",
                    "netInvestedCapital": "245573000.00",
                    "commonStockSharesOutstanding": "164256444.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "133855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6665000.00",
                    "totalLiab": "36178000.00",
                    "totalStockholderEquity": "97677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15592000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "27487000.00",
                    "otherLiab": "3659000.00",
                    "goodWill": null,
                    "otherAssets": "7013000.00",
                    "cash": "58133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32519000.00",
                    "currentDeferredRevenue": "1781000.00",
                    "netDebt": "-58133000.00",
                    "shortTermDebt": "15754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "70175000.00",
                    "propertyPlantEquipment": "6529000.00",
                    "totalCurrentAssets": "120313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97677000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5780000.00",
                    "longTermDebt": null,
                    "inventory": "49735000.00",
                    "accountsPayable": "11965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13542000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133855000.00",
                    "cashAndShortTermInvestments": "58133000.00",
                    "propertyPlantAndEquipmentGross": "6529000.00",
                    "propertyPlantAndEquipmentNet": "6529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87794000.00",
                    "netInvestedCapital": "97677000.00",
                    "commonStockSharesOutstanding": "160897593.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62598000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1992000.00",
                    "totalLiab": "23784000.00",
                    "totalStockholderEquity": "38814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6801000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-22271000.00",
                    "otherLiab": "2925000.00",
                    "goodWill": null,
                    "otherAssets": "446000.00",
                    "cash": "38353000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20859000.00",
                    "currentDeferredRevenue": "988000.00",
                    "netDebt": "-38353000.00",
                    "shortTermDebt": "8358000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "61070000.00",
                    "propertyPlantEquipment": "5749000.00",
                    "totalCurrentAssets": "56403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "38814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1758000.00",
                    "longTermDebt": null,
                    "inventory": "14300000.00",
                    "accountsPayable": "10522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6195000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2925000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62598000.00",
                    "cashAndShortTermInvestments": "38353000.00",
                    "propertyPlantAndEquipmentGross": "5749000.00",
                    "propertyPlantAndEquipmentNet": "5749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35544000.00",
                    "netInvestedCapital": "38814000.00",
                    "commonStockSharesOutstanding": "160897593.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "16224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6288000.00",
                    "changeInCash": "-7681000.00",
                    "beginPeriodCashFlow": "81985000.00",
                    "endPeriodCashFlow": "74304000.00",
                    "totalCashFromOperatingActivities": "-3204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3411000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11416000.00",
                    "changeToAccountReceivables": "1031000.00",
                    "salePurchaseOfStock": "-8799000.00",
                    "otherCashflowsFromFinancingActivities": "-9758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20382000.00",
                    "stockBasedCompensation": "5451000.00",
                    "otherNonCashItems": "2022000.00",
                    "freeCashFlow": "-5628000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-23236000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25898000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18507000.00",
                    "changeInCash": "35531000.00",
                    "beginPeriodCashFlow": "46454000.00",
                    "endPeriodCashFlow": "81985000.00",
                    "totalCashFromOperatingActivities": "60928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2557000.00",
                    "otherCashflowsFromInvestingActivities": "201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "23267000.00",
                    "changeToAccountReceivables": "5871000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31894000.00",
                    "stockBasedCompensation": "5191000.00",
                    "otherNonCashItems": "1868000.00",
                    "freeCashFlow": "58065000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8965000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1133000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8746000.00",
                    "changeInCash": "-4395000.00",
                    "beginPeriodCashFlow": "50849000.00",
                    "endPeriodCashFlow": "46454000.00",
                    "totalCashFromOperatingActivities": "3437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2326000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15705000.00",
                    "changeToAccountReceivables": "-3131000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1133000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14590000.00",
                    "stockBasedCompensation": "6827000.00",
                    "otherNonCashItems": "1685000.00",
                    "freeCashFlow": "531000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-26914000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7099000.00",
                    "changeInCash": "-39159000.00",
                    "beginPeriodCashFlow": "90008000.00",
                    "endPeriodCashFlow": "50849000.00",
                    "totalCashFromOperatingActivities": "-12430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3951000.00",
                    "changeToAccountReceivables": "-2464000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29932000.00",
                    "stockBasedCompensation": "7617000.00",
                    "otherNonCashItems": "1526000.00",
                    "freeCashFlow": "-13519000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2184000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102000.00",
                    "changeInCash": "4363000.00",
                    "beginPeriodCashFlow": "85645000.00",
                    "endPeriodCashFlow": "90008000.00",
                    "totalCashFromOperatingActivities": "9235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1999000.00",
                    "otherCashflowsFromInvestingActivities": "-201000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15818000.00",
                    "changeToAccountReceivables": "2078000.00",
                    "salePurchaseOfStock": "-2688000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2086000.00",
                    "stockBasedCompensation": "7239000.00",
                    "otherNonCashItems": "1190000.00",
                    "freeCashFlow": "7925000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-31117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1885000.00",
                    "changeInCash": "-38458000.00",
                    "beginPeriodCashFlow": "124103000.00",
                    "endPeriodCashFlow": "85645000.00",
                    "totalCashFromOperatingActivities": "30416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1846000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7637000.00",
                    "changeToAccountReceivables": "1811000.00",
                    "salePurchaseOfStock": "-38177000.00",
                    "otherCashflowsFromFinancingActivities": "170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9537000.00",
                    "stockBasedCompensation": "10055000.00",
                    "otherNonCashItems": "866000.00",
                    "freeCashFlow": "27053000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-23023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1700000.00",
                    "changeInCash": "-7708000.00",
                    "beginPeriodCashFlow": "131811000.00",
                    "endPeriodCashFlow": "124103000.00",
                    "totalCashFromOperatingActivities": "22588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2885000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4102000.00",
                    "changeToAccountReceivables": "2220000.00",
                    "salePurchaseOfStock": "-7277000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11610000.00",
                    "stockBasedCompensation": "10510000.00",
                    "otherNonCashItems": "853000.00",
                    "freeCashFlow": "18419000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-40310000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40310000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1100000.00",
                    "changeInCash": "-23517000.00",
                    "beginPeriodCashFlow": "155328000.00",
                    "endPeriodCashFlow": "131811000.00",
                    "totalCashFromOperatingActivities": "16539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1113000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11172000.00",
                    "changeToAccountReceivables": "-7306000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1220000.00",
                    "stockBasedCompensation": "10497000.00",
                    "otherNonCashItems": "869000.00",
                    "freeCashFlow": "7546000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-474000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1435000.00",
                    "changeInCash": "11155000.00",
                    "beginPeriodCashFlow": "144173000.00",
                    "endPeriodCashFlow": "155328000.00",
                    "totalCashFromOperatingActivities": "11619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "850000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11426000.00",
                    "changeToAccountReceivables": "2056000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "496000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2913000.00",
                    "stockBasedCompensation": "11611000.00",
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "11123000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-59199000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10000000.00",
                    "changeInCash": "-38778000.00",
                    "beginPeriodCashFlow": "182951000.00",
                    "endPeriodCashFlow": "144173000.00",
                    "totalCashFromOperatingActivities": "20268000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1539000.00",
                    "otherCashflowsFromInvestingActivities": "-52584000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24143000.00",
                    "changeToAccountReceivables": "-1153000.00",
                    "salePurchaseOfStock": "246000.00",
                    "otherCashflowsFromFinancingActivities": "153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3495000.00",
                    "stockBasedCompensation": "11494000.00",
                    "otherNonCashItems": "-781000.00",
                    "freeCashFlow": "13653000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-18032000.00",
                    "changeToLiabilities": "7867000.00",
                    "totalCashflowsFromInvestingActivities": "-18032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126000.00",
                    "changeToOperatingActivities": "-2874000.00",
                    "netIncome": "6146000.00",
                    "changeInCash": "36221000.00",
                    "beginPeriodCashFlow": "146730000.00",
                    "endPeriodCashFlow": "182951000.00",
                    "totalCashFromOperatingActivities": "54127000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "756000.00",
                    "otherCashflowsFromInvestingActivities": "17550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "24623000.00",
                    "changeToAccountReceivables": "-47000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "126000.00",
                    "changeToNetincome": "11276000.00",
                    "capitalExpenditures": "8120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35949000.00",
                    "stockBasedCompensation": "11996000.00",
                    "otherNonCashItems": "137000.00",
                    "freeCashFlow": "46007000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-38343000.00",
                    "changeToLiabilities": "3917000.00",
                    "totalCashflowsFromInvestingActivities": "-39184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "636000.00",
                    "changeToOperatingActivities": "-4563000.00",
                    "netIncome": "4582000.00",
                    "changeInCash": "-9147000.00",
                    "beginPeriodCashFlow": "155877000.00",
                    "endPeriodCashFlow": "146730000.00",
                    "totalCashFromOperatingActivities": "29401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "713000.00",
                    "otherCashflowsFromInvestingActivities": "-38343000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12567000.00",
                    "changeToAccountReceivables": "-2488000.00",
                    "salePurchaseOfStock": "636000.00",
                    "otherCashflowsFromFinancingActivities": "636000.00",
                    "changeToNetincome": "10715000.00",
                    "capitalExpenditures": "841000",
                    "changeReceivables": "-2488000.00",
                    "cashFlowsOtherOperating": "-605000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9147000.00",
                    "changeInWorkingCapital": "12693000.00",
                    "stockBasedCompensation": "11519000.00",
                    "otherNonCashItems": "438000.00",
                    "freeCashFlow": "28560000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-772000.00",
                    "changeToLiabilities": "-16957000.00",
                    "totalCashflowsFromInvestingActivities": "-772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-245000.00",
                    "changeToOperatingActivities": "-4563000.00",
                    "netIncome": "1909000.00",
                    "changeInCash": "-3898000.00",
                    "beginPeriodCashFlow": "159775000.00",
                    "endPeriodCashFlow": "155877000.00",
                    "totalCashFromOperatingActivities": "-2881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "659000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2397000.00",
                    "changeToAccountReceivables": "3085000.00",
                    "salePurchaseOfStock": "-246000.00",
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": "10350000.00",
                    "capitalExpenditures": "772000",
                    "changeReceivables": "3085000.00",
                    "cashFlowsOtherOperating": "470000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3898000.00",
                    "changeInWorkingCapital": "-16465000.00",
                    "stockBasedCompensation": "10790000.00",
                    "otherNonCashItems": "666000.00",
                    "freeCashFlow": "-3653000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1092000.00",
                    "changeToLiabilities": "3333000.00",
                    "totalCashflowsFromInvestingActivities": "-1092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "733000.00",
                    "changeToOperatingActivities": "-6499000.00",
                    "netIncome": "3391000.00",
                    "changeInCash": "4193000.00",
                    "beginPeriodCashFlow": "155582000.00",
                    "endPeriodCashFlow": "159775000.00",
                    "totalCashFromOperatingActivities": "4552000.00",
                    "issuanceOfCapitalStock": "479000.00",
                    "depreciation": "637000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9888000.00",
                    "changeToAccountReceivables": "1502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1212000.00",
                    "changeToNetincome": "12076000.00",
                    "capitalExpenditures": "1092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11552000.00",
                    "stockBasedCompensation": "11170000.00",
                    "otherNonCashItems": "662000.00",
                    "freeCashFlow": "3460000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-2529000.00",
                    "changeToLiabilities": "16862000.00",
                    "totalCashflowsFromInvestingActivities": "-2529000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1237000.00",
                    "changeToOperatingActivities": "6054000.00",
                    "netIncome": "4044000.00",
                    "changeInCash": "-14638000.00",
                    "beginPeriodCashFlow": "170220000.00",
                    "endPeriodCashFlow": "155582000.00",
                    "totalCashFromOperatingActivities": "-13346000.00",
                    "issuanceOfCapitalStock": "479000.00",
                    "depreciation": "479000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-40442000.00",
                    "changeToAccountReceivables": "-2659000.00",
                    "salePurchaseOfStock": "1237000.00",
                    "otherCashflowsFromFinancingActivities": "1237000.00",
                    "changeToNetincome": "8373000.00",
                    "capitalExpenditures": "2529000",
                    "changeReceivables": "-2659000.00",
                    "cashFlowsOtherOperating": "-3000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14638000.00",
                    "changeInWorkingCapital": "-26900000.00",
                    "stockBasedCompensation": "9034000.00",
                    "otherNonCashItems": "658000.00",
                    "freeCashFlow": "-15875000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-3899000.00",
                    "totalCashflowsFromInvestingActivities": "-1863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": "-604000.00",
                    "netIncome": "4852000.00",
                    "changeInCash": "-19181000.00",
                    "beginPeriodCashFlow": "189401000.00",
                    "endPeriodCashFlow": "170220000.00",
                    "totalCashFromOperatingActivities": "-18518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "433000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24881000.00",
                    "changeToAccountReceivables": "-2799000.00",
                    "salePurchaseOfStock": "721000.00",
                    "otherCashflowsFromFinancingActivities": "479000.00",
                    "changeToNetincome": "8868000.00",
                    "capitalExpenditures": "1363000",
                    "changeReceivables": "-2799000.00",
                    "cashFlowsOtherOperating": "-1092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19181000.00",
                    "changeInWorkingCapital": "-33358000.00",
                    "stockBasedCompensation": "8777000.00",
                    "otherNonCashItems": "687000.00",
                    "freeCashFlow": "-19881000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-364000.00",
                    "changeToLiabilities": "-4207000.00",
                    "totalCashflowsFromInvestingActivities": "-364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "352000.00",
                    "changeToOperatingActivities": "-6988000.00",
                    "netIncome": "8899000.00",
                    "changeInCash": "-8029000.00",
                    "beginPeriodCashFlow": "197430000.00",
                    "endPeriodCashFlow": "189401000.00",
                    "totalCashFromOperatingActivities": "-8017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "375000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16697000.00",
                    "changeToAccountReceivables": "-469000.00",
                    "salePurchaseOfStock": "352000.00",
                    "otherCashflowsFromFinancingActivities": "352000.00",
                    "changeToNetincome": "8071000.00",
                    "capitalExpenditures": "364000",
                    "changeReceivables": "-469000.00",
                    "cashFlowsOtherOperating": "-3989000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8029000.00",
                    "changeInWorkingCapital": "-25736000.00",
                    "stockBasedCompensation": "8477000.00",
                    "otherNonCashItems": "374000.00",
                    "freeCashFlow": "-8381000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-704000.00",
                    "changeToLiabilities": "-3225000.00",
                    "totalCashflowsFromInvestingActivities": "-704000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "259000.00",
                    "changeToOperatingActivities": "6503000.00",
                    "netIncome": "12596000.00",
                    "changeInCash": "13476000.00",
                    "beginPeriodCashFlow": "183954000.00",
                    "endPeriodCashFlow": "197430000.00",
                    "totalCashFromOperatingActivities": "13921000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "403000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16712000.00",
                    "changeToAccountReceivables": "2825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "247000.00",
                    "changeToNetincome": "10577000.00",
                    "capitalExpenditures": "704000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9643000.00",
                    "stockBasedCompensation": "12859000.00",
                    "otherNonCashItems": "12847000.00",
                    "freeCashFlow": "13217000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-985000.00",
                    "changeToLiabilities": "1422000.00",
                    "totalCashflowsFromInvestingActivities": "-985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1208000.00",
                    "changeToOperatingActivities": "14039000.00",
                    "netIncome": "6954000.00",
                    "changeInCash": "19986000.00",
                    "beginPeriodCashFlow": "163968000.00",
                    "endPeriodCashFlow": "183954000.00",
                    "totalCashFromOperatingActivities": "19763000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "355000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6982000.00",
                    "changeToAccountReceivables": "3543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93000.00",
                    "changeToNetincome": "2650000.00",
                    "capitalExpenditures": "985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9804000.00",
                    "stockBasedCompensation": "7253000.00",
                    "otherNonCashItems": "13612000.00",
                    "freeCashFlow": "18778000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-495000.00",
                    "changeToLiabilities": "727000.00",
                    "totalCashflowsFromInvestingActivities": "-495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73994000.00",
                    "changeToOperatingActivities": "-4590000.00",
                    "netIncome": "-40546000.00",
                    "changeInCash": "90131000.00",
                    "beginPeriodCashFlow": "73837000.00",
                    "endPeriodCashFlow": "163968000.00",
                    "totalCashFromOperatingActivities": "16632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2796000.00",
                    "changeToAccountReceivables": "-5260000.00",
                    "salePurchaseOfStock": "-21556000.00",
                    "otherCashflowsFromFinancingActivities": "-21556000.00",
                    "changeToNetincome": "58712000.00",
                    "capitalExpenditures": "495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1882000.00",
                    "stockBasedCompensation": "56012000.00",
                    "otherNonCashItems": "56012000.00",
                    "freeCashFlow": "16137000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-528000.00",
                    "changeToLiabilities": "2746000.00",
                    "totalCashflowsFromInvestingActivities": "-528000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123000.00",
                    "changeToOperatingActivities": "8106000.00",
                    "netIncome": "11440000.00",
                    "changeInCash": "15704000.00",
                    "beginPeriodCashFlow": "58133000.00",
                    "endPeriodCashFlow": "73837000.00",
                    "totalCashFromOperatingActivities": "16109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-15435000.00",
                    "changeToAccountReceivables": "2231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "123000.00",
                    "changeToNetincome": "5468000.00",
                    "capitalExpenditures": "528000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1117000.00",
                    "stockBasedCompensation": "5015000.00",
                    "otherNonCashItems": "5015000.00",
                    "freeCashFlow": "15581000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-722000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12126000.00",
                    "changeInCash": "-1705000.00",
                    "beginPeriodCashFlow": "59838000.00",
                    "endPeriodCashFlow": "58133000.00",
                    "totalCashFromOperatingActivities": "-1242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3028000.00",
                    "changeToAccountReceivables": "-704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "722000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18885000.00",
                    "stockBasedCompensation": "7734000.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-1964000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-460000.00",
                    "changeToLiabilities": "-3076000.00",
                    "totalCashflowsFromInvestingActivities": "-460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35000.00",
                    "changeToOperatingActivities": "15156000.00",
                    "netIncome": "19323000.00",
                    "changeInCash": "-1744000.00",
                    "beginPeriodCashFlow": "61582000.00",
                    "endPeriodCashFlow": "59838000.00",
                    "totalCashFromOperatingActivities": "-1319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "257000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-30796000.00",
                    "changeToAccountReceivables": "-7014000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35000.00",
                    "changeToNetincome": "-2616000.00",
                    "capitalExpenditures": "460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18283000.00",
                    "stockBasedCompensation": "693000.00",
                    "otherNonCashItems": "-2918000.00",
                    "freeCashFlow": "-1779000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-108000.00",
                    "changeToLiabilities": "2911000.00",
                    "totalCashflowsFromInvestingActivities": "-108000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123000.00",
                    "changeToOperatingActivities": "4754000.00",
                    "netIncome": "14175000.00",
                    "changeInCash": "25022000.00",
                    "beginPeriodCashFlow": "36560000.00",
                    "endPeriodCashFlow": "61582000.00",
                    "totalCashFromOperatingActivities": "25130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-145000.00",
                    "changeToAccountReceivables": "617000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": "-452000.00",
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11227000.00",
                    "stockBasedCompensation": "236000.00",
                    "otherNonCashItems": "5873000.00",
                    "freeCashFlow": "25022000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-972000.00",
                    "changeToLiabilities": "-1716000.00",
                    "totalCashflowsFromInvestingActivities": "-972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123000.00",
                    "changeToOperatingActivities": "-919000.00",
                    "netIncome": "4134000.00",
                    "changeInCash": "-1793000.00",
                    "beginPeriodCashFlow": "38353000.00",
                    "endPeriodCashFlow": "36560000.00",
                    "totalCashFromOperatingActivities": "-821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1466000.00",
                    "changeToAccountReceivables": "-1122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-972000.00",
                    "changeToNetincome": "50000.00",
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5223000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "-1742000.00",
                    "freeCashFlow": "-1793000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-55793000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34250000.00",
                    "changeInCash": "-3660000.00",
                    "beginPeriodCashFlow": "85645000.00",
                    "endPeriodCashFlow": "81985000.00",
                    "totalCashFromOperatingActivities": "61170000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "9035000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12207000.00",
                    "changeToAccountReceivables": "2354000.00",
                    "salePurchaseOfStock": "-2688000.00",
                    "otherCashflowsFromFinancingActivities": "-969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14714000.00",
                    "stockBasedCompensation": "26874000.00",
                    "otherNonCashItems": "6269000.00",
                    "freeCashFlow": "53002000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-94924000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94924000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2720000.00",
                    "changeInCash": "-58528000.00",
                    "beginPeriodCashFlow": "144173000.00",
                    "endPeriodCashFlow": "85645000.00",
                    "totalCashFromOperatingActivities": "81162000.00",
                    "issuanceOfCapitalStock": "250000.00",
                    "depreciation": "6694000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3281000.00",
                    "changeToAccountReceivables": "-1219000.00",
                    "salePurchaseOfStock": "-45454000.00",
                    "otherCashflowsFromFinancingActivities": "438000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19685000.00",
                    "stockBasedCompensation": "42673000.00",
                    "otherNonCashItems": "2742000.00",
                    "freeCashFlow": "64141000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-59080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "670000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22637000.00",
                    "changeInCash": "-15602000.00",
                    "beginPeriodCashFlow": "159775000.00",
                    "endPeriodCashFlow": "144173000.00",
                    "totalCashFromOperatingActivities": "100915000.00",
                    "issuanceOfCapitalStock": "-479000.00",
                    "depreciation": "2942000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "58936000.00",
                    "changeToAccountReceivables": "-603000.00",
                    "salePurchaseOfStock": "-246000.00",
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35672000.00",
                    "stockBasedCompensation": "45799000.00",
                    "otherNonCashItems": "1185000.00",
                    "freeCashFlow": "84567000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-5848000.00",
                    "changeToLiabilities": "10797000.00",
                    "totalCashflowsFromInvestingActivities": "-5848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3522000.00",
                    "changeToOperatingActivities": "-8037000.00",
                    "netIncome": "21186000.00",
                    "changeInCash": "-37655000.00",
                    "beginPeriodCashFlow": "197430000.00",
                    "endPeriodCashFlow": "159775000.00",
                    "totalCashFromOperatingActivities": "-35329000.00",
                    "issuanceOfCapitalStock": "-822000.00",
                    "depreciation": "1924000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-91908000.00",
                    "changeToAccountReceivables": "-4425000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3043000.00",
                    "changeToNetincome": "39107000.00",
                    "capitalExpenditures": "5348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97546000.00",
                    "stockBasedCompensation": "37458000.00",
                    "otherNonCashItems": "2381000.00",
                    "freeCashFlow": "-40677000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "investments": "-2712000.00",
                    "changeToLiabilities": "27516000.00",
                    "totalCashflowsFromInvestingActivities": "-2712000.00",
                    "netBorrowings": "-181000.00",
                    "totalCashFromFinancingActivities": "75572000.00",
                    "changeToOperatingActivities": "24058000.00",
                    "netIncome": "-9556000.00",
                    "changeInCash": "139297000.00",
                    "beginPeriodCashFlow": "58133000.00",
                    "endPeriodCashFlow": "197430000.00",
                    "totalCashFromOperatingActivities": "66437000.00",
                    "issuanceOfCapitalStock": "95881000.00",
                    "depreciation": "1424000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-36333000.00",
                    "changeToAccountReceivables": "3339000.00",
                    "salePurchaseOfStock": "-21556000.00",
                    "otherCashflowsFromFinancingActivities": "-21610000.00",
                    "changeToNetincome": "77407000.00",
                    "capitalExpenditures": "2712000",
                    "changeReceivables": "3339000.00",
                    "cashFlowsOtherOperating": "2640000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "139297000.00",
                    "changeInWorkingCapital": "-2838000.00",
                    "stockBasedCompensation": "81139000.00",
                    "otherNonCashItems": "113945000.00",
                    "freeCashFlow": "63725000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2262000.00",
                    "changeToLiabilities": "2001000.00",
                    "totalCashflowsFromInvestingActivities": "-2262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294000.00",
                    "changeToOperatingActivities": "6188000.00",
                    "netIncome": "49758000.00",
                    "changeInCash": "19780000.00",
                    "beginPeriodCashFlow": "38353000.00",
                    "endPeriodCashFlow": "58133000.00",
                    "totalCashFromOperatingActivities": "21748000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "946000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35435000.00",
                    "changeToAccountReceivables": "-4023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "2208000.00",
                    "capitalExpenditures": "2262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31164000.00",
                    "stockBasedCompensation": "8713000.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "19486000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4761000.00",
                    "changeToLiabilities": "2003000.00",
                    "totalCashflowsFromInvestingActivities": "-4761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": "5629000.00",
                    "netIncome": "112000.00",
                    "changeInCash": "38353000.00",
                    "beginPeriodCashFlow": "22583000.00",
                    "endPeriodCashFlow": "38353000.00",
                    "totalCashFromOperatingActivities": "6531000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "517000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-763000.00",
                    "changeToAccountReceivables": "-1266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14000000.00",
                    "changeToNetincome": "299000.00",
                    "capitalExpenditures": "4761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5603000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "120000.00",
                    "freeCashFlow": "1770000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6445000.00",
                    "minorityInterest": null,
                    "netIncome": "6288000.00",
                    "sellingGeneralAdministrative": "37883000.00",
                    "sellingAndMarketingExpenses": "36439000.00",
                    "grossProfit": "104887000.00",
                    "reconciledDepreciation": "3411000.00",
                    "ebit": "6445000.00",
                    "ebitda": "9856000.00",
                    "depreciationAndAmortization": "3411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4483000.00",
                    "otherOperatingExpenses": "155419000.00",
                    "interestExpense": null,
                    "taxProvision": "157000.00",
                    "interestIncome": "2239000.00",
                    "netInterestIncome": "2239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157000.00",
                    "totalRevenue": "159902000.00",
                    "totalOperatingExpenses": "100404000.00",
                    "costOfRevenue": "55015000.00",
                    "totalOtherIncomeExpenseNet": "1962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6288000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21353000.00",
                    "minorityInterest": null,
                    "netIncome": "18507000.00",
                    "sellingGeneralAdministrative": "37033000.00",
                    "sellingAndMarketingExpenses": "21880000.00",
                    "grossProfit": "127066000.00",
                    "reconciledDepreciation": "2557000.00",
                    "ebit": "21353000.00",
                    "ebitda": "23910000.00",
                    "depreciationAndAmortization": "2557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18808000.00",
                    "otherOperatingExpenses": "183088000.00",
                    "interestExpense": null,
                    "taxProvision": "2846000.00",
                    "interestIncome": "2238000.00",
                    "netInterestIncome": "2238000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2846000.00",
                    "totalRevenue": "201896000.00",
                    "totalOperatingExpenses": "108258000.00",
                    "costOfRevenue": "74830000.00",
                    "totalOtherIncomeExpenseNet": "2545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18507000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11959000.00",
                    "minorityInterest": null,
                    "netIncome": "8746000.00",
                    "sellingGeneralAdministrative": "37120000.00",
                    "sellingAndMarketingExpenses": "59313000.00",
                    "grossProfit": "106068000.00",
                    "reconciledDepreciation": "2326000.00",
                    "ebit": "11959000.00",
                    "ebitda": "14285000.00",
                    "depreciationAndAmortization": "2326000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9635000.00",
                    "otherOperatingExpenses": "142026000.00",
                    "interestExpense": null,
                    "taxProvision": "3213000.00",
                    "interestIncome": "2315000.00",
                    "netInterestIncome": "2315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3213000.00",
                    "totalRevenue": "151661000.00",
                    "totalOperatingExpenses": "96433000.00",
                    "costOfRevenue": "45593000.00",
                    "totalOtherIncomeExpenseNet": "2324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8746000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12031000.00",
                    "minorityInterest": null,
                    "netIncome": "7099000.00",
                    "sellingGeneralAdministrative": "34747000.00",
                    "sellingAndMarketingExpenses": "57584000.00",
                    "grossProfit": "102246000.00",
                    "reconciledDepreciation": "2153000.00",
                    "ebit": "12031000.00",
                    "ebitda": "14184000.00",
                    "depreciationAndAmortization": "2153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9915000.00",
                    "otherOperatingExpenses": "142725000.00",
                    "interestExpense": null,
                    "taxProvision": "4932000.00",
                    "interestIncome": "2119000.00",
                    "netInterestIncome": "2119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4932000.00",
                    "totalRevenue": "152640000.00",
                    "totalOperatingExpenses": "92331000.00",
                    "costOfRevenue": "50394000.00",
                    "totalOtherIncomeExpenseNet": "2116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7099000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1864000.00",
                    "minorityInterest": null,
                    "netIncome": "-102000.00",
                    "sellingGeneralAdministrative": "33836000.00",
                    "sellingAndMarketingExpenses": "50834000.00",
                    "grossProfit": "84459000.00",
                    "reconciledDepreciation": "1999000.00",
                    "ebit": "1864000.00",
                    "ebitda": "3863000.00",
                    "depreciationAndAmortization": "1999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211000.00",
                    "otherOperatingExpenses": "125112000.00",
                    "interestExpense": null,
                    "taxProvision": "1966000.00",
                    "interestIncome": "2076000.00",
                    "netInterestIncome": "2076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1966000.00",
                    "totalRevenue": "124901000.00",
                    "totalOperatingExpenses": "84670000.00",
                    "costOfRevenue": "40442000.00",
                    "totalOtherIncomeExpenseNet": "2075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12380000.00",
                    "minorityInterest": null,
                    "netIncome": "1885000.00",
                    "sellingGeneralAdministrative": "35591000.00",
                    "sellingAndMarketingExpenses": "57705000.00",
                    "grossProfit": "102196000.00",
                    "reconciledDepreciation": "1846000.00",
                    "ebit": "12380000.00",
                    "ebitda": "14226000.00",
                    "depreciationAndAmortization": "1846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8900000.00",
                    "otherOperatingExpenses": "142932000.00",
                    "interestExpense": null,
                    "taxProvision": "10495000.00",
                    "interestIncome": "2639000.00",
                    "netInterestIncome": "2639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10495000.00",
                    "totalRevenue": "151832000.00",
                    "totalOperatingExpenses": "93296000.00",
                    "costOfRevenue": "49636000.00",
                    "totalOtherIncomeExpenseNet": "3480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1885000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5701000.00",
                    "minorityInterest": null,
                    "netIncome": "-1700000.00",
                    "sellingGeneralAdministrative": "35529000.00",
                    "sellingAndMarketingExpenses": "67128000.00",
                    "grossProfit": "94028000.00",
                    "reconciledDepreciation": "2885000.00",
                    "ebit": "-5701000.00",
                    "ebitda": "-2816000.00",
                    "depreciationAndAmortization": "2885000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8629000.00",
                    "otherOperatingExpenses": "148838000.00",
                    "interestExpense": null,
                    "taxProvision": "-4001000.00",
                    "interestIncome": "2926000.00",
                    "netInterestIncome": "2926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4001000.00",
                    "totalRevenue": "140209000.00",
                    "totalOperatingExpenses": "102657000.00",
                    "costOfRevenue": "46181000.00",
                    "totalOtherIncomeExpenseNet": "2928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1700000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4383000.00",
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": "35774000.00",
                    "sellingAndMarketingExpenses": "59937000.00",
                    "grossProfit": "97264000.00",
                    "reconciledDepreciation": "1113000.00",
                    "ebit": "4383000.00",
                    "ebitda": "5496000.00",
                    "depreciationAndAmortization": "1113000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1553000.00",
                    "otherOperatingExpenses": "142672000.00",
                    "interestExpense": null,
                    "taxProvision": "3283000.00",
                    "interestIncome": "2830000.00",
                    "netInterestIncome": "2830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3283000.00",
                    "totalRevenue": "144225000.00",
                    "totalOperatingExpenses": "95711000.00",
                    "costOfRevenue": "46961000.00",
                    "totalOtherIncomeExpenseNet": "2830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3280000.00",
                    "minorityInterest": null,
                    "netIncome": "1435000.00",
                    "sellingGeneralAdministrative": "35989000.00",
                    "sellingAndMarketingExpenses": "45705000.00",
                    "grossProfit": "82137000.00",
                    "reconciledDepreciation": "850000.00",
                    "ebit": "3280000.00",
                    "ebitda": "4130000.00",
                    "depreciationAndAmortization": "850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "443000.00",
                    "otherOperatingExpenses": "118850000.00",
                    "interestExpense": null,
                    "taxProvision": "1845000.00",
                    "interestIncome": "2847000.00",
                    "netInterestIncome": "2847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1845000.00",
                    "totalRevenue": "119293000.00",
                    "totalOperatingExpenses": "81694000.00",
                    "costOfRevenue": "37156000.00",
                    "totalOtherIncomeExpenseNet": "2837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1435000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16507000.00",
                    "minorityInterest": null,
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": "35446000.00",
                    "sellingAndMarketingExpenses": "48186000.00",
                    "grossProfit": "97860000.00",
                    "reconciledDepreciation": "814000.00",
                    "ebit": "16507000.00",
                    "ebitda": "17321000.00",
                    "depreciationAndAmortization": "814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14228000.00",
                    "otherOperatingExpenses": "130690000.00",
                    "interestExpense": "7846000.00",
                    "taxProvision": "6507000.00",
                    "interestIncome": "2281000.00",
                    "netInterestIncome": "2281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6507000.00",
                    "totalRevenue": "144918000.00",
                    "totalOperatingExpenses": "83632000.00",
                    "costOfRevenue": "47058000.00",
                    "totalOtherIncomeExpenseNet": "2279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11849000.00",
                    "minorityInterest": null,
                    "netIncome": "6146000.00",
                    "sellingGeneralAdministrative": "36232000.00",
                    "sellingAndMarketingExpenses": "51207000.00",
                    "grossProfit": "97393000.00",
                    "reconciledDepreciation": "756000.00",
                    "ebit": "11849000.00",
                    "ebitda": "12605000.00",
                    "depreciationAndAmortization": "756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9954000.00",
                    "otherOperatingExpenses": "132410000.00",
                    "interestExpense": null,
                    "taxProvision": "5703000.00",
                    "interestIncome": "1901000.00",
                    "netInterestIncome": "1901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5703000.00",
                    "totalRevenue": "142364000.00",
                    "totalOperatingExpenses": "87439000.00",
                    "costOfRevenue": "44971000.00",
                    "totalOtherIncomeExpenseNet": "1895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6146000.00",
                    "netIncomeApplicableToCommonShares": "6146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8083000.00",
                    "minorityInterest": null,
                    "netIncome": "4582000.00",
                    "sellingGeneralAdministrative": "34840000.00",
                    "sellingAndMarketingExpenses": "54628000.00",
                    "grossProfit": "96034000.00",
                    "reconciledDepreciation": "713000.00",
                    "ebit": "8083000.00",
                    "ebitda": "8796000.00",
                    "depreciationAndAmortization": "713000.00",
                    "nonOperatingIncomeNetOther": "-4000.00",
                    "operatingIncome": "6566000.00",
                    "otherOperatingExpenses": "131566000.00",
                    "interestExpense": "1521000.00",
                    "taxProvision": "3501000.00",
                    "interestIncome": "1521000.00",
                    "netInterestIncome": "1521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3501000.00",
                    "totalRevenue": "138132000.00",
                    "totalOperatingExpenses": "89468000.00",
                    "costOfRevenue": "42098000.00",
                    "totalOtherIncomeExpenseNet": "1517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4582000.00",
                    "netIncomeApplicableToCommonShares": "4582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4368000.00",
                    "minorityInterest": null,
                    "netIncome": "1909000.00",
                    "sellingGeneralAdministrative": "34157000.00",
                    "sellingAndMarketingExpenses": "48222000.00",
                    "grossProfit": "85676000.00",
                    "reconciledDepreciation": "659000.00",
                    "ebit": "4368000.00",
                    "ebitda": "5027000.00",
                    "depreciationAndAmortization": "659000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "3297000.00",
                    "otherOperatingExpenses": "116935000.00",
                    "interestExpense": "1071000.00",
                    "taxProvision": "2459000.00",
                    "interestIncome": "1072000.00",
                    "netInterestIncome": "1072000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2459000.00",
                    "totalRevenue": "120232000.00",
                    "totalOperatingExpenses": "82379000.00",
                    "costOfRevenue": "34556000.00",
                    "totalOtherIncomeExpenseNet": "1071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1909000.00",
                    "netIncomeApplicableToCommonShares": "1909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3638000.00",
                    "minorityInterest": null,
                    "netIncome": "3391000.00",
                    "sellingGeneralAdministrative": "36511000.00",
                    "sellingAndMarketingExpenses": "59077000.00",
                    "grossProfit": "98848000.00",
                    "reconciledDepreciation": "637000.00",
                    "ebit": "3638000.00",
                    "ebitda": "4275000.00",
                    "depreciationAndAmortization": "637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3260000.00",
                    "otherOperatingExpenses": "141638000.00",
                    "interestExpense": "880000.00",
                    "taxProvision": "247000.00",
                    "interestIncome": "1025000.00",
                    "netInterestIncome": "880000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "144898000.00",
                    "totalOperatingExpenses": "95588000.00",
                    "costOfRevenue": "46050000.00",
                    "totalOtherIncomeExpenseNet": "378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3391000.00",
                    "netIncomeApplicableToCommonShares": "3391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11815000.00",
                    "minorityInterest": null,
                    "netIncome": "4044000.00",
                    "sellingGeneralAdministrative": "27652000.00",
                    "sellingAndMarketingExpenses": "51971000.00",
                    "grossProfit": "90833000.00",
                    "reconciledDepreciation": "479000.00",
                    "ebit": "11815000.00",
                    "ebitda": "12294000.00",
                    "depreciationAndAmortization": "479000.00",
                    "nonOperatingIncomeNetOther": "1000.00",
                    "operatingIncome": "11210000.00",
                    "otherOperatingExpenses": "117379000.00",
                    "interestExpense": "604000.00",
                    "taxProvision": "7771000.00",
                    "interestIncome": null,
                    "netInterestIncome": "604000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7771000.00",
                    "totalRevenue": "128589000.00",
                    "totalOperatingExpenses": "79623000.00",
                    "costOfRevenue": "37756000.00",
                    "totalOtherIncomeExpenseNet": "605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4044000.00",
                    "netIncomeApplicableToCommonShares": "4044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9521000.00",
                    "minorityInterest": null,
                    "netIncome": "4852000.00",
                    "sellingGeneralAdministrative": "29270000.00",
                    "sellingAndMarketingExpenses": "47627000.00",
                    "grossProfit": "86348000.00",
                    "reconciledDepreciation": "433000.00",
                    "ebit": "9521000.00",
                    "ebitda": "9954000.00",
                    "depreciationAndAmortization": "433000.00",
                    "nonOperatingIncomeNetOther": "70000.00",
                    "operatingIncome": "9451000.00",
                    "otherOperatingExpenses": "112796000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": "4669000.00",
                    "interestIncome": null,
                    "netInterestIncome": "70000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4669000.00",
                    "totalRevenue": "122247000.00",
                    "totalOperatingExpenses": "76897000.00",
                    "costOfRevenue": "35899000.00",
                    "totalOtherIncomeExpenseNet": "70000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4852000.00",
                    "netIncomeApplicableToCommonShares": "4852000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13753000.00",
                    "minorityInterest": null,
                    "netIncome": "8899000.00",
                    "sellingGeneralAdministrative": "27219000.00",
                    "sellingAndMarketingExpenses": "37466000.00",
                    "grossProfit": "78430000.00",
                    "reconciledDepreciation": "375000.00",
                    "ebit": "13753000.00",
                    "ebitda": "14128000.00",
                    "depreciationAndAmortization": "375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13745000.00",
                    "otherOperatingExpenses": "96355000.00",
                    "interestExpense": "9000.00",
                    "taxProvision": "4854000.00",
                    "interestIncome": null,
                    "netInterestIncome": "9000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4854000.00",
                    "totalRevenue": "110100000.00",
                    "totalOperatingExpenses": "64685000.00",
                    "costOfRevenue": "31670000.00",
                    "totalOtherIncomeExpenseNet": "8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8899000.00",
                    "netIncomeApplicableToCommonShares": "8899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16311000.00",
                    "minorityInterest": null,
                    "netIncome": "12596000.00",
                    "sellingGeneralAdministrative": "31322000.00",
                    "sellingAndMarketingExpenses": "42247000.00",
                    "grossProfit": "90003000.00",
                    "reconciledDepreciation": "403000.00",
                    "ebit": "15549000.00",
                    "ebitda": "15952000.00",
                    "depreciationAndAmortization": "403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16434000.00",
                    "otherOperatingExpenses": "112265000.00",
                    "interestExpense": "63000.00",
                    "taxProvision": "3715000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3715000.00",
                    "totalRevenue": "128699000.00",
                    "totalOperatingExpenses": "73569000.00",
                    "costOfRevenue": "38696000.00",
                    "totalOtherIncomeExpenseNet": "-123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12596000.00",
                    "netIncomeApplicableToCommonShares": "12596000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9618000.00",
                    "minorityInterest": null,
                    "netIncome": "6954000.00",
                    "sellingGeneralAdministrative": "28430000.00",
                    "sellingAndMarketingExpenses": "35724000.00",
                    "grossProfit": "74705000.00",
                    "reconciledDepreciation": "355000.00",
                    "ebit": "9728000.00",
                    "ebitda": "10083000.00",
                    "depreciationAndAmortization": "355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10551000.00",
                    "otherOperatingExpenses": "92145000.00",
                    "interestExpense": "110000.00",
                    "taxProvision": "2664000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2664000.00",
                    "totalRevenue": "102696000.00",
                    "totalOperatingExpenses": "64154000.00",
                    "costOfRevenue": "27991000.00",
                    "totalOtherIncomeExpenseNet": "-933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6954000.00",
                    "netIncomeApplicableToCommonShares": "6954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32092000.00",
                    "minorityInterest": null,
                    "netIncome": "-40546000.00",
                    "sellingGeneralAdministrative": "71504000.00",
                    "sellingAndMarketingExpenses": "34710000.00",
                    "grossProfit": "74153000.00",
                    "reconciledDepreciation": "348000.00",
                    "ebit": "-32061000.00",
                    "ebitda": "-31713000.00",
                    "depreciationAndAmortization": "348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32061000.00",
                    "otherOperatingExpenses": "133178000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": "8454000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8454000.00",
                    "totalRevenue": "101117000.00",
                    "totalOperatingExpenses": "106214000.00",
                    "costOfRevenue": "26964000.00",
                    "totalOtherIncomeExpenseNet": "-31000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40546000.00",
                    "netIncomeApplicableToCommonShares": "-40546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16022000.00",
                    "minorityInterest": null,
                    "netIncome": "11440000.00",
                    "sellingGeneralAdministrative": "18346000.00",
                    "sellingAndMarketingExpenses": "27954000.00",
                    "grossProfit": "62360000.00",
                    "reconciledDepreciation": "318000.00",
                    "ebit": "16060000.00",
                    "ebitda": "16378000.00",
                    "depreciationAndAmortization": "318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16060000.00",
                    "otherOperatingExpenses": "71019000.00",
                    "interestExpense": "36000.00",
                    "taxProvision": "4582000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4582000.00",
                    "totalRevenue": "87079000.00",
                    "totalOperatingExpenses": "46300000.00",
                    "costOfRevenue": "24719000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11440000.00",
                    "netIncomeApplicableToCommonShares": "11440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12779000.00",
                    "minorityInterest": null,
                    "netIncome": "12126000.00",
                    "sellingGeneralAdministrative": "19979000.00",
                    "sellingAndMarketingExpenses": "31309000.00",
                    "grossProfit": "64059000.00",
                    "reconciledDepreciation": "291000.00",
                    "ebit": "12771000.00",
                    "ebitda": "13062000.00",
                    "depreciationAndAmortization": "291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12771000.00",
                    "otherOperatingExpenses": "77422000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "653000.00",
                    "interestIncome": "7000.00",
                    "netInterestIncome": "7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "653000.00",
                    "totalRevenue": "90193000.00",
                    "totalOperatingExpenses": "51288000.00",
                    "costOfRevenue": "26134000.00",
                    "totalOtherIncomeExpenseNet": "8000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12126000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24585000.00",
                    "minorityInterest": null,
                    "netIncome": "19323000.00",
                    "sellingGeneralAdministrative": "8407000.00",
                    "sellingAndMarketingExpenses": "23653000.00",
                    "grossProfit": "56633000.00",
                    "reconciledDepreciation": "257000.00",
                    "ebit": "24573000.00",
                    "ebitda": "24830000.00",
                    "depreciationAndAmortization": "257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24573000.00",
                    "otherOperatingExpenses": "52236000.00",
                    "interestExpense": "12000.00",
                    "taxProvision": "5262000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "12000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5262000.00",
                    "totalRevenue": "76809000.00",
                    "totalOperatingExpenses": "32060000.00",
                    "costOfRevenue": "20176000.00",
                    "totalOtherIncomeExpenseNet": "12000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19323000.00",
                    "netIncomeApplicableToCommonShares": "19323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16578000.00",
                    "minorityInterest": null,
                    "netIncome": "14175000.00",
                    "sellingGeneralAdministrative": "6950000.00",
                    "sellingAndMarketingExpenses": "21710000.00",
                    "grossProfit": "45220000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "16560000.00",
                    "ebitda": "16740000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16560000.00",
                    "otherOperatingExpenses": "47583000.00",
                    "interestExpense": "19000.00",
                    "taxProvision": "2403000.00",
                    "interestIncome": null,
                    "netInterestIncome": "19000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2403000.00",
                    "totalRevenue": "64143000.00",
                    "totalOperatingExpenses": "28660000.00",
                    "costOfRevenue": "18923000.00",
                    "totalOtherIncomeExpenseNet": "18000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14175000.00",
                    "netIncomeApplicableToCommonShares": "14175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4134000.00",
                    "minorityInterest": null,
                    "netIncome": "4134000.00",
                    "sellingGeneralAdministrative": "6200000.00",
                    "sellingAndMarketingExpenses": "14076000.00",
                    "grossProfit": "24312000.00",
                    "reconciledDepreciation": "218000.00",
                    "ebit": "4036000.00",
                    "ebitda": "4254000.00",
                    "depreciationAndAmortization": "218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4036000.00",
                    "otherOperatingExpenses": "27931000.00",
                    "interestExpense": "98000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "98000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-196000.00",
                    "totalRevenue": "31967000.00",
                    "totalOperatingExpenses": "20276000.00",
                    "costOfRevenue": "7655000.00",
                    "totalOtherIncomeExpenseNet": "98000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4134000.00",
                    "netIncomeApplicableToCommonShares": "4134000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47207000.00",
                    "minorityInterest": null,
                    "netIncome": "34250000.00",
                    "sellingGeneralAdministrative": "142736000.00",
                    "sellingAndMarketingExpenses": "145851000.00",
                    "grossProfit": "419839000.00",
                    "reconciledDepreciation": "9035000.00",
                    "ebit": "47207000.00",
                    "ebitda": "56242000.00",
                    "depreciationAndAmortization": "9035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38147000.00",
                    "otherOperatingExpenses": "592951000.00",
                    "interestExpense": null,
                    "taxProvision": "12957000.00",
                    "interestIncome": "8748000.00",
                    "netInterestIncome": "8748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12957000.00",
                    "totalRevenue": "631098000.00",
                    "totalOperatingExpenses": "381692000.00",
                    "costOfRevenue": "211259000.00",
                    "totalOtherIncomeExpenseNet": "9060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34250000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14340000.00",
                    "minorityInterest": null,
                    "netIncome": "2720000.00",
                    "sellingGeneralAdministrative": "142883000.00",
                    "sellingAndMarketingExpenses": "230475000.00",
                    "grossProfit": "375623000.00",
                    "reconciledDepreciation": "6694000.00",
                    "ebit": "14340000.00",
                    "ebitda": "21034000.00",
                    "depreciationAndAmortization": "6694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2265000.00",
                    "otherOperatingExpenses": "553293000.00",
                    "interestExpense": null,
                    "taxProvision": "11620000.00",
                    "interestIncome": "11242000.00",
                    "netInterestIncome": "11242000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11620000.00",
                    "totalRevenue": "555558000.00",
                    "totalOperatingExpenses": "373358000.00",
                    "costOfRevenue": "179935000.00",
                    "totalOtherIncomeExpenseNet": "12075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2720000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40807000.00",
                    "minorityInterest": null,
                    "netIncome": "22637000.00",
                    "sellingGeneralAdministrative": "140675000.00",
                    "sellingAndMarketingExpenses": "202243000.00",
                    "grossProfit": "376963000.00",
                    "reconciledDepreciation": "2765000.00",
                    "ebit": "40807000.00",
                    "ebitda": "43749000.00",
                    "depreciationAndAmortization": "2942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34045000.00",
                    "otherOperatingExpenses": "511601000.00",
                    "interestExpense": "6775000.00",
                    "taxProvision": "11910000.00",
                    "interestIncome": "5519000.00",
                    "netInterestIncome": "5519000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18170000.00",
                    "totalRevenue": "545646000.00",
                    "totalOperatingExpenses": "342918000.00",
                    "costOfRevenue": "168683000.00",
                    "totalOtherIncomeExpenseNet": "6762000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38727000.00",
                    "minorityInterest": null,
                    "netIncome": "21186000.00",
                    "sellingGeneralAdministrative": "120653000.00",
                    "sellingAndMarketingExpenses": "196141000.00",
                    "grossProfit": "354460000.00",
                    "reconciledDepreciation": "1924000.00",
                    "ebit": "38727000.00",
                    "ebitda": "40651000.00",
                    "depreciationAndAmortization": "1924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37666000.00",
                    "otherOperatingExpenses": "468169000.00",
                    "interestExpense": "1061000.00",
                    "taxProvision": "17541000.00",
                    "interestIncome": "1708000.00",
                    "netInterestIncome": "1708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17541000.00",
                    "totalRevenue": "505835000.00",
                    "totalOperatingExpenses": "316794000.00",
                    "costOfRevenue": "151375000.00",
                    "totalOtherIncomeExpenseNet": "1061000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21186000.00",
                    "netIncomeApplicableToCommonShares": "21186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9859000.00",
                    "minorityInterest": null,
                    "netIncome": "-9556000.00",
                    "sellingGeneralAdministrative": "149602000.00",
                    "sellingAndMarketingExpenses": "140636000.00",
                    "grossProfit": "301221000.00",
                    "reconciledDepreciation": "1424000.00",
                    "ebit": "10098000.00",
                    "ebitda": "11522000.00",
                    "depreciationAndAmortization": "1424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10983000.00",
                    "otherOperatingExpenses": "408608000.00",
                    "interestExpense": "239000.00",
                    "taxProvision": "19415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-239000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19415000.00",
                    "totalRevenue": "419591000.00",
                    "totalOperatingExpenses": "290238000.00",
                    "costOfRevenue": "118370000.00",
                    "totalOtherIncomeExpenseNet": "-1124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9556000.00",
                    "netIncomeApplicableToCommonShares": "-9556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58076000.00",
                    "minorityInterest": null,
                    "netIncome": "49758000.00",
                    "sellingGeneralAdministrative": "41536000.00",
                    "sellingAndMarketingExpenses": "90748000.00",
                    "grossProfit": "190224000.00",
                    "reconciledDepreciation": "946000.00",
                    "ebit": "57940000.00",
                    "ebitda": "58886000.00",
                    "depreciationAndAmortization": "946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57940000.00",
                    "otherOperatingExpenses": "205172000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "8318000.00",
                    "interestIncome": "136000.00",
                    "netInterestIncome": "136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8318000.00",
                    "totalRevenue": "263112000.00",
                    "totalOperatingExpenses": "132284000.00",
                    "costOfRevenue": "72888000.00",
                    "totalOtherIncomeExpenseNet": "136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49758000.00",
                    "netIncomeApplicableToCommonShares": "49758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112000.00",
                    "minorityInterest": null,
                    "netIncome": "112000.00",
                    "sellingGeneralAdministrative": "21650000.00",
                    "sellingAndMarketingExpenses": "58033000.00",
                    "grossProfit": "79336000.00",
                    "reconciledDepreciation": "517000.00",
                    "ebit": "-347000.00",
                    "ebitda": "170000.00",
                    "depreciationAndAmortization": "517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-347000.00",
                    "otherOperatingExpenses": "110841000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "460000.00",
                    "netInterestIncome": "460000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-460000.00",
                    "totalRevenue": "110494000.00",
                    "totalOperatingExpenses": "79683000.00",
                    "costOfRevenue": "31158000.00",
                    "totalOtherIncomeExpenseNet": "459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112000.00",
                    "netIncomeApplicableToCommonShares": "112000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
